Florida Alliance for Assistive Services and Tec

Size: px
Start display at page:

Download "Florida Alliance for Assistive Services and Tec"

Transcription

1 Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, Regions Checking , SunTrust Operating , Capital City Operating 114, Total 1000 Cash - Unrestricted 317, Cash - Restricted 1033 Suntrust 5292-AFP Loan Program 24, SunTrust Bank-AFP2 10, Total 1001 Cash - Restricted 34, Total Checking/Savings 352, Accounts Receivable 1100 Accounts Receivable - Unrestr. 497, Total Accounts Receivable 497, Other Current Assets 7056 TW Direct Loans 12, AFP Direct Loans 70, Prepaid expense - Unrestric Prepaid Storage 1, Prepaid expense - Unrestric. - Other 3, Total 1200 Prepaid expense - Unrestric. 5, Total Other Current Assets 87, Total Current Assets 937, Fixed Assets 1500 Furniture & Fixtures 243, Accumulated Depreciation -219, Total Fixed Assets 24, Other Assets 1600 TD Ameritrade 1625 Telework 1631 TW Market Value Adjustment 46, TD Ameritrade TW 665, Page 1 of 3

2 Jun 30, 16 Total 1625 Telework 712, Unrestricted 1621 Unrestricted Market Value Adj 4, TD Ameritrade Unrestricted 96, Total 1615 Unrestricted 101, AFP 1611 AFP Market Value Adjustment 112, TD Ameritrade AFP 1,558, Total 1605 AFP 1,671, Total 1600 TD Ameritrade 2,485, Total Other Assets 2,485, TOTAL ASSETS 3,446, LIABILITIES & EQUITY Liabilities Current Liabilities Accounts Payable 2010 Accounts Payable Total Accounts Payable Credit Cards 2021 Regions Company P-Card 2026 Regions PC-Kelli Regions PC-Eric Regions PC-Tim Regions PC-Michael Total 2021 Regions Company P-Card 1, Staples Credit Card Regions Company Credit Card 2016 Regions CC-Tim Regions CC-Michael 5, Regions CC-Andre 4.04 Total 2011 Regions Company Credit Card 5, Total Credit Cards 6, Other Current Liabilities 2032 CHP Employee Deduction Accrued Leave Payable 25, Page 2 of 3

3 Jun 30, 16 Total Other Current Liabilities 26, Total Current Liabilities 32, Total Liabilities 32, Equity 3010 Unrestricted Net Assets 3,351, Net Income 62, Total Equity 3,413, TOTAL LIABILITIES & EQUITY 3,446, Page 3 of 3

4 Florida Alliance for Assistive Services and Technology Inc Profit & Loss Budget vs. Actual July 2016 through June RSA 02-General Revenue 03-AFP Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget Ordinary Income/Expense Income 4036 Revenue from TW-DL , , % % Revenue from AFP-DL % % Fundraising - Staff % % Fundraising - Board % % Florida General Revenue % , , % GR Statewide Device Loan Prgrm % , , % Donations % % Interest Inc - Telework Restric % % Interest Income - AFP Restric % % , , Dividend Income % % Miscellaneous Income % % Total Income , , % , , % , , Gross Profit , , % , , % , , Expense 6000 New Horizon Loan Program 7051 Rescue Payments % % , , Credit Reports % % , , Marketing % % , , AFP Travel % % , , NHLP Legal Fees % % , , Bank Fees % % AFP Bank Charges % % Total 6000 New Horizon Loan Program % % , , Device Reutilization Activities 5077 Device Reassignment Activities , , % , , % Device Exchange Activities % % Total 5700 Device Reutilization Activities , , % , , % Fundrasing Activities % Staff Education , , % , , % Contractual Expense 5061 Investment Services , , Accounting Consultant 1, , , % , , % , , Printing , , % , , % Contracted Services 2, , , % 1, , , % , , Audit , , % , , % , , Page 1 of 9

5 01-RSA 02-General Revenue 03-AFP Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget Total 5000 Contractual Expense 3, , , % 2, , , % 1, , , Equipment Expense 5013 Software , , % % , , Equiptment - Under $ % % Equipment over $ , , % % AT Lending Equip - Statewide % , , % Total 5100 Equipment Expense , , % , , % , , Other Expenses 5051 Website Modifications , , % , , % , , Shipping for AT Loan Equipment , % , , % Supplies , , % , , % , , Rent , , % , , % , , Telephone & Suncom Services , , % , , % , , Internet , , % % Postage/Shipping , , % % Insurance - Dir and Officers , , % % Insurance - General/Office Liab , , % , , % , , Legal , , % , , % Membership Fees 3, , , % 1, , % 1, Banking Fees - Operations % % Corporate Fees % % Storage Space % % Outreach Activities , , % , , % , , Total 5200 Other Expenses 6, , , % 2, , , % 1, , , Personnel 6008 Admin Fees % % Salary 15, , , % 6, , , % 6, , , SEP Retirement , , % , , % , , Payroll Tax expense 1, , , % , , % , , Employee Insurance 1, , , % , , % , Unemployment Comp Tax , , % , , % , , Insurance - Workers Comp , , % % Total 5300 Personnel 19, , , % 7, , , % 7, , , Regional Centers 7027 RDC , , % , , % RDC Education , , % , , % RDC Travel , , % , , % RDC Travel - Public Awareness , , % , , % NW Regional Center 7, , % % Gulf Coast RC 7, , % % Page 2 of 9

6 01-RSA 02-General Revenue 03-AFP Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget 7016 NE FL RC 7, , % % Total 5400 Regional Centers 22, , , % , , % Travel & Meetings 5056 Staff Travel - Public Awareness , , % % Executive Director Travel , , % % Travel & Hotel - Board & Bd Mtg , , % % Board & Staff Training % % Travel & Hotel- FAAST Staff , , % % Contract Monitoring % , , % Total 5500 Travel & Meetings , , % , , % Total Expense 52, , , % 13, , , % 10, , , Net Ordinary Income -52, , % -13, , % -10, , , Net Income -52, , % -13, , % -10, , , Page 3 of 9

7 Florida Alliance for Assistive Services and Tec Profit & Loss Budget vs. Actual July 2016 through June AFP DL 04-Telework 041-Telework DL % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget Ordinary Income/Expense Income 4036 Revenue from TW-DL 4035 Revenue from AFP-DL 4012 Fundraising - Staff 4011 Fundraising - Board 4002 Florida General Revenue 4004 GR Statewide Device Loan Prgrm 4007 Donations 4023 Interest Inc - Telework Restric 4024 Interest Income - AFP Restric 4026 Dividend Income 4027 Miscellaneous Income Total Income 0.0% % % % , , % % % % , , % % , , % , , % Gross Profit 0.0% , , % , , % Expense 6000 New Horizon Loan Program 7051 Rescue Payments 5011 Credit Reports 7059 Marketing 5071 AFP Travel 7058 NHLP Legal Fees 7057 Bank Fees 7052 AFP Bank Charges Total 6000 New Horizon Loan Program 0.0% % % % % % % % % % % , , % % % , , % % % % % % % % % , , % Device Reutilization Activities 5077 Device Reassignment Activities 5076 Device Exchange Activities Total 5700 Device Reutilization Activities 5075 Fundrasing Activities 5600 Staff Education 5000 Contractual Expense 5061 Investment Services 5001 Accounting Consultant 5002 Printing 5008 Contracted Services 5012 Audit 0.0% % % % % , , % % % % % % % % % % % % % Page 4 of 9

8 031-AFP DL 04-Telework 041-Telework DL % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget Total 5000 Contractual Expense 2.93% % , , % Equipment Expense 5013 Software 5014 Equiptment - Under $ Equipment over $ AT Lending Equip - Statewide Total 5100 Equipment Expense 0.0% % , , % % % % % % % % % , , % Other Expenses 5051 Website Modifications 5020 Shipping for AT Loan Equipment 5021 Supplies 5022 Rent 5024 Telephone & Suncom Services 5025 Internet 5026 Postage/Shipping 5028 Insurance - Dir and Officers 5029 Insurance - General/Office Liab 5030 Legal 5031 Membership Fees 5032 Banking Fees - Operations 5033 Corporate Fees 5034 Storage Space 5036 Outreach Activities Total 5200 Other Expenses 2.01% % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % , , % Personnel 6008 Admin Fees 6001 Salary 6002 SEP Retirement 6003 Payroll Tax expense 6004 Employee Insurance 6005 Unemployment Comp Tax 6006 Insurance - Workers Comp Total 5300 Personnel 0.0% % % % % 1, , % % % % % % , , % % % , % % % % % % % % % 2, , , % Regional Centers 7027 RDC 7026 RDC Education 5060 RDC Travel 5080 RDC Travel - Public Awareness 7000 NW Regional Center 7013 Gulf Coast RC Page 5 of 9

9 031-AFP DL 04-Telework 041-Telework DL % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget 7016 NE FL RC Total 5400 Regional Centers 5500 Travel & Meetings 5056 Staff Travel - Public Awareness 5070 Executive Director Travel 5037 Travel & Hotel - Board & Bd Mtg 5040 Board & Staff Training 5041 Travel & Hotel- FAAST Staff 5065 Contract Monitoring Total 5500 Travel & Meetings Total Expense 6.34% % 2, , , % Net Ordinary Income 8.96% , , % -2, , , % Net Income 8.96% , , % -2, , , % Page 6 of 9

10 Florida Alliance for Assistive Services and Tec Profit & Loss Budget vs. Actual July 2016 through June General Admin TOTAL 10:31 AM 08/10/2016 Accrual Basis % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Ordinary Income/Expense Income 4036 Revenue from TW-DL 4035 Revenue from AFP-DL 4012 Fundraising - Staff 4011 Fundraising - Board 4002 Florida General Revenue 4004 GR Statewide Device Loan Prgrm 4007 Donations 4023 Interest Inc - Telework Restric 4024 Interest Income - AFP Restric 4026 Dividend Income 4027 Miscellaneous Income Total Income 0.0% % , , % 0.0% % , , % 0.0% , , % , , % 0.0% , , % , , % 0.0% % , , % 0.0% , , % 0.0% , , % , , % 0.0% % , , % 0.0% % , , % 0.0% , , % , , % 0.0% , , % , , % 0.0% , , % ,304, ,304, % Gross Profit 0.0% , , % ,304, ,304, % Expense 6000 New Horizon Loan Program 7051 Rescue Payments 5011 Credit Reports 7059 Marketing 5071 AFP Travel 7058 NHLP Legal Fees 7057 Bank Fees 7052 AFP Bank Charges Total 6000 New Horizon Loan Program 0.0% % , , % 0.0% % , , % 0.0% % , , % 0.0% % , , % 0.0% % , , % 0.0% % % 0.0% % % 0.0% % , , % 5700 Device Reutilization Activities 5077 Device Reassignment Activities 5076 Device Exchange Activities Total 5700 Device Reutilization Activities 0.0% % , , % 0.0% % % 0.0% % , , % 5075 Fundrasing Activities 5600 Staff Education 5000 Contractual Expense 5061 Investment Services 5001 Accounting Consultant 5002 Printing 5008 Contracted Services 5012 Audit 0.0% , , % , , % 0.0% % , , % 0.0% , , % 0.0% , , % 3, , , % 0.0% % , , % 0.0% , , % 4, , , % 0.0% , , % , , % Page 7 of 9

11 06-General Admin TOTAL % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Total 5000 Contractual Expense 0.0% , , % 8, , , % 5100 Equipment Expense 5013 Software 5014 Equiptment - Under $ Equipment over $ AT Lending Equip - Statewide Total 5100 Equipment Expense 0.0% % , , % 0.0% % , , % 0.0% % , , % 0.0% % , , % 0.0% % , , % 5200 Other Expenses 5051 Website Modifications 5020 Shipping for AT Loan Equipment 5021 Supplies 5022 Rent 5024 Telephone & Suncom Services 5025 Internet 5026 Postage/Shipping 5028 Insurance - Dir and Officers 5029 Insurance - General/Office Liab 5030 Legal 5031 Membership Fees 5032 Banking Fees - Operations 5033 Corporate Fees 5034 Storage Space 5036 Outreach Activities Total 5200 Other Expenses 0.0% % , , % 0.0% % , , % 0.0% % , , % 0.0% , , % , , % 0.0% % 1, , , % 0.0% % , , % 0.0% % , , % 0.0% , , % 0.0% % , , % 0.0% % , , % 0.0% % 6, , , % 0.0% % % 0.0% % % 0.0% % 0.0% % 1, , , % 0.0% , , % 11, , , % 5300 Personnel 6008 Admin Fees 6001 Salary 6002 SEP Retirement 6003 Payroll Tax expense 6004 Employee Insurance 6005 Unemployment Comp Tax 6006 Insurance - Workers Comp Total 5300 Personnel 0.0% % % 0.0% , , % 29, , , % 0.0% % 1, , , % 0.0% % 2, , , % 0.0% , , , % 0.0% % , , % 0.0% % , , % 0.0% , , % 36, , , % 5400 Regional Centers 7027 RDC 7026 RDC Education 5060 RDC Travel 5080 RDC Travel - Public Awareness 7000 NW Regional Center 7013 Gulf Coast RC 0.0% , , % 0.0% % , , % 0.0% % , , % 0.0% % , , % 0.0% % 7, , % 0.0% , , % Page 8 of 9

12 06-General Admin TOTAL % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget Jul '16 - Jun 17 Budget $ Over Budget % of Budget 7016 NE FL RC Total 5400 Regional Centers 0.0% , , % 0.0% % 22, , , % 5500 Travel & Meetings 5056 Staff Travel - Public Awareness 5070 Executive Director Travel 5037 Travel & Hotel - Board & Bd Mtg 5040 Board & Staff Training 5041 Travel & Hotel- FAAST Staff 5065 Contract Monitoring Total 5500 Travel & Meetings 0.0% % , , % 0.0% % , , % 0.0% % , , % 0.0% % % 0.0% % , , % 0.0% % , , % 0.0% % , , % Total Expense 0.0% 1, , , % 80, ,378, ,297, % Net Ordinary Income 0.0% -1, , , % -80, , , % Net Income 0.0% -1, , , % -80, , , % Page 9 of 9

13 Florida Alliance for Assistive Services and Technology Inc Profit & Loss by Class 08/09/2016 July 2015 through June 2016 Accrual Basis Ordinary Income/Expense Income 01-RSA 02-General Revenue 03-AFP 031-AFP DL 04-Telework 041-Telework DL 06-General Admin TOTAL 4001 RSA Grant-Voc. Rehab. 657, , Florida General Revenue , , Donations Amazon Smile Donations Staff Generated Donations Donations - Other , , Total 4007 Donations , , :57 AM 4017 Realized Gains/Losses , , , Unrealized Gains/Losses , , , Interest Income , , Interest Inc - Telework Restric , , Interest Income - AFP Restric Dividend Income , , , Miscellaneous Income , , Total Income 657, , , , , , ,370, Gross Profit 657, , , , , , ,370, Expense 9997 Non Allowable Expense New Horizon Loan Program 7080 NHLP Doc Stamps Rescue Payments , , Credit Reports AFP Travel , , NHLP Legal Fees , , Total 6000 New Horizon Loan Program , , , Device Reutilization Activities 5077 Device Reassignment Activities 40, , , , Device Exchange Activities Total 5700 Device Reutilization Activities 40, , , , Staff Education 1, , Contractual Expense 5001 Accounting Consultant 12, , , , , Printing 3, , , Contracted Services 35, , , , , , Audit 8, , , , Total 5000 Contractual Expense 59, , , , , , Equipment Expense 5013 Software 2, , , Page 1 of 3

14 01-RSA 02-General Revenue 03-AFP 031-AFP DL 04-Telework 041-Telework DL 06-General Admin TOTAL 5014 Equiptment - Under $ , Equipment over $500 1, , , AT Lending Equip - Statewide 4, , , , Total 5100 Equipment Expense 10, , , , , Other Expenses 5051 Website Modifications 3, , , , Shipping for AT Loan Equipment , , Supplies 5, , , , Rent 14, , , , , Telephone & Suncom Services 4, , , , Internet 2, , , Postage/Shipping 2, , Insurance - Dir and Officers 1, , Insurance - General/Office Liab 4, , , , Legal 2, , Membership Fees 4, , , , Banking Fees - Operations , Corporate Fees Storage Space , Outreach Activities 13, , , , , Total 5200 Other Expenses 60, , , , , , Personnel 6008 Admin Fees Salary 147, , , , , , SEP Retirement 8, , , , , Payroll Tax expense 10, , , , , Employee Insurance 5, , , , , Insurance - Workers Comp 1, , Total 5300 Personnel 173, , , , , , Regional Centers 7026 RDC Education 5, , , RDC Travel 1, , , RDC Travel - Public Awareness , RDC Device Loan 30, , , NW Regional Center Accounting Consultant Contract Services Printing Audit Equipment Under $ Copiers Supplies Rent , , Telephone & Suncom Mobile Phone Internet & Web Apps Page 2 of 3

15 01-RSA 02-General Revenue 03-AFP 031-AFP DL 04-Telework 041-Telework DL 06-General Admin TOTAL Postage & Shipping Insurance-General/Office Liab Legal Banking Fees Outreach Activities Employee Insurance Workers Comp Insurance NW Regional Center - Other 60, , Total 7000 NW Regional Center 60, , , Central FL Regional Center , , Atlantic Coast Regional Center , , So FL Regional Center , , Gulf Coast RC 82, , NE FL RC 82, , Total 5400 Regional Centers 262, , , Travel & Meetings 5056 Staff Travel - Public Awareness 17, , Executive Director Travel 2, , Travel & Hotel - Board & Bd Mtg 20, , Meeting Support Board & Staff Training , Contract Monitoring 3, , , Total 5500 Travel & Meetings 43, , , , Total Expense 652, , , , , ,308, Net Ordinary Income 5, , , , , , , Other Income/Expense Other Expense Disputed Transaction Void Total Other Expense Net Other Income Net Income 5, , , , , , , Page 3 of 3

16 FAAST Return on Investment Monthly Statement For the month ending 06/30/2016 Access Services Device Demonstration in which device will meet participants needs Return on Investment of Device Demonstrations - Standard Cost Savings $1,000** $ 3,193, Device Loans for Professional Development - Standard Cost Savings $2,000** $ 324, Device Loans for Accommodations- Standard Cost Savings $150** $ 12, Device Loans for Decision Making Purposes - Standard Cost Savings $1,000* $ 432, Device Loans during Repair Periods - Standard Cost Savings $75* $ 23, Return on Investment of Device Loans $ 792, Acquisition Services Items Exchanged on AT List 129 Estimated Cost Savings to Taxpayers* $ 10, Items Recycled 466 Estimated Cost Savings to Taxpayers* $ 81, Open Ended Loans 1111 Estimated Cost Savings to Taxpayers* $ 206, Number of Alternate Financing Loans 15 Estimated Cost Savings to Taxpayers* $ 76, Federal Funding $ 499, State Funding $ 334, Total Taxpayer Funding $ 833, Total ROI from Access Services $ 3,985, Total ROI from Acquisition Services $ 375, Leveraged Funding from Community Partners $ 275, Total Return on Investment for $740, $ 4,635, FAAST saves the taxpayers of Florida $3,802, For every $1 invested in FAAST, the citizens of Florida receive $5.56 back in savings from access and acquisition activities along with leveraged funding from its community partners. * - Formula developed by the Assosication of Tech Act Programs ** - Formula developed by FAAST

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71

More information

A G E N D A 5:30 P.M. Offices of the Corporation

A G E N D A 5:30 P.M. Offices of the Corporation 816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017 Group : [A] Cash Subgroup : [A.1] Cash 103 Cash 55,241.00 70,006.00 0.00 70,006.00 0.00 70,006.00 105 Cash - Payroll 1,309.00 1,310.00 0.00 1,310.00 0.00 1,310.00 106 Cash - Susquehanna Payroll 13,273.00

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

11/08/09 Consolidated Balance Sheet

11/08/09 Consolidated Balance Sheet 2:03 PM The Diocese of the West 11/08/09 Consolidated Balance Sheet Accrual Basis As of October 31, 2009 Page 1 Oct 31, 09 Oct 31, 08 ASSETS Current Assets Checking/Savings Wells Fargo Checking 41,507.32

More information

May 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS

May 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS May 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS Abstract No. 5 Audit: Claimant Acc't Account Title Appropriation Amount Check # Intuit Payment Solution4040 Cr

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Sample Statements and Charts

Sample Statements and Charts Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Group : [2200] Investments Subgroup : [2220] Securities - General Fund UBS KN , , , ,861.

Group : [2200] Investments Subgroup : [2220] Securities - General Fund UBS KN , , , ,861. Group : [2000] Cash & Equivalents 100400 Bank of Napa 161,074.39 382,819.80 0.00 382,819.80 382,819.80 103460 Undeposited Funds 24.31 0.00 0.00 0.00 0.00 103470 Cash account KN 03586-92 200,062.37 0.00

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

REPORT. To: Chair and Directors Date: April 23, 2018

REPORT. To: Chair and Directors Date: April 23, 2018 REPORT To: Chair and Directors Date: April 23, 2018 From: Jill Rickert, Community Services Coordinator Subject: Grant Request Tumbler Ridge Global Geopark Society RECOMMENDATION(S): [All Directors Corporate

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

Current Assets 864, , (14,106.00) ,118.00

Current Assets 864, , (14,106.00) ,118.00 Group : [01] Cash Noninterest bearing 1101 Checking BOK 704,985.00 580,387.00 0.00 0.00 580,387.00 1102 Petty Cash 467.00 432.00 0.00 0.00 432.00 1103 Payroll Cash Clearing (80.00) 0.00 0.00 0.00 0.00

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Penn Hills Charter School Jan 2017 Status ADM Days Cash on Hand 37. Current Year District Receivables $768,055

Penn Hills Charter School Jan 2017 Status ADM Days Cash on Hand 37. Current Year District Receivables $768,055 Penn Hills Charter School Financial Report January 2017 Contents Page 1 Summary Balance Sheet Page 2 Balance Sheet Page 3 Summary Income Statement Page 4 Income Statement / Budget vs Actual Report (2 pages)

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

Mammoth Lakes Tourism Profit & Loss by Class June 2017

Mammoth Lakes Tourism Profit & Loss by Class June 2017 MEAS. A TBID Ordinary Income/Expense Income 40110 Rental Income - USFS 1,000.00 0.00 40115 Service Agreement Income - MLR 150.00 0.00 40600 TOT Payments from TOML 97,752.00 0.00 40700 True-up/(down) TOT

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

Executive Committee PBID/ BID Agenda

Executive Committee PBID/ BID Agenda Executive Committee PBID/ BID Agenda Tuesday, April 15, 2014, 1:00 p.m. Symphony Towers, 750 B Street, 12th Floor, San Diego, CA 1:00 p.m. Call Meeting to Order Motion: To Approve March 18, 2014 Minutes

More information

10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget

10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget Ordinary Income/Expense Income 410 Community Support 410-1 Membership Income 9,712.29 10,000.00 287,883.03 300,000.00 300,000.00 410-2 Underwriting Income 7,831.50 8,300.00 89,269.50 100,000.00 100,000.00

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget Budget Report For the year ending December 31, 2015 Actual Budget Budget 2015 2015 2016 Support and Other Revenue Archdiocese Allotment 1 $756,467 750,000 $760,000 Donations-Unrestricted 2 52,574 150,000

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

NYS AHPERD, Inc. Income Statement As of January 24, 2013

NYS AHPERD, Inc. Income Statement As of January 24, 2013 Income Budget Received Balance Total Member Income 191,283.00 131,450.00 60,570.00 Total Conference Income 177,398.00 179,417.00 (2,019.00) Total Publications Income 600.00 700.00 (100.00) Total Other

More information

Balance Sheet Through 9/30/2013

Balance Sheet Through 9/30/2013 Assets Balance Sheet Through 9/30/2013 Liquid Assets Operating Accounts Checking Account Money Market Account Total Liquid Assets Sep 30 12 Sep 30 13 Difference $ 13,749 17,610 1 3,861 60,373 B 66,394

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17 Document Page 1 of 17 Document Page 2 of 17 DEBTOR: MID-AMERICA CEDAR, INC. CASE NO: 11-45203 Form 2-B CASH RECEIPTS AND DISBURSEMENTS STATEMENT For Period: _3/1/2012_ to _3/31/2012_ CASH FLOW SUMMARY

More information

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017 7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017 Current 1-30 31-60 61-90 > 90 TOTAL ARSSAN 25.00 0.00 0.00 0.00 0.00 25.00 ASPHALT 672.69 0.00 0.00 0.00 0.00 672.69

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE The Board of Trustees of the Friends of the Columbus Metropolitan Library (FOL), an Ohio

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014 Lakeshore Landing Homeowners Association Budget for Fiscal Year June 2013-May 2014 PROPOSED INCOME 2013-2014 PROPOSED EXPENSE 2013-2014 PROPOSED RESERVES CLASS Common Fees $44,280 $30,375 $13,905 East

More information

RiseUp Community School Budget with YTD Actuals Through September 30, 2016

RiseUp Community School Budget with YTD Actuals Through September 30, 2016 2016-2017 Budget with YTD Actuals Through September 30, 2016 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA October 10, 2016 Revenue and Expense Summary 2015-2017 FY 2016-2017 FY 2015-2016

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

Louisiana Academy of Family Physicians 2018 Draft Budget

Louisiana Academy of Family Physicians 2018 Draft Budget Ordinary Income/Expense Income 802-000 Spring Conference Income 802-005 Advertising 1,000.00 802-004 Exhibits 3,500.00 802-003 Grants 11,500.00 802-002 Registrations 9,000.00 802-001 Sponsorships 16,500.00

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

Combat Control Association Inc

Combat Control Association Inc STATEMENT OF ACTIVITY January 1 - July 6, 2016 Total REVENUE Direct Public Support 28,307.50 Membership Dues Annual Membership Dues 180.00 Lifetime Membership Dues 1,950.00 Total Membership Dues 2,130.00

More information

Total Current Assets 24,956.59

Total Current Assets 24,956.59 8:27 PM United States Power Squadrons District 15 03/08/13 Balance Sheet Cash Basis As of February 28, 2013 Feb 28, 13 ASSETS Current Assets Checking/Savings Regions Checking 5,955.92 Regions CD 606 14,000.06

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY CONTENTS: Return completed form to: Department of Education Office of Funding and Financial Reporting 325 W. Gaines St., Room 824 Tallahassee, FL 32399-0400 FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT

More information

llvn Ulivb:Zc :c1 \_ ~-

llvn Ulivb:Zc :c1 \_ ~- ENVISION SCIENCE ACADEMY 590 Traditions Grande Boulevard Wake Forest, North Carolina 27587 www.envisionscienceacademy.con1 (919) 435-4002 Envision Fonndation, LLC (Borrower) Envision Science Academy, Inc

More information

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account. MEMORANDUM TO: AACH Board of Directors CC: John Ruffin FROM: Francesca Dwamena, Secretary/Treasurer Nick Ruffin Laura Singler, Executive Director Scott Dick RE: March 31, 2015 Financial Statement Mattie

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138

$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138 Sample Indirect Cost Proposal Format for Nonprofit Organizations Total Expenditures for the year ended June 30, 200X Schedule C ---------------------------------DIRECT PROGRAMS and ACTIVITIES------------------------------------

More information

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016 10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income

More information

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through December 2015

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through December 2015 Ordinary Income/Expense Income 4000 General Income 4015 BOP Contract Services 2,750.00 2,750.00 0.00 100.0% 33,000.00 33,000.00 0.00 100.0% 4016 BOP Other Income 0.00 83.33-83.33 0.0% 492.43 1,000.00-507.57

More information

Ridgecrest Charter School Vendor List Payroll Acct

Ridgecrest Charter School Vendor List Payroll Acct Vendor List Payroll Acct Type Date Name Memo Account Split Amount QB Payroll 08/31/2016 Employees Direct Deposit Payroll 9124 - Westamerica - 1499 Payroll Acct Net Pay 89,041.61 QB Payroll 08/31/2016 Employees

More information

ASPIRE PUBLIC SCHOOLS Unaudited Actuals

ASPIRE PUBLIC SCHOOLS Unaudited Actuals ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses

More information