Expenditure Status Report

Size: px
Start display at page:

Download "Expenditure Status Report"

Transcription

1 1 101 VETERANS' RELIEF RESERVED ENDING CASH & INVEST 38, , VETERAN RELIEF ASSISTANT 39, , , , FICA/MEDICARE TAXES 3, , RETIREMENT 5, , , MEDICAL/DENT/VISION/LIFE 9, , , INDUSTRIAL INSURANCE PAID FML OFC/OPERATING SUPPLIES FUEL 1, SMALL TOOLS/MINOR EQUIPMENT PROFESSIONAL SERVICES COMMUNICATIONS 2, , TRAVEL 1, , MEETING SPACE RENTALS INSURANCE 1, , OUTSIDE REPAIR & MAINTENANCE 1, , DONATIONS - REPAIR AND MAINTENANCE , , TRAINING PRINTING & COPYING MISCELLANEOUS (DUES,ETC) FOOD, CLOTHING, ETC 3, , FUEL 2, , BURIALS 2, , MEDICAL EXPENSES COMMUNICATIONS

2 2 101 VETERANS' RELIEF HOUSING RENTALS 1, , UTILITIES 1, , REPAIRS & MAINTENANCE Operat. Total VETERANS' RELIEF 80, , , , , Total VETERANS' RELIEF 118, , , , ,

3 3 103 NOXIOUS WEED CONTROL UNRESERVED ENDING FUND BALANCE 119, , NOXIOUS WEED MANAGER 66, , , , FIELD SUPERVISOR 49, , , , ASSISTANT MANAGER 49, , , , INSPECTOR I 27, , FIELD STAFF 58, , , , FICA/MEDICARE TAXES 19, , , , RETIREMENT 32, , , , MEDICAL/DENT/VISION/LIFE 40, , , , INDUSTRIAL INSURANCE 9, , , UNEMPLOYMENT INSURANCE 7, , PAID FML OFC/OPERATING SUPPLIES 7, , FUEL 3, , SMALL TOOLS/MINOR EQUIPMENT 12, , PROFESSIONAL SERVICES 30, , , , POSTAGE 6, , , , OFFICE TELEPHONE CELL PHONE 4, , TRAVEL - MEALS/LODGING 10, , ADVERTISING RENTALS 6, , INSURANCE 6, , UTILITIES 3, , OUTSIDE REPAIR & MAINTENANCE 5, , PRINTING & COPYING 5, , , ,

4 4 103 NOXIOUS WEED CONTROL MISCELLANEOUS (DUES,ETC) 2, , SEMINAR/CLASS FEES 2, , MACHINERY & EQ OVER 5k/ITEM 32, , Operat. Total NOXIOUS WEED CONTROL 495, , , , Total NOXIOUS WEED CONTROL 614, , , ,

5 5 104 MENTAL HEALTH RESERVED ENDING CASH & INVESTMENTS 57, , PROFESSIONAL SERVICES 60, , ALCOHOL/DRUG ABUSE 17, , , , TRANSFER OUT , , , , Operat. Total MENTAL HEALTH 102, , , , Total MENTAL HEALTH 159, , , ,

6 6 105 DEVELOPMENTAL DISABILITIES RESERVED ENDING CASH & INVESTMENTS 37, , PROFESSIONAL SERVICES 30, , Operat. Total DEVELOPMENTAL DISABILITIES 30, , Total DEVELOPMENTAL DISABILITIES 67, ,

7 7 106 COUNTY DRUG CONTROL RESERVED ENDING CASH & INVESTMENTS 19, , OPERATING SUPPLIES 5, , SMALL TOOLS/MINOR EQUIP 5, , PROFESSIONAL SERVICES 3, , COMMUNICATIONS TRAVEL REPAIRS & MAINT - VEH 1, , DRUG BUYS 1, , MISCELLANEOUS (DUES,ETC) 2, , SCHOOLS/SEMINARS/MAT'L 2, , MACHINERY & EQUIPMENT 19, , Operat. Total COUNTY DRUG CONTROL 39, , Total COUNTY DRUG CONTROL 59, ,

8 8 107 ALCOHOL/DRUG ABUSE RESERVED ENDING CASH & INVESTMENTS 2, , PROFESSIONAL SERVICES 20, , Operat. Total ALCOHOL/DRUG ABUSE 20, , Total ALCOHOL/DRUG ABUSE 22, ,

9 9 108 LAW LIBRARY RESERVED ENDING CASH & INVESTMENTS 7, , OFC/OPERATING SUPPLIES SMALL TOOLS/MINOR EQUIPMENT PROFESSIONAL SERVICES 14, , , , Operat. Total LAW LIBRARY 14, , , , Total LAW LIBRARY 21, , , ,

10 JAIL COMMISSARY UNRESERVED ENDING CASH & INVESTMENT 61, , COOK 40, , , , OVERTIME 5, , , FICA & MEDICARE TAXES 3, , RETIREMENT 5, , , MEDICAL/DENT/VISION/LIFE 10, , , INDUSTRIAL INSURANCE 2, , PAID FML OFC/OPERATING SUPPLIES 10, , , SMALL TOOLS/MINOR EQUIP 15, , INSURANCE REPAIRS & MAINTENANCE 25, , INMATE WELFARE EXPENSE 8, , CABLE TV 6, , , TAXES 1, MACHINERY & EQUIPMENT 15, , Operat. Total JAIL COMMISSARY 148, , , , Total JAIL COMMISSARY 210, , , ,

11 TREASURER'S O. & M RESERVED ENDING CASH & INVESTMENTS 60, , SENIOR ACCOUNTING CLERK 9, , , FICA & MEDICARE TAXES RETIREMENT 1, , MEDICAL/DENT/VISION/LIFE 3, , INDUSTRIAL INSURANCE PAID FML OFFICE SUPPLIES 7, , , , SMALL TOOLS/MINOR EQUIP 1, , PROFESSIONAL SERVICES 55, , , , POSTAGE 12, , ADVERTISING 5, , MISCELLANEOUS-RECORDING FEES Operat. Total TREASURER'S O. & M. 95, , , , Total TREASURER'S O. & M. 155, , , ,

12 PROBATION SERVICES RESERVED ENDING CASH & INVESTMENTS 50, , PROBATION ADMIN. 51, , , , PROBATION OFFICER 46, , , , LEGAL PROCESS ASSISTANT 3, , FICA/MEDICARE TAXES 7, , , RETIREMENT 12, , , , MEDICAL/DENT/VISION/LIFE 23, , , , INDUSTRIAL INSURANCE PAID FML OFC/OPERATING SUPPLIES SMALL TOOLS/MINOR EQUIP TELEPHONE TRAVEL 1, , INSURANCE 3, , REPAIRS & MAINTENANCE 1, , DUES, REGISTRATIONS ETC Operat. Total PROBATION SERVICES 152, , , , Total PROBATION SERVICES 202, , , ,

13 COUNTY FAIR UNRESERVED ENDING FUND BALANCE 98, , FAIR OPERATING SUPPLIES 5, , WRISTBANDS PROFESSIONAL SERVICES 16, , POSTAGE TRAVEL - MEALS/LODGING/MILAGE 2, , FAIR ADVERTISING 7, , RENTALS 52, , REPAIR & MAINTENANCE PREMIUM POINTS 14, , RIBBONS & TROPHIES 4, , RODEO PRODUCTION COSTS 20, , RACE PRODUCTION COSTS 10, , JUDGES 6, , ENTERTAINMENT 28, , OTHER MISCELLANEOUS ROYALTY 2, , , PRINTING AND COPYING 1, , MISCELLANEOUS 2, , Operat. Total COUNTY FAIR 174, , , Total COUNTY FAIR 273, , ,

14 BECCA BILL IMPACT FUND RESERVED ENDING CASH & INVESTMENTS 29, , COURT SERVICES OFFICER 35, , , , FICA & MEDICARE TAXES 2, , RETIREMENT 4, , , MED/DEN/VISION/LIFE 10, , , INDUSTRIAL INSURANCE PAID FML OFC/OPERATING SUPPLIES TRAVEL 2, , RENTALS INSURANCE 1, , REPAIRS & MAINTENANCE MISCELLANEOUS (DUES,ETC) Operat. Total BECCA BILL IMPACT FUND 58, , , , Total BECCA BILL IMPACT FUND 88, , , ,

15 OK. CO. INFRASTRUCTURE FUND RESERVED FUND CASH & INVESTMENTS 445, , ALLIANCE , , , , OMAK STAMPEDE 20, , DEB ISSUE COSTS G O BOND TRANSFER 241, , TRANSFER OUT-PWTF LOAN 211, , CITY OF OMAK 20, , Operat. Total OK. CO. INFRASTRUCTURE FUND 592, , , , Total OK. CO. INFRASTRUCTURE FUND 1,038, , , ,010,

16 PEST CONTROL UNRESERVED ENDING FUND BALANCE 135, , HORTICULTURIST 39, , , , FICA & MEDICARE TAXES 3, , RETIREMENT 5, , , MEDICAL/DENT/VISION/LIFE 9, , , INDUSTRIAL INSURANCE 2, , PAID FAMILY MEDICAL LEAVE OFC/OPERATING SUPPLIES CHEMICALS FUEL 2, , ORCHARD REMOVAL/CHEMICAL 16, , TREE EXCHANGE COMMUNICATIONS 1, , TRAVEL REPAIRS & MAINTENANCE 1, , CLERICAL SERVICES/COMMISSIONERS 3, , TRAP MATERIALS BOUNTY FEES 10, , Operat. Total PEST CONTROL 95, , , , Total PEST CONTROL 231, , , ,

17 TSC-911 COMMUNICATIONS ENDING FUND BALANCE 116, , RESPONDER 45, , , , RESPONDER 38, , , , RESPONDER 38, , , , RESPONDER 25, , , , RESPONDER 51, , , , COORDINATOR 43, , , , IT/RADIO TECHNICIAN 21, , , , OVERTIME 17, , , , FICA & MEDICARE TAXES 21, , , , RETIREMENT 32, , , , MEDICAL/DENT/VISION/LIFE 94, , , , INDUSTRIAL INSURANCE 2, , PAID FML OFC/OPERATING SUPPLIES 1, , FUEL 2, , SMALL TOOLS/MINOR EQUIP 12, , PROFESSIONAL SERVICES 100, , , , COMMUNICATIONS TRAVEL 25, , , RENTALS INSURANCE 7, , REPAIRS & MAINTENANCE 100, , , MISCELLANEOUS (DUES,ETC) 5, , SCHOOLS,SEMINARS,MAT'L 5, , MACHINERY & EQUIPMENT 100, ,

18 TSC-911 COMMUNICATIONS EQUIPMENT REPLACEMENT 100, , UNIFIED COMM-PROFESSIONAL SERVICES 50, , SCHOOLS/SEMINARS , , , Operat. Total TSC-911 COMMUNICATIONS 943, , , , Total TSC-911 COMMUNICATIONS 1,059, , , ,

19 EMERGENCY SERVICES UNRESERVED ENDING FUND BALANCE 73, , MANAGER 70, , , , FICA & MEDICARE TAXES 5, , , MEDICAL/DENT/VISION/LIFE 10, , , INDUSTRIAL INSURANCE UNIFORMS PAID FML OPERATING SUPPLIES FUEL 3, , SMALL TOOLS/MINOR EQUIP. 4, , PROFESSIONAL SERVICES 20, , , POSTAGE TELEPHONE 2, , TRAVEL 1, , ADVERTISING 3, , INSURANCE 2, , REPAIRS & MAINTENANCE 2, , MISCELLANEOUS PHOTOCOPYING MISC. CONFERENCES, DUES Total 200, , , ,

20 EMERGENCY SERVICES ANIMAL RECOVERY Total ANIMAL RECOVERY

21 EMERGENCY SERVICES HOMELAND SECURITY ADMINISTRATIVE ASSISTANT 19, , , FICA/MEDICARE TAXES 1, , RETIREMENT 2, , MEDICAL/DENT/VISION/LIFE 6, , INDUSTRIAL INSURANCE PAID FML OPERATING SUPPLIES 1, , SMALL TOOLS/MINOR EQUIPMENT 17, , , PROFESSIONAL SERVICES , , TRAVEL - MEALS/LODGING 3, , MISC., CONFERENCES, DUES , , Total HOMELAND SECURITY 52, , ,

22 EMERGENCY SERVICES HAZMAT Total HAZMAT

23 EMERGENCY SERVICES EMPG EMERGENCY MANAGEMENT SPECIALIST 15, , , , FICA/MEDICARE TAXES 1, RETIREMENT 1, , MEDICAL/DENT/VISION/LIFE 4, , , INDUSTRIAL INSURANCE PAID FML Total EMPG 22, , , ,

24 EMERGENCY SERVICES *** Title Not Found *** Total *** Title Not Found ***

25 EMERGENCY SERVICES HMGP PROFESSIONAL SERVICES 61, , Total HMGP 61, ,

26 EMERGENCY SERVICES CWPP GRANT PROFESSIONAL SERVICES 32, , Total CWPP GRANT 32, , Operat. Total EMERGENCY SERVICES 296, , , , Total EMERGENCY SERVICES 370, , , ,

27 SHERIFF'S SPECIAL PROJECTS OPERATING SUPPLIES SMALL TOOLS/MINOR EQUIPMENT OPERATING SUPPLIES 4, , SMALL TOOLS/MINOR EQUIPMENT 5, , OUTSIDE RENTALS OUTSIDE REPAIR & MAINTENANCE 1, , MACHINERY & EQUIPMENT 5, , OPERATING SUPPLIES 10, , SMALL TOOLS/MINOR EQUIPMENT 10, , TRAVEL - MEALS/LODGING 4, , MISCELLANEOUS 3, , SMALL TOOLS/MINOR EQUIPMENT 2, , TRAINING 1, , OPERATING SUPPLIES VETERINARY SERVICES 3, , TRAINING 5, , TRAVEL 1, , MISCELLANEOUS (DUES,ETC) K-9 DOGS 10, , OPERATING SUPPLIES SMALL TOOLS/MINOR EQUIPMENT TRAVEL - MEALS/LODGING MISCELLANEOUS SCHOOLS, SEMINARS SRT CAPITAL OUTLAY UNIFORMS & CLOTHING 1, ,

28 SHERIFF'S SPECIAL PROJECTS OPERATING SUPPLIES 1, SMALL TOOLS/MINOR EQUIPMENT 1, , TRAVEL - MEALS/LODGING 1, , MISCELLANEOUS 6, , , OPERATING SUPPLIES SMALL TOOLS/MINOR EQUIPMRNT 2, , , , PROFESSIONAL SERVICES MISCELLANEOUS SEMINARS/TRAINING MATERIALS CAPITAL OUTLAY 6, , OPERATING SUPPLIES 1, , SMALL TOOLS/MINOR EQUIPMENT 1, , OFC/OPERATING SUPPLIES 3, , TRAVEL 5, , , , SCHOOLS, SEMINARS, MAT'L 4, , , , Operat. Total SHERIFF'S SPECIAL PROJECTS 105, , , , Total SHERIFF'S SPECIAL PROJECTS 105, , , ,

29 STADIUM/TOURISM FUND RESERVED ENDING CASH & INVESTMENTS 214, , OPERATING SUPPLIES 1, , PROFESSIONAL SERVICES 75, , , , PROF SRVCS - OPERATING EXPENDITURES 23, , PROF SRVCS - CAPITAL EXPENDITURES 61, , PROF SRVCS-ADVERSTISING EXPENDITURE 141, , PROFESSIONAL SRVCS - DMO 225, , , ADVERTISING INTERFUND SERVICES 7, , Operat. Total STADIUM/TOURISM FUND 535, , , , Total STADIUM/TOURISM FUND 750, , , ,

30 FACILITIES Operat. Total FACILITIES Total FACILITIES

31 CRIME VICTIMS' COMPENSATION RESERVED ENDING CASH & INVESTMENTS 35, , CLERK III-Part time VW Advocate 22, , , , PROGRAM ASSISTANT 38, , , , FICA & MEDICARE TAXES 4, , , RETIREMENT 7, , , MEDICAL/DENT/VISION/LIFE 12, , , , INDUSTRIAL INSURANCE PAID FML OFC/OPERATING SUPPLIES 1, , SMALL TOOLS/MINOR EQUIP PROFESSIONAL SERVICES POSTAGE 2, , TRAVEL 2, , ADVERTISING INSURANCE 2, , MISCELLANEOUS (DUES,ETC) 1, , Operat. Total CRIME VICTIMS' COMPENSATION 95, , , , Total CRIME VICTIMS' COMPENSATION 130, , , ,

32 WSU PUBLICATION/MEETING FUND UNRESERVED ENDING FUND BALANCE H SUPPLIES ITEMS FOR RESALE TAXES OPERATING SUPPLIES TRAVEL - MEALS/LODGING MISCELLANEOUS Operat. Total WSU PUBLICATION/MEETING FUND Total WSU PUBLICATION/MEETING FUND 1, ,

33 COUNTY HOMELESS RESERVED ENDING CASH & INVESTMENTS 80, , PROFESSIONAL SERVICES 150, , , , PROF SRVC - EMERGENT REQUESTS 25, , Operat. Total COUNTY HOMELESS 175, , , , Total COUNTY HOMELESS 255, , , ,

34 THERAPEUTIC COURT FUND OBHC ENDING FUND BALANCE 73, , COUNTY ADMIN. FEE 8, , INSURANCE 2, , THERAPEUTIC CT SERVICES 470, , , , Total OBHC 553, , , ,

35 THERAPEUTIC COURT FUND COUNTY CLERK CLERK II 6, , , FICA/MEDICARE TAXES RETIREMENT MEDICAL/DENT/VISION/LIFE 2, , INDUSTRIAL INSURANCE PAID FML Total COUNTY CLERK 9, , ,

36 THERAPEUTIC COURT FUND DISTRICT COURT PROFESSIONAL SERVICES 34, , , , TRAVEL - MEALS/LODGING 2, , MISCELLANEOUS Total DISTRICT COURT 38, , , ,

37 THERAPEUTIC COURT FUND JUVENILE P/T TRANSPORT OFFICER 10, , CHEMICAL DEPENDENCY COUNSELOR 52, , , FICA/MEDICARE TAXES 4, , RETIREMENT 8, , MEDICAL/DENT/VISION/LIFE 10, , INDUSTRIAL INSURANCE PAID FML OPERATING SUPPLIES 1, FUEL 3, , PROFESSIONAL SERVICES 2, , TRAVEL - MEALS/LODGING 1, , INSURANCE MISCELLANEOUS Total JUVENILE 94, , ,

38 THERAPEUTIC COURT FUND PUBLIC DEFENDER PUBLIC DEFENDER 38, , Total PUBLIC DEFENDER 38, ,

39 THERAPEUTIC COURT FUND PROSECUTOR DEPUTY PROSECUTOR-DRUG COURT 10, , , DEPUTY PROSECUTOR-DUI COURT 8, , , FICA/MEDICARE TAXES 1, , RETIREMENT 2, , MEDICAL/DENT/VISION/LIFE 3, , INDUSTRIAL INSURANCE PAID FML TRAVEL - MEALS/LODGING 5, , MISCELLANEOUS 1, , , Total PROSECUTOR 32, , , ,

40 THERAPEUTIC COURT FUND LAW ENFORCEMENT OPERATING SUPPLIES 1, , SMALL TOOLS/MINOR EQUIPMENT 3, , TRAINING 1, , PROFESSIONAL SERVICES 1, TRAINING TRAVEL 6, , MISCELLANEOUS 1, , Total LAW ENFORCEMENT 14, ,

41 THERAPEUTIC COURT FUND SUPERIOR COURT JUDICAL ASSISTANT 5, , , OVERTIME FICA/MEDICARE TAXES RETIREMENT MEDICAL/DENT/VISION/LIFE 1, INDUSTRIAL INSURANCE PAID FML PROFESSIONAL SERV-JUDICIAL OFFICER 15, , , , TRAVEL - MEALS/LODGING 8, , MISCELLANEOUS 2, , Total SUPERIOR COURT 34, , , ,

42 THERAPEUTIC COURT FUND DUI COURT Total DUI COURT Operat. Total THERAPEUTIC COURT FUND 741, , , , Total THERAPEUTIC COURT FUND 815, , , ,

43 REET/REVALV RESERVED ENDING CASH & INVESTMENTS 162, , TRAVEL - MEALS/LODGING 3, , TRAINING 1, , ASSESSOR HARDWARE/SOFTWARE 11, , REET TRAVEL - MEALS/LODGING 1, , REET REPAIR & MAINTENANCE 5, , Operat. Total REET/REVALV 21, , Total REET/REVALV 183, ,

44 BOATING SAFETY REGULAR WAGES 7, , FICA/MEDICARE TAXES RETIREMENT BOAT OPERATING SUPPLIES 3, , FUEL 1, , REPAIR & MAINTENANCE Operat. Total BOATING SAFETY 13, , Total BOATING SAFETY 13, ,

45 LIABILITY AND PROPERTY INSURANCE FUND LIABILITY INSURANCE 400, , , , Operat. Total LIABILITY AND PROPERTY INSURANCE FUND 400, , , , Total LIABILITY AND PROPERTY INSURANCE FUND 400, , , ,

46 CJTA SALES TAX RESERVED ENDING FUND BALANCE 172, , Total 172, ,

47 CJTA SALES TAX JAIL SUPPLIES 35, , , , FUEL PROFESSIONAL SERVICES 3, , RENTALS UTILITIES 67, , , , REPAIR & MAINTENANCE 56, , , , MISCELLANEOUS FOOD 120, , , , Total JAIL 284, , , ,

48 CJTA SALES TAX JUVENILE OFC/OPERATING SUPPLIES 4, , , FUEL 6, , SMALL TOOLS/MINOR EQUIP 4, , PROFESSIONAL SERVICES 4, , COMMUNICATIONS 20, , TRAVEL - MEALS/LODGING 3, , , ADVERTISING 3, , OUTSIDE RENTALS 6, , , REPAIR & MAINTENANCE 7, , MISCELLANEOUS 2, , TRANSFER OUT-VEHICLE RESERVE 128, , SUPPLIES 1, , RENTALS UTILITIES 2, , REPAIR & MAINTENANCE 11, , MISCELLANEOUS SUPPLIES RENTALS UTILITIES 25, , , , REPAIR & MAINTENANCE 1, TRAVEL - MEALS/LODGING 5, , MISCELLANEOUS 1, , ACADEMY-TRAINING 1, , OPERATING SUPPLIES 2, , TRAVEL - MEALS/LODGING 4, , MISCELLANEOUS 1, ,

49 CJTA SALES TAX JUVENILE SMALL TOOLS/MINOR EQUIP 1, , TRAVEL - MEALS/LODGING 3, , MISCELLANEOUS FOOD SERVICE OPERATING SUPPLIES 6, , SMALL TOOLS/MINOR EQUIP 3, , PROFESSIONAL SERVICES 16, , TRAVEL - MEALS/LODGING 3, , OUTSIDE RENTALS 1, , OUTSIDE REPAIR & MAINTENANCE 2, , MISCELLANEOUS 2, , TRAINING-ACADEMY 1, , Total JUVENILE 289, , , , Operat. Total CJTA SALES TAX 573, , , , Total CJTA SALES TAX 746, , , ,

50 TRIAL COURT IMPROVEMENT RESERVED ENDING CASH & INVESTMENTS 123, , SMALL TOOLS/MINOR EQUIPMENT 23, , PROFESSIONAL SERVICES 4, , CERTIFIED INTERPRETER SRVCS 8, , INSURANCE OUTSIDE REPAIR & MAINTENANCE 6, , Operat. Total TRIAL COURT IMPROVEMENT 41, , Total TRIAL COURT IMPROVEMENT 165, ,

51 EQUIPMENT RESERVE FUND CENTRAL SERVICES SM TOOLS/MINOR EQUI 55, ,.00 9, , , CENRAL SERVICES EQUIP REPAIRS & MAINT 2, , Operat. Total EQUIPMENT RESERVE FUND 57, ,.00 10, , , Total EQUIPMENT RESERVE FUND 57, ,.00 10, , ,

52 VEHICLE RESERVE FUND SHERIFF'S VEHICLES 85, , JUVENILE VEHICLES 128, , Operat. Total VEHICLE RESERVE FUND 213, , Total VEHICLE RESERVE FUND 213, ,

53 CURRENT EXPENSE RESERVE FUND RESERVED ENDING CASH & INVESTMENTS 914, , OPERATING TRANSFERS OUT 500, , Operat. Total CURRENT EXPENSE RESERVE FUND 500, , Total CURRENT EXPENSE RESERVE FUND 1,414, ,414,

54 G O BOND FUND QECB BOND PRINCIPAL 50, , GO BOND PAYMENT - PRINCIPAL 205, , QCEB BOND INTEREST 48, , GO BOND PAYMENT - INTEREST 36, , Operat. Total G O BOND FUND 339, , Total G O BOND FUND 339, ,

55 EASTLAKE UTILITY CONSTRUCTION RESERVED ENDING CASH & INVESTMENTS 2, , PWTF2 PRINCIPAL 220, , PRINCIPAL 43, , PWTF2 INTEREST 40, , PWTF1 LOAN INTEREST 1, , Operat. Total EASTLAKE UTILITY CONSTRUCTION 304, , Total EASTLAKE UTILITY CONSTRUCTION 306, , Grand Total Operating 7,457, , , , ,616, Grand Total 10,590, , , , ,749,

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview: Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

ORANGE COUNTY, TEXAS

ORANGE COUNTY, TEXAS ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT Fiscal Year to Date: October 1, 2015 Through August 31, 2016 Presented by the Office of the Orange County Auditor ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013 BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR 5.4.0 Page: 1 0100 COMMISSIONERS 100-0100-51000 SALARIES OFFICIALS 166,572.00 12,813.24 51,252.96 0.00 115,319.04 69 100-0100-51001 SALARIES EMPLOYEES

More information

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

YAMHILL COUNTY BUDGETARY REVENUE AND EXPENSE WORKSHEET % OF YEAR = 0% FOR FISCAL YEAR ENDING JUNE

YAMHILL COUNTY BUDGETARY REVENUE AND EXPENSE WORKSHEET % OF YEAR = 0% FOR FISCAL YEAR ENDING JUNE BUDGET - Initial - 2019-2020 DISTRICT ATTORNEY 89814 313137 289615 411271.47 0-018-301.01 BEGINNING BALANCE 256,454 21961 18786 18786 23477.42 0-018-301.15 BB DONATIONS 18,591 129782 95655 3554 82907.31

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

Systems. Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Systems. Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Geographic Information Systems FY 2018 Proposed Budget Department Mission: The mission of the Klamath County Geographic Information Systems (GIS) department is to provide maintenance of and

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

Make all changes on real property, due to ownership changes, from all recorded deeds, by maintaining cadastral mapping records.

Make all changes on real property, due to ownership changes, from all recorded deeds, by maintaining cadastral mapping records. Department: Geographic Information Systems FY 2017 Proposed Budget Department Mission: The mission of the Klamath County Geographic Information Systems (GIS) department is to provide maintenance of and

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT

More information

Amount Collected YTD 5/31/ /2016 Projected Year End

Amount Collected YTD 5/31/ /2016 Projected Year End CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR

COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR 2011-2012 BEGINNING JULY 1, 2011 General Fund COLUMBIA COUNTY BUDGET FISCAL YEAR 2011-2012 100-00 General Fund Revenue 1 100-01 Board of Commissioners

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Department: County Counsel FY Proposed Budget

Department: County Counsel FY Proposed Budget Department: County Counsel FY 2018-2019 Proposed Budget Department Mission: The mission of the Klamath County Counsel s office is to provide Klamath County with the best legal support possible to achieve

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

Candia School District

Candia School District Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

The assessor s office has two main components, that of front office, (tech/support staff) and secondly the appraisal/sales data staff.

The assessor s office has two main components, that of front office, (tech/support staff) and secondly the appraisal/sales data staff. Department: Assessor FY 2017 Proposed Budget Department Mission: The Klamath County Assessor s Office provides efficient, courteous and professional service and information to the public while effectively

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Juvenile FY 2018 Proposed Budget Department Mission: The Klamath County Juvenile Department works to prevent juvenile delinquency and protect the public by providing guidance, rehabilitation,

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

:47 PM HUTCHINSON COUNTY PAGE: 1 REVENUE REPORT (UNAUDITED) AS OF: SEPTEMBER 30TH, GENERAL FUND % OF YEAR COMPLETED: 100.

:47 PM HUTCHINSON COUNTY PAGE: 1 REVENUE REPORT (UNAUDITED) AS OF: SEPTEMBER 30TH, GENERAL FUND % OF YEAR COMPLETED: 100. 10-05-2017 03:47 PM HUTCHINSON COUNTY PAGE: 1 10 -GENERAL FUND 10-310-1100 AD VALOREM TAXES, CURRENT 11,968,896 25,632.30 11,807,777.04 0.00 161,119.22 98.65 10-310-1101 AD VALOREM TAXES, DELINQUEN 150,000

More information

OAR DD Eligibility; sets standards for eligibility and process.

OAR DD Eligibility; sets standards for eligibility and process. Department: Developmental Disability Services FY 2015 Proposed Budget Mission: It is the mission of the Klamath County Developmental Disabilities Services (KCDDS) to help people with developmental disabilities

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

Our mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards.

Our mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards. Department: Tax Collector FY 2016 Proposed Budget Department Mission: Our mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards.

More information

SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET

SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET Adopted: December 8, 2015 Seneca County, New York 2016 Adopted Budget Analysis General Overview 2016 Tentative 2015 Adopted Dollar Change % Tax Levy $9,490,528

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Town of New Haven 2015 Budget

Town of New Haven 2015 Budget 1 REVENUES TAXES Property Taxes from Local Levy 149,820.00 185,707.00 185,707.00 197,137.00 6.155% Other Taxes (MFL from WI DNR) 33,750.00 684.00 2,000.00 700.00 TOTAL TAXES 183,570.00 186,391.00 187,707.00

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation County/ Municipality: CITY OF BLOOMFIELD Fiscal Year 2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C)

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00 0.00 0.00-1,707,975.00 0.00% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-2,867.37

More information

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017 1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

IFM/Access Budgetary Worksheet. Adopted

IFM/Access Budgetary Worksheet. Adopted A1010.1000 Common Council Personnel Services 25,380.00.1 Subtotals: 25,380.00 1 of 31 A1010.4022 Public Relations 450.00 A1010.4036 Schools/Seminars 450.00.4 Subtotals: 900.00 1000 Department totals: 26,280.00

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual CAO OFFICE OF THE CAO PROPOSED SALARY / WAGES FULL TIME 190,500.00 192,077.43 202,150.00 137,252.65 207,150.00 213,250.00 216,450.00 219,700.00 223,000.00 EMPLOYEE BENEFITS 51,200.00 44,717.83 52,925.00

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

Cochran County, Texas. Proposed Budget

Cochran County, Texas. Proposed Budget Cochran County, Texas Proposed Budget 2010 TABLE OF CONTENTS County Officials................................................... 1 Budget Letter..................................................... 2 Estimated

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00-1,630,243.52 0.00-77,731.48 95.40% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-14,226.59

More information

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and DEPARTMENT SUMMARY DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and PURPOSE: retain a qualified and knowledgeable workforce. The Department manages a comprehensive human resources

More information

DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , , TOTAL : ,

DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , , TOTAL : , DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.17 18,008.01 (32.7) 321,458.00 193,474.41

More information

DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , TOTAL : ,500.00

DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , TOTAL : ,500.00 DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.17 (195.00) (100.7) 321,458.00 321,093.36

More information

ASPIRE PUBLIC SCHOOLS Unaudited Actuals

ASPIRE PUBLIC SCHOOLS Unaudited Actuals ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses

More information

DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 13:20:54 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER

DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 13:20:54 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.16 0.00 100.0 321,458.00 321,093.36 (0.1)

More information

Auditing Services Auditing Services 17, , % 17,725 17, %

Auditing Services Auditing Services 17, , % 17,725 17, % Ambulance 01-4215-01-350-00 Ambulance - Contracted Service 1.00 0.00 1.00 100.00% 1 1 0.00% Animal Control 01-4414-01-110-00 Wages 1,532.00 1,291.51 240.49 15.70% 1,542 1,542 01-4414-01-220-00 FICA & Medi

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Standard Budget Report

Standard Budget Report 101-000-403.000 101-000-403.10 101-000-403.30 101-000-403.40 101-000-407.000 101-000-411.000 101-000-427.000 101-000-502.1 101-000-540.000 101-000-571.000 101-000-572.000 101-000-574.01 101-000-575.000

More information

Preliminary Budget Worksheet

Preliminary Budget Worksheet Preliminary Worksheet Revenues 2014 Actual 2015 Actual 2015 Preliminary 2016 PRIMARY CURRENT TAXES 4,478,661.49 4,518,634.57 4,403,944.00 4,488,087.00 101-000-403.000 DELINQUENT TAXES 0.00 0.00 0.00 0.00

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 15:22:39 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER

DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 15:22:39 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.16 0.00 100.0 321,458.00 321,093.36 (0.1)

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Klamath County, Oregon Budget Presentation

Klamath County, Oregon Budget Presentation Klamath County, Oregon 2018-2019 Budget Presentation The Klamath County budget is composed of three basic units: major program categories, departments/ funds, and in some cases subprogram. Community Services

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

TOWN BUDGET FOR Town of Lima in County of Livingston

TOWN BUDGET FOR Town of Lima in County of Livingston TOWN FOR 2010 Town of Lima in County of Livingston SUMMARY OF TOWN APPROPRIATIONS LESS LESS AND PROVISIONS ESTIMATED UNEXPENDED AMOUNT TO BE CODE FUND FOR OTHER USES REVENUES BALANCE RAISED BY TAX A GENERAL

More information

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed

More information

FY 2017 City of Caldwell

FY 2017 City of Caldwell FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

Department: Emergency Management FY 2018/19 Proposed Budget

Department: Emergency Management FY 2018/19 Proposed Budget Department: Emergency Management FY 2018/19 Proposed Budget Department Mission: The mission of Klamath County Emergency Management (EM) is to create an EM program that meets the requirements of ORS 401

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2012 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Shanks, Town Clerk, certify that the following is

More information

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET 5-23-2018 09:55 AM CITY OF LUCAS PAGE: 1 11 -GENERAL FUND FINANCIAL SUMMARY % OF YEAR COMPLETED: 58.33 BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET REVENUE SUMMARY PROPERTY TAXES 2,216,687 19,518.40

More information

DEPARTMENT SUMMARY DEPT. NO. : 71

DEPARTMENT SUMMARY DEPT. NO. : 71 DEPARTMENT SUMMARY DEPT. NO. : 71 PURPOSE: The Division is responsible for implementing the Capital Improvement projects for the rehabilitation of the City's infrastructure. To achieve this goals, the

More information