llvn Ulivb:Zc :c1 \_ ~-
|
|
- Stephen Rodgers
- 5 years ago
- Views:
Transcription
1 ENVISION SCIENCE ACADEMY 590 Traditions Grande Boulevard Wake Forest, North Carolina (919) Envision Fonndation, LLC (Borrower) Envision Science Academy, Inc (Corporation) Quarterly Report for Quarter Ending March 31, 2017 I. School's Student Count a. For the quarter ending March 31, 2017, the School's student count was 598. II. Student Enrollment by Grade GRADE: K 1st 2nd 3rd 4th 5th 6th 7th 8th TOTAL Most Recently Completed Quarter (March 31, 2017) Most Recent Academic Year 51 ( ) lll. Changes in Key Personnel a. None IV. Certificate of Disclosure Representative a. There are no plans to expand the School or the Facilities. b. There are no plans to change the Corporation's or the School's organization. c. There are no existing or pending litigation that has arisen since the last such certificate. d. There are no activities that may constitute noncompliance with the Cmporation' s charter for the School or any notices received regarding violations of that Charter. e. There are no changes to the level of funding received by the Corporation with respect to the School. f. There are no significant changes in the marketplace. V. Days Cash on Hand a. The Days Cash on Hand for the quarter ending March 31, 2017 is 54 days, as indicated at the bottom of the attached operating budget. Amnee Monica Cutno Board President 05/10/2017 Date llvn Ulivb:Zc :c1 \_ ~- R,;Ucotterman Board Treasurer 5/id-/)o/7 Date Sti111ulate the lvhole 111i11d. Educate the lvhole child.
2 5:21 PM ESA Parent Account 04/06/17 Balance Sheet Accrual Basis As of March 31, 2017 Mar 31, 17 ASSETS Current Assets Checking/Savings 19, Total Current Assets 19, TOTAL ASSETS 19, LIABILITIES & EQUITY Equity Net Income 19, Total Equity 19, TOTAL LIABILITIES & EQUITY 19, Page 1
3 5:18 PM ESA Parent Account 04/06/17 Profit & Loss Detail Accrual Basis July 2016 through March 2017 Type Date Memo Amount Balance Income Donation Deposit 11/17/2016 Cisco Just Give Deposit 11/29/2016 Jeans Day Deposit 12/06/2016 Strawbridge 2, , Deposit 12/08/2016 Wall of Honor , Deposit 12/09/2016 Paypal , Deposit 12/12/2016 Wall of Honor , Deposit 12/16/2016 My Hot Lunch Box , Deposit 12/19/2016 Donation - Cisco , Deposit 12/20/2016 Wall of Honor 1, , Deposit 01/04/2017 Qualcomm matching gift , Deposit 01/12/2017 Spirit Day , Deposit 01/18/2017 Spirit Day , Deposit 01/18/2017 Wall of Honor - Marla 5, , Deposit 01/24/2017 My Hot Lunch Box , Deposit 01/24/2017 Gladwell Candy Buy Back , Deposit 01/24/2017 Wall of Honor , Deposit 01/25/2017 Wall of Honor , Deposit 01/27/2017 Wall of Honor , Deposit 01/31/2017 Wall of Honor (Mills-Wilson) , Deposit 02/03/2017 Wall of Honor , Deposit 02/03/2017 Cisco Just Give , Deposit 02/07/2017 Wall of Honor , Deposit 02/10/2017 Wall of Honor , Deposit 02/14/2017 Wall of Honor - paypal 6, , Deposit 02/14/2017 Amazon Smile , Deposit 02/27/2017 Spirit Day , Deposit 03/24/2017 Spirit Day , Total Donation 19, , Total Income 19, , Expense Bank Fee General Journal 11/09/2016 fee for printing checks Total Bank Fee Total Expense Net Income 19, , Page 1
4 9:08 PM Envision Foundation, LLC 04/16/17 Balance Sheet Accrual Basis As of March 31, 2017 Mar 31, 17 ASSETS Current Assets Checking/Savings Cash - Bond Fund 595, Cash - Debt Service Reserve 801, Cash - Project Fund 2,554, Total Checking/Savings 3,950, Total Current Assets 3,950, Fixed Assets Ground Lease 150, Land 637, Building 6,071, Total Fixed Assets 6,858, Other Assets Internal Balances -13,553, Capital Lease Receivable 13,553, Total Other Assets 0.00 TOTAL ASSETS 10,809, LIABILITIES & EQUITY Liabilities Long Term Liabilities Bond Payable 11,705, Total Long Term Liabilities 11,705, Total Liabilities 11,705, Equity Unrestricted Net Assets -631, Net Income -263, Total Equity -895, TOTAL LIABILITIES & EQUITY 10,809, Page 1
5 9:09 PM Envision Foundation, LLC 04/16/17 Profit & Loss Accrual Basis July 2016 through March 2017 Jul '16 - Mar 17 Income Interest Income 6, Total Income 6, Expense Interest Expense 270, Total Expense 270, Net Income -263, Page 1
6 Date: Time: 04/06/ :24 am Envision Science Academy, Inc. LINQ Financial System: Balance Sheet Month: March - Fiscal Year: 2017 Page 1 of 1 Acct. Code Title Current Balance Asset Cash in Bank Local Funds 757, Accounts Receviable - Non-Gove Security Deposit 11, Internal Balances 13,553, Total Asset: 14,322, Liability Capital Lease Payable -13,553, Total Liablility: -13,553, Reserve / Trust Fund Equity -192, Total Reserve / Trust: -192, Net Revenue / Expense: -576, Total Liability / Reserve / Trust / Income: -14,322,377.71
7 Date: Time: 04/06/ :24 am Envision Science Academy, Inc. LINQ Financial System: Income Statement Month: March - Fiscal Year: 2017 Page 1 of 4 Acct. Code Title Beg. Balance This Period End. Balance FUND: 1 Revenue Revenue - Summer Reading 1, , Rev - Charter Schools 2,328, , ,578, Total Revenue for FUND - 1: 2,329, , ,579, Expense Salary - Teacher 1,255, , ,406, Substitute Pay 39, , , Staff Dev. Participant Pay 5, , ER's Social Security Cost 93, , , ER's Retirement Cost 27, , , ER's Hospitalization Insurance 111, , , ER's Unemployment Insurance Co 7, , Salary - EC Teacher 64, , , Salary - EC Teacher Assistant 50, , , ER's Social Security Cost 13, , , ER's Retirement Cost 4, , ER's Hospitalization Insurance 18, , , Contracted Services - EC 3, , Salary - Teacher Extended Day 1, , ER's Soc Sec ER's Retirement Salary - Principal/Headmaster 57, , , Salary - Assistant Principal 35, , , Salary - Principal Fellows 11, , , Salary - Office Personnel 66, , , ER's Social Security Cost 12, , , ER's Retirement Cost 3, , ER's Hospitalization Insurance 5, , Salary - Guidance Services 32, , , ER's Social Security Cost 2, , ER's Retirement Cost ER's Hospitalization Insurance 3, , Salary-Curriculum Coordinator 5, , ER's Social Security Cost ER's Retirement Cost Salary - Technology Support 37, , , ER's Soc Sec 2, , ER's Retirement Cost 1, , ER's Hosp Cost 3, , Salary - Custodian 21, , , ER's Social Security Cost 1, , ER's Hosp Ins 3, , Financial Services - Contracte 21, , , Building Rentals & Leases 304, , Total Expense for FUND - 1: 2,329, , ,579, Net Income for FUND - 1:
8 Date: Time: 04/06/ :24 am Envision Science Academy, Inc. LINQ Financial System: Income Statement Month: March - Fiscal Year: 2017 Page 2 of 4 Acct. Code Title Beg. Balance This Period End. Balance FUND: 2 Revenue Wake County 857, , , Johnston County 5, , Granville County 15, , , Durham County 15, , , Franklin County 45, , , VANCE COUNTY Field Trip - Kindergarten 2, , Field Trip - 1st Grade 2, , Field Trip - 2nd Grade 3, , Field Trip - 3rd Grade 6, , Field Trip - 4th Grade 7, , , Field Trip - 5th Grade , Field Trip - 6th Grade 20, , Field Trip - 7th Grade 19, , , Rev - Donations / Fundraisers 4, , , Rev - Other 2, , Rev - Lunches Rev - Clubs Club - K-2 Science Club - Smart Art Club - MathCounts Club - Science Olympiad Club - Odyssey of Mind Club - Band Club - Cooking Club - Chinese Camp - Minecraft Total Revenue for FUND - 2: 1,012, , ,141, Expense Salary - Bonus Pay 4, , ER's Social Security Cost ER's Hospitalization Insurance 1, , ER's Workers' Comp. Insurance 15, , , ER's Dental Ins. Cost ER's Life Insurance Cost 9, , , ER's Other Insurance Cost Professional Development 6, , , Employment Validation 2, , Field Trips - Kindergarten 1, , Field Trip - 1st Grade 1, , Field Trip - 2nd Grade 2, , Field Trip - 3rd Grade 5, , , Field Trip - 4th Grade 6, , , Field Trip - 5th Grade Field Trip - 6th Grade 17, , Field Trip - 7th Grade 17, , Field Trip - 8th Grade 3, ,238.37
9 Date: Time: 04/06/ :24 am Envision Science Academy, Inc. LINQ Financial System: Income Statement Month: March - Fiscal Year: 2017 Page 3 of 4 Acct. Code Title Beg. Balance This Period End. Balance School/Office Supplies 11, , , Curriculum/Instructional Mat. 35, , , Club - Smart Art Club - MATHCOUNTS Club - Science Olympiad Club - Odyssey of the Mind Club - Cooking Club - Chinese Club - Speech Club - Robotics Technology-Software & Supplies 12, , Furniture / Storage 26, , , Technology - Non-Cap Hardware 70, , , Sales Tax Expense 6, , , Technology - Cap. Hardware 10, , , Salary - Bonus Pay ER's Social Security Cost Contracted Services - EC 14, , , Contracted Psychological Servi 3, , Contracted Services - Speech 24, , , Salary - Bonus Pay ER's Social Security Cost Travel Reimbursement 3, , , Administrative Expenses 1, , Stipend - Minecraft Camp ER's Soc Sec - Camp ER's Retirement - Camp Salary - Bonus Pay ER's Social Security Cost Security Alarm Monitoring Fire Alarm Monitoring 3, , , Salary - Bonus Pay ERs Soc Sec Contracted Services - Technolo Phone - Landline 5, , , Phone - Elevator Postage Internet 3, , Phone - Cell 1, , Copier Rental 7, , Utilities - Electrical Service 25, , , Public Utilies - Natural Gas , , Utilities -Water and Sewer 3, , Salary - Bonus Pay ER's Social Security Cost Contracted - Custodial 11, , Waste Management , , Custodial Supplies 5, , , Building Maintenance 11, , ,076.84
10 Date: Time: 04/06/ :24 am Envision Science Academy, Inc. LINQ Financial System: Income Statement Month: March - Fiscal Year: 2017 Page 4 of 4 Acct. Code Title Beg. Balance This Period End. Balance Temporary facility Moving Expense 4, , , HVAC Maintenance 7, , , Playground 6, , Landscaping ISIS Support 2, , Financial Services- Contracted 3, , Bank Service Fees 1, , Bond Fees 1, , , Property Insurance 8, , Contracted Legal Services 3, , , Audit Contracted Services 7, , Mobile Unit Rent/Land Lease 17, , , Rent - Shearon Farms Rd. 11, , Marketing Lunch 2, , , Total Expense for FUND - 2: 478, , , Net Income for FUND - 2: 533, , , FUND: 3 Revenue Rev - IDEA VI-B Handicapped - 61, , , Rev - IDEA VI-B Targeted Assis 2, , Total Revenue for FUND - 3: 64, , , Expense Salary - EC Teacher 61, , , Workshop Expenses 3, , Total Expense for FUND - 3: 65, , , Net Income for FUND - 3:
11 ESA Budget Working Budget ADM 593 EC ADM 44 County Funding per ADM (assumes 1.5% increase) 2,327 State Funding per ADM (assumes 1.9% increase) 4,895 State Funding per ADM for $750 bonus -- State EC Funding per ADM (assumes 1.9% increase) 4,093 Federal EC Funding per ADM 1,570 Total as of 3/31/17 State Funding per ADM 2,902,763 2,369,499 State $750 Bonus Funding - - State EC Funding 180, ,073 State EC Transfers 40,568 30,425 State - Special Reserve Fund - - State Fines & Forfeitures 13,625 10,218 State - NCVPS reduction (660) (495) State - Indian Gaming 2,105 1,579 State - School Connectivity - - State - Summer Reading 1,211 1,211 State - Other 19,847 14,885 State - Asst. Principal Intern 22,557 17,104 Total State Funding 3,182,115 2,579,500 Wake County $2,424 (less 14 for attrition) 1,258, ,977 Durham County - 8 $3,221 25,768 19,326 Franklin County - 48 $1,613 77,415 52,324 Granville County - 14 $1,564 21,896 17,414 Johnston County - 6 $1,535 9,210 6,343 Nash County - 0 $1, Vance County - 2 $968 1, Total County Funding 1,393,420 1,059,033 Federal PRC060 - Exceptional Children 81,661 70,745 Federal PRC103 - Impr. Teacher Quality - - Federal PRC118 4,900 3,275 Federal PRC154 - Governors Network - - Total Federal EC Funding 86,561 74,020 Donations / Fundraisers 8,101 8,101 Local Grants - - E-Rate refund 1,200 - Lunches Other Revenue 1,458 1,458 Sales Tax Refund 10,000 - Field trip / Clubs / Camps 65,816 71,888 Bond Funds - - Loan Proceeds - - Total Other Funding 87,425 82,297 Total Revenue 4,749,521 3,794,849 Curriculum / Instructional Materials 50,000 40,233 Instructional - Murarka Grant - - School / Office Supplies 30,000 14,378 Testing Supplies 4,552 - Field Trips / Clubs / Camps 65,816 65,401 Furniture / Storage 50,013 37,221 Tutoring Program 7,500 - Books & Supplies 207, ,232 Technology Hardware 127,800 90,166 Technology Software 30,060 12,635 Network/IT Support - 35 Internet Service 3,248 3,248 LINQ Support 2,980 2,235 Copier Rental / Toner 9,380 7,769 Technology 173, ,088 Salaries 2,578,911 1,936,036 Substitute Teacher 48,000 46,191 Co-Curricular Stipend 10,800 - State Funded Bonus - $750 (39 ee's) - -
12 Bonus 6,744 6,744 Salary - Governor's Network - - Health Insurance 234, ,286 Retirement 60,000 42,457 FICA / Medicare 202, ,150 SUTA 19,152 7,013 LTD / STD & Life Insurance 16,775 12,716 Personnel 3,176,683 2,360,594 Annual CPA Audit and Tax Return 10,000 7,000 Professional Development 23,000 15,934 Contracted Services - EC 72,900 57,696 Background Check 2,500 2,398 Human Resources 108,400 83,028 Facility Lease/Mortgage 315, ,286 Modular rent / Land lease 31,438 28,828 Temporary Facility Pre-Construction - - Maintenance 11,000 9,077 Landscaping 5, Fire Alarm 4,669 4,669 Security Alarm HVAC Maintenance 2,686 2,686 Custodian 11,052 11,052 Custodial Supplies 15,000 9,745 Playground 91,100 6,997 Facilities 488, ,202 Phone (Landlines) 6,810 6,810 Phone (Cellular) 3,420 1,639 Phone (Elevator) Electric 42,338 27,284 Water/Sewer 6,500 3,930 Trash 2,300 1,851 Gas 1,200 1,202 Utilities 62,836 42,878 Insurance (Property/Liability) 13,048 9,086 Insurance (Workers Comp) 18,337 16,948 Consultant - - Marketing Transportation / Travel 4,490 4,490 Student Lunch 7,000 4,153 Bank Fees 2,500 1,863 Administrative Expenses 3,700 2,929 Annual Bond Fees 10,266 4,616 Moving Costs 11,042 11,072 Loan Payment and Fee - - Sales Tax Expense 10,000 7,207 Legal 11,000 5,076 Other 91,833 67,890 Total Expenditures 4,309,208 3,217,913 Surplus 440, ,936 Beginning Fund Balance 192, ,094 Ending Fund Balance 632, ,031 Security Deposit 11,250 Ending Cash Balance 757,781 Covenant Calculations Surplus 440,313 Facility Lease/Mortgage 315,287 Modular rent / Land lease 31,438 Net Income available for lease payments 787,038 Actual Annual Debt Service 346,725 Coverage Ratio (Requirement is 1.10 or greater) 2.27 # Days Cash on Hand (Requirement is at least 25 days) 54
FY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018
ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS
More informationCandia School District
Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015
11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014
1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD
More informationFlorida Alliance for Assistive Services and Tec
Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions
More informationManatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017
Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget
More informationStatement of Financial Position As of June 30, 2017
Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account
More informationStatement of Financial Position As of May 31, 2017
ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018
ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004
More informationPORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative
PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018
ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters
More informationStoughton Area School District Finance Committee. Financial Update Report November 2018
Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016
3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004
More informationChurch Operations - Budget vs. Actual July 2016 through June 2017
ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016
8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return
More informationEAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY
BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018
Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes
More informationStatement of Financial Position As of February 28, 2017
6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00
More information2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018
2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,
More informationCity of Caldwell BUDGET FY 2018
City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110
More information1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees
More information2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018
2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017
10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281
More informationPORT JEFFERSON SCHOOLS
Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00
More information12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014
12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400
More informationR E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationAltadena Library District Final Budget Worksheet July 2018 through June 2019
Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT
More informationSummary of Main Checking Account
December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00
More informationFY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017
City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103
More informationFort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year
Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital
More informationOPERATING FUND BUDGET AMENDMENT
2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202
More informationdate printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls
Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000
More informationTown of Williamston Revenue & Expense - Detail January 31, 2019 Revenues
Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE
More informationAnnual Report of the Monroe School Board for Monroe School District, SAU 77 Fiscal Year July 1, 2016-2017 Table of Contents 2017 2018 District Warrant 01 2017 2018 Budget Form (MS-26) 04 Comparative Budget
More informationPEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012
PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:
More informationSchool Board of Brevard County
School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationThe Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016
Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities
More informationWEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017
WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year October 2015
Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600
More informationSiatech Little Rock Charter School
Unit Unit Title Title ed 1200114070300000 HS - HIGH SCHOOL 61110 CERT SALARY 177,110.00 16,873.00 56,477.14 120,632.86 1200117070300000 SUMMER 61110 CERT SALARY 0.00-3,999.16 0.00 0.00 1200122070320000
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year May 2016
Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86
More information0.00 2,420, ,420, ,512, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62
More informationASPIRE PUBLIC SCHOOLS Unaudited Actuals
ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses
More informationFiscal Year Budget
Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to
More informationRiseUp Community School Budget with YTD Actuals Through September 30, 2016
2016-2017 Budget with YTD Actuals Through September 30, 2016 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA October 10, 2016 Revenue and Expense Summary 2015-2017 FY 2016-2017 FY 2015-2016
More informationTown of Williamston Trial Balance
001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal
More information,000, ,000, ,000, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00
More informationRiseUp Community School Budget with YTD Actuals Through December 31, 2015
2015-2016 Budget with YTD Actuals Through December 31, 2015 RiseUp Community School 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA January 8, 2016 Revenue and Expense Summary 2014-2016
More informationNov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.
12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash
More information(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz
325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,
More informationSummary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget
Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings
More informationMadison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31,
Madison City Schools 2018 Budget FY 2018 Proposed Budget 2nd Public Hearing August 31, 2017 1 Budget Process State mandated process designed to develop a tool for the school system to use in order to provide
More informationR E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET
More informationR E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET
More informationFY20 - ASSESSMENTS A B C D E F G H I J K
FY20 - ASSESSMENTS 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 33 34 3 36 37 38 A B C D E F G H I J K FY19 FY20 MGRS LES WES MGRSD MGRS LES WES MGRSD FY19 TO FY20
More informationLITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH
LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum
More informationIncome Statement Lakeview Accrual Basis Jun 2018
Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00
More informationA G E N D A 5:30 P.M. Offices of the Corporation
816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith
More informationNeuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014
Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910
More informationMeasure S Oversight Committee Fiscal Year
Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements
More informationAlbany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017
1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7
More informationVilla Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona
2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial
More informationWausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)
More informationThe Board. Total 23,512,844.21
Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,
More information:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND
7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND
9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00
More information01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,
Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 01:00 PM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 275,767.16 2.63
More informationAthabasca University Students' Union Comparative Balance Sheet
Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:
Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and
More informationUxÇàÉÇ VÉâÇàç Washington
UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial
More informationDISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND
DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual
01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00
More informationAthabasca University Students' Union Comparative Balance Sheet
Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33
More informationIllinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)
Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials
More informationTotal 3,593, ,764, ,535, ,447, ,684,000.00
CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00
More informationGASB 34. Basic Financial Statements M D & A
GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state
More information01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,
Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 11:31 AM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 90,399.93 0.86
More information:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND
3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND
12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND
4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND
2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00
More information$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters
NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,
More informationCHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM
BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following
More informationFiscal Year Budget
2017-18 Fiscal Year September 2017 Florida High School Athletic Association, Inc. 2017-18 Fiscal Year 2017-18 Estimated Revenue $5,620,630 Officials Fees 8% $450,600 Dues & Fees, 4% Service Fees $246,100
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community
More informationBoard Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts
Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411
More informationBalance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015
Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83
More informationNew Mexico Youth Soccer Association Budget September August 2016
New Mexico Youth Soccer Association 2015-2016 Budget September 2015 - August 2016 Total Budget Income INC 100 AGM 0.00 101 AGM Sponsor Fees 0.00 102 AGM Luncheon 0.00 Total 100 AGM $ 0.00 200 COACHING
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141
More informationFirst Interim Fiscal Year Charter School Certification
West Covina Unified Los Angeles County First Interim Fiscal Year 2014-15 Charter School Certification 19 65094 6023527 Form CI Charter Number: 142 To the chartering authority and the county superintendent
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6
More informationFriends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010
Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76
More informationASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.
Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I
More information