Candia School District

Size: px
Start display at page:

Download "Candia School District"

Transcription

1 Function Account Number Description Actuals Board REG ED TEACHER SALARIES 1,388, ,416, ,408, ,416, ,416, ,416, , REG ED PARAPROFESSIONAL 19, , , , , , REG ED SUBSTITUTE SALARIES 25, , , , , , REG ED HEALTH INSURANCE BUYOUT 22, , , , , , (7,899.98) REG ED HEALTH INSURANCE 395, , , , , , (51,160.63) REG ED DENTAL INSURANCE 21, , , , , , (2,150.14) REG ED LIFE INSURANCE 1, , , , , , REG ED DISABILITY INSURANCE 3, , , , , , REG ED FICA 107, , , , , , REG ED NHRS PROFESSIONAL 236, , , , , , , REG ED TUITION REIMBURSEMENT 24, , , , , , REG ED WORKSHOP REIMB PROF 2, , , , , , REG ED UNEMPLOYMENT INSURANCE , , , , , (1,300.00) REG ED WORKER'S COMPENSATION 5, , , , , , REG ED PROFESSIONAL EDUCATIONAL (365.00) REG ED OTHER PROF SVCS REG ED REPAIRS & MAINT SERVICES 3, , , , , (68.00) REG ED REPAIRS EQUIPMENT REG ED RENTAL OF EQUIPMENT 7, , , , , , REG ED MILEAGE REIMBURSEMENT REG ED SUPPLIES 12, , , , , , ART SUPPLIES 2, , , , , , HEALTH SUPPLIES 1, , MATH SUPPLIES MUSIC SUPPLIES 1, , , (417.50) PHYS ED SUPPLIES (153.62) READING SUPPLIES (64.61) SCIENCE SUPPLIES 1, , , , , , SOCIAL STUDIES SUPPLIES REG ED TEXTBOOKS FOREIGN LANGUAGE TEXTBOOKS , , , , MATH TEXTBOOKS 1, SCIENCE TEXTBOOKS , REG ED INFORMATION ACCESS FEES 5, , MATH INFORMATION ACCESS FEES , , , , of 9

2 Function Account Number Description Actuals Board MUSIC INFORMATION ACCESS FEES READING INFORMATION ACCESS FEES SCIENCE INFORMATION ACCESS FEES , , , , MATH PRACTICE BOOKS 3, , , , , , READING PRACTICE BOOKS 4, , , , , , (428.96) MUSIC NEW EQUIPMENT 1, , , , , , REG ED REPLACEMENT FURNITURE & F 1, , , , , , Total 2,306, ,492, ,421, ,476, ,436, ,391, (29,617.43) REG ED HIGH SCHOOL TUITION OTHER LEA'S 778, , , , , , (332,227.00) REG ED HIGH SCHOOL TUITION PUBLIC ACADEMIES 767, , ,206, ,468, ,495, ,495, , Total 1,546, ,646, ,787, ,716, ,743, ,743, (43,801.00) SPED ELEMENTARY ADMIN/OTHER SALARIES 80, , , , , , , SPED ELEMENTARY TEACHER SALARIES 152, , , , , , (23,512.00) SPED ELEMENTARY PARAPROFESSIONAL 149, , , , , , , SPED ELEMENTARY SECRETARIAL SALARIES 23, , , , , , (1,156.38) SPED ELEMENTARY CO-CURRICULAR SALARIES (100.00) SPED ELEMENTARY HEALTH INSURANCE BUYOUT 12, , , , , , SPED ELEMENTARY HEALTH INSURANCE 76, , , , , , , SPED ELEMENTARY DENTAL INSURANCE 3, , , , , , SPED ELEMENTARY LIFE INSURANCE SPED ELEMENTARY DISABILITY INSURANCE SPED ELEMENTARY FICA 31, , , , , , (936.59) SPED ELEMENTARY NHRS SUPPORT 2, , , , , , , SPED ELEMENTARY NHRS PROFESSIONAL 40, , , , , , (2,844.92) SPED ELEMENTARY TUITION REIMBURSEMENT 3, , , , , , (1,450.00) SPED ELEMENTARY WORKSHOP REIMB PROF 1, (5.00) SPED ELEMENTARY SECRETARIAL WORKSHOP SPED ELEMENTARY UNEMPLOYMENT INSURANCE , , , , , (900.00) SPED ELEMENTARY WORKER'S COMPENSATION 1, , , , , , SPED HIGH SCHOOL PROFESSIONAL EDUCATIONAL 32, , , , , , SPED ELEMENTARY OTHER PROF SVCS 56, , , , , , (23,975.12) SPED HIGH SCHOOL OTHER PROF SVCS 22, SPED ELEMENTARY MEDICAID SERVICE PROVIDER 2, , , , , , SPED ELEMENTARY REPAIRS & MAINT SERVICES (99.00) SPED ELEMENTARY RENTAL OF EQUIPMENT , , , , of 9

3 Function Account Number Description Actuals Board SPED ELEMENTARY TELEPHONE 1, , , , , , SPED MIDDLE TUITION OTHER LEA'S , (43,749.96) SPED ELEMENTARY TUITION OTHER LEA'S 14, SPED HIGH SCHOOL TUITION OTHER LEA'S 184, , , , , , (118,730.38) SPED HIGH SCHOOL TUITION PUBLIC ACADEMIES 266, , , , , , , SPED ELEMENTARY TUITION TO PRIVATE SCHOOL 257, , , , , , (16,193.36) SPED MIDDLE TUITION TO PRIVATE SCHOOL , , , , , SPED HIGH SCHOOL TUITION TO PRIVATE SCHOOL 108, , , , , , SPED ELEMENTARY MILEAGE REIMBURSEMENT 3, , , , , , , SPED ELEMENTARY SUPPLIES 4, SPED ELEMENTARY INFORMATION ACCESS FEES SPED ELEMENTARY DUES & FEES , , , , , Total 1,537, ,638, ,841, ,931, ,947, ,947, , ESY ELEMENTARY TEACHER SALARIES 5, , , , , , ESY ELEMENTARY PARAPROFESSIONAL 2, , , , , , , ESY ELEMENTARY FICA ESY ELEMENTARY NHRS SUPPORT ESY ELEMENTARY NHRS PROFESSIONAL , , , , ESY ELEMENTARY OTHER PROF SVCS 13, , , , , , ESY HIGH SCHOOL TUITION PUBLIC ACADEMIES , , , , , ESY TUITION TO PRIVATE SCHOOL 19, , , , , , (1,163.47) ESY MIDDLE TUITION TO PRIVATE SCHOOL 4, , , , , , (14,376.53) ESY HIGH SCHOOL TUITION TO PRIVATE SCHOOL 2, , , , , , , ESY ELEMENTARY MILEAGE REIMBURSEMENT ESY ELEMENTARY SUPPLIES Total 50, , , , , , (1,175.95) ELL PARAPROFESSIONAL , ELL FICA ELL UNEMPLOYMENT INSURANCE ELL WORKERS COMPENSATION ELL OTHER PROF SVCS , , , , Total , , , , , ADV LEARNER TEACHER SALARIES 65, , , (25,000.00) ADV LEARNER HEALTH INSURANCE 18, , ADV LEARNER DENTAL INSURANCE of 9

4 Function Account Number Description Actuals Board ADV LEARNER LIFE INSURANCE ADV LEARNER DISABILITY INSURANCE ADV LEARNER FICA 4, , , (1,912.50) ADV LEARNER NHRS PROFESSIONAL 11, , , (4,340.00) ADV LEARNER UNEMPLOYMENT INSURANCE ADB LEARNER WORKERS COMP ADV LEARNER SUPPLIES ADV LEARNER TUITION PUBLIC ACADEMIES , , , , Total 102, , , , , , (31,252.50) COCURRICULAR ADMIN/OTHER SALARIES COCURRICULAR TEACHER SALARIES , , , , , COCURRICULAR CO-CURRICULAR SALARIES 10, , , , , , COCURRICULAR FICA , , , , , COCURRICULAR NHRS PROFESSIONAL 1, , , , , , COCURRICULAR MILEAGE REIMB 1, COCURRICULAR SUPPLIES , , , , (15.00) COCURRICULAR DUES & FEES , , , , Total 16, , , , , , , ATHLETICS CO-CURRICULAR SALARIES 14, , , , , , ATHLETICS FICA 1, , , , , , ATHLETICS NHRS PROFESSIONAL 1, , , , , , ATHLETICS OTHER PROF SVCS 4, , , , , , (29.00) ATHLETICS RENTAL OF LAND & BUILDING 5, , , , , , (47.50) ATHLETICS SUPPLIES 1, , , , , , (210.61) ATHLETICS OTHER EQUIPMENT 2, , , , , , (292.00) ATHLETICS DUES & FEES Total 32, , , , , , GUIDANCE TEACHER SALARIES 68, , , , , , , GUIDANCE HEALTH INSURANCE 19, , , , , , (333.36) GUIDANCE DENTAL INSURANCE GUIDANCE LIFE INSURANCE GUIDANCE DISABILITY INSURANCE GUIDANCE FICA 5, , , , , , GUIDANCE NHRS PROFESSIONAL 11, , , , , , GUIDANCE UNEMPLOYMENT INSURANCE (50.00) 4 of 9

5 Function Account Number Description Actuals Board GUIDANCE WORKER'S COMPENSATION GUIDANCE OTHER PROF SVCS 5, , , , , , (1,349.84) 2120 Total 112, , , , , , HEALTH TEACHER SALARIES 41, , , , , , , HEALTH SUBSTITUTE SALARIES HEALTH HEALTH INSURANCE 24, , , , , , (300.00) HEALTH DENTAL INSURANCE 1, , , , , , HEALTH LIFE INSURANCE HEALTH DISABILITY INSURANCE HEALTH FICA 2, , , , , , HEALTH NHRS PROFESSIONAL 7, , , , , , HEALTH UNEMPLOYMENT INSURANCE (50.00) HEALTH WORKER'S COMPENSATION HEALTH OTHER PROF SVCS 5, , , , , , , HEALTH SUPPLIES 1, , , , , , HEALTH TEXTBOOKS HEALTH ELECTRONIC INFORMATION (28.00) HEALTH REPLACEMENT EQUIPMENT 3, , , , , , , HEALTH DUES & FEES (3.00) 2130 Total 89, , , , , , , PSYCH SERVICES OTHER PROF SVCS 72, , , , , , PSYCH SERVICES SUPPLIES 1, , , , , Total 73, , , , , , SPEECH OTHER PROF SVCS 100, , , , , , SPEECH MILEAGE REIMBURSEMENT Total 100, , , , , , THERAPY SVCS OT CONTRACTED SVCS 85, , , , , , THERAPY SVCS SUPPLIES (477.15) 2160 Total 85, , , , , , (477.15) PHYSICAL THERAPY OTHER PROF SVCS 2, , , , , , Total 2, , , , , , OTHER SUPPORT SERVICES OTHER PROF SVCS OTHER SUPPORT SERVICES PRINTING OTHER SUPPORT SERVICES SUPPLIES 1, , , , , , OTHER SUPPORT SERVICES DUES & FEES 1, , , (1,029.60) 5 of 9

6 Function Account Number Description Actuals Board 2190 Total 3, , , , , , (986.85) STAFF DEVELOPMENT CO-CURRICULAR SALARIES 6, , , , , , STAFF DEVELOPMENT FICA STAFF DEVELOPMENT NHRS PROFESSIONAL 1, , , , , , STAFF DEVELOPMENT ADMIN DIRECTED WORKSHOP 1, , , , , , Total 9, , , , , , MEDIA ADMIN/OTHER SALARIES 59, , , , , , , MEDIA HEALTH INSURANCE BUYOUT 3, , , , , , MEDIA LIFE INSURANCE MEDIA DISABILITY INSURANCE MEDIA FICA 4, , , , , , MEDIA NHRS PROFESSIONAL 10, , , , , , MEDIA UNEMPLOYMENT INSURANCE (50.00) MEDIA WORKER'S COMPENSATION MEDIA REPAIRS & MAINT SERVICES 1, , , , , , MEDIA REPAIRS EQUIPMENT MEDIA SUPPLIES 1, , , , , , MEDIA AV SUPPLIES MEDIA TEXTBOOKS 5, , , , , , MEDIA PERIODICALS (71.19) MEDIA NON PRINT 3, , , , , , Total 89, , , , , , , SCHOOL BOARD SERVICES ADMIN/OTHER SALARIES 4, , , , , , SCHOOL BOARD SERVICES TREASURER SALARIES 1, , , , , , SCHOOL BOARD SERVICES SECRETARIAL SALARIES 1, , , , , , SCHOOL BOARD SERVICES FICA SCHOOL BOARD SERVICES NHRS SUPPORT (4.72) SCHOOL BOARD SERVICES AUDIT EXPENSES 7, , , , , , SCHOOL BOARD SERVICES LEGAL & CONSULTING 18, , , , , , , SCHOOL BOARD SERVICES DISTRICT MEETING SERVIC SCHOOL BOARD SERVICES DISTRICT MEETING SUPPLI 2, , , , , , SCHOOL BOARD SERVICES TREASURER SUPPLIES , SCHOOL BOARD SERVICES DUES & FEES 4, , , , , , (750.00) 2310 Total 41, , , , , , , SAU SERVICES SAU SERVICES 169, , , , , , (9,880.00) 6 of 9

7 Function Account Number Description Actuals Board 2320 Total 169, , , , , , (9,880.00) PRINCIPAL SERVICES ADMIN/OTHER SALARIES 101, , , , , , , PRINCIPAL SERVICES SECRETARIAL SALARIES 54, , , , , , (84.24) PRINCIPAL SERVICES ASSISTANT PRINCIPAL SALAR 72, , , , , , , PRINCIPAL SERVICES HEALTH INSURANCE 66, , , , , , (30,000.00) PRINCIPAL SERVICES DENTAL INSURANCE 4, , , , , , (713.93) PRINCIPAL SERVICES LIFE INSURANCE PRINCIPAL SERVICES DISABILITY INSURANCE PRINCIPAL SERVICES FICA 16, , , , , , PRINCIPAL SERVICES NHRS SUPPORT 4, , , , , , (82.19) PRINCIPAL SERVICES NHRS PROFESSIONAL 29, , , , , , , PRINCIPAL SERVICES TUITION REIMBURSEMENT , , , , PRINCIPAL SERVICES WORKSHOP REIMB PROF , , , , , PRINCIPAL SERVICES SECRETARIAL WORKSHOP PRINCIPAL SERVICES UNEMPLOYMENT INSURANCE (200.00) PRINCIPAL SERVICES WORKER'S COMPENSATION , , , PRINCIPAL SERVICES REPAIRS & MAINT SERVICES 1, , , , , , PRINCIPAL SERVICES RENTAL OF EQUIPMENT 2, , , , , , PRINCIPAL SERVICES TELEPHONE 5, , , , , , PRINCIPAL SERVICES POSTAGE 1, , , , , , PRINCIPAL SERVICES ADVERTISING PRINCIPAL SERVICES PRINTING , , , , , PRINCIPAL SERVICES MILEAGE REIMBURSEMENT , , , , , PRINCIPAL SERVICES SUPPLIES PRINCIPAL SERVICES TEXTBOOKS PRINCIPAL SERVICES PERIODICALS PRINCIPAL SERVICES REPLACE EQUIP PRINCIPAL SERVICES DUES & FEES 1, , , , , , , Total 368, , , , , , (17,247.66) MAINTENANCE ADMIN/OTHER SALARIES 58, , , , , , , MAINTENANCE CUSTODIAL SALARIES 80, , , , , , , MAINTENANCE HEALTH INSURANCE 43, , , , , , (388.92) MAINTENANCE DENTAL INSURANCE 2, , , , , , (412.33) MAINTENANCE LIFE INSURANCE (5.52) MAINTENANCE DISABILITY INSURANCE of 9

8 Function Account Number Description Actuals Board MAINTENANCE FICA 9, , , , , , MAINTENANCE NHRS SUPPORT 12, , , , , , MAINTENANCE UNEMPLOYMENT INSURANCE (250.00) MAINTENANCE WORKER'S COMPENSATION 2, , , , , , MAINTENANCE WATER/SEWERAGE 6, , , , , , MAINTENANCE REPAIRS & MAINT SERVICES 8, , , , , , (440.00) MAINTENANCE REPAIRS BUILDINGS 22, , , , , , MAINTENANCE REPAIRS GROUNDS 7, , , , , , , MAINTENANCE BUILDING IMPROVEMENTS 31, , , , , , , MAINTENANCE REPAIRS MAINT EQUIPMENT , , , , , MAINTENANCE REPAIRS SECURITY SYSTEM MAINTENANCE GARBAGE REMOVAL 4, , , , , , MAINTENANCE PROPERTY/LIABILITY INS 15, , , , , , (1,159.35) MAINTENANCE MILEAGE REIMBURSEMENT MAINTENANCE SUPPLIES 2, , , , , , MAINTENANCE MAINTENANCE SUPPLIES 11, , , , , , MAINTENANCE SUPPLIES GROUNDS MAINTENANCE ELECTRICITY 43, , , , , , MAINTENANCE OIL 30, , , , , , , MAINTENANCE GASOLINE MAINTENANCE NEW EQUIPMENT 1, , , , , , (117.01) MAINTENANCE REPLACEMENT EQUIPMENT (31.50) 2600 Total 397, , , , , , , REG ED TRANSPORTATION ATHLETIC TRANS 8, , , , , , REG ED TRANSPORTATION FIELD TRIPS 5, , , , , , REG ED TRANSPORTATION TRANSPORTATION 265, , , , , , , SPED TRANSPORTATION TRANSPORTATION 199, , , , , , (26,611.57) 2700 Total 480, , , , , , (14,272.55) EVALUATION SERVICES OTHER PROF SVCS , (4,999.00) 2814 Total , (4,999.00) PRE EMPLOYMENT PHYSICAL OTHER PROF SVCS Total IT ADMIN/OTHER SALARIES 65, , , , , , IT HEALTH INSURANCE 18, , , , , , IT DENTAL INSURANCE 1, , , , , (27.88) 8 of 9

9 Function Account Number Description Actuals Board IT LIFE INSURANCE IT DISABILITY INSURANCE IT FICA 4, , , , , , IT NHRS SUPPORT 7, , , , , , (79.20) IT TUITION REIMBURSEMENT , , , , , IT WORKSHOP REIMB PROF , (557.00) IT UNEMPLOYMENT INSURANCE (50.00) IT WORKER'S COMPENSATION IT OTHER PROF SVCS , , , , , IT REPAIRS EQUIPMENT 3, , , , , , IT SUPPLIES 2, , , , , , IT SOFTWARE 5, , , , , , (408.75) IT NEW COMPUTER EQUIP , IT REPLACEMENT EQUIPMENT 61, , , , , , IT DUES & FEES Total 171, , , , , , , WAGE POOL ADMIN/OTHER SALARIES , , , , , Total , , , , , SITE ACQUISITION LAND & IMPROVEMENTS Total PRINCIPAL OF DEBT PRINCIPAL OF DEBT Total INTEREST ON DEBT INTEREST Total FOOD SERVICE TRANSFER FUND TRANSFERS Total CAPITAL PROJECTS TRANSFER FUND TRANSFERS Total EXPENDABLE TRUST TRANSFER FUND TRANSFERS Total CHARTER SCHOOL MISC EXPENDITURES 14, , (6,876.00) 5310 Total 14, , (6,876.00) Grand Total 7,801, ,270, ,653, ,709, ,696, ,651, (1,731.60) 9 of 9

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,

More information

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified

More information

PORT JEFFERSON SCHOOLS

PORT JEFFERSON SCHOOLS Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00

More information

FY20 - ASSESSMENTS A B C D E F G H I J K

FY20 - ASSESSMENTS A B C D E F G H I J K FY20 - ASSESSMENTS 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 33 34 3 36 37 38 A B C D E F G H I J K FY19 FY20 MGRS LES WES MGRSD MGRS LES WES MGRSD FY19 TO FY20

More information

Annual Report of the Monroe School Board for Monroe School District, SAU 77 Fiscal Year July 1, 2016-2017 Table of Contents 2017 2018 District Warrant 01 2017 2018 Budget Form (MS-26) 04 Comparative Budget

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

IPSWICH PUBLIC SCHOOLS FY18 SCHOOL COMMITTEE BUDGET MARCH 22, 2017

IPSWICH PUBLIC SCHOOLS FY18 SCHOOL COMMITTEE BUDGET MARCH 22, 2017 IPSWICH PUBLIC SCHOOLS FY18 SCHOOL COMMITTEE BUDGET MARCH 22, 2017 FY18 FY18 FY18 FY17 FY17 FY17 FTE INCREASE 2018 SCHOOL COMM REV/GIFT GRANTS 2017 SCH COMM REV/GIFT GRANTS 2016 FY16 ORG PGM DESE OBJ ACCOUNT

More information

Athol Royalston Regional School District

Athol Royalston Regional School District 001.1110.5600.06.12.0 SCHOOL COMMITTEE EXPENSE $6,402 $6,752 $7,637 $7,000 $248 3.67 Func: SCHOOL COMMITTEE - 1110 $6,402 $6,752 $7,637 $7,000 $248 3.67 001.1210.5100.01.00.0 SUPERINTENDENT SALARY $149,000

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 11-2018 11/30/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-11/30/18; PRINT: 12/05/18 4:39:17 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 07-2018 07/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-07/31/18; PRINT: 08/12/18 2:04:24 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 08-2018 08/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-08/31/18; PRINT: 09/08/18 4:06:51 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 04-2018 04/30/18 PAGE 1 (Rprt: 01-Report: 01Bdgt Prep: 23/Prop Budget; Dates: 00/00/00-04/30/18; PRINT: 05/09/18 5:20:51 PM) G E N E R A L F

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

LAKE COUNTY SCHOOLS Budget Worksheet FACILITY 9210: ACADEMIC SERVICES

LAKE COUNTY SCHOOLS Budget Worksheet FACILITY 9210: ACADEMIC SERVICES LAKE COUNTY SCHOOLS 2015 16 Budget Worksheet FACILITY : ACADEMIC SERVICES FACILITY FUNCTION OBJECT PROJECT SUB PROJECT PROGRAM EXP TYADDITIONAL DESCRIPTION AMOUNT 1 : ACADEMIC SERVICES 5100: BASIC FEFP

More information

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120, Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 11:31 AM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 90,399.93 0.86

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 5783570 Fax: (603) 5781267 Equal Opportunity Employer Memorandum

More information

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120, Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 01:00 PM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 275,767.16 2.63

More information

City College of San Francisco Budget Status Report Chancellor January 16

City College of San Francisco Budget Status Report Chancellor January 16 Department/Organization Account Account Description Working Budget Year to Date Expenditures Encumbrances Available Balances Academic Senate 1220 Nonteaching Sch1 18,004.17 10,802.52 0.00 7,201.65 3109

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

F14-1. Florida Assoc of Dist. Instructional Materials Admin, FL Assoc of Educators, National Assoc of Staff Development $

F14-1. Florida Assoc of Dist. Instructional Materials Admin, FL Assoc of Educators, National Assoc of Staff Development $ LAKE COUNTY SCHOOLS 2014-15 Budget Worksheet FACILITY : PROFESSIONAL DEVELOPMENT FACILITY FUNCTION OBJECT PROJECT SUB-PROJEPROGRAM EXP TYPE ADDITIONAL DESCRIPTION AMOUNT 1 : PROFESSIONAL DEVELOPMENT 6200:

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

SUMMARY STATEMENT SCHOOL BUDGET

SUMMARY STATEMENT SCHOOL BUDGET SUMMARY STATEMENT - 2014-2015 SCHOOL BUDGET Highland Joint School District #305 GENERAL M&O FUND ALL OTHER FUNDS Prior Year Prior Year Current Proposed Prior Year Prior Year Current Proposed REVENUES Actual

More information

City College of San Francisco Budget Status Report Chancellor December 31, Working Budget. Year to Date Expenditures Encumbrances

City College of San Francisco Budget Status Report Chancellor December 31, Working Budget. Year to Date Expenditures Encumbrances Status Report Chancellor Academic Senate 1220 Nonteaching Sch1 18,004.17 9,002.10 0.00 9,002.07 3109 STRS Certificated 1,931.85 965.94 0.00 965.91 3309 OASDI Certificated 0.00 548.15 0.00 (548.15) 3329

More information

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

INDIANAPOLIS PUBLIC SCHOOLS 2015 PROPOSED BUDGET REPORT 0100 GENERAL FUND 2015 BUDGET 809 FMD ADMINISTRATION FTE BUDGET

INDIANAPOLIS PUBLIC SCHOOLS 2015 PROPOSED BUDGET REPORT 0100 GENERAL FUND 2015 BUDGET 809 FMD ADMINISTRATION FTE BUDGET 809 FMD ADMINISTRATION FTE BUDGET 11100 ELEMENTARY 80900004 430005 REPAIRS & MAINTENANCE SERVICES 0.00 6,500 TOTAL 11100 ELEMENTARY 0.00 6,500 26100 SERVICE AREA DIRECTION 80900308 120005 ASST TO THE SUPERINTENDENT

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Expenditure Report - Current Year Only

Expenditure Report - Current Year Only Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

CENTRALIZED ACCOUNTS As of July 2012 Cyclical Closing

CENTRALIZED ACCOUNTS As of July 2012 Cyclical Closing A. OPERATING S ACADEMIC SENATE - PRINTING ACADEMIC SENATE - INSTRUCTION, N-TEACH, REG ACADEMIC SENATE - INSTRUCTION, N-TEACH HR ACADEMIC SENATE - OFF/CLERK, REG ACADEMIC SENATE - UNCLASSFIED, NON-INSTR

More information

CENTRALIZED ACCOUNTS As of September 2012 Cyclical Closing

CENTRALIZED ACCOUNTS As of September 2012 Cyclical Closing A. OPERATING S ACADEMIC SENATE - PRINTING ACADEMIC SENATE - INSTRUCTION, N-TEACH, REG ACADEMIC SENATE - INSTRUCTION, N-TEACH HR ACADEMIC SENATE - OFF/CLERK, REG ACADEMIC SENATE - DISTRIBUTED EMP BEN ACADEMIC

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

RiseUp Community School Budget with YTD Actuals Through December 31, 2015

RiseUp Community School Budget with YTD Actuals Through December 31, 2015 2015-2016 Budget with YTD Actuals Through December 31, 2015 RiseUp Community School 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA January 8, 2016 Revenue and Expense Summary 2014-2016

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012 PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:

More information

FY 2017 City of Caldwell

FY 2017 City of Caldwell FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

2 9260: PROFESSIONAL6400: INST STAFF TRNG 3310: OUT CNTY TRAVEL 19926: PROFESSIONAL LRNG & LDRSHP

2 9260: PROFESSIONAL6400: INST STAFF TRNG 3310: OUT CNTY TRAVEL 19926: PROFESSIONAL LRNG & LDRSHP LAKE COUNTY SCHOOLS 2017-18 Budget Worksheet FACILITY 9260: PROFESSIONAL & LEARNING LEADERSHIP FACILITY FUNCTION OBJECT PROJECT SUB-PROPROGRAMEXP TYPE ADDITIONAL DESCRIPTION AMOUNT Director and Program

More information

RiseUp Community School Budget with YTD Actuals Through September 30, 2016

RiseUp Community School Budget with YTD Actuals Through September 30, 2016 2016-2017 Budget with YTD Actuals Through September 30, 2016 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA October 10, 2016 Revenue and Expense Summary 2015-2017 FY 2016-2017 FY 2015-2016

More information

SPECIAL REVENUE (GRANT) FUNDS

SPECIAL REVENUE (GRANT) FUNDS SPECIAL REVENUE (GRANT) FUNDS Special Revenue (Grant) Funds are comprised of grants and awards from various State, Federal and Local agencies or organizations. These funds are awarded by grantor and subject

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student-based allocation Student Based Allocation Dollars 234,483.91 245,302.39 10,818.48 Less Federal Pool 0.00 (17,844.82) (17,844.82) Programmatic Needs

More information

CENTRALIZED ACCOUNTS As of November 2012 Cyclical Closing

CENTRALIZED ACCOUNTS As of November 2012 Cyclical Closing A. OPERATING S ACADEMIC SENATE-PRINTING ACADEMIC SENATE - OTHER EXPENSE ACADEMIC SENATE-INSTRUCTOR, N-TEACH,RE ACADEMIC SENATE-INSTRUCTION,N-TEACH H ACADEMIC SENATE-OFF/CLERICAL, REG ACADEMIC SENATE -

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

CENTRALIZED ACCOUNTS As of August 2016 Closing

CENTRALIZED ACCOUNTS As of August 2016 Closing A. OPERATING S ACADEMIC SENATE-PRINTING ACADEMIC SENATE - OTHER EXPENSE ACADEMIC SENATE - LOW VAL EQUIP ACADEMIC SENATE-INSTRUCTOR, N-TEACH,RE ACADEMIC SENATE-INSTRUCTION,N-TEACH H ACADEMIC SENATE-INSTRUCTIONAL,

More information

CENTRALIZED ACCOUNTS As of September 2016 Closing

CENTRALIZED ACCOUNTS As of September 2016 Closing A. OPERATING S ACADEMIC SENATE-PRINTING ACADEMIC SENATE - OTHER EXPENSE ACADEMIC SENATE - LOW VAL EQUIP ACADEMIC SENATE-INSTRUCTOR, N-TEACH,RE ACADEMIC SENATE-INSTRUCTION,N-TEACH H ACADEMIC SENATE-INSTRUCTIONAL,

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

GENERAL FUND REVENUE

GENERAL FUND REVENUE GENERAL FUND REVENUE School District ARCHULETA 50 JT. District Code 0220 Fund 10: GENERAL FUND REVENUE 2013-2014 2014-2015 2015-2016 January 13, 2105 Revised June 9, 2015 Original Fiscal Year - Codes BEGINNING

More information

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity

More information

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and DEPARTMENT SUMMARY DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and PURPOSE: retain a qualified and knowledgeable workforce. The Department manages a comprehensive human resources

More information

CITY OF CORALVILLE Budget for Fiscal Year 2018

CITY OF CORALVILLE Budget for Fiscal Year 2018 CITY OF CORALVILLE Budget for Fiscal Year 2018 City of Coralville Table of Contents Section Page Number List of City Officials 5 Overview of Budget Guide to the City Budget 6 Property Tax Information

More information

ASPIRE PUBLIC SCHOOLS Unaudited Actuals

ASPIRE PUBLIC SCHOOLS Unaudited Actuals ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses

More information

Expenditure Status Report

Expenditure Status Report 1 101 VETERANS' RELIEF.508.10.00.00 RESERVED ENDING CASH & INVEST 38,493.00 00 0.00 0.00 00 0.00 38,493.00 0.00 010.565.20.11.01 VETERAN RELIEF ASSISTANT 39,497.00 00 0.00 3,147.00 00 9,217.50 30,279.50

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student Based Allocation Dollars 245,302,390 243,243,878 (2,058,512) Less Federal Pool (17,844,820) (16,824,000) 1,020,820 Programmatic Needs 5,013,530

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

NOTICE OF SPECIAL MEETING

NOTICE OF SPECIAL MEETING CARDIFF SCHOOL DISTRICT 1888 Montgomery Avenue Cardiff-by-the-Sea, NOTICE OF SPECIAL MEETING Written notice is hereby given in accordance with Education Code Section 35144, Government Code 54956, and other

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

Siatech Little Rock Charter School

Siatech Little Rock Charter School Unit Unit Title Title ed 1200114070300000 HS - HIGH SCHOOL 61110 CERT SALARY 177,110.00 16,873.00 56,477.14 120,632.86 1200117070300000 SUMMER 61110 CERT SALARY 0.00-3,999.16 0.00 0.00 1200122070320000

More information

Systems. Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Systems. Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Geographic Information Systems FY 2018 Proposed Budget Department Mission: The mission of the Klamath County Geographic Information Systems (GIS) department is to provide maintenance of and

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017 1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned

More information

EXPENDITURE SAMPLES AND FUNDS REQUEST FORM

EXPENDITURE SAMPLES AND FUNDS REQUEST FORM Appendix E EXPENDITURE SAMPLES AND FUNDS REQUEST FORM Allowable Expenditures There are several restrictions on the use of SBAP funds: They must be used within the special education program; They may not

More information

Human Resources. Department Narrative and Strategic Plan 2

Human Resources. Department Narrative and Strategic Plan 2 Human Resources Department Narrative and Strategic Plan 2 Summary of Revenue and Expense General Fund - Human Resources Administration 6 Benefits Self Insurance Fund 10 Risk Management Claims Fund 13 Human

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018

10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018 Income 301 REAL ESTATE TAX 301.10 Current Year RE Tax 2,394.20 2,500.00-105.80 614,773.70 607,000.00 7,773.70 612,000.00 301.20 Previous Year RE Tax 0.00 0.00 0.00 5,345.40 0.01 5,345.39 0.01 301.40 Delinquent

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

HAMBURG TOWNSHIP FINANCE CONTROL BOOK

HAMBURG TOWNSHIP FINANCE CONTROL BOOK HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 9/6/12 HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 1 9/6/12 Index Page 1-2 FINANCE CONTROL BOOK INDEX Page

More information