GENERAL FUND - TOWNWIDE
|
|
- Valentine Hensley
- 5 years ago
- Views:
Transcription
1 01/23/ :58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1, A201 CASH - MONEY MARKET 297, A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN CLERK A210.1 PETTY CASH-JUSTICE TOTAL CASH 298, RESTRICTED ASSETS A231 CAP RESERVE - TOWN BLDGS. (HB-3) 188, A231B CAP RES - COMM BEAUT (HC) 0.00 A231E CAP RES - OFFICE EQUIP (HB-1) 2, A231P CAP RES - PARKS (HB-2) 6, A231RETIRE RESERVE FOR RETIREMENT CONTRIB GML 6-R 25, A231WCINS RESERVE FOR WORKER'S COMP INSUR GML 6-J 50, TOTAL RESTRICTED ASSETS 272, TAXES RECEIVABLE A250 TAXES RECEIVABLE - CURRENT 0.00 TOTAL TAXES RECEIVABLE 0.00 OTHER RECEIVABLES A391 DUE FROM OTHER FUNDS 0.00 A410 DUE FROM STATE & FEDERAL 0.00 A440 DUE FROM OTHER GOVERNMENTS 0.00 TOTAL OTHER RECEIVABLES 0.00 BUDGETARY & EXPENSE ACCOUNTS A510 ESTIMATED REVENUES 0.00 A511 APPROPRIATED RESERVE 0.00 A521 ENCUMBRANCES 0.00 A522 EXPENDITURES 0.00 A599 APPROPRIATED FUND BALANCE 0.00 TOTAL BUDGETARY & EXPENSE ACCOUNTS 0.00 TOTAL ASSETS 571, Page 1 of 2
2 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE LIABILITIES AND FUND BALANCE LIABILITIES A600 ACCOUNTS PAYABLE 1, A601 ACCRUED LIABILITIES 0.00 A630 DUE CAP FD FROM BLDG RESERVE 115, A631 DUE TO OTHER GOVERNMENTS 0.00 A690 JUSTICE CLEARING ACCOUNT 0.00 A690B OVER PAYMENTS & COLLECTIONS IN ADVANCE 0.00 TOTAL LIABILITIES 116, FUND BALANCE A821 RESERVE FOR ENCUMBRANCES 0.00 A878 CAPITAL RESERVE BALANCES 157, A909 FUND BALANCE - UNRESERVED 297, TOTAL FUND BALANCE 454, BUDGETARY & REVENUE A960 APPROPRIATIONS 0.00 A962 BUDGETARY PROVISION FOR OTHER USES 0.00 A980 REVENUES 0.00 TOTAL BUDGETARY & REVENUE ACCOUNTS 0.00 TOTAL LIABILITIES AND FUND BALANCE 571, Page 2 of 2
3 01/23/ :59:08 TOWN OF CATON - GENERAL FUND - TOWNWIDE BALANCE SHEET ASSETS A200 CASH - CHECKING 1, A201 CASH - MONEY MARKET 297, A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN CLERK A210.1 PETTY CASH-JUSTICE A231 CAP RESERVE - TOWN BLDGS. (HB-3) 188, A231B CAP RES - COMM BEAUT (HC) 0.00 A231E CAP RES - OFFICE EQUIP (HB-1) 2, A231P CAP RES - PARKS (HB-2) 6, A231RETIRE RESERVE FOR RETIREMENT CONTRIB GML 6-R 25, A231WCINS RESERVE FOR WORKER'S COMP INSUR GML 6-J 50, A250 TAXES RECEIVABLE - CURRENT 0.00 A391 DUE FROM OTHER FUNDS 0.00 A410 DUE FROM STATE & FEDERAL 0.00 A440 DUE FROM OTHER GOVERNMENTS 0.00 TOTAL 571, LIABILITIES AND FUND BALANCE A600 ACCOUNTS PAYABLE 1, A601 ACCRUED LIABILITIES 0.00 A630 DUE CAP FD FROM BLDG RESERVE 115, A631 DUE TO OTHER GOVERNMENTS 0.00 A690 JUSTICE CLEARING ACCOUNT 0.00 A690B OVER PAYMENTS & COLLECTIONS IN ADVANCE 0.00 TOTAL 116, UNEXPENDED FUND BALANCE 454, TOTAL LIABILITIES & FUND BALANCE 571, Page 1 of 1
4 01/23/ :00:20 TOWN OF CATON GENERAL FUND - TOWNWIDE DETAIL OF REVENUES Modified Earned Unearned Balance % REAL PROPERTY TAXES A1001 REAL PROPERTY TAXES 242, , REAL PROPERTY TAX ITEMS TOTAL REAL PROPERTY TAXES 242, , A1081 IN LIEU OF TAXES 0.00 A1090 INTEREST & PENALTIES ON REAL PROP TAXES 3, , NON-PROPERTY TAX ITEMS TOTAL REAL PROPERTY TAX ITEMS 3, , A1120 COUNTY SALES TAX 0.00 A1125 GENEALOGICAL PURPOSE 0.00 A1170 FRANCHISES 1, , , DEPARTMENTAL INCOME TOTAL NON-PROPERTY TAX ITEMS 1, , , A1255 CLERK FEES A1289 TAX CLEARANCE 0.00 A2070 CONTRIBUTIONS PRIVATE AGENCIES FOR YOUTH 0.00 A2130 REFUSE & GARBAGE CHARGES A2189 ROYALTIES INCOME INTERGOVERNMENTAL CHARGES TOTAL DEPARTMENTAL INCOME A231 R HB4 - RETIREMENT/WORKERS COMP 0.00 A231R DO NOT USE A231RWC 0.00 A231RWC 0.00 USE OF MONEY AND PROPERTY TOTAL INTERGOVERNMENTAL CHARGES A2401 INTEREST & EARNINGS A2401E INTEREST & EARNINGS - OFFICE EQ (HB-1) 0.00 A2401R INTEREST EARNING-RESERVES 0.00 A2410 RENTAL OF REAL PROPERTY 0.00 LICENSES AND PERMITS TOTAL USE OF MONEY AND PROPERTY A2544 DOG LICENSES 2, , , A2545 LICENSES, OTHER A2555 BUILDING & ALTERATION PERMITS 1, , A2590 VARIANCES 0.00 FINES AND FORFEITURES TOTAL LICENSES AND PERMITS 3, , , Page 1 of 2
5 TOWN OF CATON GENERAL FUND - TOWNWIDE DETAIL OF REVENUES Modified Earned Unearned Balance % A2610 FINES & FORFEITED BAIL 1, , , A2611 FINES & PENALTIES - DOG CASES 0.00 TOTAL FINES AND FORFEITURES 1, , , SALE OF PROPERTY & COMPENSATION FOR LOSS A2655 MINOR SALES (PHONE, COPIES, ADS, ETC) A2660 SALE OF REAL PROPERT 0.00 A2665 SALE OF MISC EQUIPMENT 0.00 TOTAL SALE OF PROPERTY & COMPENSATION FOR LOS MISCELLANEOUS LOCAL SOURCES A2701 REFUNDS OF PRIOR YEARS EXPENSES A2705 GIFTS & DONATIONS A2770 MISC. REVENUES STATE AID TOTAL MISCELLANEOUS LOCAL SOURCES A3001 STATE REVENUE SHARING (PER CAPITA) 17, , A3005 MORTGAGE TAX 30, , , A3040 STATE AID-REAL PROPERTY TAX ADMINISTRATN , , A3089 POLICE GRANTS FUNDS/REIMBURSEMENTS 0.00 A3389 OTHER PUBLIC SAFETY 0.00 A3589 OTHER TRANSP. - ROAD USE AGREEMENT 0.00 A3820 YOUTH PROGRAMS FEDERAL AID TOTAL STATE AID 47, , , A4089 POLICE GRANTS FUNDS/REIMBURSEMENTS 0.00 A4389 OTHER PUBLIC SAFETY 0.00 PROCEEDS OF OBLIGATIONS TOTAL FEDERAL AID 0.00 A5720 BOND - HIGHWAY TRUCK 0.00 TOTAL REVENUES: 300, , , Page 2 of 2
6 01/23/ :01:02 TOWN OF CATON GENERAL FUND - TOWNWIDE DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining GENERAL GOVERNMENT SUPPORT TOWN BOARD A TOWN BOARD - PERSONAL SERVICES 5, , A TOWN BOARD - CONTRACTUAL MUNICIPAL COURT TOTAL: 5, , A MUNICIPAL COURT - PERSONAL SERVICES 4, , A MUNICIPAL COURT - PERSONAL SERVICES 2, , A MUNICIPAL COURT - EQUIPMENT 2, , , A MUNICIPAL COURT - EQUIPMENT (GRANT) A MUNICIPAL COURT - CONTRACTUAL 3, , , SUPERVISOR TOTAL: 11, , , A SUPERVISOR - PERSONAL SERVICES 5, , A1220.2E OFFICE EQUIPMENT FROM RESERVE A SUPERVISOR - CONTRACTUAL A SUPERVISOR - WILLIAMSON SOFTWARE SUPPORT 3, , BUDGET & BOOKKEEPER TOTAL: 9, , A BUDGET & BOOKKEEPER - PERSONAL SERVICE 9, , , A BUDGET & BOOKKEEPER - EQUIPMENT A BUDGET & BOOKKEEPER - CONTRACTUAL A AUD & Bookkeeper Support 3, , ASSESSMENT TOTAL: 13, , , A ASSESSMENT - PERSONAL SERVICES 15, , A ASSESSMENT - PERSONAL SERVICES, CHAIR A ASSESSMENT - PERSONAL SERVICES, IT A ASSESSMENT - EQUIPMENT 2, , A1355.2E OFFICE EQUIPMENT FROM RESERVE A ASSESSMENT - CONTRACTUAL 2, , TOWN CLERK TOTAL: 19, , , A TOWN CLERK - PERSONAL SERVICES 12, , A TOWN CLERK - PERSONAL SERVICES 1, , A TOWN CLERK - EQUIPMENT A1410.2R TOWN CLERK - EQUIPMENT 3, , A TOWN CLERK - CONTRACTUAL 1, , LAW TOTAL: 19, , A LAW - CONTRACTUAL 5, , , Page 1 of 5
7 TOWN OF CATON GENERAL FUND - TOWNWIDE DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining PERSONNEL (BOARD OF REVIEW) TOTAL: 5, , , A BOARD OF REVIEW - PERSONAL SERVICES A BOARD OF REVIEW - EQUIPMENT A BOARD OF REVIEW - CONTRACTUAL 2, , ELECTIONS TOTAL: 2, , A ELECTIONS - CONTRACTUAL 3, , BUILDINGS TOTAL: 3, , A BUILDINGS - PERSONAL SERVICES A BUILDINGS - EQUIPMENT A BUILDINGS - BAN PROCEEDS HOLDING ACCT A BUILDINGS - CONTRACTUAL 7, , , A BUILDINGS - TOWN HALL UTILITIES 6, , CENTRAL PRINTING & MAILING TOTAL: 15, , , A CENTRAL PRINTING & MAILING - CONTRACTUAL 2, , SPECIAL ITEMS TOTAL: 2, , A UNALLOCATED INSURANCE-SPRAGUE 25, , , A MUNICIPAL ASSOCIATION DUES A PURCHASE OF LAND (Rights of Way) 2,000 2, A TAXES AND ASSESSMENTS ON PROPERTY-TW A CONTINGENT ACCOUNT 7, , PUBLIC SAFETY POLICE TOTAL: 36, , , TOTAL GENERAL GOVERNMENT SUPPORT 143, , , A POLICE - PERSONAL SERVICES 6, , A POLICE - EQUIPMENT 1, A POLICE - CONTRACTUAL 2, , CONTROL OF DOGS TOTAL: 9, , A CONTROL OF DOGS - CONTRACTUAL 5, , SAFETY INSPECTION-CEO TOTAL: 5, , A SAFETY INSPECTION - PERSONAL SERVICES 9, , A SAFETY INSPECTION - CONTRACTUAL 3, , A SAFETY INSPECTION - TRAINING BLOOD TESTING TOTAL: 13, , Page 2 of 5
8 TOWN OF CATON GENERAL FUND - TOWNWIDE DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining A BLOOD TESTING - CONTRACTUAL PUBLIC HEALTH PUBLIC HEALTH TOTAL: TOTAL PUBLIC SAFETY 28, , A PUBLIC HEALTH - CONTRACTUAL 1, REGISTRAR OF VITAL STATISTICS TOTAL: 1, A REGISTRAR/VITAL STATISTICS - PERS SERV LABORATORY TOTAL: A LABORATORY - CONTRACTUAL PHYSICALS TOTAL: A PHYSICALS - CONTRACTUAL AMBULANCE TOTAL: A AMBULANCE - CONTRACTUAL 8, , TRANSPORTATION HIGHWAY ADMINISTRATION TOTAL: 8, , TOTAL PUBLIC HEALTH 10, , , A HIGHWAY ADMINISTRATION - PERSONAL SERV 38, , A HIGHWAY ADMINISTRATION - CONTRACTUAL GARAGE TOTAL: 39, , A GARAGE - CONTRACTUAL 10, , A ROAD USE EXPENSE A GARAGE-OSHA FINES CULTURE AND RECREATION PARKS TOTAL: 10, , TOTAL TRANSPORTATION 49, , A PARKS - PERSONAL SERVICES A7110.2E PARKS - EQUIPMENT - RESERVE PURCHASE A PARKS - CONTRACTUAL 6, , , A PARKS - UTILITIES A7110.4P PARKS - CONTRACTUAL - RESERVE PURCHASE YOUTH PROGRAMS TOTAL: 7, , , A YOUTH PROGRAMS - PERSONAL SERVICES 2, , A YOUTH PROGRAMS - EQUIPMENT Page 3 of 5
9 TOWN OF CATON GENERAL FUND - TOWNWIDE DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining A YOUTH PROGRAMS - CONTRACTUAL CELEBRATIONS TOTAL: 2, , A CELEBRATIONS - CONTRACTUAL 2,500 2, ADULT RECREATION TOTAL: 2,500 2, A ADULT RECREATION - CONTRACTUAL 2, , HOME AND COMMUNITY SERVICES ZONING TOTAL: 2, , TOTAL CULTURE AND RECREATION 15, , , A ZONING - CONTRACTUAL PLANNING TOTAL: A PLANNING - CONTRACTUAL A PLANNING-QUALITY COMMUNITY DEV. PROGRAM 6, , , CEMETERIES TOTAL: 7, , , A CEMETERIES - CONTRACTUAL 1, , EMPLOYEE BENEFITS EMPLOYEE BENEFITS TOTAL: 1, , TOTAL HOME AND COMMUNITY SERVICES 9, , , A STATE RETIREMENT 11, , , A SOCIAL SECURITY 10, , , WORKERS COMPENSATION TOTAL: 21, , , A WORKERS COMPENSATION 33, , , A WORKERS COMP - PREVIOUS CLAIM 20, , A UNEMPLOYMENT A HOSPITAL & MEDICAL INSURANCE A HGHWY SUPERINTENDENT - INSURANCE DEBT SERVICE BOND ANTICIPATION NOTES TOTAL: 54, , , TOTAL EMPLOYEE BENEFITS 76, , , A BOND ANTICIPATION NOTES - PRINCIPAL A BOND ANTICIPATION NOTES - INTEREST INTERFUND TRANSFERS TRANSFERS TO OTHER FUNDS TOTAL: TOTAL DEBT SERVICE Page 4 of 5
10 TOWN OF CATON GENERAL FUND - TOWNWIDE DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining A TXFR TO OTHER FUNDS TRANSFERS - VARIOUS TOTAL: A TRSF TO H. GARAGE CAP PROJ FR GEN FD 20, , A TXFR TO CAPITAL FUNDS PARKS (HB 2) A TXFR TO CAPITAL FUNDS COMM BEAUT (HC) A Bldg Repair + Renov (HB3) A Insurance Reserve (HB4) A Worker's Comp Reserve A TRSF TO H. GARAGE CAP PROJ FR BLDG RES 235, , TOTAL: 255, , TOTAL INTERFUND TRANSFERS 255, , TOTAL EXPENDITURES: 589, , , Page 5 of 5
11 01/23/ :01:39 TOWN OF CATON HIGHWAY FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH DA200 CASH - CHECKING 10, DA201 CASH - MONEY MARKET 176, DA202 CERTIFICATES OF DEPOSIT 0.00 TOTAL CASH 186, RESTRICTED ASSETS DA231 CAP RES - EQUIPMENT (HA) 298, DA232 ROAD IMPROVEMENT/BRIDGES RESERVE 111, TOTAL RESTRICTED ASSETS 409, TAXES RECEIVABLE DA250 TAXES RECEIVABLE - CURRENT 0.00 TOTAL TAXES RECEIVABLE 0.00 OTHER RECEIVABLES DA391 DUE FROM OTHER FUNDS 0.00 DA410 DUE FROM STATE & FEDERAL 0.00 DA440 DUE FROM OTHER GOVERNMENTS 0.00 TOTAL OTHER RECEIVABLES 0.00 BUDGETARY & EXPENSE ACCOUNTS DA510 ESTIMATED REVENUES 0.00 DA511 APPROPRIATED RESERVE 0.00 DA521 ENCUMBRANCES 0.00 DA522 EXPENDITURES 0.00 DA599 APPROPRIATED FUND BALANCE 0.00 TOTAL BUDGETARY & EXPENSE ACCOUNTS 0.00 TOTAL ASSETS 596, Page 1 of 2
12 TOWN OF CATON HIGHWAY FUND - TOWNWIDE TRIAL BALANCE LIABILITIES AND FUND BALANCE LIABILITIES DA600 ACCOUNTS PAYABLE 37, DA601 ACCURED LIABILITY 3, DA630 DUE TO OTHER FUNDS 0.00 TOTAL LIABILITIES 41, FUND BALANCE DA821 RESERVE FOR ENCUMBRANCES 0.00 DA889 CAPITAL RESERVES - EQUIP & RD/BRIDGES 409, DA909 FUND BALANCE - UNRESERVED 145, TOTAL FUND BALANCE 555, BUDGETARY & REVENUE DA960 APPROPRIATIONS 0.00 DA962 BUDGETARY PROVISION FOR OTHER USES 0.00 DA980 REVENUES 0.00 TOTAL BUDGETARY & REVENUE ACCOUNTS 0.00 TOTAL LIABILITIES AND FUND BALANCE 596, Page 2 of 2
13 01/23/ :02:04 TOWN OF CATON - HIGHWAY FUND - TOWNWIDE BALANCE SHEET ASSETS DA200 CASH - CHECKING 10, DA201 CASH - MONEY MARKET 176, DA202 CERTIFICATES OF DEPOSIT 0.00 DA231 CAP RES - EQUIPMENT (HA) 298, DA232 ROAD IMPROVEMENT/BRIDGES RESERVE 111, DA250 TAXES RECEIVABLE - CURRENT 0.00 DA391 DUE FROM OTHER FUNDS 0.00 DA410 DUE FROM STATE & FEDERAL 0.00 DA440 DUE FROM OTHER GOVERNMENTS 0.00 TOTAL 596, LIABILITIES AND FUND BALANCE DA600 ACCOUNTS PAYABLE 37, DA601 ACCURED LIABILITY 3, DA630 DUE TO OTHER FUNDS 0.00 TOTAL 41, UNEXPENDED FUND BALANCE 555, TOTAL LIABILITIES & FUND BALANCE 596, Page 1 of 1
14 01/23/ :02:31 TOWN OF CATON HIGHWAY FUND - TOWNWIDE DETAIL OF REVENUES Modified Earned Unearned Balance % REAL PROPERTY TAXES DA1001 REAL PROPERTY TAXES 620, ,50 USE OF MONEY AND PROPERTY TOTAL REAL PROPERTY TAXES 620, ,50 DA2401 INTEREST & EARNINGS DA2401R INTEREST & EARNINGS - RESERVES (HA) TOTAL USE OF MONEY AND PROPERTY SALE OF PROPERTY & COMPENSATION FOR LOSS DA2650 SALE OF SCRAP 0.00 DA2665 SALE OF MISC EQUIPMENT 0.00 DA2680 INSURANCE RECOVERIES 0.00 TOTAL SALE OF PROPERTY & COMPENSATION FOR LOS 0.00 MISCELLANEOUS LOCAL SOURCES DA2701 REFUNDS OF PRIOR YEARS EXPENDITURES DA2770 OTHER UNCLASSIFIED REVENUES 0.00 STATE AID TOTAL MISCELLANEOUS LOCAL SOURCES DA3501 CONSOLIDATED HIGHWAY AID 154, , , DA3502 Pave New York(Capital Improvement) 35, , INTERFUND TRANSFERS TOTAL STATE AID 190, , , DA5031 BUDGETED CONTRIBUTION TO DA EQUIP RESERV , , TOTAL INTERFUND TRANSFERS , , TOTAL REVENUES: 810, , , Page 1 of 1
15 01/23/ :03:14 TOWN OF CATON HIGHWAY FUND - TOWNWIDE DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining TRANSPORTATION GENERAL REPAIRS DA GENERAL REPAIRS - PERSONAL SERVICES 79, , DA GENERAL REPAIRS - CONTRACTUAL 30, , DA GENERAL REPAIRS - FUEL 17, , DA GENERAL REPAIRS - UNIFORMS 2, , DA TIRES 10, , DA ROAD OIL 61, , PERMANENT IMPROVEMENTS TOTAL: 201, , DA PERMANENT IMPROVEMENTS - PERS SERV 1, , DA PERMANENT IMPROVEMENTS - CAPITAL OUTLAY 47, , DA PERMANENT IMPROVEMENTS - MATERIAL 140, , BRIDGES TOTAL: 189, , DA BRIDGES - PERSONAL SERVICES DA BRIDGES - CONTRACTUAL MACHINERY TOTAL: DA MACHINERY - PERSONAL SERVICES 19, , DA MACHINERY - EQUIPMENT 39, , DA MACHINERY-BAN/SIB PROCEEDS HOLDING ACCT DA5130.2R MACHINERY - EQUIPMENT - CAP RES PURCHASE DA MACHINERY - CONTRACTUAL 43, , MISCELLANEOUS (BRUSH & WEEDS) TOTAL: 102, , DA MISCELLANEOUS - BANK CHARGES SNOW REMOVAL TOTAL: DA SNOW REMOVAL - PERSONAL SERVICES 55, , DA SNOW REMOVAL - CONTRACTUAL 15, , DA SNOW REMOVAL - FUEL 18, , DA SNOW REMOVAL - UNIFORMS 2, , DA SAND & SALT 66, , EMPLOYEE BENEFITS EMPLOYEE BENEFITS TOTAL: 158, , TOTAL TRANSPORTATION 652, , DA STATE RETIREMENT 20, , DA SOCIAL SECURITY 11, , TOTAL: 32, , Page 1 of 2
16 TOWN OF CATON HIGHWAY FUND - TOWNWIDE DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining WORKERS COMPENSATION DA WORKERS COMPENSATION 14, , DA UNEMPLOYMENT INSURANCE 2, , DA HOSPITAL & MEDICAL INSURANCE 59, , DEBT SERVICE BOND ANTICIPATION NOTES TOTAL: 75, , TOTAL EMPLOYEE BENEFITS 108, , DA BOND ANTICIPATION NOTES - PRINCIPAL DA BOND ANTICIPATION NOTES - INTEREST INTERFUND TRANSFERS TRANSFERS TO CAPITAL FUNDS TOTAL: TOTAL DEBT SERVICE DA INTRA FUND TRSF TO CAPITAL RESERVE 148, , TOTAL: 148, , TOTAL INTERFUND TRANSFERS 148, , TOTAL EXPENDITURES: 909, , Page 2 of 2
17 01/23/ :03:48 TOWN OF CATON CAPITAL PROJECTS FUND TRIAL BALANCE ASSETS CASH H200 CASH - CHECKING TOTAL CASH OTHER RECEIVABLES H391 DUE FROM BLDG RESERVE 115, H410 DUE FROM NYS (CHIPS) 110, TOTAL OTHER RECEIVABLES 225, BUDGETARY & EXPENSE ACCOUNTS H510 ESTIMATED REVENUES 0.00 H521 ENCUMBRANCES (RETAINED PERCENTAGES) 0.00 H522 EXPENDITURES 0.00 H599 APPROPRIATED FUND BALANCE 0.00 TOTAL BUDGETARY & EXPENSE ACCOUNTS 0.00 TOTAL ASSETS 225, Page 1 of 2
18 TOWN OF CATON CAPITAL PROJECTS FUND TRIAL BALANCE LIABILITIES AND FUND BALANCE H521 ENCUMBRANCES 0.00 LIABILITIES H600 ACCOUNTS PAYABLE 115, H630 DUE TO OTHER FUNDS 0.00 TOTAL LIABILITIES 115, FUND BALANCE H821 RESERVE FOR ENCUMBRANCES 11, H909 FUND BALANCE - UNRESERVED 98, TOTAL FUND BALANCE 110, BUDGETARY & REVENUE H960 APPROPRIATIONS 0.00 H962 BUDGETARY PROVISIONS FOR OTHER USES 0.00 H980 REVENUES 0.00 TOTAL BUDGETARY & REVENUE ACCOUNTS 0.00 TOTAL LIABILITIES AND FUND BALANCE 225, Page 2 of 2
19 01/23/ :04:13 TOWN OF CATON - CAPITAL PROJECTS FUND BALANCE SHEET ASSETS H200 CASH - CHECKING H391 DUE FROM BLDG RESERVE 115, H410 DUE FROM NYS (CHIPS) 110, TOTAL 225, LIABILITIES AND FUND BALANCE H521 ENCUMBRANCES 0.00 H600 ACCOUNTS PAYABLE 115, H630 DUE TO OTHER FUNDS 0.00 TOTAL 115, UNEXPENDED FUND BALANCE 110, TOTAL LIABILITIES & FUND BALANCE 225, Page 1 of 1
20 01/23/ :04:37 TOWN OF CATON CAPITAL PROJECTS FUND DETAIL OF REVENUES Modified Earned Unearned Balance % STATE AID H3501 CHIPS AID , , INTERFUND TRANSFERS TOTAL STATE AID , , H5031 INTERFUND TRANSFER 21, , , H5032 TRANSFER FROM GF BLDG RESERVE 234, , , TOTAL INTERFUND TRANSFERS 255, , TOTAL REVENUES: 255, , , Page 1 of 1
21 01/23/ :05:11 TOWN OF CATON CAPITAL PROJECTS FUND DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining GENERAL GOVERNMENT SUPPORT PROJECT ADMIN H PROJECT ADMIN - MISCELLANEOUS 1, BOOKKEEPING SUPPORT TOTAL: 1, H PROJECT ACCTG SUPPORT 1, , TRANSPORTATION HIGHWAY ADMINISTRATION TOTAL: 1, , TOTAL GENERAL GOVERNMENT SUPPORT 2, , H Highway Administration - General Contrac 203, , , , H Highway Administration - Electriacl 11, , H Highway Administration - Plumbing 10, , HGHWY GARAGE CAP PROJ TOTAL: 226, , , , H HGHWY GARAGE CAP PROJ -ARCHITECT 26, , TOTAL: 26, , TOTAL TRANSPORTATION 252, , , , TOTAL EXPENDITURES: 255, , , , Page 1 of 1
22 01/23/ :05:46 TOWN OF CATON LIGHTING DISTRICT TRIAL BALANCE ASSETS CASH SL1-200 CASH - CHECKING 0.00 SL1-201 CASH - SAVINGS 4, TOTAL CASH 4, TAXES RECEIVABLE SL1-250 TAXES RECEIVABLE - CURRENT 0.00 TOTAL TAXES RECEIVABLE 0.00 OTHER RECEIVABLES SL1-391 DUE FROM OTHER FUNDS 0.00 TOTAL OTHER RECEIVABLES 0.00 BUDGETARY & EXPENSE ACCOUNTS SL1-510 ESTIMATED REVENUES 0.00 SL1-521 ENCUMBRANCES 0.00 SL1-522 EXPENDITURES 0.00 SL1-599 APPROPRIATED FUND BALANCE 0.00 TOTAL BUDGETARY & EXPENSE ACCOUNTS 0.00 TOTAL ASSETS 4, Page 1 of 2
23 TOWN OF CATON LIGHTING DISTRICT TRIAL BALANCE LIABILITIES AND FUND BALANCE LIABILITIES SL1-600 ACCOUNTS PAYABLE 0.00 SL1-630 DUE TO OTHER FUNDS 0.00 TOTAL LIABILITIES 0.00 FUND BALANCE SL1-821 RESERVE FOR ENCUMBRANCES 0.00 SL1-909 FUND BALANCE - UNRESERVED 4, TOTAL FUND BALANCE 4, BUDGETARY & REVENUE SL1-960 APPROPRIATIONS 0.00 SL1-962 BUDGETRY PROVISIONS - OTHER ACCOUNT 0.00 SL1-980 REVENUES 0.00 TOTAL BUDGETARY & REVENUE ACCOUNTS 0.00 TOTAL LIABILITIES AND FUND BALANCE 4, Page 2 of 2
24 01/23/ :06:12 TOWN OF CATON - LIGHTING DISTRICT BALANCE SHEET ASSETS SL1-200 CASH - CHECKING 0.00 SL1-201 CASH - SAVINGS 4, SL1-250 TAXES RECEIVABLE - CURRENT 0.00 SL1-391 DUE FROM OTHER FUNDS 0.00 TOTAL 4, LIABILITIES AND FUND BALANCE SL1-600 ACCOUNTS PAYABLE 0.00 SL1-630 DUE TO OTHER FUNDS 0.00 TOTAL 0.00 UNEXPENDED FUND BALANCE 4, TOTAL LIABILITIES & FUND BALANCE 4, Page 1 of 1
25 01/23/ :06:38 TOWN OF CATON LIGHTING DISTRICT DETAIL OF REVENUES Modified Earned Unearned Balance % REAL PROPERTY TAXES SL REAL PROPERTY TAXES USE OF MONEY AND PROPERTY TOTAL REAL PROPERTY TAXES SL INTEREST & EARNINGS TOTAL USE OF MONEY AND PROPERTY TOTAL REVENUES: Page 1 of 1
26 01/23/ :07:13 TOWN OF CATON LIGHTING DISTRICT DETAIL OF EXPENDITURES Modified Expended Encumbered Unencumbered balance % Remaining TRANSPORTATION STREET LIGHTING SL STREET LIGHTING - CONTRACTUAL 1, , TOTAL: 1, , TOTAL TRANSPORTATION 1, , TOTAL EXPENDITURES: 1, , Page 1 of 1
MONTHLY REPORT OF SUPERVISOR
06/06/2017 11:11:21 MONTHLY REPORT OF SUPERVISOR TO THE TOWN BOARD OF THE TOWN OF CATON : Pursuant to Section 125 of the Town Law, I hereby render the following detailed statement of all moneys received
More informationMONTHLY REPORT OF SUPERVISOR
07/10/2018 09:31:53 MONTHLY REPORT OF SUPERVISOR TO THE TOWN BOARD OF THE : Pursuant to Section 125 of the Town Law, I hereby render the following detailed statement of all moneys received and disbursed
More informationMONTHLY REPORT OF SUPERVISOR
01/10/2018 10:56:43 MONTHLY REPORT OF SUPERVISOR TO THE TOWN BOARD OF THE TOWN OF CATON : Pursuant to Section 125 of the Town Law, I hereby render the following detailed statement of all moneys received
More informationTOWN BUDGET FOR Town of Lima in County of Livingston
TOWN FOR 2010 Town of Lima in County of Livingston SUMMARY OF TOWN APPROPRIATIONS LESS LESS AND PROVISIONS ESTIMATED UNEXPENDED AMOUNT TO BE CODE FUND FOR OTHER USES REVENUES BALANCE RAISED BY TAX A GENERAL
More informationTOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK
TOWN FOR 2012 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Shanks, Town Clerk, certify that the following is
More information9/27/2018 9:03 AM Budget History Tentative of 14
BUDGET REPORT TOWN OF CUBA 2019 GENERAL FUND - TOWNWIDE A1001 PROPERTY TAXES 720,403.00 754,132.00 792,628.00 792,628.00 822,628.00 A1081 PAYMENT IN LIEU OF TAXES 1,790.00 1,652.00 1,600.00 3,751.00 2,500.00
More informationTOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK
TOWN FOR 2019 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Heim, Town Clerk, certify that the following is a
More informationTOWN OF NEW WINDSOR PRELIMINARY BUDGET
PRELIMINARY BUDGET - 2019 Attached is the Town's 2019 Preliminaiy Budget The preliminary budget indicates that the overall property tax bill (for the Town of New Windsor portion, excluding fire districts)
More informationVILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK
VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for
More informationGENERAL FUND TOWNWIDE Revenues: A1001 Property Taxes 396,805.00 396,805.00 396,805.00 396,805.00 0.00 A1081 Payment in Lieu of Taxes 23,000.00 23,000.00 12,378.19 596.99 12,975.18-10,024.82 A1090 Int.
More informationGAINES REGULAR TOWN BOARD MEETING Gaines, NY November 9, 2010
A Regular Town Board Meeting of the Town of Gaines, County of Orleans and the State of New York was held at the Town Hall, 14087 Ridge Road, Gaines, New York on the 9 th day of November 2010. PRESENT:
More informationTotal 3,593, ,764, ,535, ,447, ,684,000.00
CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00
More informationUxÇàÉÇ VÉâÇàç Washington
UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial
More informationTotal 3,885, ,161, ,905, ,037, ,016,700.00
CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00
More informationBROOMFIELD COLORADO...
2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016
More information2017 BLAWNOX PROPOSED BUDGET
2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service
More informationSheet1. Total Unreserved Net Assets/Retained Earnings
WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141
More informationOctober 2018 Monthly Financial Statements
October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL
More informationCity of Caldwell BUDGET FY 2018
City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110
More informationTown of Williamston Trial Balance
001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal
More informationBUDGET FOR YEAR ENDING SEPTEMBER 30, 2018
Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110
More informationTown of Williamston Revenue & Expense - Detail January 31, 2019 Revenues
Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141
More informationTown of New Haven 2015 Budget
1 REVENUES TAXES Property Taxes from Local Levy 149,820.00 185,707.00 185,707.00 197,137.00 6.155% Other Taxes (MFL from WI DNR) 33,750.00 684.00 2,000.00 700.00 TOTAL TAXES 183,570.00 186,391.00 187,707.00
More informationn of C ntolt ihifl DEPARTMENT OF FINANCE
JAMES R. MURGIA FINANCE DIRECTOR jmurgia@town.canton.ma.us (781) 575-6612 TO: FROM: Board of Selectmen Jim Murgia, Finance Director n of C ntolt ihifl DEPARTMENT OF FINANCE MEMORIAL HALL 801 WASHINGTON
More information,000, ,000, ,000, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00
More informationTOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015
70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00
More informationFY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017
City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103
More information2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND
7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00
More informationCITY OF EAST TAWAS Budget
CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT
More informationGASB 34. Basic Financial Statements M D & A
GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state
More informationAmount Collected YTD 5/31/ /2016 Projected Year End
CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00
More informationMinutes for June 4, 2018 Special City Council Meeting
Minutes for June 4, 2018 Special City Council Meeting The special meeting of the Eureka City Council was called to order on June 4, 2018, at 5:35 p.m. by Mayor Miller in the council room of the Municipal
More informationASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.
Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual
01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700
More informationFebruary 10, Town of Albion regular Town Board meeting held in the Town hall, 3665 Clarendon Rd. Meeting called to order at 7:00 pm.
February 10, Town of Albion regular Town Board meeting held in the Town hall, 3665 Clarendon Rd. Meeting called to order at 7:00 pm. Pledge of Allegiance was said and the exit message was given. Present
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:
Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and
More informationMTD/YTD REVENUE REPORT FOR MONTH 10 - CITY OF STREETSBORO 14:48:39 03 Nov 2014 PAGE: 1
MTD/YTD REVENUE REPORT FOR MONTH 10 - CITY OF STREETSBORO 14:48:39 03 Nov 2014 PAGE: 1 101.11.4151 ACCIDENT REPORTS - POLICE 800.00 0.00 235.00 565.00 29.38 101.11.4159 FALSE ALARMS - POLICE 1,000.00 150.00
More informationMTD/YTD REVENUE REPORT FOR MONTH 11 - CITY OF STREETSBORO 13:37:28 01 Dec 2014 PAGE: 1
MTD/YTD REVENUE REPORT FOR MONTH 11 - CITY OF STREETSBORO 13:37:28 01 Dec 2014 PAGE: 1 101.11.4151 ACCIDENT REPORTS - POLICE 800.00 0.00 235.00 565.00 29.38 101.11.4159 FALSE ALARMS - POLICE 1,000.00 0.00
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year October 2015
Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600
More informationJune 9, Town of Albion regular Town Board meeting held in the Town hall, 3665 Clarendon Rd.
June 9, Town of Albion regular Town Board meeting held in the Town hall, 3665 Clarendon Rd. Meeting called to order at 7:00 pm. Pledge of Allegiance was said and the exit message was given. Present was
More informationLakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS
~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets
More informationCITY OF ROMAN FOREST Budget
CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED
More information2018 Levy / Budget Documents
2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year May 2016
Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86
More information0.00 2,420, ,420, ,512, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual
01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00
More informationMARION TOWNSHIP General Fund Amended Budget July June 2011
Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW
More information50.03 Insurance Reimbursments 1, , ,
REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57
More information50.03 Insurance Reimbursments 1, , ,
REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70
More informationdate printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls
Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000
More informationReport : Financial Status
Report : Financial Status Layout Options: Summarized By = Fund, LineItemAccount; Page Break At = Fund Line Item Account Adjusted Budget As of: (50% Elapsed) Accounting Period: OPEN Year-To-Date Actual
More informationStoughton Area School District Finance Committee. Financial Update Report November 2018
Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary
More information10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018
Income 301 REAL ESTATE TAX 301.10 Current Year RE Tax 2,394.20 2,500.00-105.80 614,773.70 607,000.00 7,773.70 612,000.00 301.20 Previous Year RE Tax 0.00 0.00 0.00 5,345.40 0.01 5,345.39 0.01 301.40 Delinquent
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in
More informationJan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00
Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate
More informationCity of Eagleville Budget Presentation Fiscal Year 2018
City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103
More informationTown of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date
Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 0.00 788,873.58 753,997.42 51.13% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103 INTANGIBLE
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return
More informationChecking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.
Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records
More information:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY
1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00
More informationLake Township Proposed Budget Fiscal Year
Fiscal Year Apriil 1, 2017 through March 31, 2018 Tentative Taxable Value for 2017 Tax Spread General Operating Millage Subject to Headlee Rollback Extra Voted Millage Rate Subject to Headlee Rollback
More informationGENERAL REVENUE. GENERAL Actual GENERAL Actual 2017
1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned
More informationGRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015
GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget
More information1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees
More informationWEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017
WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)
More information5,288, ,288, ,790, , , ,500,
REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000
More informationCity of Scottsbluff. Fund Equity in Cash June 30, 2015
City of Scottsbluff Fund Equity in Cash 30, 2015 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, 2013 30, 2014 May 31, 2015 30, 2015 3 General 111 $ 4,043,065.42 $ 3,883,397.98 $ 3,583,597.55
More informationFUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS
BALANCE SHEET JUNE 30, 2008 ASSETS Current Assets Cash and Pooled Investments 6,559,939 Petty Cash 12,548 Investments - Housing Bonds 34,301,220 Cash with Escrow Agent 0 CWU Held Escrow Cash 6,197 Accounts
More informationATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018
ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS
More informationCURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET
5-23-2018 09:55 AM CITY OF LUCAS PAGE: 1 11 -GENERAL FUND FINANCIAL SUMMARY % OF YEAR COMPLETED: 58.33 BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET REVENUE SUMMARY PROPERTY TAXES 2,216,687 19,518.40
More informationOrange County Public Schools Orlando, Florida
Orange County Public Schools Orlando, Florida Annual Financial Report 2013-2014 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2014 Exhibit A-1 Page 1a As management of the
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)
More informationIBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018
IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00-1,630,243.52 0.00-77,731.48 95.40% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-14,226.59
More informationCURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET
7-20-2017 02:36 PM CITY OF LUCAS PAGE: 1 11 -GENERAL FUND FINANCIAL SUMMARY BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET REVENUE SUMMARY PROPERTY TAXES 2,281,538 15,922.53 2,278,339.23 0.00 3,198.77
More informationCity of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting
City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting
More informationSENECA COUNTY NEW YORK 2016 ADOPTED BUDGET
SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET Adopted: December 8, 2015 Seneca County, New York 2016 Adopted Budget Analysis General Overview 2016 Tentative 2015 Adopted Dollar Change % Tax Levy $9,490,528
More informationWausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)
More informationR E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0
More information:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND
3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND
12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND
4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND
2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00
More information:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND
7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018
Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes
More informationSchool Board of Brevard County
School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE
More informationCOUNTY VOTED ONE CENT GAS TAX COUNTY TRANSPORTATION TRUST LIBRARY
COMBINING STATEMENT OF,, AND C Page 1 of 7 COUNTY VOTED ONE CENT GAS TAX COUNTY TRANSPORTATION TRUST LIBRARY ) Taxes $ 2,300,000 2,315,042 15,042 7,280,000 7,327,461 47,461 8,250,846 8,341,344 90,498 Intergovernmental
More information:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND
9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00
More informationLakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62
Lakeway MUD - General Fund Balance Sheet March 31, 2012 L G : ltjlll 0 V U f:. lr tj- 7 f {' F J""'j-f ASSETS Chase Bank Operations - Chase $ I & I Program Capital Expenditures Construction 167,162.18
More informationPalatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET
Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018
More informationCity of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016
City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU JUNE 30, 2016 THRU JUNE 30, 2017 Fund Fund # NET CHANGE IN CASH
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017
10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281
More informationExpenditure Status Report
1 101 VETERANS' RELIEF.508.10.00.00 RESERVED ENDING CASH & INVEST 38,493.00 00 0.00 0.00 00 0.00 38,493.00 0.00 010.565.20.11.01 VETERAN RELIEF ASSISTANT 39,497.00 00 0.00 3,147.00 00 9,217.50 30,279.50
More information