GENERAL FUND TOTAL PATROL 2,753, , ,749, , , %
|
|
- Darrell Nicholson
- 5 years ago
- Views:
Transcription
1 FOR THE MONTH ENDING August 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL SALARIES & WAGES, APPOINTED - PAT $ 282, $ 14, $ 204, $ 0.00 $ 77, % SALARIES & WAGES, REGULAR - PATRO 1,112, , , , % SALARIES & WAGES, SECRETARIAL - P 74, , , , % SALARIES & WAGES, OIC - PATROL 4, , , % SALARIES & WAGES, REG OVERTIME - 91, , , , % SALARIES & WAGES, SPC OVERTIME % SALARIES & WAGES, SCHOOL GUARD % LONGEVITY - PATROL 20, , % MEDICARE, EMPLOYER PORTION - PATR 22, , , , % POLICE PENSN, EMPLOYER PICKUP - P % POLICE PENSN, EMPLOYER CONTRIB - 294, , , , % PERS, EMPLOYER PORTION - PATROL 10, , , % HOSPITALIZATION - PATROL 348, , , , , % HOSPITALIZATION, AFSCME - PATROL % WORKER'S COMPENSATION - PATROL 26, , % UNIFORM ALLOWANCE AND BODY ARMOUR 38, , , , , % CONTRACTUAL SERVICES - PATROL 27, , , <6,657.21> -23.9% DISPATCH SVCS, BROADVIEW HTS - PA 156, , , , % CUYAHOGA COUNTY CRIS - PATROL 1, % INS, AUTOMOTIVE - PATROL 9, , % INS, LAW ENFORCEMENT LIABILITY - 15, , % SUPPLIES AND MATERIALS - PATROL 4, , , % OFFICE SUPPLIES - PATROL 1, , % POSTAL CHARGES - PATROL % EQUIPMENT - PATROL 45, , , % K-9 UNIT EXPENSES % FURNITURE AND FIXTURES - PATROL 2, , <243.00> -12.1% COMPUTER EQUIPMENT - PATROL % EDUCATION/TRAINING/TRAVEL - PATRO 5, , , % VEHICLE MAINTENANCE AND REPAIR - 12, , , <3,681.16> -29.3% UTILITY, TELEPHONE - PATROL % MISCELLANEOUS - PATROL <45.74> 0% PHOTOGRAPHY - PATROL % PRISONER SUSTENANCE - PATROL 15, , , , <1,500.89> -9.9% ARMS AND AMMUNITION - PATROL 1, , % FUEL, LEADED/UNLEADED - POLICE 30, , , , % AUTO EXPENSE - PATROL % MILEAGE EXPENSE - LEAGE EXPENSE % EQUIPMENT AND VEHICLES - PATROL 100, , , % UTILITY, TELEPHONE - PATROL % UTILITY, TRAFFIC CONTROL POWER % UTILITY, STREET LIGHT POWER - PAT % TRANSFER T0 POLICE PENSION % TOTAL PATROL 2,753, , ,749, , , %
2 FOR THE MONTH ENDING August 31, 2018 PAGE 002 PART-TIME SALARIES & WAGES, REGULAR - PART- $ 40, $ 2, $ 23, $ 0.00 $ 16, % SALARIES & WAGES, SCHOOL GUARD % MEDICARE, EMPLOYER PORTION - PART % PERS, EMPLOYER PORTION - PART-TIM 5, , , % WORKER'S COMPENSATION - PART-TIME % UNIFORM ALLOWANCE AND BODY ARMOUR 2, , % TOTAL PART-TIME 49, , , , % TOTAL POLICE DEPARTMENT 2,802, , ,776, , , % FIRE DEPARTMENT SALARIES & WAGES, APPOINTED - FIR % SALARIES & WAGES, REGULAR - FIRE <2,872.62> , % LONGEVITY - FIRE OPERATING % SOCIAL SEC, EMPLOYER PORTION - FI % MEDICARE, EMPLOYER PORTION - FIRE % PERS, EMPLOYER PORTION - FIRE OPE % WORKER'S COMPENSATION - FIRE OPER % UNIFORM ALLOWANCE - FIRE OPERATIN % CONTRACTUAL SERVICES - FIRE OPERA % INS, AUTOMOTIVE - FIRE OPERATING % INS, FIREFIGHTER E & O - FIRE OPE % INS, FIREFIGHTER ACC/DISABILTY % INS, FIRE PREVENTION - FIRE OPERA % SUPPLIES AND MATERIALS - FIRE OPE % OFFICE SUPPLIES - FIRE OPERATING % POSTAL CHARGES - FIRE OPERATING % EQUIPMENT - FIRE OPERATING % FURNITURE AND FIXTURES - FIRE OPE % COMPUTER EQUIPMENT - FIRE OPERATI % HYDRANTS - FIRE OPERATING % EDUCATION/TRAINING/TRAVEL - FIRE % VEHICLE MAINTENANCE AND REPAIR % MISCELLANEOUS - FIRE OPERATING % FUEL, DIESEL - FIRE % FUEL, LEADED/UNLEADED - FIRE % MILEAGE EXPENSE % CITIZENS EMERGENCY RESPONSE TEAM % DISASTER SERVICES % UTILITY, ELECTRICITY - FIRE OPERA % UTILITY, NATURAL GAS - FIRE OPERA % UTILITY, TELEPHONE - FIRE OPERATI % UTILITY, WATER - FIRE OPERATING % UTILITY, MISCELLANEOUS - FIRE OPE % TRANSFERS OUT - FIRE OPERATING % TOTAL FIRE DEPARTMENT <2,872.62> , %
3 FOR THE MONTH ENDING August 31, 2018 PAGE 003 MAYOR'S COURT SALARIES & WAGES, APPOINTED - MAY $ 7, $ $ 4, $ 0.00 $ 3, % SALARIES & WAGES, REGULAR - MAYOR 3, , , % SALARIES & WAGES, SECURITY - MAYO 4, , , % MEDICARE, EMPLOYER PORTION - MAYO % PERS, EMPLOYER PORTION - MAYOR'S 2, , % WORKER'S COMPENSATION - MAYOR'S C % SUPPLIES AND MATERIALS - MAYOR'S % OFFICE SUPPLIES - MAYOR'S COURT % POSTAL CHARGES - MAYOR'S COURT % EQUIPMENT - MAYOR'S COURT % MISCELLANEOUS - MAYOR'S COURT 5, , , , % PARMA COURT ANNUAL BILLING - MAYO 6, , , % PROSECUTOR CHARGES - MAYOR'S COUR % OTHER LEGAL SERVICES - MAYOR'S CO % TOTAL MAYOR'S COURT 29, , , , , % CEMETERY SALARIES & WAGES, REGULAR - CEMET % CONTRACTUAL SERVICES - CEMETERY % SUPPLIES AND MATERIALS - CEMETERY % MISCELLANEOUS - CEMETERY % REPAIRS AND MAINTENANCE - CEMETER % TOTAL CEMETERY % DISTRICT HEALTH COUNTY ALLOCATED HEALTH CHARGS - 48, , , <2,360.00> -4.8% TOTAL DISTRICT HEALTH 48, , , <2,360.00> -4.8% RECREATION SALARIES & WAGES, APPOINTED - REC % SALARIES & WAGES, REGULAR - RECRE % SALARIES & WAGES, BD MEMBERS - RE % SALARIES & WAGES, REG OVERTIME % MEDICARE, EMPLOYER PORTION - RECR % PERS, EMPLOYER PORTION - RECREATI % CONTRACTUAL SERVICES - RECREATION % SUPPLIES AND MATERIALS - RECREATI % OFFICE SUPPLIES - RECREATION % POSTAL CHARGES - RECREATION % EQUIPMENT - RECREATION % FURNITURE AND FIXTURES - RECREATI % MISCELLANEOUS - RECREATION % RECREATION PROGRAM EXPENSE - RECR % UTILITY, ELECTRICITY - RECREATION 20, , , , <1,802.70> -8.9% UTILITY, NATURAL GAS - RECREATION 2, , %
4 FOR THE MONTH ENDING August 31, 2018 PAGE 004 RECREATION/EVENTS(CONTINUED) UTILITY, TELEPHONE - RECREATION $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ % UTILITY, WATER - RECREATION 2, , % UTILITY, MISCELLANEOUS - RECREATI % VFW CHILDREN'S CHRISTMAS PARTY % BASEBALL OPENING DAY % HALL OF FAME DINNER % SENIOR FAIR/SENIOR FOCUS GROUPS % TOTAL RECREATION 24, , , , <452.70> -1.8% COMMUNITY-SENIOR SERVICES SALARIES & WAGES, APPOINTED - COM 42, , , , % SALARIES & WAGES, REGULAR - COMMU % MEDICARE, EMPLOYER PORTION - COMM % PERS, EMPLOYER PORTION - COMMUNIT 5, , , % HOSPITALIZATION - COMMUNITY SERVI % WORKER'S COMPENSATION - COMMUNITY % POSTAL CHARGES - COMMUNITY SERVIC % CONTRACTUAL SERVICES - COMMUNITY <50.00> 0% SUPPLIES AND MATERIALS - COMMUNIT % OFFICE SUPPLIES - COMMUNITY SERVI % EDUCATION/TRAINING/TRAVEL - COMMU % MISCELLANEOUS - COMMUNITY SERVICE % MEALS ON WHEELS-DRIVERS - COMMUNI 4, , % SENIOR CITIZEN PROGRAM - COMMUNIT 3, , , % SENIOR COUNCIL MEETINGS - COMMUNI % MEALS ON WHEELS-HOSPITAL - COMMUN 14, , , <3,000.00> -21.3% MEALS ON WHEELS - COMMUNITY SERVI 1, , % SENIOR CITIZEN MAILINGS - COMMUNI % MILEAGE EXPENSE - COMMUNITY SERVI % SENIOR BUS PROGRAM - COMMUNITY SE 13, , , % VFW CHILDREN'S CHRISTMAS PARTY - 2, , % VFW MEMORIAL DAY CEREMONY - COMMU % INAUGURATION - COMMUNITY SERVICES % FALLFEST/CHILI COOK-OFF - COMMUNI 2, , % HOME DAYS - COMMUNITY SERVICES 26, , , , <5,898.62> -22.6% HOME DAYS INSURANCE - COMMUNITY S , <2,094.00> % BINGO - COMMUNITY SERVICES 3, , , % TASTE OF SEVEN HILLS - COMMUNITY 2, , <273.14> -12.9% TOTAL COMMUNITY-SENIOR SERV 122, , , , , %
5 FOR THE MONTH ENDING August 31, 2018 PAGE 005 PARK MAINTENANCE SALARIES & WAGES, REGULAR - PARK $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ % SALARIES & WAGES, PART-TIME - PAR , , <10,271.65> 0% MEDICARE, EMPLOYER PORTION - PARK <108.63> 0% PERS, EMPLOYER PORTION - PARK MAI <854.44> 0% WORKER'S COMPENSATION - PARK MAIN % CONTRACTUAL SERVICES - PARK MAINT 12, , , , % SUPPLIES AND MATERIALS - PARK MAI 10, , , , % EQUIPMENT - PARK MAINTENANCE 1, , % VEHICLE MAINTENANCE AND REPAIR % CAPITAL OUTLAY - PARK MAINTENANCE % MISCELLANEOUS - PARK MAINTENANCE % MILEAGE EXPENSE - PARK MAINTENANC % TOTAL PARK MAINTENANCE 24, , , , <5,902.22> -23.8% COMMUNITY REC CENTER OPERATION SALARIES & WAGES, FULL TIME STAFF 94, , , , % SALARIES & WAGES, AQUATICS 190, , , , % SALARIES AND WAGES, FITNESS & PRO 5, , , <2,412.00> -48.1% SALARIES AND WAGES, CHILDCARE 5, , , % SALARIES AND WAGES, BUILDING MONI 75, , , , % SALARIES AND WAGES, FRONT DESK ST 50, , , , % SALARIES AND WAGES, CAMPS % SALARIES AND WAGES, AFTER CARE PR 75, , , , % SALARIES AND WAGES-PART TIME , , <14,472.89> 0% SALARIES & WAGES, OVERTIME % MEDICARE, EMPLOYER PORTION - COMM 7, , , % PERS, EMPLOYER PORTION - COMMUNIT 69, , , , % HOSPITALIZATION - COMMUNITY REC C 23, , , , % WORKER'S COMPENSATION - COMMUNITY 8, , % CONTRACTUAL SERVICES - COMMUNITY 105, , , , <3,930.02> -3.6% ORGANIZATIONAL EXPENSES % BUS TRIPS 4, , <1,216.00> -30.3% INS, COMM GENERAL LIABILITY - COM 3, , % SUPPLIES AND MATERIALS - COMMUNIT 58, , , , , % OFFICE SUPPLIES - COMMUNITY REC C 2, , % POSTAL CHARGES - COMMUNITY REC CE 2, , <947.96> -45% EQUIPMENT - COMMUNITY REC CENTER 20, , , , <2,624.92> -13% POOL CHEMICALS 11, , , <4,150.00> -37.6% FURNITURE AND FIXTURES - COMMUNIT 2, , , , <25,876.66> -1035% COMPUTER EQUIPMENT - COMMUNITY RE 1, % EDUCATION/TRAINING/TRAVEL - COMMU 1, , <995.00> -66.2% VEHICLE MAINTENANCE AND REPAIR % CAPITAL OUTLAY - COMMUNITY REC CE , <17,350.00> 0% MISCELLANEOUS - COMMUNITY REC CEN 18, , , , <2,775.00> -15.3% PHOTOGRAPHY - COMMUNITY REC CENTE % FARMERS MARKET , <431.92> -53.9% FUEL, LEADED/UNLEADED - COMMUNITY % MARKETING/ADVERTISING 4, , , <2,120.00> -47% MILEAGE EXPENSE - COMMUNITY REC C % YOUTH & TEAM SPORTS 20, , , , , %
6 FOR THE MONTH ENDING August 31, 2018 PAGE 006 REC CENTER (CONTINUED) TEAM SPORTS $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ % CAMPS 13, , , , <2,897.66> -21.4% REFUNDS AND REIMBURSEMENTS 4, , , % OTHER LEGAL SERVICES - COMMUNITY % UTILITY, ELECTRICITY - COMMUNITY 201, , , , <35,339.66> -17.4% UTILITY, NATURAL GAS - COMMUNITY 17, , , <2,845.10> -16.3% UTILITY, TELEPHONE - COMMUNITY RE 3, , , <751.76> -20% UTILITY, WATER - COMMUNITY REC CE 75, , , , , % UTILITY, MISCELLANEOUS - COMMUNIT % TOTAL COMMUNITY REC CENTER 1,172, , , , , % PLANNING COMMISSION SALARIES & WAGES, REGULAR - PLANN 8, , , , % SALARIES & WAGES, BD MEMBERS - PL 1, % MEDICARE, EMPLOYER PORTION - PLAN % PERS, EMPLOYER PORTION - PLANNING 1, , % WORKER'S COMPENSATION - PLANNING % SUPPLIES AND MATERIALS - PLANNING % OFFICE SUPPLIES - PLANNING COMMIS % POSTAL CHARGES - PLANNING COMMISS <27.46> -23.8% REGIONAL PLNG COMM & NOACA - PLAN 1, , , % COUNTY SOLID WASTE PROGRAM - PLAN % TOTAL PLANNING COMMISSION 13, , , , % BUILDING DEPARTMENT SALARIES & WAGES, APPOINTED - BUI 35, , , , % SALARIES & WAGES, REGULAR - BUILD 87, , , , % SALARIES & WAGES, REG OVERTIME , <3,557.99> % LONGEVITY - BUILDING DEPARTMENT 2, , % MEDICARE, EMPLOYER PORTION - BUIL 1, , <34.99> -1.8% PERS, EMPLOYER PORTION - BUILDING 17, , , % HOSPITALIZATION - BUILDING DEPART 32, , , , , % HOSPITALIZATION, AFSCME - BUILDIN % WORKER'S COMPENSATION - BUILDING 2, , % CONTRACTUAL SERVICES - BUILDING D 2, , % CITY PLANNING - BUILDING DEPARTME % SUPPLIES AND MATERIALS - BUILDING 1, , <1,133.29> % OFFICE SUPPLIES - BUILDING DEPART <152.60> -30.4% POSTAL CHARGES - BUILDING DEPARTM 1, % EQUIPMENT - BUILDING DEPARTMENT % FURNITURE AND FIXTURES - BUILDING <104.99> 0%
7 FOR THE MONTH ENDING August 31, 2018 PAGE 007 BUILDING DEPT (CONTINUED) COMPUTER EQUIPMENT - BUILDING DEP $ $ 0.00 $ $ 0.00 $<197.19> -39.3% EDUCATION/TRAINING/TRAVEL - BUILD % DUES/MEMBERSHIPS/SUBSCRIPTIONS % MISCELLANEOUS - BUILDING DEPARTME 2, , <74.63> -3.6% AUTO EXPENSE - BUILDING DEPARTMEN % MILEAGE EXPENSE - BUILDING DEPART % REFUND AND REBATE PAYMENTS - BUIL % TOTAL BUILDING DEPARTMENT 192, , , , , % CITY ENGINEER SALARIES & WAGES, APPOINTED - CIT 36, , , , % SALARIES & WAGES, REGULAR - CITY 36, , , , % SALARIES & WAGES, REG OVERTIME % LONGEVITY - CITY ENGINEER % MEDICARE, EMPLOYER PORTION - CITY 1, % PERS, EMPLOYER PORTION - CITY ENG 10, , , % HOSPITALIZATION - CITY ENGINEER % HOSPITALIZATION, AFSCME - CITY EN % WORKER'S COMPENSATION - CITY ENGI 1, , % CONTRACTUAL SERVICES - CITY ENGIN 1, % SURVEYING/CONSULTING % SUPPLIES AND MATERIALS - CITY ENG % OFFICE SUPPLIES - CITY ENGINEER % POSTAL CHARGES - CITY ENGINEER <2,404.13> , % EQUIPMENT - CITY ENGINEER 10, , , % FURNITURE AND FIXTURES - CITY ENG % COMPUTER EQUIPMENT - CITY ENGINEE % EDUCATION/TRAINING/TRAVEL - CITY % VEHICLE MAINTENANCE AND REPAIR % MISCELLANEOUS - CITY ENGINEER <56.02> % FUEL, LEADED/UNLEADED - CITY ENGI % MILEAGE EXPENSE - CITY ENGINEER % TOTAL CITY ENGINEER 99, , , , % OUTSIDE ENGINEERING CONTRACTUAL SERVICES - OUTSIDE EN 29, , , <250.00> -0.7% TOTAL OUTSIDE ENGINEERING 29, , , <250.00> -0.7%
8 FOR THE MONTH ENDING August 31, 2018 PAGE 008 INSPECTIONS, GENERAL SALARIES & WAGES, REGULAR - INSPE $ 50, $ 6, $ 36, $ 0.00 $ 13, % MEDICARE, EMPLOYER PORTION - INSP % SOCIAL SECURITY 3, , % WORKER'S COMPENSATION - INSPECTIO 1, , % CONTRACTUAL SERVICES - INSPECTION % MILEAGE EXPENSE - INSPECTIONS, GE 4, , , % TOTAL INSPECTIONS, GENERAL 59, , , , % TOTAL ALL INSPECTIONS 59, , , , % C0MM REL-CITY CO-ORDINATOR SALARIES & WAGES, REGULAR - COMMU % LONGEVITY - COMMUNITY REL-CITY CO % MEDICARE, EMPLOYER PORTION - COMM % PERS, EMPLOYER PORTION - COMMUNIT % HOSPITALIZATION - COMMUNITY REL-C % WORKER'S COMPENSATION - COMMUNITY % CONTRACTUAL SERVICES - COMMUNITY % SUPPLIES AND MATERIALS - COMMUNIT % OFFICE SUPPLIES - COMMUNITY REL-C % POSTAL CHARGES - COMMUNITY REL-CI % EQUIPMENT - COMMUNITY REL-CITY CO % CITY EVENTS EQUIPMENT % FURNITURE AND FIXTURES - COMMUNIT % COMPUTER EQUIPMENT - COMMUNITY RE % EDUCATION/TRAINING/TRAVEL - COMMU % MISCELLANEOUS - COMMUNITY REL-CIT % MARKETING/ADVERTISING % MILEAGE EXPENSE - COMMUNITY REL-C % VFW CHILDREN'S CHRISTMAS PARTY %
9 FOR THE MONTH ENDING August 31, 2018 PAGE 009 CITY CO-ORDINATOR (CONT'D) BASEBALL OPENING DAY $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ % HALL OF FAME DINNER % SENIOR FAIR % STATE OF CITY/ECONOMIC BREAKFAST % VFW MEMORIAL DAY CEREMONY % INAUGURATION % FALLFEST/CHILI COOK-OFF % HOLIDAY EVENTS/XMAS % HOME DAYS % HOME DAYS INSURANCE % CLEVELAND INDIANS GAME % SUMMER CONCERTS % COMMUNITY NEWSLETTER % TASTE OF SEVEN HILLS % TOTAL COMM REL/CITY CO-ORDINTR % BUILDING BOARD SALARIES & WAGES, BD MEMBERS - BU % MISCELLANEOUS - BUILDING BOARD % TOTAL BUILDING BOARD % ZONING BOARD OF APPEALS SALARIES & WAGES, REGULAR - ZONIN 8, , , , % SALARIES & WAGES, BD MEMBERS - ZO 1, % MEDICARE, EMPLOYER PORTION - ZONI % PERS, EMPLOYER PORTION - ZONING B 1, , % WORKER'S COMPENSATION - ZONING BO % CONTRACTUAL SERVICES - ZONING BOA <3.25> 0% SUPPLIES AND MATERIALS - ZONING B % POSTAL CHARGES - ZONING BOARD OF <195.16> -24.3% MISCELLANEOUS - ZONING BOARD OF A % ADVERTISING, LEGAL - ZONING BOARD % TOTAL ZONING BOARD OF APPEALS 13, , , , % SERVICE DEPARTMENT OPERATIONS SALARIES & WAGES, REGULAR - SERVI 427, , , , % SALARIES & WAGES, REG OVERTIME - 55, , , <11,645.75> -21.1% LONGEVITY - SERVICE DEPARTMENT OP 5, , , % MEDICARE, EMPLOYER PORTION - SERV 7, , , % PERS, EMPLOYER PORTION - SERVICE 68, , , , % HOSPITALIZATION - SERVICE DEPARTM 160, , , , , % HOSPITALIZATION, AFSCME - SERVICE 1, % WORKER'S COMPENSATION - SERVICE D 8, , % UNIFORM ALLOWANCE - SERVICE DEPAR 7, , , % CONTRACTUAL SERVICES - SERVICE DE 5, , , <2,591.36> -47%
10 FOR THE MONTH ENDING August 31, 2018 PAGE 010 SERVICE DEPT OPS (CONT'D) UNIFORM RENTAL - SERVICE DEPARTME $ 2, $ $ 1, $ 1, $<500.00> -21.6% INS, AUTOMOTIVE - SERVICE DEPARTM 15, , % SUPPLIES AND MATERIALS - SERVICE 11, , , <3,934.66> -35.7% ROAD SALT - SERVICE DEPARTMENT OP , <1,270.59> 0% ROAD SEALANTS - SERVICE DEPARTMEN 5, , % OFFICE SUPPLIES - SERVICE DEPARTM % EQUIPMENT - SERVICE DEPARTMENT OP 11, , , , % EDUCATION/TRAINING/TRAVEL - SERVI % VEHICLE MAINTENANCE AND REPAIR - 15, , , , % MISCELLANEOUS - SERVICE DEPARTMEN <250.00> 0% CAPITAL OUTLAY - SERVICE DEPARTME % FUEL, DIESEL - SERVICE DEPARTMENT 25, , , , % FUEL,DIESEL - FIRE DEPT % FUEL, LEADED/UNLEADED - SERVICE D 13, , , , <1,000.00> -7.6% FUEL,LEADED/UNLEADED - POLICE DEP % FUEL,LEADED/UNLEADED - FIRE DEPT % MILEAGE EXPENSE - SERVICE DEPARTM % UTILITY, ELECTRICITY - SERVICE DE 23, , , <2,992.19> -12.9% UTILITY, WATER - SERVICE DEPARTME <75.00> -9.9% COMMUNICATIONS, RADIOS - SERVICE 2, , % TOTAL SERVICE DEPARTMENT 871, , , , , % MAYOR SALARIES & WAGES, ELECTED - MAYOR 14, , , , % SALARIES & WAGES, REGULAR - MAYOR % SALARIES & WAGES, INTERNS % SALARIES & WAGES, SECRETARIAL - M 48, , , , % SALARIES & WAGES, REG OVERTIME % LONGEVITY - MAYOR % MEDICARE, EMPLOYER PORTION - MAYO % PERS, EMPLOYER PORTION - MAYOR 8, , , % HOSPITALIZATION - MAYOR 15, , , , , % WORKER'S COMPENSATION - MAYOR 1, , % CONTRACTUAL SERVICES - MAYOR 2, , % SUPPLIES AND MATERIALS - MAYOR % OFFICE SUPPLIES - MAYOR <80.82> -53.8% POSTAL CHARGES - MAYOR % EQUIPMENT - MAYOR % FURNITURE AND FIXTURES - MAYOR % COMPUTER EQUIPMENT - MAYOR % EDUCATION/TRAINING/TRAVEL - MAYOR <160.00> 0% MISCELLANEOUS - MAYOR %
11 FOR THE MONTH ENDING August 31, 2018 PAGE 011 MAYOR (CONT'D) ADA EXPENSE/DISASTER SERVICE - MA $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ % AUTO EXPENSE - MAYOR % MILEAGE EXPENSE - MAYOR % TOTAL MAYOR 92, , , , , % FINANCE DEPARTMENT SALARIES & WAGES, ELECTED - FINAN % SALARIES & WAGES, APPOINTED - FIN 144, , , , % SALARIES & WAGES, REGULAR - FINAN 119, , , , % SALARIES & WAGES, REG OVERTIME % LONGEVITY - FINANCE DEPARTMENT 2, , % MEDICARE, EMPLOYER PORTION - FINA 3, , , % PERS, EMPLOYER PORTION - FINANCE 37, , , , % HOSPITALIZATION - FINANCE DEPARTM 55, , , , , % HOSPITALIZATION, AFSCME - FINANCE % WORKER'S COMPENSATION - FINANCE D 3, , % CONTRACTUAL SERVICES - FINANCE DE 21, , <130.46> -0.5% PAYROLL PROCESSING FEES - FINANCE 9, , , , <8,069.65> -82.4% SUPPLIES AND MATERIALS - FINANCE 3, , <473.90> -15.7% OFFICE SUPPLIES - FINANCE DEPARTM 1, , % POSTAL CHARGES - FINANCE DEPARTME 2, , , % EQUIPMENT - FINANCE DEPARTMENT 1, % FURNITURE AND FIXTURES - FINANCE 1, , % COMPUTER EQUIPMENT - FINANCE DEPA 3, , , , % EDUCATION/TRAINING/TRAVEL - FINAN 1, , % RITA EXPENSE 215, , , , % MISCELLANEOUS - FINANCE DEPARTMEN 10, , , % PETTY CASH - FINANCE % MILEAGE EXPENSE - FINANCE DEPARTM % TOTAL FINANCE DEPARTMENT 638, , , , , %
12 FOR THE MONTH ENDING August 31, 2018 PAGE 012 INCOME TAX/TRANSFER/CAP PROJ CONTRACTUAL SERVICES - INCOME TAX $ 0.00 $ 0.00 $ 7, $ 0.00 $<7,500.50> 0% R.I.T.A. EXPENSE - LONGBOW TAX CR 87, , % POSTAL CHARGES - INCOME TAX/TRANS % INFRASTRUCTURE RESERVE 622, , , , , % RAINY DAY FUND 249, , % CAPITAL IMPROVEMENT 124, , % MISCELLANEOUS - INCOME TAX/TRANSF 150, , , % EQUIPMENT AND VEHICLES - INCOME T % IMP MUNI SERVICE & FACILITIES - I 248, , , , , % STREET IMPROVEMENT AND REPAIRS % PUBLIC BLDG CONSTR,REMDL,ENLRG % ADVANCES TO OTHER FUNDS - INCOME % TRANSFER INTEREST - INCOME TAX/TR % TRANFER TO COMMUNITY RECREATION C % TRANSFER TO GENL BOND RETIREMT - 1,232, , , , % TRANSFERS OUT - INCOME TAX/TRANSF 228, , , , % TOTAL INCOME TAX 2,942, , , , ,746, % LAW DEPARTMENT SALARIES & WAGES, ELECTED - LAW D 8, , , % SALARIES & WAGES, APPOINTED - LAW 8, , , % SALARIES & WAGES, REGULAR - LAW D 75, , , % SALARIES & WAGES, SECRETARIAL - L 51, , , , % SALARIES & WAGES, REG OVERTIME - 8, , <51.91> -0.5% LONGEVITY - LAW DEPARTMENT 1, , % MEDICARE, EMPLOYER PORTION - LAW 2, , % PERS, EMPLOYER PORTION - LAW DEPA 21, , , , % HOSPITALIZATION - LAW DEPARTMENT 17, , , , , % HOSPITALIZATION, AFSCME - LAW DEP % WORKER'S COMPENSATION - LAW DEPAR 2, , % CONTRACTUAL SERVICES - LAW DEPART 1, , <1,042.00> % SUPPLIES AND MATERIALS - LAW DEPA 5, , % OFFICE SUPPLIES - LAW DEPARTMENT % POSTAL CHARGES - LAW DEPARTMENT % EQUIPMENT - LAW DEPARTMENT <39.00> -77.9% FURNITURE AND FIXTURES - LAW DEPA % COMPUTER EQUIPMENT - LAW DEPARTME % EDUCATION/TRAINING/TRAVEL - LAW D <698.50> % MISCELLANEOUS - LAW DEPARTMENT <451.89> % SPECIAL COUNSEL (LEGAL ADM) - LAW % LAWSUITS, OUTSIDE COUNSEL - LAW D % EXPERT TESTIMONY & COURT COSTS % MILEAGE EXPENSE - LAW DEPARTMENT % TOTAL LAW DEPARTMENT 203, , , , , %
13 FOR THE MONTH ENDING August 31, 2018 PAGE 013 OUTSIDE COUNSEL SPECIAL COUNSEL (LEGAL ADM) - OUT $ 7, $ 1, $ 4, $ 0.00 $ 2, % LAWSUITS, OUTSIDE COUNSEL - OUTSI 75, , <86,453.46> % EXPERT TESTIMONY & COURT COSTS % TOTAL OUTSIDE COUNSEL 82, , , <83,748.49> -102% HUMAN REOURCES SALARIES & WAGES, APPOINTED - HUM % MEDICARE, EMPLOYER PORTION - HUMA % PERS, EMPLOYER PORTION - HUMAN RE % HOSPITALIZATION - HUMAN RESOURCES % EQUIPMENT - HUMAN RESOURCES % TOTAL HUMAN RESOURCES % SERVICE DEPARTMENT SALARIES & WAGES, APPOINTED - SER 43, , , % SALARIES & WAGES, REGULAR - SERVI 2, , , % SALARIES & WAGES, REG OVERTIME % LONGEVITY - SERVICE DEPARTMENT % MEDICARE, EMPLOYER PORTION - SERV % PERS, EMPLOYER PORTION - SERVICE 6, , %
14 FOR THE MONTH ENDING August 31, 2018 PAGE 014 SERVICE DEPT (CONTINUED) HOSPITALIZATION - SERVICE DEPARTM $ 23, $ 2, $ 16, $ 4, $ 1, % HOSPITALIZATION, AFSCME - SERVICE % WORKER'S COMPENSATION - SERVICE D 1, , % CONTRACTUAL SERVICES - SERVICE DE 1, , <592.31> -39.4% SUPPLIES AND MATERIALS - SERVICE % OFFICE SUPPLIES - SERVICE DEPARTM % POSTAL CHARGES - SERVICE DEPARTME <44.06> -21.9% EQUIPMENT - SERVICE DEPARTMENT <96.86> 0% FURNITURE AND FIXTURES - SERVICE % COMPUTER EQUIPMENT - SERVICE DEPA , <1,208.33> 0% EDUCATION/TRAINING/TRAVEL - SERVI % CAPITAL OUTLAY - SERVICE DEPARTME % MISCELLANEOUS - SERVICE DEPARTMEN <30.25> 0% AUTO EXPENSE - SERVICE DEPARTMENT <112.50> 0% MILEAGE EXPENSE - SERVICE DEPARTM % TOTAL SERVICE DEPARTMENT 79, , , , , % CITY COUNCIL SALARIES & WAGES, ELECTED - CITY 55, , , , % SALARIES & WAGES, APPOINTED - CIT % SALARIES & WAGES, REGULAR - CITY % SALARIES & WAGES, SECRETARIAL - C 58, , , , % SALARIES & WAGES, REG OVERTIME % LONGEVITY - CITY COUNCIL % MEDICARE, EMPLOYER PORTION - CITY 1, % PERS, EMPLOYER PORTION - CITY COU 15, , , , % HOSPITALIZATION - CITY COUNCIL % WORKER'S COMPENSATION - CITY COUN 1, , % CONTRACTUAL SERVICES - CITY COUNC 2, , % W. DRANE - CITY COUNCIL 5, , % SUPPLIES AND MATERIALS - CITY COU 2, , % OFFICE SUPPLIES - CITY COUNCIL <213.16> -28.3% POSTAL CHARGES - CITY COUNCIL 1, % EQUIPMENT - CITY COUNCIL 3, , % FURNITURE AND FIXTURES - CITY COU 1, % COMPUTER EQUIPMENT - CITY COUNCIL 1, % EDUCATION/TRAINING/TRAVEL - CITY 1, , <300.00> -29.9% CAPITAL OUTLAY - CITY COUNCIL % MISCELLANEOUS - CITY COUNCIL <46.67> 0% PETTY CASH - COUNCIL % ADVERTISING, LEGAL - CITY COUNCIL 2, , , <531.98> -26.5% TOTAL CITY COUNCIL 153, , , , %
15 FOR THE MONTH ENDING August 31, 2018 PAGE 015 CIVIL SERVICE COMMISSION SALARIES & WAGES, REGULAR - CIVIL $ $ 0.00 $ $ 0.00 $ % SALARIES & WAGES, BD MEMBERS - CI 1, % SALARIES & WAGES, SECRETARIAL - C % MEDICARE, EMPLOYER PORTION - CIVI % PERS, EMPLOYER PORTION - CIVIL SE % WORKER'S COMPENSATION - CIVIL SER % EXAMINATION FEES - CIVIL SERVICE 17, , , % SUPPLIES AND MATERIALS - CIVIL SE % OFFICE SUPPLIES - CIVIL SERVICE C % POSTAL CHARGES - CIVIL SERVICE CO % MISCELLANEOUS - CIVIL SERVICE COM <66.65> % ADVERTISING, LEGAL - CIVIL SERVIC 2, , % TOTAL CIVIL SERVICE COMMISSION 21, , , % CITY HALL GENERAL SALARIES & WAGES, REGULAR - CITY 55, , , , % SALARIES & WAGES, REG OVERTIME % LONGEVITY - CITY HALL GENERAL 1, , % MEDICARE, EMPLOYER PORTION - CITY % PERS, EMPLOYER PORTION - CITY HAL 7, , , % HOSPITALIZATION - CITY HALL GENER 8, , , % HOSPITALIZATION, AFSCME - CITY HA % WORKER'S COMPENSATION - CITY HALL % UNEMPLOYMENT CLAIMS - CITY HALL G 2, , % CONTRACTUAL SERVICES - CITY HALL 14, , , <4,367.92> -31.1% STATE EXAMINER FEES - CITY HALL G 25, , , , % INS, PROPERTY - CITY HALL GENERAL 12, , % INS, INLAND MARINE - CITY HALL GE 2, , % INS, BOILER AND MACHINERY - CITY 2, , % INS, PUBLIC OFFICIALS - CITY HALL 7, , % INS, COMM GENERAL LIABILITY - CIT 9, , % INS, EMPLOYEE BOND - CITY HALL GE 1, , % INS, MISCELLANEOUS - CITY HALL GE 2, , <377.10> -13% INS, CYBER , <5,050.00> 0% PROFESSIONAL SERVICES - WC - CITY % SUPPLIES AND MATERIALS - CITY HAL 6, , , , % POSTAL CHARGES - CITY HALL GENERA 3, , , % EQUIPMENT - CITY HALL GENERAL 2, , <0.03> 0% FURNITURE AND FIXTURES - CITY HAL 3, , , % COMPUTER EQUIPMENT - CITY HALL GE 77, , , , % CITY HALL COMPUTERIZATOIN % EDUCATION/TRAINING/TRAVEL - CITY 1, , % CONTINGENCIES - CITY HALL GENERAL 2, , % Moral Claims % CAPITAL OUTLAY - CITY HALL GENERA % KATHY SCHEEL ENDOWMENT 2, , % MISCELLANEOUS - CITY HALL GENERAL 2, , % EMERGENCY BEACON LIGHTS % CITY MAILINGS %
16 FOR THE MONTH ENDING August 31, 2018 PAGE 016 CITY HALL (CONT'D) FUEL, LEADED/UNLEADED - CITY HALL $ 1, $ 4.00 $ $ $<103.00> -10.2% ADVERTISING, LEGAL - CITY HALL GE 1, , % MILEAGE EXPENSE - CITY HALL GENER % ELECTION EXPENSE (CO AUD DED) - C 2, , <15,176.21> % VETERANS MEMORIAL % SUSPENSE ACCT CITY WIDE % AUDITOR/TRSR FEES (CO AUD DED) - 48, <49,220.11> 58, <10,250.50> -21.3% PERFORMANCE AUDIT % PUBLIC NUISANCE EXPENSES 16, , , , % UTILITY, ELECTRICITY - CITY HALL 60, , , , <6,962.67> -11.5% UTILITY, NATURAL GAS - CITY HALL 8, , <1,500.00> -17.5% UTILITY - TELEPHONE/VERBAX 20, , , , % UTILITY, WATER - CITY HALL GENERA 2, , <500.00> -24.9% UTILITY, MISCELLANEOUS - CITY HAL % UTILITY, STREET LIGHT POWER - CIT 75, , , , <3,000.00> -3.9% LOCK BOXES 1, , % ADVANCES TO OTHER FUNDS % TRANSFER OUT - COMMUNITY REC CENT % TRANSFER OUT - REC CENTER FUND OP % TRANSFERS OUT - CITY HALL GENERAL % TOTAL CITY HALL GENERAL 492, <15,403.36> 364, , , % MAINTENANCE/CUSTODIAL SALARIES & WAGES, REGULAR - MAINT 70, , , , % SALARIES & WAGES, REG OVERTIME - 18, , , , % LONGEVITY - MAINTENANCE/CUSTODIAL 1, , , <50.00> -2.8% MEDICARE, EMPLOYER PORTION - MAIN 1, % PERS, EMPLOYER PORTION - MAINTENA 12, , , % HOSPITALIZATION - MAINTENANCE/CUS 8, , , % HOSPITALIZATION, AFSCME - MAINTEN % WORKER'S COMPENSATION - MAINTENAN 1, , % UNIFORM ALLOWANCE - MAINTENANCE/C % CONTRACTUAL SERVICES - MAINTENANC 2, , % UNIFORM RENTAL - MAINTENANCE/CUST % SUPPLIES AND MATERIALS - MAINTENA 5, , , % EQUIPMENT - MAINTENANCE/CUSTODIAL 2, , % MISCELLANEOUS - MAINTENANCE/CUSTO % MILEAGE EXPENSE - MAINTENANCE/CUS % TOTAL MAINTENANCE/CUSTODIAL 124, , , , , % TOTAL GENERAL FUND 10,337, , ,031, , ,374, %
GENERAL FUND TOTAL PATROL 2,753, , ,003, , , %
FOR THE MONTH ENDING October 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 101.112.51003 SALARIES & WAGES, APPOINTED - PAT $ 282,000.00 $ $ 156,844.27 $ 0.00 $ 125,155.73 44.4% 101.112.51004
More informationAccount... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc
COMBINED MTD/YTD EXPENSE REPORT FOR MONTH 10 - City of Seven Hills 16:23:24 06 Dec 2018 PAGE: 1 101.112.51003 SALARIES & 282,000.00-63,477.55 156,844.27 125,155.73 0.00 0.00 125,155.73 101.112.51004 SALARIES
More informationAccount... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc
COMBINED MTD/YTD EXPENSE REPORT FOR MONTH 08 - City of Seven Hills 08:22:11 24 Sep 2018 PAGE: 1 101.112.51003 SALARIES & 282,000.00 14,378.61 204,845.40 77,154.60 0.00 0.00 77,154.60 101.112.51004 SALARIES
More informationCITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2018
PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,594,667.25 $ 238,555.64 2,086,948.27 $ 0.00 $ 507,718.98 19.6% 112-0THER 509,581.41 5,357.20 387,792.22 85,450.37 36,338.82 7.1% 112-TRANSFERS OUT 0.00
More informationCITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING August 31, 2018
PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,326,186.36 $ 152,351.58 1,427,167.46 $ 55,516.82 $ 843,502.08 36.3% 112-0THER 427,540.04 17,954.13 321,938.98 78,936.82 26,664.24 6.2% 112-TRANSFERS
More informationCITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING October 31, 2018
PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,326,186.36 $ 63,702.87 1,640,761.23 $ 52,633.26 $ 632,791.87 27.2% 112-0THER 427,540.04 19,133.95 362,966.31 51,203.59 13,370.14 3.1% 112-TRANSFERS OUT
More informationCITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2015
PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,024,255.58 $ 251,596.99 2,038,576.81 $ 0.00 $ -0.6% 112-0THER 308,937.00 5,918.41 257,559.95 48,329.33 3,047.72 1% 112-TRANSFERS OUT 0.00
More informationBUDGET FOR YEAR ENDING SEPTEMBER 30, 2018
Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110
More informationCITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED REVENUE BUDGET AND REVENUES FOR THE MONTH ENDING October 31, 2018
GENERAL FUND 101.000.41002 GENERAL PROPERTY (REAL ESTATE) 1,000,000.00 $ 0.00 $ 925,555.80 $ 74,444.20 7.4% 101.000.41004 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0% 101.000.41005 DTAN 0.00 0.00
More informationCITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED REVENUE BUDGET AND REVENUES FOR THE MONTH ENDING November 30, 2018
GENERAL FUND 101.000.41002 GENERAL PROPERTY (REAL ESTATE) 1,000,000.00 $ 0.00 $ 925,555.80 $ 74,444.20 7.4% 101.000.41004 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0% 101.000.41005 DTAN 0.00 0.00
More informationTown of Williamston Revenue & Expense - Detail January 31, 2019 Revenues
Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE
More informationCity of Caldwell BUDGET FY 2018
City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110
More informationTOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015
70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00
More information2017 BLAWNOX PROPOSED BUDGET
2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service
More informationTown of Williamston Trial Balance
001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal
More informationCity of Eagleville Budget Presentation Fiscal Year 2018
City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses
More informationFY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017
City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103
More information50.03 Insurance Reimbursments 1, , ,
REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57
More information50.03 Insurance Reimbursments 1, , ,
REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70
More informationCITY OF ROMAN FOREST Budget
CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More information2019 Master Tax Budget
Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures
More informationWEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017
WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget
More informationVILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY
Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT
More informationCITY OF EAST TAWAS Budget
CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT
More informationMARION TOWNSHIP General Fund Amended Budget July June 2011
Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW
More information:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY
1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)
More information,000, ,000, ,000, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00
More informationGRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015
GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget
More information10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018
Income 301 REAL ESTATE TAX 301.10 Current Year RE Tax 2,394.20 2,500.00-105.80 614,773.70 607,000.00 7,773.70 612,000.00 301.20 Previous Year RE Tax 0.00 0.00 0.00 5,345.40 0.01 5,345.39 0.01 301.40 Delinquent
More informationBFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013
BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR 5.4.0 Page: 1 0100 COMMISSIONERS 100-0100-51000 SALARIES OFFICIALS 166,572.00 12,813.24 51,252.96 0.00 115,319.04 69 100-0100-51001 SALARIES EMPLOYEES
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual
01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)
More information2019 Master Tax Budget
Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141
More informationIFM/Access Budgetary Worksheet. Adopted
A1010.1000 Common Council Personnel Services 25,380.00.1 Subtotals: 25,380.00 1 of 31 A1010.4022 Public Relations 450.00 A1010.4036 Schools/Seminars 450.00.4 Subtotals: 900.00 1000 Department totals: 26,280.00
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual
01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700
More informationOctober 2018 Monthly Financial Statements
October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL
More informationFY 2017 City of Caldwell
FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources
More informationTown of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date
Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019
More informationSENECA COUNTY NEW YORK 2016 ADOPTED BUDGET
SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET Adopted: December 8, 2015 Seneca County, New York 2016 Adopted Budget Analysis General Overview 2016 Tentative 2015 Adopted Dollar Change % Tax Levy $9,490,528
More informationSheet1. Total Unreserved Net Assets/Retained Earnings
WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings
More informationHIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, :00 AM 600 S. Commerce Ave. Sebring, FL AGENDA
HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, 2018 9:00 AM 600 S. Commerce Ave. Sebring, FL 33870 AGENDA 1 MEETING CALLED TO ORDER: Invitation to fill out "Citizens not on the agenda"
More informationDEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and
DEPARTMENT SUMMARY DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and PURPOSE: retain a qualified and knowledgeable workforce. The Department manages a comprehensive human resources
More informationAuditing Services Auditing Services 17, , % 17,725 17, %
Ambulance 01-4215-01-350-00 Ambulance - Contracted Service 1.00 0.00 1.00 100.00% 1 1 0.00% Animal Control 01-4414-01-110-00 Wages 1,532.00 1,291.51 240.49 15.70% 1,542 1,542 01-4414-01-220-00 FICA & Medi
More informationGENERAL REVENUE. GENERAL Actual GENERAL Actual 2017
1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned
More information0.00 2,420, ,420, ,512, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018
Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes
More informationJan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00
Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate
More informationBFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 1. Expense Account Report w/ MTD AS OF: 02/28/2019
BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD 5.4.0 Page: 1 01-0100-57110 CITY COUNCIL - SALARIES 76000.00 5250.00 10500.00 0.00 65500.00 01-0100-57141 COUNCIL - WORKERS COMPENSATION 0.00 265.19 530.38
More informationAmount Collected YTD 5/31/ /2016 Projected Year End
CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00
More informationTHE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS
THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM
More informationGENERAL FUND - TOWNWIDE
01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141
More informationR E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017
10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281
More information2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018
2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81
More information2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND
7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00
More information5,288, ,288, ,790, , , ,500,
REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000
More information2018 Levy / Budget Documents
2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared
More informationCandia School District
Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20
More informationTOWNSHIP OF BYRAM NEW JERSEY
TOWNSHIP OF BYRAM NEW JERSEY MAILING ADDRESS: 10 Mansfield Drive Stanhope, NJ 07874 Phone 973-347-2500 Fax 973-347-0502 WEBSITE ADDRESS: www.byramtwp.org TO: FROM: Township Council Joseph W. Sabatini,
More informationMeasure S Oversight Committee Fiscal Year
Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements
More informationManatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017
Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget
More informationDEPARTMENT SUMMARY DEPT. NO. : 71
DEPARTMENT SUMMARY DEPT. NO. : 71 PURPOSE: The Division is responsible for implementing the Capital Improvement projects for the rehabilitation of the City's infrastructure. To achieve this goals, the
More informationTotal 3,593, ,764, ,535, ,447, ,684,000.00
CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00
More informationHAMBURG TOWNSHIP (PER THE FBI THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK)
HAMBURG TOWNSHIP (PER THE FBI THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK) FINANCE CONTROL BOOK PERIOD ENDING OCTOBER 31, 2013 DATA HAMBURG
More informationExpenditure Report - Current Year Only
Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93
More informationHAMBURG TOWNSHIP FINANCE CONTROL BOOK
HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 9/6/12 HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 1 9/6/12 Index Page 1-2 FINANCE CONTROL BOOK INDEX Page
More informationdate printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls
Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000
More informationRESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR
RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed
More informationLakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS
~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets
More informationDATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , , TOTAL : ,
DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.17 18,008.01 (32.7) 321,458.00 193,474.41
More informationDATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , TOTAL : ,500.00
DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.17 (195.00) (100.7) 321,458.00 321,093.36
More informationDATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 13:20:54 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER
DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.16 0.00 100.0 321,458.00 321,093.36 (0.1)
More information:14 PM C I T Y O F D E L E O N PAGE: 1 FINANCIAL STATEMENT (UNAUDITED) AS OF: NOVEMBER 30TH, GENERAL FUND
12-01-2017 04:14 PM C I T Y O F D E L E O N PAGE: 1 FINANCIAL SUMMARY REVENUE SUMMARY TAXES 699,300.00 861,350.00 55,502.94 74,273.79 8.62 787,076.21 CHARGES FOR SERVICES 325,000.00 325,000.00 25,264.68
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year May 2016
Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86
More informationAlbany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017
1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7
More informationVILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK
VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for
More informationAltadena Library District Final Budget Worksheet July 2018 through June 2019
Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00
More informationASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.
Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103
More information10/19/17 Town of Hardwick General Ledger Page 1 of 7 11:36 am Current Yr Pd: 3 - Budget Status Report Britney General Fund
10/19/17 Town of Hardwick General Ledger Page 1 of 7 % of 100-20 Department 20 100-20 Department 20 100-2000-00.00 Current Property Taxes 2,149,726.00-4,556,981.98 211.98% 100-2000-04.00 School Tax Admin
More informationExpenditure Status Report
1 101 VETERANS' RELIEF.508.10.00.00 RESERVED ENDING CASH & INVEST 38,493.00 00 0.00 0.00 00 0.00 38,493.00 0.00 010.565.20.11.01 VETERAN RELIEF ASSISTANT 39,497.00 00 0.00 3,147.00 00 9,217.50 30,279.50
More informationPalatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET
Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 0.00 788,873.58 753,997.42 51.13% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103 INTANGIBLE
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year October 2015
Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600
More informationJANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED
JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED Winnetka Park District Net Surplus/(Deficit) As Of January, 2017 2016 YTD Actual 2017 YTD Budget 2017 YTD Actual 800,000 600,000 400,000
More informationFiscal Year Budget
Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationLake Township Proposed Budget Fiscal Year
Fiscal Year Apriil 1, 2017 through March 31, 2018 Tentative Taxable Value for 2017 Tax Spread General Operating Millage Subject to Headlee Rollback Extra Voted Millage Rate Subject to Headlee Rollback
More informationSummary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget
Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationTown of New Haven 2015 Budget
1 REVENUES TAXES Property Taxes from Local Levy 149,820.00 185,707.00 185,707.00 197,137.00 6.155% Other Taxes (MFL from WI DNR) 33,750.00 684.00 2,000.00 700.00 TOTAL TAXES 183,570.00 186,391.00 187,707.00
More informationDATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 15:22:39 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER
DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.16 0.00 100.0 321,458.00 321,093.36 (0.1)
More informationNew Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation
New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation County/ Municipality: CITY OF BLOOMFIELD Fiscal Year 2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C)
More informationTotal 3,885, ,161, ,905, ,037, ,016,700.00
CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00
More informationAdministrative Services
Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013
More information