P&L statement of activity-year end

Size: px
Start display at page:

Download "P&L statement of activity-year end"

Transcription

1 Revenue Congregational Church of West Medford/Sanctuary UCC Statement of Activity January - December 2017 Total Jan - Dec 2016 (PY) Change % Change (Budget) 2000 Ministries - Revenue Being Sanctuary - Revenue Organizational Stewardship - Revenue A Donations & Contributions A1 Pledges & Automatic Giving - Current Year 18, , , % 19, A2 Pledges & Automatic Giving - Previous Year A3 Pledges & Automatic Giving - Advance Payments A4 Restitution, Leanne Ward A Employer Matching Gifts % A6 Other Donations 1, , % A7 Fundraising Campaigns , Total 2101-A Donations & Contributions $ 20, $ 1,932.0 $ 4, % $ 29, B Grants - Organizational Support B1 Grants - Pleasant Street Food Grant B2 Grants - UCC 30, , , % 30, B3 Grants - Other ,00.00 Total 2101-B Grants - Organizational Support $ 30, $ 10, $ 20, % $ 31,00.00 Total 2101 Organizational Stewardship - Revenue $ 0, $ 2,932.0 $ 24, % $ 61, Total 2100 Being Sanctuary - Revenue $ 0, $ 2,932.0 $ 24, % $ 61, Faith Formation - Revenue Worship - Revenue Sunday Worship - Revenue A Collections - Loose , % 1, B Collections - Easter E Collections - Flowers % Total Sunday Worship - Revenue $ 1,070.3 $ 1, $ % $ 1, page 1 of 12

2 Jan - Dec Dinner Church - Revenue Mid-Week Worship - Revenue Special Events - Revenue % 0.00 Total 2201 Worship - Revenue $ 1,070.3 $ 1, $ % $ 1, Total 2200 Faith Formation - Revenue $ 1,070.3 $ 1, $ % $ 1, Arts & Inspiration - Revenue Gallery - Revenue A Gallery - Buy Art Revenue 1, , % 4, B Gallery - General Donations 1, % 1, C Gallery - Buy Art Overhead/Commissions % 1, Total Gallery - Revenue $ 3, $ 3, $ % $ 6, Film - Revenue 1, , % 1, Music - Revenue , , % 4, A Contributions to A&I Ministry % B A&I Grants 1, , ,20.00 Total 2202 Arts & Inspiration - Revenue $ 6,336.1 $ 7, $ 1, % $ 13, Faith Development & Study - Revenue Adult Programs - Revenue Youth/Children Programs - Revenue A Youth/Children - AM2PM Revenue % 1, B Youth/Children - Messy Church Revenue Total Youth/Children Programs - Revenue $ $ $ % $ 1, Bible Study - Revenue FormingFaith.net - Revenue Yoga - Revenue, , , %, Total 2203 Faith Development & Study - Revenue $ 6, $, $ 1, % $ 6, Circles of Care - Revenue Development & Training - Revenue Addiction Recovery - Revenue Medford Overcoming Addiction - Revenue 6, , , % Alcoholics Anonymous - Revenue % Total 2302 Addiction Recovery - Revenue $ 7, $ 9, $ 2, % $ page 2 of 12

3 Jan - Dec Pine Ridge - Revenue Trips - Revenue A Trips Restricted for Scholarships - Revenue % B Trip Revenue C Trip Revenue , , % D Trip Revenue 1, % E Trip Revenue Total Trips - Revenue $ 2, $ 11, $ 9, % $ Lakota Youthstay - Revenue A Lakota Youthstay - General Fundraising 13, , , % 3, B Lakota Youthstay - Grants 11, , C Lakota Youthstay - Quilt Raffle 1, , % D Lakota Youthstay - Participant Fees 1, , % 1, E Lakota Youthstay - Cookie Walk 1, , % 0.00 Total Lakota Youthstay - Revenue $ 28, $ 9, $ 19, % $ 4, Pine Ridge Unrestricted Donations - Revenue Nativity Scene - Revenue % Pine Ridge - Sanctuary Tithe/Support % 0.00 Total 2303 Pine Ridge - Revenue $ 30,90.41 $ 21,483.0 $ 9, % $ 4, Outdoor Church - Revenue % City Mission Society - Revenue % Mission to Homebound - Revenue Social Justice and Civic Engagement Revenue SafeMedford Revenue Total 2307 Social Justice and Civic Engagement Revenue $ $ 0.00 $ $ 0.00 Total 2300 Circles of Care - Revenue $ 38, $ 31,20.04 $ 6, % $ 4, Other Programs - Revenue Memorial Books - Revenue T-Shirts - Revenue % Bright Stars Dissolution - Revenue % 0.00 Total 2400 Other Programs - Revenue $ 0.00 $ $ % $ 0.00 Total 2000 Ministries - Revenue $ 102,06.93 $ 72,09.87 $ 30, % $ 87, page 3 of 12

4 Year End Jan - Dec Partnerships - Revenue UCC & MAUCC - Revenue Special Offerings - Revenue A Neighbors in Need - Revenue B Our Church s Wider Mission - Revenue Total Special Offerings - Revenue $ 0.00 $ 0.00 $ 0.00 $ 0.00 Total 3001 UCC & MAUCC - Revenue $ 0.00 $ 0.00 $ 0.00 $ West Medford Business Association - Revenue WMBA Events - Revenue A Halloween Block Party - Revenue % Total WMBA Events - Revenue $ $ $ % $ Total 3002 West Medford Business Association - Revenue $ $ $ % $ Medford Interfaith Clergy Assoc.- Revenue % Medford Chamber of Commerce Revenue Other Community Partnerships Revenue 8, , Total 3000 Partnerships - Revenue $ 8,4.32 $ $ 7, % $ Benevolence Cost of Goods Sold Expenditures 1001B 1001B (deleted) Ministry Center Rent 19, , % 19, Electric 1, , % 2, Gas % Water % Telephone/Internet 3,141. 3, % 3, Equipment Lease (Copier) 3, , %, Facility Supplies % 1, Postage (deleted) General Office Supplies (deleted) Plant Renovations, Maintenance, Repair 3, , %, Accounting & Auditing Ministry Center Other % page 4 of 12

5 Jan - Dec Technical Support % 1, Membership dues (deleted) Parsonage Electricity 1, % 1, Gas % Oil/Fuel 2, , % 2, Water & Sewer % Landscaping 2, , % 1, Snow Removal % 1, Property Maintenance & Repair 2, , % 17, Heating System Heating System (deleted) Electrical Repair (deleted) Total 200 Parsonage $ 10, $, $, % $ 26, Insurance Property & Liability Ins. 3, , , % 2,00.00 Total 300 Insurance $ 3, $ 1, $ 1, % $ 2, Legal & Professional Fees Total 000 Plant and Properties $ 1, $ 41, $ 9, % $ 70, Staffing Senior Pastor A Salary 42, , , % 42, B Business Expense 3,20.4 2, % 3, C Annuity & Insurance , , % C-1 Senior Pastor Annuity 8, , , C-2 Senior Pastor Life/Disability C-3 Senior Pastor Health 21, , , C-4 Senior Pastor Dental Total 6010C Annuity & Insurance $ 30,66.40 $ 29, $ % $ 31, page of 12

6 Jan - Dec D Furnishings Allowance 3, , % 3, E Social Security Offset 4,90.0 4, % 4, F Housing Equity (TSA) 2, , , G Payroll Taxes H Church Plant Coaching, , %, Total 6010 Senior Pastor $ 92,412.8 $ 8, $ 6, % $ 92, Associate Minister A Salary , , % B Taxes % 0.00 Total 601 Associate Minister $ 0.00 $ 8, $ 8, % $ Community Minister A Salary 28, , , % 28, B Business Expense 2, , % 2, C Annuity & Insurance ,93.0-2, % C-1 Community Minister Annuity 13, , , C-2 Community Minister Life/Disability C-3 Community Minister Health, ,868.00, C-4 Community Minister Dental Total 6020C Annuity & Insurance $ 19, $ 2,93.0 $ 16, % $ 14, D Furnishings Allowance E Social Security Offset 4,04.0 2, , % 3, F Housing Equity 24, ,38.2 6, % 24, G Payroll Taxes I Continuing Education Total 6020 Community Minister $ 78, $ 46,088.1 $ 32, % $ 73, Office Administrator A Salary 3, , , % 4, B Taxes 2, , % 2, Total 6030 Office Administrator $ 38, $ 40, $ 2, % $ 48, page 6 of 12

7 Jan - Dec Bookkeeper A Salary 6, , , % B Taxes % 0.00 Total 6040 Bookkeeper $ 7,11.23 $ 9, $ 2, % $ Sexton A Salary 9, , % 9, B Taxes % 1, Total 600 Sexton $ 10,11.98 $ 9,69.46 $ % $ 10, Contract Services A Payroll Services 2, , % 2, B Background Check Services % 0.00 Total 6060 Contract Services $ 2,20.49 $ 2, $ % $ 2, Workman's Compensation 1, , , % 2, Staff Training % Guest Pastor A Salary , , % B Taxes % 0.00 Total 6080 Guest Pastor $ 0.00 $ 2, $ 2, % $ Student Minister Search Committee Expenses Interim Ministry Expenses Legal Counsel/Fees 1, , , Total 6000 Staffing $ 231, $ 207, $ 23, % $ 231, page 7 of 12

8 Jan - Dec Uncategorized Expense Ministries - Expenditures Being Sanctuary - Expenditures Organizational Stewardship - Expenditures A Sanctuary Supplies A1 General Hospitality 1, , % 1, A2 Office/General Supplies , , % 2, A3 Postage % A4 Meeting Supplies & Expenses % A Petty Cash Total 7101-A Sanctuary Supplies $ 1,780.3 $ 3, $ 1, % $ 3, B Sanctuary Advertising & Outreach 4, , , % 4, C Sanctuary Guest Leaders & Performers D Donations from Sanctuary D1 Previous Year Commitments , , % D2 Discretionary Community Grants (Annual Tithe 17.%) 1,13.0 1, % 1, D3 Minister's Discretionary Fund (Annual Tithe 17.%) 1, , % 1, D4 Designated Denominational Mission (Annual Tithe 1%) % D Donations from Sanctuary - Other Total 7101-D Donations from Sanctuary $ 3,23.2 $ 6, $ 3, % $ 3, Total 7101 Organizational Stewardship - Expenditures $ 9,27.67 $ 12, $ 2, % $ 12, Total 7100 Being Sanctuary - Expenditures $ 9,27.67 $ 12, $ 2, % $ 12, Faith Formation - Expenditures Worship - Expenditures Sunday Worship - Expenditures A Sunday Worship - Supplies/Fees % B Sunday Worship - Advertising/Outreach % C Sunday Worship - Guest Leaders/Performers 2, , , % 8, D Sunday Worship - Outgoing Donations E Flowers - Expenditures % Total Sunday Worship - Expenditures $ 3, $ 6, $ 3, % $ 9, page 8 of 12

9 Jan - Dec Dinner Church - Expenditures % Mid-Week Worship - Expenditures Special Events - Expenditures % Recurring Space Rental , Total 7201 Worship - Expenditures $ 4,81.18 $ 7, $ 2, % $ 16, Arts & Inspiration - Expenditures Gallery - Expenditures A Gallery Supplies & Fees % 1, B Gallery Advertising/Promotional 2, , % C Gallery Guest Leaders/Performers % D Gallery - Buy Art Payment to Artist 1, , % 4, Total Gallery - Expenditures $ 4, $ 3,20.01 $ 1, % $, Film - Expenditures A Film - Supplies & Fees 1, % 1, B Film - Advertsing/Marketing % C Film - Guest Leaders/Performers 1, , % 1, Total Film - Expenditures $ 2, $ 2,433.2 $ % $ 3, Music - Expenditures A Music - Supplies % B Music - Advertising/Marketing % C Music - Leaders/Performers , , % 4, Total Music - Expenditures $ $ 3, $ 2, % $ 4,00.00 Total 7202 Arts & Inspiration - Expenditures $ 8, $ 9, $ 1, % $ 13, Faith Development & Study - Expenditures Adult Programs - Expenditures % 1, Youth/Children Programs - Expenditures % A Youth/Children - AM2PM Expenditures % B Youth/Children - Messy Church Expenditures ,00.00 Total Youth/Children Programs - Expenditures $ $ $ % $ 2, page 9 of 12

10 Jan - Dec Bible Study - Expenditures FormingFaith.net - Expenditures Yoga - Expenditures 6,300.00, %, Total 7203 Faith Development & Study - Expenditures $ 7,02.84 $ 6,6.38 $ % $ 9, (deleted) A 7212A (deleted) Development and Training - Expenditures , % 2, Addiction Recovery - Expenditures Medford Overcoming Addiction - Expenditures 7, , , % Alcoholics Anonymous - Expenditures Total 7302 Addiction Recovery - Expenditures $ 7,861.0 $ 10, $ 2, % $ Pine Ridge - Expenditures Trips - Expenditures A Trips Restricted for Scholarships - Expenditures B Trips Expenditures , , % C Trips Expenditures , , % D Trips Expenditures 1, % E Trips Expenditures Total Trips - Expenditures $ 1, $ 13, $ 12, % $ Lakota Youthstay - Expenditures A Lakota Youthstay - Supplies/Office/Postage % B Lakota Youthstay - Marketing/Outreach 1, , , % C Lakota Youthstay - Leaders/Speakers D Lakota Youthstay - Donations from CCWM to Reservation E Lakota Youthstay - Legal & Professional Fees % 1, F Lakota Youthstay - Airfare, SD Ground Transportation 9, , , G Lakota Youthstay - Trip/Accident Insurance , H Lakota Youthstay - Boston Ground Transport , I Lakota Youthstay - Program/Activity Expenditures 2, , J Lakota Youthstay - On Rez Expenditures 4, , Z Lakota Youthstay - Other Expenditures 1, , Total Lakota Youthstay - Expenditures $ 22,22.63 $ 4,441.0 $ 17, % $ 14, page 10 of 12

11 Jan - Dec Pine Ridge Discretionary Donations % Nativity Scene - Expenditures Total 7303 Pine Ridge - Expenditures $ 24, $ 18, $, % $ 14, Outdoor Church - Expenditures % City Mission Society - Expenditures % Mission to Homebound - Expenditures % Social Justice and Civic Engagement Expenditures SafeMedford Expenditures Total 7307 Social Justice and Civic Engagement Expenditures $ $ 0.00 $ $ 0.00 Total 7300 Circles of Care - Expenditures $ 33,37.70 $ 30,618.0 $ 2, % $ 17, Other Programs - Expenditures Memorial Books - Expenditures T-Shirts - Expenditures Total 7400 Other Programs - Expenditures $ 0.00 $ 0.00 $ 0.00 $ 0.00 Total 7000 Ministries - Expenditures $ 62, $ 66, $ 3, % $ 68, (deleted) Partnerships - Expenditures UCC & MAUCC - Expenditures UCC Delegate Expenses MBA Assoc. & MACUCC Dues (deleted) Total 8001 UCC & MAUCC - Expenditures $ 3, $ 3, $ % $ 3, West Medford Business Association - Expenditures WMBA Events - Expenditures A Halloween Block Party - Expenditures , % Total WMBA Events - Expenditures $ $ 1, $ % $ B Other Events - Expenditures Total 8002 West Medford Business Association - Expenditures $ $ 1, $ % $ page 11 of 12

12 Jan - Dec Medford Interfaith Clergy Assoc. - Expenditures % Medford Chamber of Commerce Expenditures % Other Community Partnerships Expenditures Total 8000 Partnerships - Expenditures $ 4, $ 4, $ % $ 4, Advertising Total Expenditures $ 349, $ 322, $ 26, % $ 37, Net Operating Revenue -$ 238, $ 249,119.0 $ 11, % -$ 287,290.0 Other Revenue 1000 Invested Funds Contribution Unrest. Sale Proceeds Contrib 270, , , % Invest Income- UCF Rest Funds, , , % Interest Income Bank Account Interest A CB Money Market B CB Savings - Restricted % 0.00 Total 1301 Bank Account Interest $ 2.16 $ 1.67 $ % $ 0.00 Total 1300 Interest Income $ 2.16 $ 1.67 $ % $ Bank Account Discrepancies - Credits % Uncategorized Income Interest Earned (deleted) Other Expenditures Bank Account Discrepancies - Debits Ask My Accountant Miscellaneous Net Other Revenue $ 27, $ 260,206.7 $ 14, % $ 0.00 Net Revenue $ 37, $ 11,087.2 $ 2, % -$ 287,290.0 Thursday, Jan 11, :34:49 AM GMT-8 - Accrual Basis page 12 of 12

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

Danube: Zion. Item Pct apport paid

Danube: Zion. Item Pct apport paid Pct apport paid Total Amount Apportioned Total Apportionment Paid Total full members reported at close of last year Prof of faith Correct previous year by addition Removed or corrected by Charge Conference

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March

More information

2:52 PM Saint John Paul II Parish. 10/26/18 Profit & Loss Prev Year Comparison Accrual Basis July 2017 through June 2018

2:52 PM Saint John Paul II Parish. 10/26/18 Profit & Loss Prev Year Comparison Accrual Basis July 2017 through June 2018 Ordinary Income/Expense Income 4101 COLLECTIONS 4110 Budget Collect. and Holy Days 372,817.68 372,278.53 4120 Debt Reduction Collection 40.00 10.00 4122 Fuel Collection 8,925.00 6,411.00 4123 Monthly Collection

More information

Seneca Valley Junior Football Association of Cranberry Balance Sheet As of December 14, 2009

Seneca Valley Junior Football Association of Cranberry Balance Sheet As of December 14, 2009 6:08 PM ASSETS Current Assets Checking/Savings Balance Sheet As of December 14, 2009 Dec 14, 09 Northwest MM308 22,976.94 American Funds-Money Market 33,343.68 Checking Account - general 48,936.24 Total

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget Budget Report For the year ending December 31, 2015 Actual Budget Budget 2015 2015 2016 Support and Other Revenue Archdiocese Allotment 1 $756,467 750,000 $760,000 Donations-Unrestricted 2 52,574 150,000

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget

10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget Ordinary Income/Expense Income 410 Community Support 410-1 Membership Income 9,712.29 10,000.00 287,883.03 300,000.00 300,000.00 410-2 Underwriting Income 7,831.50 8,300.00 89,269.50 100,000.00 100,000.00

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Agape MCC Board of Directors Minutes October 08, 2018

Agape MCC Board of Directors Minutes October 08, 2018 Agape MCC Board of Directors Minutes October 08, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Amy Ashton, Melisa Price, Rev. David Wynn, Lisa Davenport and EJ Hudzina were present at the meeting. Ward

More information

Agape MCC Board of Directors Meeting Minutes July 16, 2018

Agape MCC Board of Directors Meeting Minutes July 16, 2018 Agape MCC Board of Directors Meeting Minutes July 16, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Rev. David Wynn, Melisa Price, Lisa Davenport and EJ Hudzina were present at the meeting. Ward Thulin

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

Metropolitan Community Churches Profit & Loss Budget vs. Actual January through September 2010 TOTAL

Metropolitan Community Churches Profit & Loss Budget vs. Actual January through September 2010 TOTAL TOTAL Sep 10 Budget $ Over Budget % of Budget Jan - Sep 10 Budget $ Over Budget Ordinary Income/Expense Income 4000 General Income 4015 BOP Contract Services 2,500.00 2,500.00 0.00 10 22,500.00 22,500.00

More information

Total Contribution Income a or 1c subtotal -1f 8 1

Total Contribution Income a or 1c subtotal -1f 8 1 Treasurer's Report Revenue Prior Year 2007 Form 990 -Pt. VIII - Revenue Revenue Current Year Budget Actual 2009 Budget Part A. Income 1. Contributions A. Meeting Grants 5500.00 9000.00 2000.00 1a or 1c

More information

First Congregational Church of San Rafael - proposed 2016 Budget (R1) For January 17, 2016 Worship

First Congregational Church of San Rafael - proposed 2016 Budget (R1) For January 17, 2016 Worship First Congregational Church of San Rafael - proposed 2016 Budget (R1) For January 17, 2016 Worship Pastoral Salary 26,500.00 26,499.96 31,500.00 45,333.00 Pastoral Housing Allow. 30,000.00 30,000.00 30,000.00

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

11/08/09 Consolidated Balance Sheet

11/08/09 Consolidated Balance Sheet 2:03 PM The Diocese of the West 11/08/09 Consolidated Balance Sheet Accrual Basis As of October 31, 2009 Page 1 Oct 31, 09 Oct 31, 08 ASSETS Current Assets Checking/Savings Wells Fargo Checking 41,507.32

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Profit and Loss Report

Profit and Loss Report 2017-2018 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (59%)

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018

1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018 Ordinary Income/Expense Income 5 Earned revenues 5060 Yearbook Sales 140.00 100.00 140.00 100.00 100.00 5310 Interest-savings/short-term inv 2,949.82 200.00 2,949.82 200.00 200.00 5315 Service Fees Collected

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through December 2015

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through December 2015 Ordinary Income/Expense Income 4000 General Income 4015 BOP Contract Services 2,750.00 2,750.00 0.00 100.0% 33,000.00 33,000.00 0.00 100.0% 4016 BOP Other Income 0.00 83.33-83.33 0.0% 492.43 1,000.00-507.57

More information

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017 1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

Profit and Loss Budget vs. Actual

Profit and Loss Budget vs. Actual Profit and Loss vs. Actual Jan '16 Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 15,665.78 18,067.00 I.A.03 Initial 173.00 I.A.04 Pentecost 0.00 I.A.05 Advent 40.00 I.A.06

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

St. Paul s United Methodist Church Treasurer s Report As of December 31, 2016

St. Paul s United Methodist Church Treasurer s Report As of December 31, 2016 St. Paul s United Methodist Church Treasurer s Report As of December 31, 2016 Operating Budget General Budget Collections vs. Budget (i.e. % collected versus % budgeted) December Pledged Income 93.3% December

More information

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE The Board of Trustees of the Friends of the Columbus Metropolitan Library (FOL), an Ohio

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016 10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through May 2012

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through May 2012 Ordinary Income/Expense Income 4000 General Income 4015 BOP Contract Services 2,500.00 2,500.00 0.00 100.0% 12,500.00 12,500.00 0.00 100.0% 4016 BOP Other Income 73.57 83.33-9.76 88.29% 132.10 416.65-284.55

More information

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017 Group : [A] Cash Subgroup : [A.1] Cash 103 Cash 55,241.00 70,006.00 0.00 70,006.00 0.00 70,006.00 105 Cash - Payroll 1,309.00 1,310.00 0.00 1,310.00 0.00 1,310.00 106 Cash - Susquehanna Payroll 13,273.00

More information

Just a Few Keystrokes Away

Just a Few Keystrokes Away 0 8/8/2018 Financial Literacy Just a Few Keystrokes Away 1 Table of Contents Page 0 Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 1518 Cover

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

Louisiana Academy of Family Physicians 2018 Draft Budget

Louisiana Academy of Family Physicians 2018 Draft Budget Ordinary Income/Expense Income 802-000 Spring Conference Income 802-005 Advertising 1,000.00 802-004 Exhibits 3,500.00 802-003 Grants 11,500.00 802-002 Registrations 9,000.00 802-001 Sponsorships 16,500.00

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

The Montana District of

The Montana District of The Montana District of 1st Quarter 2015 (1 January 31 March 2015) Financial Statements Unaudited 1 Board of Directors The Montana District of the Lutheran Church - Missouri Synod 30 Broadwater Avenue

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

Profit and Loss Report INCOME ACTUAL

Profit and Loss Report INCOME ACTUAL 2016-2017 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (65%)

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

Thomas Jefferson Elementary PTA Approved Budget for Fiscal Year 2015 July 2014 through June 2015

Thomas Jefferson Elementary PTA Approved Budget for Fiscal Year 2015 July 2014 through June 2015 Thomas Jefferson Elementary PTA Approved Budget for Fiscal Year 2015 July 2014 through June 2015 Amount Income 4000 Membership (Dues Income and Expense) 4010 Dues Income (Membership Dues Received) 3,795.00

More information

New Mexico Youth Soccer Association Budget September August 2016

New Mexico Youth Soccer Association Budget September August 2016 New Mexico Youth Soccer Association 2015-2016 Budget September 2015 - August 2016 Total Budget Income INC 100 AGM 0.00 101 AGM Sponsor Fees 0.00 102 AGM Luncheon 0.00 Total 100 AGM $ 0.00 200 COACHING

More information

A G E N D A 5:30 P.M. Offices of the Corporation

A G E N D A 5:30 P.M. Offices of the Corporation 816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411

More information

Report : Financial Status

Report : Financial Status Report : Financial Status Layout Options: Summarized By = Fund, LineItemAccount; Page Break At = Fund Line Item Account Adjusted Budget As of: (50% Elapsed) Accounting Period: OPEN Year-To-Date Actual

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

QUICKBOOKS Cumulative Profit & Loss Report - January 01 through January 31, 2018 Page 1

QUICKBOOKS Cumulative Profit & Loss Report - January 01 through January 31, 2018 Page 1 101 Provincial... 102 Developme... 103 Formation... Ordinary Income/Expense Income 40006 Salaries 0 0 0 40007 Medi/Den/Opt 0 0 0 40008 Mass Stipends 0 0 0 40009 Supply Work 0 0 0 40010 Fees For Services

More information