BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 1. Expense Account Report w/ MTD AS OF: 02/28/2019

Size: px
Start display at page:

Download "BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 1. Expense Account Report w/ MTD AS OF: 02/28/2019"

Transcription

1 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: CITY COUNCIL - SALARIES COUNCIL - WORKERS COMPENSATION COUNCIL - MEDICARE COUNCIL - P.E.R.S TOTAL 71 NON CODED OBJECT EXPENSE CONTRACTURAL EXPENSES TOTAL 72 CONTRACTUAL SERVICES TOTAL 0100 NON-DEPARTMENTAL EXPENSES CLERK OF COUNCIL CLERK - SALARIES CLERK - WORKERS COMPENSATION CLERK - MEDICARE CLERK - P.E.R.S TOTAL 71 PERSONAL SERVICES CONTRACTURAL EXPENSE LEGAL ADVRTSNG.& PUBLCTN.OF LEGAL N PROFESSIONAL SERVICES TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL 0200 CLERK OF COUNCIL MAYOR MAYORS OFFICE SALARIES MAYOR - WORKERS COMPENSATION MAYOR - MEDICARE MAYOR - P.E.R.S MAYOR - HEALTH CARE MAYOR - DENTAL OPTICAL TOTAL 71 PERSONAL SERVICES CONTRACTURAL EXPENSE CELLULAR PHONE SUBSCRIPTIONS/DUES/MEMBERSHIPS TOTAL 72 CONTRACTUAL SERVICES MATRIALS & SUPPLIES MATERIALS & SUPPLIES, NOC

2 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 2 TOTAL 73 MATERIALS & SUPPLIES TOTAL 0300 MAYOR MAYOR'S CLERK OF COURT MAYOR'S CLERK OF COURT-SALARIE MAYOR'S CLERK OF COURT-WORKERS MAYOR'S CLERK OF COURT-MEDICAR MAYOR'S CLERK OF COURT-P.E.R.S MAYOR'S CLERK OF COURT-HEALTH TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES Bank Fees CONTRACTUAL SERVICES TOTAL 72 CONTRACTUAL SERVICES TOTAL 0310 MAYOR'S CLERK OF COURT PRISIONER HOUSING COUNTY PRISIONER HOUSING OUTSIDE THE CITY TOTAL 72 CONTRACTUAL SERVICES TOTAL 0311 PRISIONER HOUSING COUNTY LAW DIRECTOR LAW DIRECTOR - SALARIES LAW DIR - WORKERS COMPENSATION LAW DIR. - MEDICARE LAW DIR. - P.E.R.S LAW DIR. - HEALTH CARE LAW DIR. - DENTAL OPTICAL LAW DIRECTOR-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES CONTRACTURAL EXPENSES TOTAL 72 CONTRACTUAL SERVICES LAW OFFICE MATERIALS AND SUPPL TOTAL 73 MATERIALS & SUPPLIES TOTAL 0400 LAW DIRECTOR AUDITOR AUDITOR - SALARIES

3 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: AUDITOR - WORKERS COMPSENTATION AUDITOR - MEDICARE AUDITOR - P.E.R.S AUDITOR - HEALTH CARE AUDITOR - DENTAL OPTICAL AUDITOR-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES AUDITOR;S OFFICE-CONTRACTURAL CONTRACTUAL SERVICES TOTAL 72 CONTRACTUAL SERVICES AUDITOR'S OFFICE-MATERIALS & S PRINTING OF FORMS OFFICE SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL 0500 AUDITOR TREASURER TREASURER - SALARIES TREASURER - WORKERS COMPENSATION TREASURER - MEDICARE TREASURER - P.E.R.S TREASURER - HEALTH CARE Separation TOTAL 71 PERSONAL SERVICES TREASURER'S OFFICE CONTRACTURA TOTAL 72 CONTRACTUAL SERVICES TOTAL 0610 TREASURER EARNINGS TAX OFFICE EARNINGS TAX SALARIES EARNINGS TAX OVERTIME EARNINGS TAX - WORKERS COMPENSATION EARNINGS TAX-MEDICARE EARNINGS TAX - P.E.R.S EARNINGS TAX - HEALTH CARE EARNINGS TAX - DENTAL OPTICAL EARNINGS TAX-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES EARNINGS TAX OFFICE-CONTRACTUR

4 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: MEMBERSHIP AND SUBSCRIPTIONS CONTRACTURAL SERVICE NOC TOTAL 72 CONTRACTUAL SERVICES EARNINGS TAX OFFICE-MATERIALS TOTAL 73 MATERIALS & SUPPLIES TOTAL 0620 EARNINGS TAX OFFICE CIVIL SERVICE COMMISSION SALARIES-CIVIL SERVICE COMMISSION CIVIL SERVICE - WORKERS COMPENSATIO CIVIL SERVICE-MEDICARE CIVIL SERVICE - P.E.R.S CIVIL SERVICE - HEALTH CARE TOTAL 71 PERSONAL SERVICES CIVIL SERVICE COMM.-CONTRACTUR TOTAL 72 CONTRACTUAL SERVICES CIVIL SERVICE COMM. MATERIALS TOTAL 73 MATERIALS & SUPPLIES TOTAL 0700 CIVIL SERVICE COMMISSION SERVICE DIRECTORS OFFICE SERVICE DIR. OFFICE-SALARIES SERVICE DIR. OFFICE-WORKERS COMP SERVICE DIR. OFFICE-MEDICARE SERVICE DIR. OFFICE-P.E.R.S SERVICE DIR. OFFICE-HEALTH CARE TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES CELLULAR PHONES SUBSCRIPTIONS, DUES & MEMBERSHIPS TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL 0814 SERVICE DIRECTORS OFFICE TRANS. EXP. UNASSIGNED VEHICLE UNASSIGNED TRANSPORT. COSTS MA

5 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: MATERIALS & SUPPLIES, NOC TOTAL 73 MATERIALS & SUPPLIES TOTAL 0815 TRANS. EXP. UNASSIGNED VEHICLE BUILDING DEPARTMENT BUILDING - SALARIES BUILDING - WORKERS COMPENSATION BUILDING - MEDICARE BUILDING - P.E.R.S BUILDING - HEALTH CARE BUILDING - DENTAL OPTICAL BUILDING DEPT.-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES - BLDG DE CELLULAR PHONE LEGAL ADV. & PUBLICATION LEGAL NOTI MEMBERSHIP AND SUBSCRIPTIONS PROFESSIONAL SERVICES TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES - BLDG DE OFFICE SUPPLIES TOTAL 73 MATERIALS & SUPPLIES REFUNDS TOTAL 88 REFUND TOTAL 0820 BUILDING DEPARTMENT POLICE ADMINISTRATION POLICE ADMIN-SALARIES OVERTIME POLICE ADMIN POL. ADMIN. - WORKERS COMPENSATION POLICE AMDIN.-MEDICARE POLICE ADMIN.-P.E.R.S POL. ADMIN - POLICE PENSION POL. ADMIN - HEALTH CARE POL. ADMIN. - DENTAL OPTICAL POLICE ADMIN.-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES FIXED COSTS - POLICE ADMIN GAS & ELECTRIC SERVICE

6 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 6 TOTAL 74 FIXED CHARGES TOTAL 0831 POLICE ADMINISTRATION POLICE CRIME CONTROL POLICE - SALARIES POLICE - OVERTIME POLICE CRIME CONTROL-SICK PAY POLICE - SHIFT DIFFERENCIAL POLICE - COMP TIME USED OR BUY BACK POLICE - HOLIDAY BUY BACK POLICE - WORKERS COMPENSATION POLICE - MEDICARE POLICE - POLICE PENSION POLICE - HEALTH CARE POLICE - DENTAL OPTICAL TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES POLICE DE PAGER & CELLULAR SERVICE CELLULAR PHONES PRISONER SUSTENANCE, CARE & SUPPORT TOWING OF VEHICLES SUMSCRIPTION, DUES & MEMBERSHIP COMPUTER SERVICE VEHICLE REPAIRS CLEANING & WASTE REMOVAL PROFESSIONAL SERVICES CONTRACTORAL SERVICES NOC TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES - POLICE OFFICE SUPPLIES MATERIALS & SUPPLIES, NOC AUTOMOTIVE PARTS AND SUPPLIES WEARING APPAREL CLEANING SUPPLIES TOTAL 73 MATERIALS & SUPPLIES Fixed Expense Police TOTAL 74 FIXED CHARGES DEBT SERVICE

7 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 7 TOTAL 77 DEBT SERVICE PRINCIPAL TOTAL 0832 POLICE CRIME CONTROL AUXILLIARY POLICE AUXILIARY POLICE AUXILIARY POLICE OVERTIME AUXILIARY POLICE WORKERS COMPENSATI AUXILIARY POLICE-MEDICARE AUXILIARY POLICE PERS TOTAL 71 PERSONAL SERVICES TOTAL 0833 AUXILLIARY POLICE FIRE DEPARTMENT ADMINISTRATION FIRE ADMIN. - SALARIES FIRE ADMIN. - WORKERS COMPENSATION FIRE ADMIN. - MEDICARE FIRE ADMIN. - P.E.R.S FIRE ADMIN. - FIRE PENSION FIRE ADMIN. - HEALTH CARE FIRE ADMIN. - DENTAL OPTICAL FIRE ADMIN.-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES - FIRE AD CELLULAR PHONE SERVICE CONTRACTURAL SERVICE TOTAL 72 CONTRACTUAL SERVICES FIXED COSTS - FIRE ADMIN GAS & ELECTRIC SERVICE TOTAL 74 FIXED CHARGES TOTAL 0841 FIRE DEPARTMENT ADMINISTRATION FIRE DEPARTMENT FIREMEN - SALARIES FIREMEN - OVERTIME COMP TIME BUY BACK FIREMEN - WORKERS COMPENSATION FIREMEN - MEDICARE FIREMEN - FIRE PENSION FIREMEN - HEALTH CARE FIREMENS - DENTAL OPTICAL

8 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: LIFE INSURANCE Separation TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES - FIRE DE CELLULAR PHONES TECHNICAL EQUIPMENT SERVICE & REPAI COMPUTER VEHICLE REPAIRS SEMINARS & TRAINING BUILDING EQUIPMENT REPAIRS PROFESSIONAL SERVICES CONTRACTUAL SERVICES TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES - FIRE DE FORMS FIRE - OFFICE SUPPLIES MATERIALS AND SUPPLIES, NOC AUTOMOTIVE PARTS & SUPPLIES CLEANING SUPPLIES TOTAL 73 MATERIALS & SUPPLIES FIRE - FIXED CHARGES TOTAL 74 FIXED CHARGES TOTAL 0842 FIRE DEPARTMENT FIRE WELLNESS GRANT EMS CONTRACTURAL TOTAL 72 CONTRACTUAL SERVICES EMS MATERIALS & SUPPLIES TOTAL 73 MATERIALS & SUPPLIES EMS - DEBT SERVICE PRINCIPAL TOTAL 77 DEBT SERVICE PRINCIPAL TOTAL 0843 FIRE WELLNESS GRANT SUPERINTENDENT OF PUBLIC WORKS SUPT. PUBLIC WORKS-SALARIES SUPT. PUBLIC WORKS-OVERTIME SUPT. P.W.-WORKERS COMPENSATIO SUPT. P.W.-MEDICARE

9 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: SUPT. P.W.-P.E.R.S SUPT. P.W.-HEALTH CARE LIFE INSURANCE TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES PROFESSIONAL SERVICES TOTAL 72 CONTRACTUAL SERVICES MATERIALS AND SUPPLIES MATERIALS AND SUPPLIES, NOC AUTOMOTIVE PARTS AND SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL 0850 SUPERINTENDENT OF PUBLIC WORKS STREET SECTION STREET M&R SALARY STREET DEPT. SALARIES STREET OVERTIME PAY STREET CLOTHING ALLOWANCE STREET WORKERS COMP STREET MEDICARE STREET PERS STREET HEALTHCARE STREET DENTAL OPTICAL STREET LIFE INSURANCE TOTAL 71 PERSONAL SERVICES STREET M&R - STREET LIGHTING TOTAL 74 FIXED CHARGES TOTAL 0852 STREET SECTION CITY GARAGE GARAGE - SALARIES GARAGE - OVERTIME CLOTHING ALLOWANCE GARAGE - WORKERS COMPENSATION GARAGE - MEDICARE GARAGE - P.E.R.S GARAGE - HEALTH CARE GARAGE - DENTAL OPTICAL GARAGE - LIFE INSURANCE

10 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 10 TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES - GARAGE PUBLIC WORKS ALARMS TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES - GARAGE MATERIALS & SUPPLIES AUTOMOTIVE PARTS AND SUPPLIES TOTAL 73 MATERIALS & SUPPLIES CITY GARAGE DEBT SERVICE TOTAL 77 DEBT SERVICE PRINCIPAL TOTAL 0870 CITY GARAGE COMMUNITY CENTER COMMUNITY CENTER - SALARIES COMMUNITY CENTER - WORKERS COMPENSA COMMUNITY CENTER - MEDICARE COMMUNITY CENTER - P.E.R.S COMMUNITY CENTER - HEALTH CARE COMMUNITY CENTER - DENTAL OPTICAL CPOMMUNITY CTR-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES - COMM CE TELEPHONE LINE CELL PHONE CLEANING & WASTE REMOVAL CONTRACTURAL SERVICE TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES - COMM CE MATERIALS AND SUPPLIES, NOC TOTAL 73 MATERIALS & SUPPLIES FIXED COSTS - COMM CENTER GAS & ELECTRIC SERVICE TOTAL 74 FIXED CHARGES TOTAL 0890 COMMUNITY CENTER PUBLIC LANDS AND BUILDINGS EMPLOYEE COST

11 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: BWC Medicare O.P.E.R.S TOTAL 71 PERSONAL SERVICES CONTRACTUAL EPXENSES - PUBLIC PUBLIC LANDS & BLDGS TELEPHONE PUBLIC LANDS-COMPUTER SERVICES CLEANING & WASTE REMOVAL PROFESSIONAL SERVICES CONTRACTURAL SERVICE TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES - PUBLIC OFFICE SUPPLIES MATERIALS AND SUPPLIES, NOC TOTAL 73 MATERIALS & SUPPLIES FIXED COSTS - PUBLIC LANDS & B GAS & ELECTRIC SERVICE TOTAL 74 FIXED CHARGES TOTAL 0911 PUBLIC LANDS AND BUILDINGS PARKS AND PLAYGROUNDS PARKS AND PLAYGROUNDS-SALARIES PARKS AND PLAYGROUNDS-OVERTIME CLOTHING ALLOWANCE PARKS & PLAYGNDS - WORKERS COMPENSA PARKS & PLAYGROUNDS MEDICARE PARKS & PLAYGROUNDS - P.E.R.S PARKS & PLAYGRNDS - HEALTH CARE PARKS & PLAYGRNDS - DENTAL OPTICAL PARKS - LIFE INSURANCE TOTAL 71 PERSONAL SERVICES MATERIALS & SUPPLIES - PARKS & MATERIALS AND SUPPLIES AUTOMOTIVE PARTS AND SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL 0912 PARKS AND PLAYGROUNDS DISPATCHERS DISPATCHERS - SALARIES

12 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: DISPATCHERS - OVERTIME DISPATCHERS-BUY BACK DISPATCHERS - WORKERS COMPENSATION DISPATCHERS - MEDICARE P.E.R.S DISPATCHERS - HEALTH CARE DISPATCHERS - DENTAL OPTICAL DISPATCHERS-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES - DISPATC TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES - DISPATC TOTAL 73 MATERIALS & SUPPLIES FIXED CHARGES TOTAL 74 FIXED CHARGES TOTAL 0940 DISPATCHERS HEALTH ADMINISTRATION HEALTH ADMIN. - SALARIES VACATION HEALTH ADMIN. - WORKERS COMPENSATIO HEALTH ADMIN. - P.E.R.S HEALTH ADMIN. - HEALTH CARE HEALTH ADMIN. - DENTAL OPTICAL HEALTH ADMIN.-LIFE INSURANCE TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES - HEALTH TELEPHONE CELLULAR PHONE TOTAL 72 CONTRACTUAL SERVICES FIXED COSTS - HEALTH ADMIN GAS & ELECTRIC SERVICE TOTAL 74 FIXED CHARGES TOTAL 1010 HEALTH ADMINISTRATION HEALTH MEDICAL SERVICES HEALTH MED. SERV. - SALARIES HEALTH MED. SERV. - WORKERS COMPENS

13 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: HEALTH MED. SERV. - MEDICARE HEALTH MED. SERV. - P.E.R.S HEALTH MED. SERV. - HEALTH CARE HEALTH MED. SERV. - DENTAL OPTICAL HEALTH MEDICAL SERVICES-LIFE I TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES - HEALTH TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES - HEALTH TOTAL 73 MATERIALS & SUPPLIES TOTAL 1020 HEALTH MEDICAL SERVICES HEALTH ENVIRONMENTAL SERVICES HEALTH ENVIRONMENTAL-SALARIES HEALTH ENV. - WORKERS COMPENSATIO ENVIRONMENTAL HEALTH-MEDICARE ENVIRONMENTAL HEALTH-P.E.R.S ENVIRONMENTAL HEALTH-HEALTH CA ENVIRONMENTAL HEALTH-DENTAL/OP HEALTH ENVIRONMENTAL-LIFE INSU TOTAL 71 PERSONAL SERVICES MATERIALS & SUPPLIES - HEALTH TOTAL 73 MATERIALS & SUPPLIES TOTAL 1030 HEALTH ENVIRONMENTAL SERVICES RECREATION RECREATION SALARY Workers Comp Medicare RECREATION PERS TOTAL 71 PERSONAL SERVICES RECREATION CONTRACTURAL TOTAL 72 CONTRACTUAL SERVICES RECREATION MATERIALS & SUPPLIES TOTAL 73 MATERIALS & SUPPLIES

14 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 14 TOTAL 1050 RECREATION REITREES HEALTH CARE RETIREES HEALTH CARE TOTAL 74 FIXED CHARGES TOTAL 2110 REITREES HEALTH CARE C-9 TRUST C-9 TRUST TOTAL 74 FIXED CHARGES TOTAL 2111 C-9 TRUST DRETAC DRETAC TOTAL 74 FIXED CHARGES TOTAL 2112 DRETAC STATE EXAMINERS FEES STATE EXAMINERS FEES TOTAL 74 FIXED CHARGES TOTAL 2210 STATE EXAMINERS FEES COUNTY AUD/TRS FEES COUNTY AUDITOR & TREAS FEES TOTAL 74 FIXED CHARGES TOTAL 2220 COUNTY AUD/TRS FEES ELECTION EXPENSES ELECTION EXPENSE TOTAL 74 FIXED CHARGES TOTAL 2230 ELECTION EXPENSES ADVER. DELQT. TAXES ADVERTISING DELINQUENT TAXES TOTAL 74 FIXED CHARGES TOTAL 2240 ADVER. DELQT. TAXES OUTSIDE LEGAL FEES OUTSIDE LEGAL FEES

15 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: 15 TOTAL 74 FIXED CHARGES TOTAL 2321 OUTSIDE LEGAL FEES REAL ESTATE TAX REAL ESTATE TAX PROPERTY TAXES TOTAL 74 FIXED CHARGES TOTAL 2410 REAL ESTATE TAX EARNINGS TAX REFUNDS EARNINGS TAX REFUNDS TOTAL 74 FIXED CHARGES TOTAL 2500 EARNINGS TAX REFUNDS INSURANCE INSURANCE TOTAL 74 FIXED CHARGES TOTAL 2600 INSURANCE RANDOM DRUG TESTING PEAP TOTAL 74 FIXED CHARGES TOTAL 2780 RANDOM DRUG TESTING SUBSIDY BOND RETIREMENT SUBSIDY - DEBT SERVICE TOTAL 74 FIXED CHARGES TOTAL 2934 SUBSIDY BOND RETIREMENT TOTAL STREET SECTION STREET DEPT - SALARIES STREET DEPT - OVERTIME CLOTHING ALLOWANCE STREET DEPT. - WORKERS COMPENSATION STREET M & R-MEDICARE STREET DEPT - P.E.R.S STREET DEPT - HEALTH CARE

16 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: M & R STREET DEPT - DENTAL OPTICAL STREETS - LIFE INSURANCE TOTAL 71 PERSONAL SERVICES CONTRACTURAL EXPENSE CELLULAR PHONES CONTRACTURAL EXPENSES NOC TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES MATERIALS AND SUPPLIES, NOC AUTOMOTIVE PARTS & SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL 0852 STREET SECTION TOTAL 02 M & R STATE HIGHWAY TOTAL 00 NON CODED OBJECT EXPENSE MASONRY AND ROAD MATERIALS TOTAL 73 MATERIALS & SUPPLIES TOTAL TOTAL 03 STATE HIGHWAY IMPROVMENT C.N.W.P TOTAL 00 NON CODED OBJECT EXPENSE TELEPHONE SERVICE WATER CONTRACTURAL SERVICE, NOC TOTAL 72 CONTRACTUAL SERVICES C.G.& E. EXPENSES TOTAL 74 FIXED CHARGES TOTAL

17 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: PERMISSIVE TAX TOTAL 04 C.W.N.P PERMISSIVE TAX TOTAL 00 NON CODED OBJECT EXPENSE CONTRACTUAL TOTAL 72 CONTRACTUAL SERVICES TOTAL MONTGOMERY ROAD PHASE II DEBT SERVICE PRINCIPAL TOTAL 77 DEBT SERVICE PRINCIPAL TOTAL 4900 MONTGOMERY ROAD PHASE II TOTAL 05 PERMISSIVE TAX MAYORS COURT COMPUTERIZATION FUND TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 06 MAYORS COURT COMPUTERIZATION F NORWOOD TREE BOARD FUND TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 07 TREE BOARD DAG TOTAL 00 NON CODED OBJECT EXPENSE TRAVEL EXPENSE SUBSCRIPTIONS, DUES, MEMBERSHIPS COMPUTER VEHICLE REPAIRS SEMINARS AND TRAINING BUILDING STRUCTURAL REPAIRS

18 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: DAG TOTAL 72 CONTRACTUAL SERVICES SUPPLIES, NOC WEARING APPAREL TOTAL 73 MATERIALS & SUPPLIES TOTAL TOTAL 11 DAG DRUG LAW ENFORCEMENT TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 12 DRUG LAW ENFORCEMENT ECONOMIC DEVELOPMENT TOTAL 70 B.C.C.S ECONOMIC DEVEL.-LEGAL ADVERTISING TOTAL 72 CONTRACTUAL SERVICES MATERIALS & SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL TOTAL 13 ECONOMIC DEVELOPMENT URBAN DEVELOPMENT TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 14 URBAN DEVELOPMENT HEALTH DEPARTMENT GRANTS FUND TOTAL 00 NON CODED OBJECT EXPENSE

19 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: HEALTH DEPARTMENT GRANTS FUND TOTAL BIOTERRORISM GRANT CONTRACTUAL SERVICE TOTAL 72 CONTRACTUAL SERVICES TOTAL 0001 BIOTERRORISM GRANT ADD TITLE Donations TOTAL 00 NON CODED OBJECT EXPENSE TOTAL 0002 ADD TITLE RESIDENTIAL RECYCLING INCENT RESIDENTIAL RECYCLING INCENTITIVE TOTAL 00 NON CODED OBJECT EXPENSE CLEANING AND WASTE REMOVAL TOTAL 72 CONTRACTUAL SERVICES MATERIALS AND SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL 0050 RESIDENTIAL RECYCLING INCENT PREPAID INCULCATIONS PRE PAID INCULCATIONS TOTAL 00 NON CODED OBJECT EXPENSE MEDICAL SUPPLIES TOTAL 73 MATERIALS & SUPPLIES TOTAL 0061 PREPAID INCULCATIONS ADD TITLE H1N1 INFLUENZA GRANT TOTAL 00 NON CODED OBJECT EXPENSE TOTAL 0070 ADD TITLE ADD TITLE VITAL STATISTICS

20 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: PACE TELECOMMUNICATION TOTAL 00 NON CODED OBJECT EXPENSE TOTAL 0077 ADD TITLE TOTAL 15 HEALTH DEPARTMENT GRANTS FUND PACE-TELECOMMUNICATIONS TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 16 PACE TELECOMMUNICATION LINDER PARK FLOWER & maintance FUND TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 22 LINDER PARK FLOWER & MAINTANCE RECYCLE OHIO FUND TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 24 RECYCLE OHIO HOMELAND SECURITY IN NORWOOD CONT. PROFESSIONAL TRAINING REIMB TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 25 HOME LAND SECURITY DEVELOPMENT IMPACT FUND TOTAL 74 FIXED CHARGES

21 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: WATERWORKS/CARL & EDYTH LINDNE TOTAL TOTAL 28 DEVELOPMENT IMPACT FUND WATERWORKS/CARL & EDYTH LINDNER PAR TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 29 WATERWORKS/CARL & EDYTH LINDNE WIRELESS E911 FUND TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 31 WIRELESS E911 FUND C.O.P.P TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 32 COPS FUND CORNERSTONE TIF TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 36 CORNERSTONE TAX INCREMENT EQUI LINDEN POINTE TIF TOTAL 00 NON CODED OBJECT EXPENSE TOTAL COUNTY AUD/TRS FEES Linden Pointe Paycor

22 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: Comm. Reinvestment TOTAL 74 FIXED CHARGES TOTAL 2220 COUNTY AUD/TRS FEES TOTAL 37 Linden Point TIF Community Reinvestment Area Fund TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 41 Comm. Reinvestment COPC TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 42 COPC CAPITAL PROJECT PARKS & RECREATION TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 43 CAP. PROJ. PARKS & RECREATION Forest Avenue CB10V TOTAL 00 NON CODED OBJECT EXPENSE TOTAL TOTAL 48 CAP. PROJ. FUND II WATER DEPT WATER DEPT - SALARIES WATER DEPT. - OVERTIME COMP TIME VACATION TIME CLOTHING ALLOWANCE WATER DEPT. - WORKERS CONPENSATION

23 BFMEXMTD 2019/03/04 15:16:50 CITY OF NORWOOD Page: WATER WATER DEPT - MEDICARE WATER DEPT. - P.E.R.S WATER DEPT. - HEALTH CARE WATER DEPT. - DENTAL OPTICAL WTAER DEPT-LIFE INSURACNE TOTAL 71 PERSONAL SERVICES CONTRACTUAL EXPENSES POSTAGE CELLULAR PHONE SERVICE WATER COMPUTER PROGRAMS & SERVICE PROFESSIONAL SERVICES CONTRACTURAL SERVICES TOTAL 72 CONTRACTUAL SERVICES MATERIALS AND SUPPLIES AND EQUIPMEN OFFICE SUPPLIES MATERIALS AND SUPPLIES,NOC AUTOMOTIVE PARTS AND SUPPLIES TOTAL 73 MATERIALS & SUPPLIES FIXED EXPENSES TOTAL 74 FIXED CHARGES DEBT SERVICE TOTAL 77 DEBT SERVICE PRINCIPAL REFUNDS TOTAL 88 REFUND TOTAL 0853 WATER DEPT TOTAL 50 WATER OTHER TOTAL 00 NON CODED OBJECT EXPENSE WASTE REMOVAL TOTAL 72 CONTRACTUAL SERVICES TOTAL

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

BFMEXENC 2019/03/04 15:09:11 CITY OF NORWOOD Page: 1. Expense Report w/ Enc Detail AS OF: 02/28/2019 YEAR: 2019

BFMEXENC 2019/03/04 15:09:11 CITY OF NORWOOD Page: 1. Expense Report w/ Enc Detail AS OF: 02/28/2019 YEAR: 2019 BFMEXENC 2019/03/04 15:09:11 CITY OF NORWOOD 5.4.0 Page: 1 TOTAL DEPT 0000 NON-DEPARTMENTAL EXPENS 0.00 0.00.00 0.00.00 01-0100-57110 CITY COUNCIL - SALARIES 76000.00 10500.00 65500.00 0.00 65500.00 01-0100-57141

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

IFM/Access Budgetary Worksheet. Adopted

IFM/Access Budgetary Worksheet. Adopted A1010.1000 Common Council Personnel Services 25,380.00.1 Subtotals: 25,380.00 1 of 31 A1010.4022 Public Relations 450.00 A1010.4036 Schools/Seminars 450.00.4 Subtotals: 900.00 1000 Department totals: 26,280.00

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013 BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR 5.4.0 Page: 1 0100 COMMISSIONERS 100-0100-51000 SALARIES OFFICIALS 166,572.00 12,813.24 51,252.96 0.00 115,319.04 69 100-0100-51001 SALARIES EMPLOYEES

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103

More information

Expenditure Report - Current Year Only

Expenditure Report - Current Year Only Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 0.00 788,873.58 753,997.42 51.13% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103 INTANGIBLE

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017 1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

Total 3,885, ,161, ,905, ,037, ,016,700.00

Total 3,885, ,161, ,905, ,037, ,016,700.00 CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

2019 Master Tax Budget

2019 Master Tax Budget Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures

More information

10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018

10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018 Income 301 REAL ESTATE TAX 301.10 Current Year RE Tax 2,394.20 2,500.00-105.80 614,773.70 607,000.00 7,773.70 612,000.00 301.20 Previous Year RE Tax 0.00 0.00 0.00 5,345.40 0.01 5,345.39 0.01 301.40 Delinquent

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

2019 Master Tax Budget

2019 Master Tax Budget Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,594,667.25 $ 238,555.64 2,086,948.27 $ 0.00 $ 507,718.98 19.6% 112-0THER 509,581.41 5,357.20 387,792.22 85,450.37 36,338.82 7.1% 112-TRANSFERS OUT 0.00

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING August 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING August 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,326,186.36 $ 152,351.58 1,427,167.46 $ 55,516.82 $ 843,502.08 36.3% 112-0THER 427,540.04 17,954.13 321,938.98 78,936.82 26,664.24 6.2% 112-TRANSFERS

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING October 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING October 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,326,186.36 $ 63,702.87 1,640,761.23 $ 52,633.26 $ 632,791.87 27.2% 112-0THER 427,540.04 19,133.95 362,966.31 51,203.59 13,370.14 3.1% 112-TRANSFERS OUT

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET

SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET Adopted: December 8, 2015 Seneca County, New York 2016 Adopted Budget Analysis General Overview 2016 Tentative 2015 Adopted Dollar Change % Tax Levy $9,490,528

More information

Expenditure Status Report

Expenditure Status Report 1 101 VETERANS' RELIEF.508.10.00.00 RESERVED ENDING CASH & INVEST 38,493.00 00 0.00 0.00 00 0.00 38,493.00 0.00 010.565.20.11.01 VETERAN RELIEF ASSISTANT 39,497.00 00 0.00 3,147.00 00 9,217.50 30,279.50

More information

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET 5-23-2018 09:55 AM CITY OF LUCAS PAGE: 1 11 -GENERAL FUND FINANCIAL SUMMARY % OF YEAR COMPLETED: 58.33 BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET REVENUE SUMMARY PROPERTY TAXES 2,216,687 19,518.40

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2015

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2015 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,024,255.58 $ 251,596.99 2,038,576.81 $ 0.00 $ -0.6% 112-0THER 308,937.00 5,918.41 257,559.95 48,329.33 3,047.72 1% 112-TRANSFERS OUT 0.00

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00 0.00 0.00-1,707,975.00 0.00% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-2,867.37

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00-1,630,243.52 0.00-77,731.48 95.40% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-14,226.59

More information

:14 PM C I T Y O F D E L E O N PAGE: 1 FINANCIAL STATEMENT (UNAUDITED) AS OF: NOVEMBER 30TH, GENERAL FUND

:14 PM C I T Y O F D E L E O N PAGE: 1 FINANCIAL STATEMENT (UNAUDITED) AS OF: NOVEMBER 30TH, GENERAL FUND 12-01-2017 04:14 PM C I T Y O F D E L E O N PAGE: 1 FINANCIAL SUMMARY REVENUE SUMMARY TAXES 699,300.00 861,350.00 55,502.94 74,273.79 8.62 787,076.21 CHARGES FOR SERVICES 325,000.00 325,000.00 25,264.68

More information

YAMHILL COUNTY BUDGETARY REVENUE AND EXPENSE WORKSHEET % OF YEAR = 0% FOR FISCAL YEAR ENDING JUNE

YAMHILL COUNTY BUDGETARY REVENUE AND EXPENSE WORKSHEET % OF YEAR = 0% FOR FISCAL YEAR ENDING JUNE BUDGET - Initial - 2019-2020 DISTRICT ATTORNEY 89814 313137 289615 411271.47 0-018-301.01 BEGINNING BALANCE 256,454 21961 18786 18786 23477.42 0-018-301.15 BB DONATIONS 18,591 129782 95655 3554 82907.31

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET 7-20-2017 02:36 PM CITY OF LUCAS PAGE: 1 11 -GENERAL FUND FINANCIAL SUMMARY BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET REVENUE SUMMARY PROPERTY TAXES 2,281,538 15,922.53 2,278,339.23 0.00 3,198.77

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Amount Collected YTD 5/31/ /2016 Projected Year End

Amount Collected YTD 5/31/ /2016 Projected Year End CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00

More information

MTD/YTD REVENUE REPORT FOR MONTH 10 - CITY OF STREETSBORO 14:48:39 03 Nov 2014 PAGE: 1

MTD/YTD REVENUE REPORT FOR MONTH 10 - CITY OF STREETSBORO 14:48:39 03 Nov 2014 PAGE: 1 MTD/YTD REVENUE REPORT FOR MONTH 10 - CITY OF STREETSBORO 14:48:39 03 Nov 2014 PAGE: 1 101.11.4151 ACCIDENT REPORTS - POLICE 800.00 0.00 235.00 565.00 29.38 101.11.4159 FALSE ALARMS - POLICE 1,000.00 150.00

More information

9/27/2018 9:03 AM Budget History Tentative of 14

9/27/2018 9:03 AM Budget History Tentative of 14 BUDGET REPORT TOWN OF CUBA 2019 GENERAL FUND - TOWNWIDE A1001 PROPERTY TAXES 720,403.00 754,132.00 792,628.00 792,628.00 822,628.00 A1081 PAYMENT IN LIEU OF TAXES 1,790.00 1,652.00 1,600.00 3,751.00 2,500.00

More information

TOWN BUDGET FOR Town of Lima in County of Livingston

TOWN BUDGET FOR Town of Lima in County of Livingston TOWN FOR 2010 Town of Lima in County of Livingston SUMMARY OF TOWN APPROPRIATIONS LESS LESS AND PROVISIONS ESTIMATED UNEXPENDED AMOUNT TO BE CODE FUND FOR OTHER USES REVENUES BALANCE RAISED BY TAX A GENERAL

More information

MTD/YTD REVENUE REPORT FOR MONTH 11 - CITY OF STREETSBORO 13:37:28 01 Dec 2014 PAGE: 1

MTD/YTD REVENUE REPORT FOR MONTH 11 - CITY OF STREETSBORO 13:37:28 01 Dec 2014 PAGE: 1 MTD/YTD REVENUE REPORT FOR MONTH 11 - CITY OF STREETSBORO 13:37:28 01 Dec 2014 PAGE: 1 101.11.4151 ACCIDENT REPORTS - POLICE 800.00 0.00 235.00 565.00 29.38 101.11.4159 FALSE ALARMS - POLICE 1,000.00 0.00

More information

PORT JEFFERSON SCHOOLS

PORT JEFFERSON SCHOOLS Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00

More information

Statement of Financial Activities - Detailed 13/12/2018 1:15 PM For the Period Ending 30/11/2018 Page 1

Statement of Financial Activities - Detailed 13/12/2018 1:15 PM For the Period Ending 30/11/2018 Page 1 13/12/2018 1:15 PM For the Period Ending 30/11/2018 Page 1 REVENUES TAXATION Municipal Taxes 410-110-100 - General Municipal Levy 938,913.13 950,382.00 (11,468.87) 1.21-410-120-100 - Abatements and Adjustments

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2012 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Shanks, Town Clerk, certify that the following is

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation County/ Municipality: CITY OF BLOOMFIELD Fiscal Year 2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C)

More information

Statement of Financial Activities - Detailed 02/11/2018 4:46 PM For the Period Ending October Page 1

Statement of Financial Activities - Detailed 02/11/2018 4:46 PM For the Period Ending October Page 1 02/11/2018 4:46 PM For the Period Ending October-31-18 Page 1 REVENUES TAXATION Municipal Taxes 410-110-100 - General Municipal Levy 938,913.13 950,382.00 (11,468.87) 1.21-410-120-100 - Abatements and

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

FY 2017 City of Caldwell

FY 2017 City of Caldwell FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources

More information

COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR

COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR 2011-2012 BEGINNING JULY 1, 2011 General Fund COLUMBIA COUNTY BUDGET FISCAL YEAR 2011-2012 100-00 General Fund Revenue 1 100-01 Board of Commissioners

More information

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012 PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:

More information

Auditing Services Auditing Services 17, , % 17,725 17, %

Auditing Services Auditing Services 17, , % 17,725 17, % Ambulance 01-4215-01-350-00 Ambulance - Contracted Service 1.00 0.00 1.00 100.00% 1 1 0.00% Animal Control 01-4414-01-110-00 Wages 1,532.00 1,291.51 240.49 15.70% 1,542 1,542 01-4414-01-220-00 FICA & Medi

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc COMBINED MTD/YTD EXPENSE REPORT FOR MONTH 10 - City of Seven Hills 16:23:24 06 Dec 2018 PAGE: 1 101.112.51003 SALARIES & 282,000.00-63,477.55 156,844.27 125,155.73 0.00 0.00 125,155.73 101.112.51004 SALARIES

More information

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc COMBINED MTD/YTD EXPENSE REPORT FOR MONTH 08 - City of Seven Hills 08:22:11 24 Sep 2018 PAGE: 1 101.112.51003 SALARIES & 282,000.00 14,378.61 204,845.40 77,154.60 0.00 0.00 77,154.60 101.112.51004 SALARIES

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2019 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Heim, Town Clerk, certify that the following is a

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

ORANGE COUNTY, TEXAS

ORANGE COUNTY, TEXAS ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT Fiscal Year to Date: October 1, 2015 Through August 31, 2016 Presented by the Office of the Orange County Auditor ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT

More information

TOWNSHIP OF BYRAM NEW JERSEY

TOWNSHIP OF BYRAM NEW JERSEY TOWNSHIP OF BYRAM NEW JERSEY MAILING ADDRESS: 10 Mansfield Drive Stanhope, NJ 07874 Phone 973-347-2500 Fax 973-347-0502 WEBSITE ADDRESS: www.byramtwp.org TO: FROM: Township Council Joseph W. Sabatini,

More information

Second Taxing District

Second Taxing District Second Taxing District South Norwalk Electric and Water APPROVED BUDGET 2017-2018 ADOPTED BY THE COMMISSIONERS OF THE SECOND TAXING DISTRICT ON MARCH 17, 2017 APPROVED BY THE ELECTORS OF THE SECOND TAXING

More information

CITY OF CORALVILLE Budget for Fiscal Year 2018

CITY OF CORALVILLE Budget for Fiscal Year 2018 CITY OF CORALVILLE Budget for Fiscal Year 2018 City of Coralville Table of Contents Section Page Number List of City Officials 5 Overview of Budget Guide to the City Budget 6 Property Tax Information

More information

HAMBURG TOWNSHIP FINANCE CONTROL BOOK

HAMBURG TOWNSHIP FINANCE CONTROL BOOK HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 9/6/12 HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 1 9/6/12 Index Page 1-2 FINANCE CONTROL BOOK INDEX Page

More information

DEPARTMENT SUMMARY DEPT. NO. : 71

DEPARTMENT SUMMARY DEPT. NO. : 71 DEPARTMENT SUMMARY DEPT. NO. : 71 PURPOSE: The Division is responsible for implementing the Capital Improvement projects for the rehabilitation of the City's infrastructure. To achieve this goals, the

More information

10/19/17 Town of Hardwick General Ledger Page 1 of 7 11:36 am Current Yr Pd: 3 - Budget Status Report Britney General Fund

10/19/17 Town of Hardwick General Ledger Page 1 of 7 11:36 am Current Yr Pd: 3 - Budget Status Report Britney General Fund 10/19/17 Town of Hardwick General Ledger Page 1 of 7 % of 100-20 Department 20 100-20 Department 20 100-2000-00.00 Current Property Taxes 2,149,726.00-4,556,981.98 211.98% 100-2000-04.00 School Tax Admin

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual CAO OFFICE OF THE CAO PROPOSED SALARY / WAGES FULL TIME 190,500.00 192,077.43 202,150.00 137,252.65 207,150.00 213,250.00 216,450.00 219,700.00 223,000.00 EMPLOYEE BENEFITS 51,200.00 44,717.83 52,925.00

More information

Board of Public Works/Public Service Commission. Public Works Director (.2781) City Administrator (.17) Manager (1) Part-Time Meter Reader

Board of Public Works/Public Service Commission. Public Works Director (.2781) City Administrator (.17) Manager (1) Part-Time Meter Reader Water Utility ~ 2014 Budget Board of Public Works/Public Service Commission Public Works Director (.2781) City Administrator (.17) Manager (1) Operations Coordinator (1) Part-Time Meter Reader (1) Administrative

More information

City College of San Francisco Budget Status Report Chancellor December 31, Working Budget. Year to Date Expenditures Encumbrances

City College of San Francisco Budget Status Report Chancellor December 31, Working Budget. Year to Date Expenditures Encumbrances Status Report Chancellor Academic Senate 1220 Nonteaching Sch1 18,004.17 9,002.10 0.00 9,002.07 3109 STRS Certificated 1,931.85 965.94 0.00 965.91 3309 OASDI Certificated 0.00 548.15 0.00 (548.15) 3329

More information

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018

More information

Candia School District

Candia School District Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20

More information

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and DEPARTMENT SUMMARY DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and PURPOSE: retain a qualified and knowledgeable workforce. The Department manages a comprehensive human resources

More information