Standard Budget Report
|
|
- Jewel Doyle
- 5 years ago
- Views:
Transcription
1 CURRENT TAXES 37, ,006, ,000, ,993, PAYMENT IN LIEU OF TAXES , , COMMERCIAL FOREST CURRENT TAXES-SENIOR SERVICES , , DELINQUENT PERS. PROP. TAXES , , , , SWAMP TAXES , , , TRAILER TAXES GRANT REVENUE/ Hazard Mitigation Plan 10, , , COURT EQUITY FUNDING , , , CONV. FACILITIES LIQUOR TAX , , CIGARETTE TAX RSRF REPLACEMENT REVENUE , , , STATE-LIQUOR LICENSE FEES , , F.O.C.--CENTRAL SERVICES 11, , , , OTHER SERVICES SALES & SUNDRY MAP & COPYING REVENUE INTEREST INCOME , , RENTAL INCOME , , OIL & GAS ROYALTIES 4, , , , MISCELLANEOUS REIMBURSEMENTS 1, , , , CPL Fund Reimbursement , , Treasurer Reimbursement , , INSURANCE REFUNDS , , COST ALLOC PROGRAM REVENUE , , OPERATING TRANSFERS IN FROM REVOLVING FUND , , Total 66, ,550, ,269, ,718, February 8, :03 am Page 1 of 38
2 BD OF COMMISSIONERS - 1 COUNTY COMMISSIONERS 5, , , , FRINGES - COUNTY SOCIAL SECURITY , , , HEALTH INSURANCE RETIREMENT , , , OFFICE SUPPLIES--BOC POSTAGE--BOC MEMBERSHIPS AND SUBSCRIPTIONS--BOC ADVERTISING EXPENSE--BOC Total 6, , , , February 8, :03 am Page 2 of 38
3 CIRCUIT COURT - PAGE 2 DRUG CASEFLOW ASSISTANCE--CIRCUIT CT CIRCUIT COURT COSTS & FEES 2, , , , APPEAL CIRCUIT COURT CIRCUIT COURT ATTNY REIMB 1, , , , JUROR COMP REIMBURSEMENTS , , Total 3, , , , COURTROOM COORDINATOR/BAILIFF , , BAILIFF CIRCUIT COURT--CIRCT , , , HALL SECURITY BAILIFF WAGES , , , FRINGES - COUNTY SOCIAL SECURITY , OFFICE SUPPLIES--CIRCT , POSTAGE--CIRCT , , EQUIPMENT MAINTENANCE , , WITNESS FEES--CIRCT , , JURY FEES--CIRCT , , LEGAL--CIRCT , , LEGAL SERVICES - ATTORNEY CONTRACT 3, , , , HEALTH TESTING PSYCHOLOGICAL EVALUATIONS COURT COLLECTIONS - WEST LAW , , APPELLATE ATTORNEY FEES , , TRANSCRIPTS--CIRCT , , TELEPHONE EXPENSE--CIRCT TRAVEL EXPENSE--CIRCT OFFICE EQUIPMENT--CIRCT EQUIPMENT REPAIR & MAINTENANCE CENTRAL SERVICES , , , PROBATION OFFICE--CIRCT Total 5, , , , February 8, :03 am Page 3 of 38
4 TETHER PROGRAM WORK RELEASE TETHER REVENUE , , Total , , TETHER HOOKUP/DAILY COST , , Total , , February 8, :03 am Page 4 of 38
5 ND DISTRICT COURT - 4 DISTRICT COURT JUDGE REIMBURSEMENT , , , DISTRICT CT JUDGE FRINGES ROSCO REIMB , , DRUNK DRIVING/DRUG CASEFLOW ASSISTANCE , , DIST CT FILING FEES 1, , , , DIST CT JURY DEMAND FEES WRIT OF GARNISH/RESTIT DIST CT 1, , , , ATTNY FEE REIMB DIST CT 2, , , , PROBATION OVERSIGHT FEE DIST CT 7, , , , MISC COURT FEES & COSTS DIST CT 4, , , , ORDINANCE FINES & COSTS , , , DIST COURT STATUTORY COSTS 33, , , , DIST CT BOND FORF & BOND COSTS 3, , , , Total 54, , , , ADMINISTRATIVE WAGES 3, , , , WAGES--DISTR 16, , , , BAILIFF DST COURT--DISTR , , , COURTROOM COORDINATOR/BAILIFF , , , HALL SECURITY BAILIFF WAGES , , , LONGEVITY , FRINGES - COUNTY , , , SOCIAL SECURITY 1, , , , HEALTH INSURANCE 13, , , , HEALTH INSURANCE BUY OUT , , , RETIREMENT 7, , , , OFFICE SUPPLIES--DISTR , , , POSTAGE--DISTR , , , PASS THRU--JUDGES SALARY 3, , , , VISITING JUDGES--DISTR , , MEMBERSHIPS AND SUBSCRIPTIONS-DISTR , , , JURY FEES--DISTR , , , LEGAL--DISTR , , LEGAL SERVICES - ATTORNEY CONTRACT 8, , , , TRANSCRIPT FEES--DISTR , , TELEPHONE--DISTR , , February 8, :03 am Page 5 of 38
6 ND DISTRICT COURT - 4 DRUNK DRIVING CASE FLOW , , OFFICE EQUIPMENT , SOFTWARE SUPPORT & MAINTENANCE 1, , , , EQUIPMENT RENTAL - COPIER LEASE , , DST CT LIBRARY--DISTR , , , Total 62, , , , February 8, :03 am Page 6 of 38
7 JURY COMMISSION - PAGE 5 SUPERVISORY--JURYCOMM , , FRINGES - COUNTY SOCIAL SECURITY OFFICE SUPPLIES--JURYCOMM , , POSTAGE--JURYCOMM , , TRAVEL--JURYCOMM Total , , February 8, :03 am Page 7 of 38
8 PROBATE COURT - PAGE 6 PROBATE COURT JUDGE REIMBURSEMENT 24, , , , PROBATE COURT FEES 1, , , , JUVENILE OFFICER REIMB , , SHOW CAUSE FEE Total 26, , , , ADMINISTRATIVE WAGES 3, , , , PERMANENT--PROBATE 5, , , , JUDGE--PROBATE 11, , , , JUVENILE OFFICER--PROBATE 2, , , , BAILIFF PROBATE COURT , , , COURTROOM COORDINATOR/BAILIFF , , , PART TIME CLERK 1, , , , LONGEVITY FRINGES - COUNTY , , , SOCIAL SECURITY 1, , , , HEALTH INSURANCE 8, , , , HEALTH INSURANCE BUY OUT , , RETIREMENT 3, , , , OFFICE SUP/PRINTING--PROBATE , , POSTAGE--PROBATE , , VISITING JUDGE AND STENO--PROBATE MEMBERSHIPS AND SUBSCRIPTIONS-PROBA , , , WITNESS FEES--PROBATE JURY FEES--PROBATE , , GUARDIAN FEES--PROBATE , , LEGAL--PROBATE , , , PUBLICATIONS--PROBATE TRANSCRIPTS--PROBATE PROCESS SERVICE--PROBATE LEGAL SERVICES - ATTORNEY CONTRACT 7, , , , TELEPHONE--PROBATE , , TRAVEL--PROBATE , , STATE TRAVEL--PROBATE , , February 8, :03 am Page 8 of 38
9 PROBATE COURT - PAGE 6 FURNITURE AND EQUIPMENT--PROBATE COMPUTER EQUIP--PROBATE , , , EQUIPMENT RENTAL - COPIER LEASE , Total 49, , , , February 8, :03 am Page 9 of 38
10 ELECTIONS - PAGE 7 ELECTION PROCESSING REVENUE 6, , , , ELECTION EQUIPMENT REVENUE , , Total 6, , , , BOARD OF CANVASSERS--ELECTIONS ELECTION COORDINATOR , , , FRINGES - COUNTY SOCIAL SECURITY RETIREMENT , , ELECTION SUPPLIES , , , POSTAGE--ELECTIONS MAINTENANCE CONTRACT , , CONTRACT SERVICES--ELECTIONS TRAVEL EXPENSE--ELECTIONS ELECTION NOTICES , EQUIPMENT--ELECTIONS , , Total , , , February 8, :03 am Page 10 of 38
11 CLERK - PAGE 8 COUNTY CLERK FEES 5, , , , Total 5, , , , SUPERVISORY--CLERK 3, , , , ADMINISTRATIVE--CLERK 3, , , , PERMANENT--CLERK 7, , , , LONGEVITY , , FRINGES - COUNTY , , SOCIAL SECURITY 1, , , , HEALTH INSURANCE 1, , , , HEALTH INSURANCE BUY OUT , , , RETIREMENT 7, , , , OFFICE SUPPLIES--CLERK , , POSTAGE--CLERK , COURT COLLECTION POSTAGE EQUIPMENT MAINTENANCE , , MEMBERSHIPS AND SUBSCRIPTIONS-CLERK CONTRACT SERVICES - COORDINATOR 1, , , , TELEPHONE EXPENSE--CLERK ADVERTISING EXPENSE EQUIPMENT RENTAL - COPIER LEASE , , OFFICE EQUIPMENT--CLERK Total 26, , , , February 8, :03 am Page 11 of 38
12 EQUALIZATION - PAGE 9 EQUALIZATION DEPT. REVENUE , , EQ DEPT--LANDS DIV REV GIS REVENUE Total , , SUPERVISORY--EQUAL 3, , , , PERMANENT--EQUAL 5, , , , LONGEVITY FRINGES - COUNTY , , SOCIAL SECURITY , , , HEALTH INSURANCE 4, , , , RETIREMENT 3, , , , OFFICE SUPPLIES--EQUAL POSTAGE--EQUAL VEHICLE OPERATING SUPPLIES--EQUAL GAS, OIL AND GREASE--EQUAL MEMBERSHIPS AND SUBSCRIPTIONS-EQUAL TELEPHONE EXPENSE--EQUAL ADVERTISING EXPENSE--EQUAL FLEET POLICY , EQUIPMENT RENTAL - COPIER LEASE , , TRAINING--EQUAL GIS EXPENSES , , TAX BILL PROCESSING , , , ASSESSMENT ROLL PROCESSING , , EQUIPMENT Total 17, , , , February 8, :03 am Page 12 of 38
13 INFORMATION TECHNOLOGY ROAD COMMISSION REIMBURSEMENT Total WAGES 3, , , , FRINGES - COUNTY SOCIAL SECURITY , , HEALTH INSURANCE 1, , , , RETIREMENT , , POSTAGE TELEPHONE EXPENSE Total 5, , , , February 8, :03 am Page 13 of 38
14 PROSECUTING ATTORNEY - 10 PROSECUTION RESTITUTION , , , Total , , , PROSECUTING ATTORNEY 5, , , , LEGAL ADVISOR: CO LEGAL/ORD ENF , , , PERMANENT WAGES 4, , , , ASSISTANT PROSECUTOR 3, , , , SPECIAL PROSECUTOR , , LONGEVITY FRINGES - COUNTY , , SOCIAL SECURITY 1, , , , HEALTH INSURANCE 1, , , , RETIREMENT 5, , , , OFFICE SUPPLIES--P-A , , POSTAGE--P-A MEMBERSHIPS--P-A , , RESEARCH SERVICES--P-A , , , WITNESS FEES--P-A , TRANSCRIPTS & OTHER SERVICES--P-A CONTRACT SVS - TECH SUPPORT , , WELFARE FRAUD EXPENSE TELEPHONE EXPENSE--P-A , EQUIPMENT RENTAL - COPIER LEASE , , OFFICE EQUIPMENT--P-A COMPUTER EQUIPMENT--P-A Total 23, , , , February 8, :03 am Page 14 of 38
15 P.A. COOP - 11 PA CO-OP REIMB , , , Total , , , SUPERVISORY-PROSECUTOR--P-A COOP , , , SUPERVISORY ASST PROSECUTOR-PA COOP , , , PERMANENT - STATE--PA COOP 2, , , , LONGEVITY FRINGES - COUNTY SOCIAL SECURITY , , , HEALTH INSURANCE BUY OUT , , RETIREMENT 1, , , , OFFICE SUPPLIES - COUNTY--PA COOP , POSTAGE--PA COOP , WITNESS FEES SERVICE OF PROCESS--PA COOP HEALTH SERVICES/BLOOD TESTING-PCOOP TELEPHONE - COUNTY--PA COOP TRAVEL EXPENSE--PA COOP Total 6, , , , February 8, :03 am Page 15 of 38
16 CRIME VICTIMS-12 VICTIM ADVOCATE GRANT REVENUE , , , CRIME VICTIMS RIGHTS WEEK Total , , , WAGES 2, , , , FRINGES - COUNTY SOCIAL SECURITY , , HEALTH INSURANCE 1, , , , RETIREMENT , , OFFICE SUPPLIES , , POSTAGE CRIME VICTIM RIGHTS WEEK TELEPHONE EXPENSE TRAVEL EXPENSE EQUIPMENT RENTAL - COPIER LEASE OFFICE EQUIPMENT , , Total 5, , , , February 8, :03 am Page 16 of 38
17 REGISTER OF DEEDS - 13 RECORDING FEES 10, , , , TRANSFER TAX 6, , , , Total 17, , , , SUPERVISORY--ROD 4, , , , PERMANENT--ROD 4, , , , LONGEVITY FRINGES - COUNTY , SOCIAL SECURITY , , , HEALTH INSURANCE 2, , , , HEALTH INSURANCE BUY OUT , , RETIREMENT 3, , , , OFFICE SUPPLIES--ROD , POSTAGE--ROD , MEMBERSHIPS AND SUBSCRIPTIONS--ROD CONTRACT SERVICES , , TELEPHONE EXPENSE--ROD EQUIPMENT RENTAL - COPIER LEASE , , REBINDING/PLAT , , MISC/UNDERGROUND STORAGE MICROFILM RECORD CONVERSION 1, , , Total 18, , , , February 8, :03 am Page 17 of 38
18 REMONUMENTATION - PAGE 14 STATE SURVEY & REMON , , Total , , ADMINISTRATIVE--REMON , , , CLERK ADM. FEES--REMON PEER REVIEW--REMON , , SERVICES--REMON , , MONUMENTATION--REMON 26, , , , SOCIAL SECURITY POSTAGE FIELD SUPPLIES--REMON Total 27, , , , February 8, :03 am Page 18 of 38
19 TREASURER - PAGE 15 TREASURER'S SERVICES , , FORFEITURE FEE REVENUE , , NSF Revenue Total , , , SUPERVISORY--TREAS 4, , , , PERMANENT--TREAS 7, , , , LONGEVITY , FRINGES - COUNTY , , SOCIAL SECURITY , , , HEALTH INSURANCE 4, , , , HEALTH INSURANCE BUY OUT , , RETIREMENT 3, , , , POSTAGE--TREAS , , , TELEPHONE EXPENSE--TREAS Total 21, , , , February 8, :03 am Page 19 of 38
20 COURTHOUSE & GROUNDS - 16 CUSTODIAN 2, , , , PART TIME CUSTODIAN WAGES 1, , , , CUSTODIAN / MAINT 3, , , , LONGEVITY OVERTIME , , , FRINGES - COUNTY , , , SOCIAL SECURITY , , , HEALTH INSURANCE 1, , , , RETIREMENT 1, , , , OFFICE SUPPLIES POSTAGE GAS, OIL AND GREASE UNIFORMS JANITORIAL SUPPLIES , , , CONTRACT SERVICES - OTIS , , , ATI MAINTENANCE CONTRACT , , TELEPHONE EXPENSE FLEET POLICY , , , UTILITIES 5, , , , UTILITIES (ANNEX) 1, , , , EQUIPMENT REPAIR & MAINTENANCE , , , BLDG GRNDS MAINT REP & SUP , , SNOW REMOVAL 2, , , , Total 21, , , , February 8, :03 am Page 20 of 38
21 DRAIN COMMISSIONER - 17 SUPERVISORY (PER DIEM)--DRAIN , , , FRINGES - COUNTY SOCIAL SECURITY HEALTH INSURANCE RETIREMENT , OFFICE SUPPLIES--DRAIN POSTAGE--DRAIN MEMBERSHIPS AND SUBSCRIPTIONS SPECIAL ASSESSMENT DIST-WHITNEY DRAIN Total , , , February 8, :03 am Page 21 of 38
22 SHERIFF DEPT. - PAGE 18 GRANT REVENUE FOR CARS , , DNA REVENUE SHERIFF DEPT FINGERPRINT REV/ SHERIFF DEPT SHERIFF'S SERVICES 1, , , , SEX OFFENDER REGISTRATION REVENUE SHERIFF DEPT DONATIONS RESTITUTION REIMBURSEMENTS Total 1, , , , SHERIFF 4, , , , UNDERSHERIFF 3, , , , DEPUTIES--SHERIFF 35, , , , DEPUTIES OVERTIME--SHERIFF 1, , , , GUN ALLOWANCE--SHERIFF , , , SHIF DIFF--SHERIFF , , PART TIME WAGES--SHERIFF , , CLERK--SHERIFF 5, , , , LONGEVITY , , FRINGES - COUNTY 4, , , , SOCIAL SECURITY 3, , , , HEALTH INSURANCE 27, , , , HEALTH INSURANCE BUY OUT , , , RETIREMENT 11, , , , COMMAND OFFICER RETIREMENT 5, , , , OFFICE SUPPLIES--SHERIFF , , TRAFFIC CODE BOOK SUPPLIES , POSTAGE--SHERIFF , GAS, OIL AND GREASE--SHERIFF 2, , , , UNIFORMS AND ACCESSORIES--SHERIFF , , , EQUIPMENT MAINTENANCE CONTRACTS 2, , , , EDUCATION PREMIUM--SHERIFF MEMBERSHIPS & SUBSCRIPTIONS/SHERIFF , , LEGAL--SHERIFF DRY CLEANING--SHERIFF February 8, :03 am Page 22 of 38
23 SHERIFF DEPT. - PAGE 18 BLOOD ALCOHOL ACCOUNT--SHERIFF TELEPHONE EXPENSE--SHERIFF , , TRAVEL EXPENSE--SHERIFF SHERIFF VEHICLES 3, , , , PROMOTIONAL FEES--SHERIFF FLEET POLICY , , , UTILITIES 1, , , , BLDG & GROUNDS MAINTENANCE , , , EQUIPMENT REPAIR & MAINT--SHERIFF , , VEHICLE REPAIRS--SHERIFF 7, , , , EQUIPMENT RENTAL - COPIER LEASE , , TRAINING--SHERIFF , , EQUIPMENT--SHERIFF , , Total 124, , ,302, , February 8, :03 am Page 23 of 38
24 ROAD PATROL - PAGE 19 ROAD PATROL , , Total , , PERMANENT--ROAD PATROL 4, , , , GUN ALLOWANCES SHIF DIF LONGEVITY ROAD PATROL OVERTIME , , FRINGES--ROAD PATROL , , , SOCIAL SECURITY , , , HEALTH INSURANCE 2, , , , RETIREMENT 1, , , , GAS, OIL AND GREASE--ROAD PATROL , , UNIFORMS--ROAD PATROL EDUCATION PREMIUM FLEET POLICY , , VEHICLE REPAIRS--ROAD PATROL 1, , , , Total 10, , , , February 8, :03 am Page 24 of 38
25 CRIMINAL JUSTICE REVENUES--CRIMINAL JUSTICE TRNG , , , Total , , , OTHER SUPPLIES--CRIM. JUSTICE TRNG , , TRAINING--CRIM JUSTICE , , Total , , February 8, :03 am Page 25 of 38
26 MARINE ENFORCEMENT - 23 CHARGES FOR SERVICES Total February 8, :03 am Page 26 of 38
27 CORRECTIONS DEPT - 27 BAIL BOND FEE , , , CONVEYING CONVICTS , , INMATE HOUSING BILLINGS 2, , , , REIMB MEDICAL CARE INMATES 4, , , , Out of County Inmate Reimbursement 20, , , , DETAINERS , , , DIVERTED FELONS 13, , , , EQUIPMENT SALES Total 40, , , , SUPERVISORY--CORRECTIONS 8, , , , JAIL OFFICERS--CORRECTIONS 51, , , , CLERK WAGES 2, , , , GUN ALLOWANCE SHIFF DIF--CORRECTIONS , , , COOK WAGES 4, , , , LONGEVITY , , OVERTIME WAGES--CORRECTIONS 3, , , , Part Time Wages--Corrections 5, , , , FRINGES - COUNTY 6, , , , SOCIAL SECURITY 5, , , , HEALTH INSURANCE 40, , , , HEALTH INSURANCE BUY OUT , , , RETIREMENT 10, , , , OFFICE SUPPLIES--CORRECTIONS , , , POSTAGE GAS, OIL AND GREASE , , , KITCHEN SUPPLIES--CORRECTIONS , , , FOOD SUPPLIES--CORRECTIONS 7, , , , OTHER SUPPLIES--CORRECTIONS , , , UNIFORMS--CORRECTIONS , , , INMATE CLOTHING--CORRECTIONS , , LAUNDRY SUPPLIES 1, , , , EQUIPMENT MAINTENANCE CONTRACTS 2, , , , February 8, :03 am Page 27 of 38
28 CORRECTIONS DEPT - 27 JANITORIAL SUPPLIES , , , EDUCATION PREMIUM--CORRECTIONS , MEMBERSHIPS AND SUBSCRIPTIONS-CORRE , , MEDICAL CONTRACT SVS (CHC) , , , DIVERTED FELON BILLING SERVICES , , HEALTH SERVICES- INMATE MEDICAL EXPENSE 1, , , , NEW HIRE PHYSICALS EMPLOYEE VACCINATIONS HEALTH SERVICES - DENTAL EXPENSE , , OUT OF COUNTY INMATE MEDICAL/RX 1, , , TELEPHONE EXPENSE--CORRECTIONS , , , TRAVEL EXPENSE--CORRECTIONS FLEET POLICY , , UTILITIES--CORRECTIONS 8, , , , BLDG & GROUNDS MAINTENANCE-CORRECTI 2, , , , EQUIPMENT REPAIR & MAINTENANCE-CORR , , VEHICLE REPAIRS , , EQUIPMENT RENTAL - COPIER LEASE , , , LIVE SCAN EXPENSE , , TRAINING--CORRECTIONS , , EQUIPMENT--CORRECTIONS , , Total 169, , ,995, ,377, February 8, :03 am Page 28 of 38
29 EMERGENCY MANAGEMENT - 29 EMGENCY MGT REVENUE 8, , , , GRANT , , Total 8, , , , OFFICE SUPPLIES--EMERGENCY POSTAGE--EMERGENCY EQUIPMENT MAINTENANCE , , MEMBERSHIPS AND SUBSCRIPTIONS-EMERG CONTRACT SERVICES 1, , , , HOMELAND SECURITY EXPENSE , , TRAVEL EXPENSE--EMERGENCY UTILITIES , , TRAINING--EMERGENCY OFFICE EQUIPMENT--EMERGENCY RESPONSE EQUIPMENT Total 2, , , , February 8, :03 am Page 29 of 38
30 ANIMAL CONTROL - PAGE 31 DOG LICENSES 1, , , , Total 1, , , , ANIMAL CONTROL OFFICER , , , FRINGES - COUNTY , SOCIAL SECURITY , OFFICE SUPPLIES--ANIMAL DOG LICENSE SUPPLIES POSTAGE , GAS, OIL AND GREASE--ANIMAL , , UNIFORMS--ANIMAL VETERINARY SERVICES TELEPHONE EXPENSE--ANIMAL FLEET POLICY , VEHICLE REPAIRS--ANIMAL , , ANIMAL DAMAGES - ANIMAL SOFTWARE SUPPORT FEE EQUIPMENT Total 1, , , , February 8, :03 am Page 30 of 38
31 MEDICAL EXAMINER - 32 MEDICAL EXAMINER SUPPLIES CONTRACT SERVICES - PATHOLOGIST , , , CONTRACT SERVICES - MEDICAL EXAMINER 1, , , , CONTRACT SERVICES - MEDICAL EXAM. INVESTIGATOR , , MEDICAL SERVICES (LABS/X-RAYS) -2, , , , UNCLAIMED PERSONS EXPENSE , , M.E. TRANSPORT FEES , , Total , , , February 8, :03 am Page 31 of 38
32 PLANNING COMMISSION - 37 PLANNING COMM. REVENUE , , , Total , , , SECRETARY--PLANNING , , OVERTIME--PLANNING , , COMM MEMBERS (PER DIEM)--PLANNING , , FRINGES - COUNTY SOCIAL SECURITY RETIREMENT , OFFICE SUPPLIES--PLANNING POSTAGE--PLANNING MEMBERSHIPS AND SUBSRCIPTIONS-PLAN LEGAL--PLANNING TELEPHONE EXPENSE--PLANNING TRAVEL EXPENSE--PLANNING ADVERTISING EXPENSE--PLANNING EQUIPMENT RENTAL - COPIER LEASE SCHOOLING & SEMINARS--PLANNING Total , , , February 8, :03 am Page 32 of 38
33 BUILDING DEPT BUILDING & ZONING 18, , , , ADDRESS REVENUE Total 18, , , , PERMANENT--B&Z 9, , , , LONGEVITY FRINGES - COUNTY , , , SOCIAL SECURITY , , , HEALTH INSURANCE 2, , , , HEALTH INSURANCE BUY OUT , , RETIREMENT 3, , , , OFFICE SUPPLIES--B&Z , , CODE BOOKS POSTAGE--B&Z GAS, OIL AND GREASE--B&Z , , MEMBERSHIPS AND SUBSCRIPTIONS--B&Z INSPECTOR LICENSE FEES CONTRACT SERVICES - SUBSTITUTE INSPECTOR TELEPHONE/CELLULAR--B&Z , , FLEET POLICY , , COMPUTERS--B&Z , , VEHICLE REPAIRS , , EQUIPMENT RENTAL - COPIER LEASE SCHOOLING & SEMINARS--B&Z PERMIT REFUNDS OFFICE EQUIPMENT Total 17, , , , February 8, :03 am Page 33 of 38
34 CONSTRUCTION BOARD OF APPEALS REVENUE--CONSTRUCTION B OF APPEALS Total CLERK OVERTIME SUPERVISORY (PER DIEM) SOCIAL SECURITY POSTAGE TRAVEL EXPENSE Total February 8, :03 am Page 34 of 38
35 ZBA - PAGE 40 ZONING BOARD OF APPEALS , Total , ZBA CLERK WAGES , , CLERK OVERTIME , , SUPERVISORY (PER DIEM)--ZBA , , FRINGES - COUNTY SOCIAL SECURITY RETIREMENT , OFFICE SUPPLIES--ZBA POSTAGE--ZBA ZBA TELEPHONE EXPENSE TRAVEL EXPENSE--ZBA ADVERTISING EXPENSE APPLICATION FEE REFUNDS Total , , , February 8, :03 am Page 35 of 38
36 APPROPRIATIONS - PAGE 41 LEGAL - LAW SUITS , , , LEGAL UNIONS , , CONTINGENCY 24, , , , DUE TO JAIL BOND DEBT , , , DUE TO COA - SENIOR SERVICES MILLAGE , , AIRPORT , , , AUSABLE MENTAL HEALTH , , SUBSTANCE ABUSE , , , DISTRICT HEALTH DEPT # , , , CHILD CARE , , APPROPRIATION , , DEPT OF HUMAN SERVICES , , SOLDIERS AND SAILORS , , LAW LIBRARY , , NETWORK SOFTWARE/HARDWARE , , , COUNTY AUDIT 16, , , , FRIEND OF THE COURT , , Total 41, , ,161, ,938, February 8, :03 am Page 36 of 38
37 COUNTY GENERAL - PAGE 42 FRINGES - MI Claim Tax Assessment , , OFFICE SUPPLIES , , , WEB PAGE HOSTING FEE M.E.R.S. TRIO EXPENSE , , OTHER SERVICE CONTRACTS 1, , , , TELEPHONE EXPENSE EQUIPMENT RENTAL - COPIER LEASE , , , BANK CHARGES , Total 1, , , , February 8, :03 am Page 37 of 38
38 INSURANCE & BONDS - 43 FRINGES - COUNTY , , SOCIAL SECURITY , , POSTAGE MULTI POLICY , , , ERRORS & OMMISIONS , , UMBRELLA , , , NOTARY BONDS , , LONG/SHORT TERM BONDS , , , SELF INSURANCE ACCOUNT , , RETIREE BENEFIT (OPEB) EXPENSE 2, , , , Total 1, , , , Total GENERAL OPERATING FUND 251, ,177, ,048, ,871, Total GENERAL OPERATING FUND 671, ,704, ,048, ,344, CHANGE IN FUND EQUITY -420, , , Report Filter Criteria : Computed by dividing Y-T-D by amount Year To Print: 2018 Month To Print: January Fund Code Range: 101 GENERAL OPERATING FUND to 101 GENERAL OPERATING FUND February 8, :03 am Page 38 of 38
Preliminary Budget Worksheet
Preliminary Worksheet Revenues 2014 Actual 2015 Actual 2015 Preliminary 2016 PRIMARY CURRENT TAXES 4,478,661.49 4,518,634.57 4,403,944.00 4,488,087.00 101-000-403.000 DELINQUENT TAXES 0.00 0.00 0.00 0.00
More information,000, ,000, ,000, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00
More informationYAMHILL COUNTY BUDGETARY REVENUE AND EXPENSE WORKSHEET % OF YEAR = 0% FOR FISCAL YEAR ENDING JUNE
BUDGET - Initial - 2019-2020 DISTRICT ATTORNEY 89814 313137 289615 411271.47 0-018-301.01 BEGINNING BALANCE 256,454 21961 18786 18786 23477.42 0-018-301.15 BB DONATIONS 18,591 129782 95655 3554 82907.31
More informationTOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015
70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00
More information:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY
1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00
More informationExpenditure Status Report
1 101 VETERANS' RELIEF.508.10.00.00 RESERVED ENDING CASH & INVEST 38,493.00 00 0.00 0.00 00 0.00 38,493.00 0.00 010.565.20.11.01 VETERAN RELIEF ASSISTANT 39,497.00 00 0.00 3,147.00 00 9,217.50 30,279.50
More informationBFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013
BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR 5.4.0 Page: 1 0100 COMMISSIONERS 100-0100-51000 SALARIES OFFICIALS 166,572.00 12,813.24 51,252.96 0.00 115,319.04 69 100-0100-51001 SALARIES EMPLOYEES
More information:47 PM HUTCHINSON COUNTY PAGE: 1 REVENUE REPORT (UNAUDITED) AS OF: SEPTEMBER 30TH, GENERAL FUND % OF YEAR COMPLETED: 100.
10-05-2017 03:47 PM HUTCHINSON COUNTY PAGE: 1 10 -GENERAL FUND 10-310-1100 AD VALOREM TAXES, CURRENT 11,968,896 25,632.30 11,807,777.04 0.00 161,119.22 98.65 10-310-1101 AD VALOREM TAXES, DELINQUEN 150,000
More information50.03 Insurance Reimbursments 1, , ,
REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57
More information50.03 Insurance Reimbursments 1, , ,
REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70
More informationWEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017
WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141
More informationOctober 2018 Monthly Financial Statements
October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL
More informationLake Township Proposed Budget Fiscal Year
Fiscal Year Apriil 1, 2017 through March 31, 2018 Tentative Taxable Value for 2017 Tax Spread General Operating Millage Subject to Headlee Rollback Extra Voted Millage Rate Subject to Headlee Rollback
More informationORANGE COUNTY, TEXAS
ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT Fiscal Year to Date: October 1, 2015 Through August 31, 2016 Presented by the Office of the Orange County Auditor ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT
More informationIBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018
IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00-1,630,243.52 0.00-77,731.48 95.40% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-14,226.59
More informationCOLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR
COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR 2011-2012 BEGINNING JULY 1, 2011 General Fund COLUMBIA COUNTY BUDGET FISCAL YEAR 2011-2012 100-00 General Fund Revenue 1 100-01 Board of Commissioners
More informationCITY OF ROMAN FOREST Budget
CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED
More informationMARION TOWNSHIP General Fund Amended Budget July June 2011
Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW
More informationIBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018
IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00 0.00 0.00-1,707,975.00 0.00% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-2,867.37
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141
More informationFINAL BUDGET. Page: 1 10/3/2017 9:38 am Budget Percent Change Fund: GENERAL FUNDS Revenues Dept: 000 GENERAL REVENUES.
Yr Next Page: 1 Fund: 101 - GENERAL FUNDS 403.000 CURRENT PROPERTY TAX 1,717,440 1,734,442 1,734,442 1,717,440-0.98 403.100 TAX ADJMT - PREVIOUS FY 13,158 0 0 0 0.00 403.500 SUMMER PROPERTY TAX PENALTY
More informationTown of Williamston Revenue & Expense - Detail January 31, 2019 Revenues
Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)
More informationSENECA COUNTY NEW YORK 2016 ADOPTED BUDGET
SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET Adopted: December 8, 2015 Seneca County, New York 2016 Adopted Budget Analysis General Overview 2016 Tentative 2015 Adopted Dollar Change % Tax Levy $9,490,528
More informationSummary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget
Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings
More information2017 BLAWNOX PROPOSED BUDGET
2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)
More informationFINAL BUDGET FY16/17
Next Page: 1 Fund: 101 - GENERAL FUNDS 403.000 CURRENT PROPERTY TAX 1,717,440 1,717,440 1,717,440 0-100.00 403.100 TAX ADJMT - PREVOUS FY 13,158 0 0 0 0.00 403.500 SUMMER PROPERTY TAX PENALTY 7,724 10,000
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual
01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00
More information2019 Master Tax Budget
Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures
More informationFY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017
City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103
More information1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees
More informationGRAND TRAVERSE COUNTY B U D G E T D E T A I L
101 GENERAL FUND 0 0 0 NON - DEPARTMENTAL 401.00 FUND BALANCE FORWARD 0.00 625,000.00 0.00 625,000.00 625,000.00 625,000.00 403.00 CURRENT TAX 20,740,342.96 20,650,000.00 20,914,273.47 21,056,453.00 21,056,453.00
More informationCochran County, Texas Proposed Budget 2018
Cochran County, Texas Proposed Budget 2018 This budget will raise $257,424 or 7.6% more revenue from property taxes than last year's budget. The property tax revenue to be raised from new property added
More informationTown of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date
Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019
More informationAltadena Library District Final Budget Worksheet July 2018 through June 2019
Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00
More informationFiscal Year Budget
Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual
01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700
More informationBUDGET FOR YEAR ENDING SEPTEMBER 30, 2018
Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110
More information2019 Master Tax Budget
Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures
More informationSheet1. Total Unreserved Net Assets/Retained Earnings
WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings
More information0.00 2,420, ,420, ,512, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62
More informationGREEN LAKE COUNTY 2017 BUDGET
GREEN LAKE COUNTY 2017 BUDGET INDEX - GREEN LAKE COUNTY - 2017 BUDGET Index---------------------------------------------------------------------------------- --------------- ------------ i Expenditures
More informationVILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY
Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT
More informationCochran County, Texas Proposed Budget 2017
Cochran County, Texas Proposed Budget 2017 This budget will raise less revenue from property taxes than last year's budget. The property tax revenue to be raised from new property added to the tax roll
More informationCounty of Otsego Tentative Budget
County of Otsego 2017 Tentative Budget Contents A-General Fund-Appropriations 9 D-County Road Fund-Appropriations 37 S-Worker's Compensation-Appropriations 40 CD-Special Grants Fund Appropriations 36
More informationdate printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls
Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in
More informationCounty of Otsego Tentative Budget
County of Otsego 2018 Tentative Budget Contents A-General Fund-Appropriations 7 D-County Road Fund-Appropriations 30 S-Worker's Compensation-Appropriations 33 CD-Special Grants Fund Appropriations 29
More informationCity of Caldwell BUDGET FY 2018
City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110
More informationUxÇàÉÇ VÉâÇàç Washington
UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:
Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and
More informationCochran County, Texas. Proposed Budget
Cochran County, Texas Proposed Budget 2010 TABLE OF CONTENTS County Officials................................................... 1 Budget Letter..................................................... 2 Estimated
More informationAmount Collected YTD 5/31/ /2016 Projected Year End
CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00
More information2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND
7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00
More informationNAVARRO COUNTY, TEXAS BUDGET FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2016 TABLE OF CONTENTS INTRODUCTORY SECTION
NAVARRO COUNTY, TEXAS BUDGET FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2016 TABLE OF CONTENTS INTRODUCTORY SECTION Budget Certificate... Order Adopting the Budget for Fiscal Year 2016... Order Adopting
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationJan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00
Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return
More informationBandera County, Texas
Bandera County, Texas 2017-2018 Adopted Budget Bandera County Revenues 9/29/2017 10:49:59 Revenue Budget Worksheet GL7A1R-V08.04 PAGE 1 GENERAL FUND COUNTY-WIDE REVENUES 10.0.31011 AD VALOREM
More informationCITY OF EAST TAWAS Budget
CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT
More information**BUDGET ANALYSIS USAGE REPORT ** ASSET, INCOME, & EXPENSE ACCOUNTS PAGE 2 REPORTING FUND: 0010 GENERAL FUND EFFECTIVE MONTH GENER
10-06-2017**BUDGET ANALYSIS USAGE REPORT ** ASSET, INCOME, & EXPENSE ACCOUNTS PAGE 1 REPORTING FUND: 0010 GENERAL FUND EFFECTIVE MONTH - 10 0100 CASH ACCOUNTS 0100 PAYROLL CLEARING ACCOUNT 0.00 0.00 0.00
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018
Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes
More informationBandera County, Texas
Bandera County, Texas 2018-2019 Proposed Budget Bandera County Revenues 7/26/2018 15:58:56 Revenue Budget Worksheet GL7A1R-V08.08 PAGE 1 GENERAL FUND COUNTY-WIDE REVENUES 10.0.31011 AD VALOREM
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationDepartment Mission: Non-Mandated Services: TITLE 33
Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits
More information5,288, ,288, ,790, , , ,500,
REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000
More informationEAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY
BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified
More informationDepartment: County Counsel FY Proposed Budget
Department: County Counsel FY 2018-2019 Proposed Budget Department Mission: The mission of the Klamath County Counsel s office is to provide Klamath County with the best legal support possible to achieve
More informationTown of Williamston Trial Balance
001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal
More informationR E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0
More informationChecking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.
Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017
10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281
More informationAdministrative Services
Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013
More informationHAMBURG TOWNSHIP FINANCE CONTROL BOOK
HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 9/6/12 HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 1 9/6/12 Index Page 1-2 FINANCE CONTROL BOOK INDEX Page
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)
More informationOPERATING FUND BUDGET AMENDMENT
2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT
More informationIFM/Access Budgetary Worksheet. Adopted
A1010.1000 Common Council Personnel Services 25,380.00.1 Subtotals: 25,380.00 1 of 31 A1010.4022 Public Relations 450.00 A1010.4036 Schools/Seminars 450.00.4 Subtotals: 900.00 1000 Department totals: 26,280.00
More informationGRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015
GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget
More informationCounty of Otsego Adopted Budget
County of Otsego 2014 Adopted Budget Contents A-General Fund-Appropriations 11 D-County Road Fund-Appropriations 36 S-Worker's Compensation-Appropriations 40 CD-Special Grants Fund Appropriations 35
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community
More informationFORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual
CAO OFFICE OF THE CAO PROPOSED SALARY / WAGES FULL TIME 190,500.00 192,077.43 202,150.00 137,252.65 207,150.00 213,250.00 216,450.00 219,700.00 223,000.00 EMPLOYEE BENEFITS 51,200.00 44,717.83 52,925.00
More informationRESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR
RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed
More informationGENERAL REVENUE. GENERAL Actual GENERAL Actual 2017
1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned
More informationExpenditure Report - Current Year Only
Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93
More informationCandia School District
Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20
More informationBFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 1. Expense Account Report w/ MTD AS OF: 02/28/2019
BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD 5.4.0 Page: 1 01-0100-57110 CITY COUNCIL - SALARIES 76000.00 5250.00 10500.00 0.00 65500.00 01-0100-57141 COUNCIL - WORKERS COMPENSATION 0.00 265.19 530.38
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community
More information2018 Levy / Budget Documents
2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared
More informationANNUAL BUDGET. November 14, An ordinance making appropriations for all corporate purposes for the COUNTY OF JERSEY, ILLINOIS for the
ANNUAL BUDGET November 14, 2017 An ordinance making appropriations for all corporate purposes for the COUNTY OF JERSEY, ILLINOIS for the fiscal year commencing on the 1st day of December 2017 and ending
More informationCity of Brook Park, OH Revenue Report
100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 0.00 788,873.58 753,997.42 51.13% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103 INTANGIBLE
More informationCity of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date
110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 2,491.01 62,123.67 2,876.33 95.60% 110.000.411800 GENERAL-COURT MISC 6,000.00 85.75 5,801.50
More informationCity of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date
110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 6,078.69 68,202.36 (3,202.36) 104.90% 110.000.411800 GENERAL-COURT MISC 6,000.00 263.97
More informationIncome Statement Lakeview Accrual Basis Jun 2018
Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00
More informationSCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF
SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT
More information