North Central Public Health District Executive Committee Meeting
|
|
- Sarah Underwood
- 5 years ago
- Views:
Transcription
1 North Central Public Health District Caring For Our Communities North Central Public Health District Executive Committee Meeting June 10, 3:00 PM Meeting NCPHD AGENDA - 1. Minutes a. Approve from 5/8/ executive committee meeting b. Set Next Meeting Date (7/10/) 2. Additions to the Agenda 3. Public Comment 4. Unfinished Business 5. New Business a. -19 Budget Hearing and Adoption i. Resolution -02 PERS Reserve FY -19 ii. Resolution -03 Accreditation Reserve FY -19 iii. Resolution -04 Appropriations FY -19 iv. Resolution -05 Adopting FY -19 Budget b. Eastern Oregon Modernization Grant Presentation Presented by Nora Zimmerman, Ashley Sampsel & Callie Lamendola-Gilliam c. CD Program Presentation Presented by Jeremy Hawkins d. Approve A/P Check Report (May ) e. Contracts Review i. OCDC Agreement ii. Public Health Foundation Agreement iii. The Ford Family Foundation Grant f. Director s Report Note: This agenda is subject to last minute changes. Meetings are ADA accessible. If special accommodations are needed please contact NCPHD in advance at (541) TDD NCPHD does not discriminate against individuals with disabilities. **If necessary, an Executive Session may be held in accordance with: ORS (2) (d) Labor Negotiations; ORS
2 1 Caring For Our Communities 419 East Seventh Street The Dalles, OR North Central Public Health District Board of Health Executive Committee Meeting Minutes May 8, In Attendance: Commissioner Scott Hege Wasco County; Commissioner Tom McCoy By Phone: Leslie Wetherell Gilliam County Staff Present: Teri Thalhofer, RN/BSN Director NCPHD; Kathi Hall Finance Manager NCPHD Guests Present: None Minutes taken by: Gloria Perry Meeting called to order at 3:04pm by Chair Scott Hege SUMMARY OF ACTIONS TAKEN MOTION by Commissioner Tom McCoy, second by Commissioner Leslie Wetherell to accept the 4/10/ Executive Committee meeting minutes as presented. Vote: 3-0 Yes: Commissioner Tom McCoy, Commissioner Leslie Wetherell, and Commissioner Scott Hege Abstain: 0 Motion Carried MOTION by Commissioner Leslie Wetherell, second by Commissioner Tom McCoy to accept the A/P Checks Issued report for April as presented. Vote: 3-0 Yes: Commissioner Tom McCoy, Commissioner Leslie Wetherell, and Commissioner Scott Hege Abstain: 0 Motion Carried WELCOME AND INTRODUCTIONS s:\meeting minutes & agendas\board of health meetings\minutes\\boh executive committee meeting minutes 5-8- draft.doc
3 NEXT MEETING DATE 1. Set next meeting date. 1. Next scheduled executive committee meeting will be on Tuesday, June 12, at 3:00pm. This will be a budget hearing and a full board meeting. Meeting location will be at the North Central Public Health District office located at 419 E. 7 th St., The Dalles, OR. ADDITIONS TO THE AGENDA 1. Amerities Report 2 PUBLIC COMMENT 1. None UNFINISHED BUSINESS 1. FY -19 Budget Process 1. Update of where we are at: a. NCPHD budget committee has met and approved FY budget. b. Scott is still working with Wasco County about their contribution amount. We ll know for sure what their contribution amount is once Wasco County has their budget hearing on May 16 th. c. Scott mentioned that in order to get where we need to be budgetary wise, NCPHD may need to take payroll processing back from Wasco County. Scott asked Kathi and Teri to think about it and let him know in the next couple of days. d. Sherman County s budget committee met and has approved the proposed contribution amount as presented. e. Gilliam County s budget committee meets tomorrow. Commissioner Wetherell does not anticipate any issue with the proposed contribution amount. NEW BUSINESS 1. Coaching 2 Connect 1. Teri shared with the board that NCPHD was offered a pro bono workforce development program through Cardinal Glass. 2. Cardinal Glass does this program internally and, as part of their program, they offer it to other agencies that can t afford it. 3. Development categories are 1) Understanding Self, 2) Understanding Others, 3) Leading People, 4) Building & Performance Culture, and 5) Advanced Leadership. There are 35 training modules. 4. Workshops would be conducted over the next months during our monthly staff meeting. 5. On May 14 th from 2pm to 5pm Leadership team will be meeting with the Coaching 2 Connect trainer to go over information on what this opportunity would mean for Leadership and staff. 6. Commissioner Hege would like Teri to ask the Coaching 2 Connect Trainer if the Board s involvement in any of this would be helpful. 7. Teri invited the board to attend this meeting. 2. Quarterly Fiscal Recap Report 1. Kathi Hall reviewed the fiscal recap report with the board. 3. Approve A/P Check Report (April ) 1. Report presented to the board. 2. A motion was made to approve the A/P Check Report for April as presented. 4. The following contracts were reviewed with the board: NCPHD LHD Amendment #1 2. OHA Agreement 3. Radio Tierra Contract s:\meeting minutes & agendas\board of health meetings\minutes\\boh executive committee meeting minutes 5-8- draft.doc
4 5. Amerities Report 1. The Letter Health Consultation report received from the Agency for Toxic Substances & Disease Registry, a program of the US Department of Health and Human Services was reviewed with the Board. a) Conclusions: Based on the data evaluated, residents were not chronically exposed to concentrations of naphthalene and benzo(a)pryene that pose a public health hazard. The theoretical estimated additional cancer risk for residential exposure to naphthalene and other PAHs was 2 cancer diagnoses in 100,000 lifetimes. This means that if 100,000 people had similar exposures to the 33-year exposure scenario, during their lifetimes, cancer could impact two more of the 100,000 people than what would normally be expected. 2. The full report is posted on NCPHD s website. 6. Director s Report By Teri Thalhofer 1. Report presented to the board and feedback requested. 3 Being no further business to be conducted at this time, Commissioner Hege adjourned the board of health meeting at 4:07PM Signature Date Printed Name s:\meeting minutes & agendas\board of health meetings\minutes\\boh executive committee meeting minutes 5-8- draft.doc
5 revflex.rpt REVENUE 05/17/ 4:28PM 1 00 NON-DEPARTMENTAL RESOURCES 1201 PUBLIC HEALTH RESOURCES BEGINNING FUND BALANCE BEGINNING FUND BALANCE , , , , Total BEGINNING FUND BALANCE , , , , INTEREST EARNED INTEREST EARNED 3, , , , , Total INTEREST EARNED 3, , , , , MISCELLANEOUS SAIF DIVIDEND 2, , , , Total MISCELLANEOUS 2, , , , Total PUBLIC HEALTH RESOURCES 6, , , , , Total NON-DEPARTMENTAL RESOURCES 6, , , , , Format Name(s): S = rev O = -rev 1
6 revflex.rpt REVENUE 05/17/ 4:28PM PUBLIC HEALTH LICENSES FEES & PERMITS SEWAGE SYSTEM FEES 55, , , , , VITAL RECORD FEES 37, , , , , Total LICENSES FEES & PERMITS 93, , , , , INTERGOV'T REV - NON SINGLE AUDIT Total INTERGOV'T REV - NON SINGLE AUDIT CHARGES FOR SERVICES SCHOOLS CONTRACT 9, , , , , SHERMAN COUNTY 102, , , , , SHERMAN COUNTY - ME SERVICES , , , , GILLIAM COUNTY 103, , , , , GILLIAM COUNTY - ME SERVICES , , , WASCO COUNTY 340, , , , , WASCO COUNTY - ME SERVICES 11, , , , , Total CHARGES FOR SERVICES 566, , , , , MISCELLANEOUS MISC RECEIPTS 1, PAYROLL REIMBURSEMENT , , , Total MISCELLANEOUS 1, , , , Total PUBLIC HEALTH 661, , , , , Format Name(s): S = rev O = -rev 2
7 revflex.rpt REVENUE 05/17/ 4:28PM WIC INTERGOV'T REV - SINGLE AUDIT WIC - # , , , , , MCH - TITLE V CAH - # , , , , , WIC - # , Total INTERGOV'T REV - SINGLE AUDIT 175, , , , , MISCELLANEOUS MISC RECEIPTS MISC. REIMBURSEMENT Total MISCELLANEOUS 1, Total WIC 176, , , , , Format Name(s): S = rev O = -rev 3
8 revflex.rpt REVENUE 05/17/ 4:28PM MCH - CAH LICENSES FEES & PERMITS IMMUNIZATION FEES 6, , , , , NURSING SERVICE FEES 1, , , , , FEES - TPR 5, , , , , Total LICENSES FEES & PERMITS 13, , , , , INTERGOV'T REV - NON SINGLE AUDIT OHP FEES 5, , , , , MCH/CAH - STATE GENERAL FUND 4, , , , , MCH-CAH GEN FUNDS - # , Total INTERGOV'T REV - NON SINGLE AUDIT 13, , , , , INTERGOV'T REV - SINGLE AUDIT Total INTERGOV'T REV - SINGLE AUDIT MISCELLANEOUS MISC RECEIPTS Total MISCELLANEOUS Total MCH - CAH 28, , , , , Format Name(s): S = rev O = -rev 4
9 revflex.rpt REVENUE 05/17/ 4:28PM REPRODUCTIVE HEALTH LICENSES FEES & PERMITS FAMILY PLANNING FEES , , , , DONATIONS , , , , FEES - TPR 7, , , , , BCCP FEES Total LICENSES FEES & PERMITS 7, , , , , INTERGOV'T REV - NON SINGLE AUDIT OHP FEES 42, , , , , CCARE 47, , , , , Total INTERGOV'T REV - NON SINGLE AUDIT 89, , , , , INTERGOV'T REV - SINGLE AUDIT MCH TITLE V - FLEXIBLE FUNDS - #93. 34, , , , , FAMILY PLANNING - # , , , , , Total INTERGOV'T REV - SINGLE AUDIT 69, , , , , MISCELLANEOUS MISC RECEIPTS , PAYROLL REIMBURSEMENT , , , Total MISCELLANEOUS , , , , Total REPRODUCTIVE HEALTH 167, , , , , Format Name(s): S = rev O = -rev 5
10 revflex.rpt REVENUE 05/17/ 4:28PM STATE SUPPORT LICENSES FEES & PERMITS CD PREVENTION FEES , STD FEES , , , FEES - TPR 1, Total LICENSES FEES & PERMITS 2, , , , , INTERGOV'T REV - NON SINGLE AUDIT OHP FEES 4, , , , STATE SUPPORT 33, , , , , TB CASE MANAGMENT STATE GRANT REIMBURSEMENT Total INTERGOV'T REV - NON SINGLE AUDIT 37, , , , , INTERGOV'T REV - SINGLE AUDIT TB CASE MANAGEMENT - # Total INTERGOV'T REV - SINGLE AUDIT MISCELLANEOUS MISC RECEIPTS Total MISCELLANEOUS Total STATE SUPPORT 40, , , , , Format Name(s): S = rev O = -rev 6
11 revflex.rpt REVENUE 05/17/ 4:28PM ENVIRONMENTAL HEALTH LICENSES FEES & PERMITS LICENSE FEES 84, , , , , FOOD HANDLER FEES 3, , , , , TEMPORARY RESTAURANT LICENSE F 5, , , , , FACILITY INSPECTION FEES 6, , , , , Total LICENSES FEES & PERMITS 100, , , , , INTERGOV'T REV - NON SINGLE AUDIT EOCCO 1, , Total INTERGOV'T REV - NON SINGLE AUDIT 1, , MISCELLANEOUS MISC RECEIPTS 1, , , , , PAYROLL REIMBURSEMENT 1, , , , Total MISCELLANEOUS 2, , , , , Total ENVIRONMENTAL HEALTH 104, , , , , Format Name(s): S = rev O = -rev 7
12 revflex.rpt REVENUE 05/17/ 4:28PM PERINATAL HEALTH LICENSES FEES & PERMITS MCM FEES 4, , SCHWAB CHARITABLE 45, , COLUMBIA GORGE HEALTH COUNCIL 3, , , , , COLUMBIA GORGE COMMUNITY COLL , , , Total LICENSES FEES & PERMITS 54, , , , , INTERGOV'T REV - NON SINGLE AUDIT PERINATAL - STATE GENERAL FUND 2, , , , , MEDICAID MATCH 86, , , , , OHP - TARGETED CASE MANAGMENT , , , MCH - PERINATAL - # , , , , Total INTERGOV'T REV - NON SINGLE AUDIT 91, , , , , INTERGOV'T REV - SINGLE AUDIT MEDICAID INCENTIVE PAYMENTS # , , , , Total INTERGOV'T REV - SINGLE AUDIT , , , , MISCELLANEOUS Total MISCELLANEOUS Total PERINATAL HEALTH 145, , , , , Format Name(s): S = rev O = -rev 8
13 revflex.rpt REVENUE 05/17/ 4:28PM PHEP INTERGOV'T REV - NON SINGLE AUDIT MEDICAL RESERVE CORPS 13, , Total INTERGOV'T REV - NON SINGLE AUDIT 13, , INTERGOV'T REV - SINGLE AUDIT CLIMATE CHANGE AND PUBLIC HEALT 16, , HOMELAND SECURITY 6, , , , PHEP - # , , , , , Total INTERGOV'T REV - SINGLE AUDIT 167, , , , , MISCELLANEOUS MISC RECEIPTS Total MISCELLANEOUS Total PHEP 181, , , , , Format Name(s): S = rev O = -rev 9
14 revflex.rpt REVENUE 05/17/ 4:28PM PUBLIC HEALTH MODERNIZATION INTERGOV'T REV - NON SINGLE AUDIT MODERNIZATION OF PUBLIC HEALTH , , , , Total INTERGOV'T REV - NON SINGLE AUDIT , , , , Total PUBLIC HEALTH MODERNIZATION , , , , Format Name(s): S = rev O = -rev 10
15 revflex.rpt REVENUE 05/17/ 4:28PM HEALTH PROMOTION INTERGOV'T REV - NON SINGLE AUDIT OPHI , , , PACIFIC SOURCE 25, , , , , EOCCO , , , OHSU 50, , COLUMBIA GORGE HEALTH COUNCIL , , , RIVERS EARLY LEARNING HUB , , , , EOCCO - LCAC - GORGE GROWN , PROVIDENCE HEALTH SOLUTIONS , Total INTERGOV'T REV - NON SINGLE AUDIT 75, , , , , , CHARGES FOR SERVICES SHERMAN COUNTY 8, , , , , Total CHARGES FOR SERVICES 8, , , , , MISCELLANEOUS Total MISCELLANEOUS Total HEALTH PROMOTION 83, , , , , , Format Name(s): S = rev O = -rev 11
16 revflex.rpt REVENUE 05/17/ 4:28PM IMMUNIZATION SPECIAL PAYMENTS INTERGOV'T REV - NON SINGLE AUDIT ISP - STATE OF OREGON 9, , , , , ISP - # , , , , , Total INTERGOV'T REV - NON SINGLE AUDIT 18, , , , , INTERGOV'T REV - SINGLE AUDIT IMMUN - CONF TRAVEL # Total INTERGOV'T REV - SINGLE AUDIT MISCELLANEOUS Total MISCELLANEOUS Total IMMUNIZATION SPECIAL PAYMENTS 18, , , , , Format Name(s): S = rev O = -rev 12
17 revflex.rpt REVENUE 05/17/ 4:28PM CACOON & CCN INTERGOV'T REV - NON SINGLE AUDIT OHP - TARGETED CASE MANAGMENT 35, , , , , COMMUNITY CONNECTIONS NETWOR 8, CCN - PHYSICIAN 2, CACCOON 10, , , , , Total INTERGOV'T REV - NON SINGLE AUDIT 56, , , , , MISCELLANEOUS Total MISCELLANEOUS Total CACOON & CCN 56, , , , , Format Name(s): S = rev O = -rev 13
18 revflex.rpt REVENUE 05/17/ 4:28PM TOBACCO PREV & ED INTERGOV'T REV - NON SINGLE AUDIT TOBACCO PREVENTION & EDUCATION 93, , , , , PACIFIC SOURCE , , , , Total INTERGOV'T REV - NON SINGLE AUDIT 93, , , , , , MISCELLANEOUS Total MISCELLANEOUS Total TOBACCO PREV & ED 93, , , , , , Format Name(s): S = rev O = -rev 14
19 revflex.rpt REVENUE 05/17/ 4:28PM WATER INTERGOV'T REV - NON SINGLE AUDIT WATER SYSTEM 9, , Total INTERGOV'T REV - NON SINGLE AUDIT 9, , INTERGOV'T REV - SINGLE AUDIT Domestic Wells & Public Health 5, WATER SYST - # , , , , , WATER/SURVEY FEES # , , , , , Total INTERGOV'T REV - SINGLE AUDIT 38, , , , , MISCELLANEOUS MISC RECEIPTS , Total MISCELLANEOUS , Total WATER 47, , , , , Format Name(s): S = rev O = -rev 15
20 revflex.rpt REVENUE 05/17/ 4:28PM BABIES FIRST INTERGOV'T REV - NON SINGLE AUDIT BABIES FIRST 14, , , , , OHP - TARGETED CASE MANAGMENT 221, , , , , Total INTERGOV'T REV - NON SINGLE AUDIT 236, , , , , MISCELLANEOUS Total MISCELLANEOUS Total BABIES FIRST 236, , , , , Format Name(s): S = rev O = -rev 16
21 revflex.rpt REVENUE 05/17/ 4:28PM OREGON MOTHERS CARE INTERGOV'T REV - NON SINGLE AUDIT OREGON MOTHERS CARE STATE SPL 1, Total INTERGOV'T REV - NON SINGLE AUDIT 1, INTERGOV'T REV - SINGLE AUDIT OREGON MOTHERS CARE - # , , , , , Total INTERGOV'T REV - SINGLE AUDIT 5, , , , , MISCELLANEOUS Total MISCELLANEOUS Total OREGON MOTHERS CARE 7, , , , , Format Name(s): S = rev O = -rev 17
22 revflex.rpt REVENUE 05/17/ 4:28PM PASS THROUGH LICENSES FEES & PERMITS DEQ FEES 14, , , , , Total LICENSES FEES & PERMITS 14, , , , , Total PASS THROUGH 14, , , , , Format Name(s): S = rev O = -rev 18
23 revflex.rpt REVENUE 05/17/ 4:28PM NON-DEPARTMENTAL MISCELLANEOUS Total MISCELLANEOUS Total NON-DEPARTMENTAL Total PUBLIC HEALTH 2,064, ,099, , ,667, ,708, ,708, Total PUBLIC HEALTH FUND 2,070, ,372, , ,074, ,115, ,115, Grand Total 2,070, ,372, , ,074, ,115, ,115, Format Name(s): S = rev O = -rev 19
24 expflex.rpt Expenditures 05/17/ 4:21PM PUBLIC HEALTH PERSONAL SERVICES PUBLIC HEALTH DIRECTOR 79, , , , , FINANCE MANAGER 39, , , , , PROGRAM SECRETARY 29, , , , , PROGRAM SUPERVISOR 35, , , , , COMMUNITY HEALTH PROMOTER , , , COMMUNITY HEALTH WORKER , , , EH SPECIALIST 28, , , , , ACCOUNTING CLERK 14, , , , , HEALTH OFFICER 34, , , , , NURSE PRACTITIONER , , , EXECUTIVE ASSISTANT 10, , EH SPECIALIST TRAINEE 7, , , , , OFFICE SPECIALIST 2, , , , , PHN II 19, , , , , OFFICE MANAGER , , , SUPERVISING EH SPECIALIST 38, , , , , OVERTIME CELL PHONE ALLOWANCE 1, , , , , LONGEVITY 2, , , , , FICA 25, , , , , UNEMPLOYMENT INSURANCE , , , WORKERS COMP 2, , , , , PERS 54, , , , , Format Name(s): S = 41exp flex O = 1
25 expflex.rpt Expenditures 05/17/ 4:21PM PUBLIC HEALTH HEALTH INSURANCE 58, , , , , DENTAL INSURANCE 3, , , , , LTD 1, , , , , LIFE INSURANCE Total PERSONAL SERVICES 491, , , , , MATERIALS & SERVICES ADVERTISING & PROMOTIONS , , , AGENCY LICENSES/ASSESS/PERMITS 5, , , , , BANK CHARGES 1, , , , , INSURANCE & BONDS 13, , , , , LEGAL NOTICES & PUBLISHING POSTAGE 3, , , , , TELEPHONE 4, , , , , LEGAL COUNSEL 4, , , , , REFUNDS MISCELLANEOUS EXPENDITURES ADMINISTRATIVE COST 68, , , , , CONTRACTED SERVICES 26, , , , , COMPUTER SOFTWARE - MAINTENANC 4, , , , , FUEL 4, , , , , VEHICLE REPAIR & MAINT 5, , , , , TIRES , , , , MEALS LODGING & REGISTRATION 7, , , , , TRAVEL & MILEAGE 1, SUPPLIES - OFFICE 12, , , , , Format Name(s): S = 41exp flex O = 2
26 expflex.rpt Expenditures 05/17/ 4:21PM PUBLIC HEALTH SUPPLIES - EQUIPMENT 1, , , , SUPPLIES - MEDICAL 2, , , , , Total MATERIALS & SERVICES 31, , , , , CAPITAL Total CAPITAL Total PUBLIC HEALTH 523, , , , , Format Name(s): S = 41exp flex O = 3
27 expflex.rpt Expenditures 05/17/ 4:21PM WIC PERSONAL SERVICES FINANCE MANAGER 4, , , , , PROGRAM SECRETARY , , , PROGRAM SUPERVISOR 1, , , , , ACCOUNTING CLERK 2, , , , , EXECUTIVE ASSISTANT 5, , OFFICE SPECIALIST 15, , , , , PHN II 14, , , , , OFFICE MANAGER , , , NUTRITION PROG TECH 65, , , , , CELL PHONE ALLOWANCE LONGEVITY , , , FICA 8, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 14, , , , , HEALTH INSURANCE 27, , , , , DENTAL INSURANCE 1, , , , , LTD LIFE INSURANCE Total PERSONAL SERVICES 162, , , , , MATERIALS & SERVICES POSTAGE 1, , , , ADMINISTRATIVE COST 10, , , , , CONTRACTED SERVICES 9, , , , , Format Name(s): S = 41exp flex O = 4
28 expflex.rpt Expenditures 05/17/ 4:21PM WIC FUEL MEALS LODGING & REGISTRATION 1, TRAVEL & MILEAGE SUPPLIES - OFFICE 2, SUPPLIES - EQUIPMENT 1, SUPPLIES - MEDICAL 1, SUPPLIES - PROGRAM/ED Total MATERIALS & SERVICES 28, , , , , Total WIC 190, , , , , Format Name(s): S = 41exp flex O = 5
29 expflex.rpt Expenditures 05/17/ 4:21PM MCH - CAH PERSONAL SERVICES FINANCE MANAGER 1, , PROGRAM SECRETARY 5, , , , , PROGRAM SUPERVISOR 1, , ACCOUNTING CLERK , , , EXECUTIVE ASSISTANT 1, , OFFICE SPECIALIST 3, , , , , PHN II 36, , , , , OFFICE MANAGER , , , CELL PHONE ALLOWANCE LONGEVITY FICA 3, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 6, , , , , HEALTH INSURANCE 12, , , , , DENTAL INSURANCE LTD LIFE INSURANCE Total PERSONAL SERVICES 74, , , , , MATERIALS & SERVICES VACCINE 4, , , , , ADMINISTRATIVE COST 3, , , , , CONTRACTED SERVICES COMPUTER SOFTWARE - MAINTENANC 4, , , , , Format Name(s): S = 41exp flex O = 6
30 expflex.rpt Expenditures 05/17/ 4:21PM MCH - CAH MEALS LODGING & REGISTRATION SUPPLIES - OFFICE SUPPLIES - MEDICAL Total MATERIALS & SERVICES 12, , , , , Total MCH - CAH 87, , , , , Format Name(s): S = 41exp flex O = 7
31 expflex.rpt Expenditures 05/17/ 4:21PM REPRODUCTIVE HEALTH PERSONAL SERVICES FINANCE MANAGER 5, , , , , PROGRAM SECRETARY 18, , , , , PROGRAM SUPERVISOR 1, , ACCOUNTING CLERK 3, , , , , FAMILY PLANNING AIDE 18, , , , , HEALTH OFFICER 20, , , , , NURSE PRACTITIONER , , , EXECUTIVE ASSISTANT 5, , OFFICE SPECIALIST 7, , , , , PHN II 57, , , , , OFFICE MANAGER , , , CELL PHONE ALLOWANCE LONGEVITY FICA 9, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 17, , , , , HEALTH INSURANCE 29, , , , , DENTAL INSURANCE 1, , , , , LTD LIFE INSURANCE Total PERSONAL SERVICES 199, , , , , MATERIALS & SERVICES LAB EXPENSES 1, , , , , Format Name(s): S = 41exp flex O = 8
32 expflex.rpt Expenditures 05/17/ 4:21PM REPRODUCTIVE HEALTH ADMINISTRATIVE COST 10, , , , , CONTRACTED SERVICES 1, , , , , COMPUTER SOFTWARE - MAINTENANC 5, , , , , MEALS LODGING & REGISTRATION SUPPLIES - OFFICE SUPPLIES - EQUIPMENT SUPPLIES - MEDICAL 2, , , , , SUPPLIES - CONTRACEPTIVE 54, , , , , Total MATERIALS & SERVICES 78, , , , , CAPITAL Total CAPITAL Total REPRODUCTIVE HEALTH 277, , , , , Format Name(s): S = 41exp flex O = 9
33 expflex.rpt Expenditures 05/17/ 4:21PM STATE SUPPORT PERSONAL SERVICES FINANCE MANAGER PROGRAM SECRETARY , , , PROGRAM SUPERVISOR 1, , ACCOUNTING CLERK , , , HEALTH OFFICER 8, , EXECUTIVE ASSISTANT 1, , OFFICE SPECIALIST 1, , PHN II 4, , , , , OFFICE MANAGER CD CONTROL INVESTIGATOR 4, , , , , CELL PHONE ALLOWANCE LONGEVITY FICA 1, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 2, , , , , HEALTH INSURANCE 3, , , , , DENTAL INSURANCE LTD LIFE INSURANCE Total PERSONAL SERVICES 31, , , , , MATERIALS & SERVICES TELEPHONE LAB EXPENSES 1, , Format Name(s): S = 41exp flex O = 10
34 expflex.rpt Expenditures 05/17/ 4:21PM STATE SUPPORT ADMINISTRATIVE COST 1, , , , , CONTRACTED SERVICES COMPUTER SOFTWARE - MAINTENANC 1, , , , , MEALS LODGING & REGISTRATION TRAVEL & MILEAGE SUPPLIES - OFFICE SUPPLIES - MEDICAL 1, , SUPPLIES - PROGRAM/ED Total MATERIALS & SERVICES 6, , , , , Total STATE SUPPORT 37, , , , , Format Name(s): S = 41exp flex O = 11
35 expflex.rpt Expenditures 05/17/ 4:21PM ENVIRONMENTAL HEALTH PERSONAL SERVICES FINANCE MANAGER 1, , , , , PROGRAM SECRETARY 11, , , , , EH SPECIALIST 23, , , , , ACCOUNTING CLERK EXECUTIVE ASSISTANT 1, , EH SPECIALIST TRAINEE 7, , , , , OFFICE MANAGER , , , SUPERVISING EH SPECIALIST 12, , , , , OVERTIME CELL PHONE ALLOWANCE LONGEVITY FICA 4, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 8, , , , , HEALTH INSURANCE 9, , , , , DENTAL INSURANCE , , , LTD LIFE INSURANCE Total PERSONAL SERVICES 84, , , , , MATERIALS & SERVICES TELEPHONE , OREGON STATE PAYBACK 7, , , , , REFUNDS Format Name(s): S = 41exp flex O = 12
36 expflex.rpt Expenditures 05/17/ 4:21PM ENVIRONMENTAL HEALTH ADMINISTRATIVE COST 4, , , , , MEALS LODGING & REGISTRATION 1, , , , , TRAVEL & MILEAGE SUPPLIES - OFFICE SUPPLIES - EQUIPMENT SUPPLIES - PROGRAM/ED Total MATERIALS & SERVICES 16, , , , , Total ENVIRONMENTAL HEALTH 100, , , , , Format Name(s): S = 41exp flex O = 13
37 expflex.rpt Expenditures 05/17/ 4:21PM PERINATAL HEALTH PERSONAL SERVICES FINANCE MANAGER PROGRAM SUPERVISOR 1, , , , , COMMUNITY HEALTH WORKER 35, , , , , ACCOUNTING CLERK , , , EXECUTIVE ASSISTANT 1, , PHN II 35, , , , , OFFICE MANAGER , , , CELL PHONE ALLOWANCE LONGEVITY FICA 4, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 7, , , , , HEALTH INSURANCE 16, , , , , DENTAL INSURANCE , LTD LIFE INSURANCE Total PERSONAL SERVICES 105, , , , , MATERIALS & SERVICES TELEPHONE 2, , , , , TCM & MAC MATCH 34, , , , , OREGON STATE PAYBACK , , , , ADMINISTRATIVE COST 5, , , , , CONTRACTED SERVICES , , , , Format Name(s): S = 41exp flex O = 14
38 expflex.rpt Expenditures 05/17/ 4:21PM PERINATAL HEALTH COPIER LEASE & MAINT MEALS LODGING & REGISTRATION 4, TRAVEL & MILEAGE SUPPLIES - OFFICE 2, Total MATERIALS & SERVICES 49, , , , , Total PERINATAL HEALTH 154, , , , , Format Name(s): S = 41exp flex O = 15
39 expflex.rpt Expenditures 05/17/ 4:21PM PHEP PERSONAL SERVICES FINANCE MANAGER 1, , , , , ACCOUNTING CLERK , , , HEALTH OFFICER 6, , , , , EXECUTIVE ASSISTANT 2, , PHN II 3, , OFFICE MANAGER , , , CD CONTROL INVESTIGATOR 35, , , , , PHEP COORDINATOR 52, , , , , LONGEVITY FICA 7, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 11, , , , , HEALTH INSURANCE 16, , , , , DENTAL INSURANCE 1, , , , , LTD LIFE INSURANCE Total PERSONAL SERVICES 142, , , , , MATERIALS & SERVICES TELEPHONE 1, , , , , ADMINISTRATIVE COST 6, , , , , CONTRACTED SERVICES FUEL COPIER LEASE & MAINT Format Name(s): S = 41exp flex O = 16
40 expflex.rpt Expenditures 05/17/ 4:21PM PHEP MEALS LODGING & REGISTRATION 1, TRAVEL & MILEAGE SUPPLIES - OFFICE SUPPLIES - PROGRAM/ED 24, , , , , Total MATERIALS & SERVICES 34, , , , , CAPITAL Total CAPITAL Total PHEP 177, , , , , Format Name(s): S = 41exp flex O = 17
41 expflex.rpt Expenditures 05/17/ 4:21PM PUBLIC HEALTH MODERNIZATION PERSONAL SERVICES PUBLIC HEALTH DIRECTOR , , , FINANCE MANAGER , , , ACCOUNTING CLERK , , , HEALTH OFFICER , , , OFFICE MANAGER , , , DATA ANALYST , , , , COMMUNICATIONS SPECIALIST , , , , CD CONTROL INVESTIGATOR , , , , LONGEVITY FICA , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS , , , HEALTH INSURANCE , , , DENTAL INSURANCE , , , LTD LIFE INSURANCE Total PERSONAL SERVICES , , , , MATERIALS & SERVICES ADMINISTRATIVE COST , , , , TRAINING AND EDUCATION , , , , MEALS LODGING & REGISTRATION , , , , TRAVEL & MILEAGE , , , , SUPPLIES - EQUIPMENT , Format Name(s): S = 41exp flex O = 18
42 expflex.rpt Expenditures 05/17/ 4:21PM PUBLIC HEALTH MODERNIZATION SUPPLIES - PROGRAM/ED , , , , Total MATERIALS & SERVICES , , , , Total PUBLIC HEALTH MODERNIZATION , , , , Format Name(s): S = 41exp flex O = 19
43 expflex.rpt Expenditures 05/17/ 4:21PM HEALTH PROMOTION PERSONAL SERVICES FINANCE MANAGER , , , PROGRAM SECRETARY , , , , COMMUNITY HEALTH PROMOTER , , , COMMUNITY HEALTH WORKER 26, , HEALTH OFFICER 6, , , , , EXECUTIVE ASSISTANT 1, , OFFICE SPECIALIST 22, OFFICE MANAGER , , , CD CONTROL INVESTIGATOR 3, LONGEVITY FICA 5, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 3, , , , , HEALTH INSURANCE 15, , , , , DENTAL INSURANCE 1, LTD LIFE INSURANCE Total PERSONAL SERVICES 88, , , , , , MATERIALS & SERVICES ADVERTISING & PROMOTIONS , , , ADMINISTRATIVE COST 6, , , , CONTRACTED SERVICES 16, , , , , COPIER LEASE & MAINT Format Name(s): S = 41exp flex O = 20
44 expflex.rpt Expenditures 05/17/ 4:21PM HEALTH PROMOTION MEALS LODGING & REGISTRATION TRAVEL & MILEAGE , SUPPLIES - OFFICE SUPPLIES - EQUIPMENT , , , SUPPLIES - PROGRAM/ED 5, , , , , TRANSFER , Total MATERIALS & SERVICES 30, , , , , , Total HEALTH PROMOTION 119, , , , , , Format Name(s): S = 41exp flex O = 21
45 expflex.rpt Expenditures 05/17/ 4:21PM IMMUNIZATION SPECIAL PAYMENTS PERSONAL SERVICES FINANCE MANAGER 1, , PROGRAM SECRETARY , , , , ACCOUNTING CLERK EXECUTIVE ASSISTANT PHN II 7, , , , , OFFICE MANAGER LONGEVITY FICA , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS HEALTH INSURANCE , , , DENTAL INSURANCE LTD LIFE INSURANCE Total PERSONAL SERVICES 13, , , , , MATERIALS & SERVICES VACCINE 3, , , , , ADMINISTRATIVE COST MEALS LODGING & REGISTRATION SUPPLIES - OFFICE Total MATERIALS & SERVICES 4, , , , , Format Name(s): S = 41exp flex O = 22
46 expflex.rpt Expenditures 05/17/ 4:21PM 23 Total IMMUNIZATION SPECIAL PAYMENTS 18, , , , , Format Name(s): S = 41exp flex O = 23
47 expflex.rpt Expenditures 05/17/ 4:21PM CACOON & CCN PERSONAL SERVICES FINANCE MANAGER PROGRAM SECRETARY COMMUNITY HEALTH WORKER , ACCOUNTING CLERK 2, , NURSE PRACTITIONER 1, EXECUTIVE ASSISTANT PHN II 12, , , , , OFFICE MANAGER LONGEVITY FICA 1, , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 2, , , , , HEALTH INSURANCE 6, , , , , DENTAL INSURANCE LTD LIFE INSURANCE Total PERSONAL SERVICES 30, , , , , MATERIALS & SERVICES TCM & MAC MATCH 5, , , , , ADMINISTRATIVE COST 1, , MEALS LODGING & REGISTRATION SUPPLIES - OFFICE Format Name(s): S = 41exp flex O = 24
48 expflex.rpt Expenditures 05/17/ 4:21PM CACOON & CCN Total MATERIALS & SERVICES 6, , , , , Total CACOON & CCN 37, , , , , Format Name(s): S = 41exp flex O = 25
49 expflex.rpt Expenditures 05/17/ 4:21PM TOBACCO PREV & ED PERSONAL SERVICES FINANCE MANAGER 1, , , , , PROGRAM SUPERVISOR 9, , , , , COMMUNITY HEALTH PROMOTER 41, , , , , , ACCOUNTING CLERK , , , EXECUTIVE ASSISTANT 2, , OFFICE MANAGER , , , CELL PHONE ALLOWANCE LONGEVITY FICA 3, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 7, , , , , HEALTH INSURANCE 16, , , , , DENTAL INSURANCE , , , LTD LIFE INSURANCE Total PERSONAL SERVICES 85, , , , , , MATERIALS & SERVICES ADMINISTRATIVE COST 4, , , , , CONTRACTED SERVICES FUEL COPIER LEASE & MAINT TRAINING AND EDUCATION , MEALS LODGING & REGISTRATION 2, Format Name(s): S = 41exp flex O = 26
50 expflex.rpt Expenditures 05/17/ 4:21PM TOBACCO PREV & ED TRAVEL & MILEAGE SUPPLIES - OFFICE SUPPLIES - EQUIPMENT , SUPPLIES - PROGRAM/ED , , , , Total MATERIALS & SERVICES 8, , , , , , Total TOBACCO PREV & ED 94, , , , , , Format Name(s): S = 41exp flex O = 27
51 expflex.rpt Expenditures 05/17/ 4:21PM WATER PERSONAL SERVICES FINANCE MANAGER PROGRAM SECRETARY 7, , , , , EH SPECIALIST 5, , , , , ACCOUNTING CLERK EXECUTIVE ASSISTANT EH SPECIALIST TRAINEE , , , OFFICE MANAGER SUPERVISING EH SPECIALIST 12, , , , , CD CONTROL INVESTIGATOR CELL PHONE ALLOWANCE LONGEVITY FICA 2, , , , , UNEMPLOYMENT INSURANCE WORKERS COMP PERS 4, , , , , HEALTH INSURANCE 4, , , , , DENTAL INSURANCE LTD LIFE INSURANCE Total PERSONAL SERVICES 41, , , , , MATERIALS & SERVICES ADMINISTRATIVE COST 2, , , , , CONTRACTED SERVICES 1, Format Name(s): S = 41exp flex O = 28
52 expflex.rpt Expenditures 05/17/ 4:21PM WATER Total MATERIALS & SERVICES 3, , , , , Total WATER 45, , , , , Format Name(s): S = 41exp flex O = 29
53 expflex.rpt Expenditures 05/17/ 4:21PM BABIES FIRST PERSONAL SERVICES FINANCE MANAGER 1, , , , , PROGRAM SECRETARY PROGRAM SUPERVISOR 1, , , , , COMMUNITY HEALTH WORKER 34, , , , , ACCOUNTING CLERK , , , EXECUTIVE ASSISTANT 4, , PHN II 59, , , , , OFFICE MANAGER , , , CELL PHONE ALLOWANCE LONGEVITY 1, , , , , FICA 7, , , , , UNEMPLOYMENT INSURANCE , , , WORKERS COMP PERS 17, , , , , HEALTH INSURANCE 31, , , , , DENTAL INSURANCE 1, , , , , LTD LIFE INSURANCE Total PERSONAL SERVICES 161, , , , , MATERIALS & SERVICES TCM & MAC MATCH 52, , , , , ADMINISTRATIVE COST 9, , , , , COPIER LEASE & MAINT MEALS LODGING & REGISTRATION Format Name(s): S = 41exp flex O = 30
54 expflex.rpt Expenditures 05/17/ 4:21PM BABIES FIRST SUPPLIES - OFFICE Total MATERIALS & SERVICES 62, , , , , Total BABIES FIRST 224, , , , , Format Name(s): S = 41exp flex O = 31
55 expflex.rpt Expenditures 05/17/ 4:21PM OREGON MOTHERS CARE PERSONAL SERVICES COMMUNITY HEALTH WORKER 7, , , , , OFFICE MANAGER LONGEVITY FICA UNEMPLOYMENT INSURANCE WORKERS COMP PERS 1, , , , , HEALTH INSURANCE 3, , , , , DENTAL INSURANCE LTD LIFE INSURANCE Total PERSONAL SERVICES 13, , , , , MATERIALS & SERVICES ADMINISTRATIVE COST SUPPLIES - OFFICE Total MATERIALS & SERVICES Total OREGON MOTHERS CARE 14, , , , , Format Name(s): S = 41exp flex O = 32
56 expflex.rpt Expenditures 05/17/ 4:21PM PASS THROUGH MATERIALS & SERVICES DEQ PAYMENT 15, , , , , Total MATERIALS & SERVICES 15, , , , , Total PASS THROUGH 15, , , , , Format Name(s): S = 41exp flex O = 33
57 expflex.rpt Expenditures 05/17/ 4:21PM NON-DEPARTMENTAL CONTINGENCY CONTINGENCY , , , , Total CONTINGENCY , , , , UNAPROPRIATED UNAPPROPRIATED , , , , RESERVE FOR VEHICLE , , RESERVE FOR PERS EXPENSE , , RESERVE FOR ACCREDITATION EXPENS , , Total UNAPROPRIATED , , , , Total NON-DEPARTMENTAL , , , , Total PUBLIC HEALTH 2,116, ,372, , ,074, ,115, ,115, Total PUBLIC HEALTH FUND 2,116, ,372, , ,074, ,115, ,115, Grand Total 2,116, ,372, , ,074, ,115, ,115, Format Name(s): S = 41exp flex O = 34
58 IN AND FOR THE BOARD OF HEALTH OF THE NORTH CENTRAL PUBLIC HEALTH DISTRICT FOR WASCO, SHERMAN AND GILLIAM COUNTIES Resolution No. -02 A RESOLUTION ADOPTING THE CREATION OF A PERS RESERVE FOR THE FISCAL YEAR -19 Whereas, the Board of Health sitting as the Directors at a regularly scheduled meeting on this 12 th day of June, and Whereas, North Central Public Health District, an intergovernmental agency formed under the authority of Oregon Revised Statutes, Chapter 190, consisting of three (3) counties of Wasco, Sherman and Gilliam, and Whereas, North Central Public Health District finds it necessary to create a reserve account for an anticipated PERS increase in fiscal year -20 for the sum of $20, This reserve will be invested in accordance with the Oregon law for government funds. This reserve will remain in effect and its use shall be reviewed on an annual basis and can be modified by mandate of the Board of Directors. Therefore, Be It Resolved, the North Central Public Health District Board formally approves and adopts the creation of the Reserve for PERS Expense account. by the North Central Public Health District Board this 12 th day of June. Scott Hege, Wasco County Commissioner Chair, NCPHD Board Teri Thalhofer, RN, BSN Director NCPHD
59 IN AND FOR THE BOARD OF HEALTH OF THE NORTH CENTRAL PUBLIC HEALTH DISTRICT FOR WASCO, SHERMAN AND GILLIAM COUNTIES Resolution No. -03 A RESOLUTION ADOPTING THE CREATION OF AN ACCREDITATION EXPENSE RESERVE FOR THE FISCAL YEAR -19 Whereas, the Board of Health sitting as the Directors at a regularly scheduled meeting on this 12 th day of June, and Whereas, North Central Public Health District, an intergovernmental agency formed under the authority of Oregon Revised Statutes, Chapter 190, consisting of three (3) counties of Wasco, Sherman and Gilliam, and Whereas, North Central Public Health District finds it necessary to create a reserve account for an Accreditation expense in fiscal year -19 for the sum of $5, This reserve will be invested in accordance with the Oregon law for government funds. This reserve will remain in effect and its use shall be reviewed on an annual basis and can be modified by mandate of the Board of Directors. Therefore, Be It Resolved, the North Central Public Health District Board formally approves and adopts the creation of the Accreditation Expense reserve account. by the North Central Public Health District Board this 12 th day of June. Scott Hege, Wasco County Commissioner Chair, NCPHD Board Teri Thalhofer, RN, BSN Director NCPHD
60 IN AND FOR THE BOARD OF HEALTH OF THE NORTH CENTRAL PUBLIC HEALTH DISTRICT FOR WASCO, SHERMAN AND GILLIAM COUNTIES Resolution No. -04 A RESOLUTION ADOPTING APPROPRIATIONS FOR THE FISCAL YEAR -19 Whereas, the Board of Health sitting as the Directors at a regularly scheduled meeting on this 12 th day of June, and Therefore, Be It Resolved, that the amounts for the fiscal year beginning July 1, and for the purposes shown below are hereby appropriated as follows: General Fund Personal Services $2,385, Materials and Services $ 478, Contingency $ 29, Reserves $ 220, Capital Outlay $ 0.00 Fund Total $3,115, by the North Central Public Health District Board this 12 th day of June. Scott Hege, Wasco County Commissioner Chair, NCPHD Board Teri Thalhofer, RN, BSN Director NCPHD
61 IN AND FOR THE BOARD OF HEALTH OF THE NORTH CENTRAL PUBLIC HEALTH DISTRICT FOR WASCO, SHERMAN AND GILLIAM COUNTIES Resolution No. -05 A RESOLUTION ADOPTING THE ANNUAL BUDGET FOR THE FISCAL YEAR -19 Whereas, the Board of Health sitting as the Directors at a regularly scheduled meeting on this 12 th day of June, and Whereas, on June 12,, the Board conducted a public hearing on the annual budget for the fiscal year -19. Whereas, Be It Resolved, the North Central Public Health District Board formally adopts the budget for fiscal year -19 as approved by the Budget Committee of North Central Public Health District in the sum of $3,115, by the North Central Public Health District Board this 12 th day of June. Scott Hege, Wasco County Commissioner Chair, NCPHD Board Teri Thalhofer, RN, BSN Director NCPHD
62 Callie Lamendola-Gilliam Nora Zimmerman Ashley Sampsel
63 Left to Right: Callie, Ashley, Nora
64 Overview of program work Current issues Available data Collaboration with community partners How program work affects the communities we serve
65 Background
66 Eastern Oregon Modernization Collaborative (EOMC) Formed in CGCCO and EOCCO region covering 14 counties Baker, Gilliam, Grant, Harney, Hood River, Lake, Malheur, Morrow, Sherman, Umatilla, Union, Wallowa, Wasco, Wheeler OHA Communicable Disease Modernization grant Health Equity and Regional Policy January -June Three EOMC staff members were hired: Callie, Nora, and Ashley
67 Objective Equitably improve sexual and reproductive health in EOMC counties by reducing STI prevalence, with emphasis on gonorrhea Outcomes Improved gonorrhea identification and treatment for all symptomatic and asymptomatic cases and partners through a modernization approach in North, Central and Eastern Oregon
68 Gonorrhea in EOMC region
69 Oregon Public Health Epidemiologists' User System (Orpheus ). Portland OR: Oregon Health Authority; Accessed May Certified Population Estimates. Portland, OR: Portland State University; Accessed May
70 Oregon Public Health Epidemiologists' User System (Orpheus ). Portland OR: Oregon Health Authority; Accessed May Certified Population Estimates. Portland, OR: Portland State University; Accessed May
71 Oregon Public Health Epidemiologists' User System (Orpheus ). Portland OR: Oregon Health Authority; Accessed May Certified Population Estimates. Portland, OR: Portland State University; Accessed May
72 What, where, why
73 Oregon Public Health Epidemiologists' User System (Orpheus) Joint Database within Oregon Public Health Division Integrated electronic disease surveillance system intended for local and state public health epidemiologist and disease investigators
74 Populations Estimates and Reports Portland State University -> College of Urban & Public Affairs Certified Estimates using industry standard methodologies Used by Oregon Health Authority
75 Centers for Disease Control and Prevention (CDC) Census Bureau County Health Ranking Systems Surveys BARHII
76 Community Partners
77 14 counties EOCCO and GOBHI CGCCO Tribal Confederated Tribes of the Umatilla Indian Reservation Warm Springs Burns Paiute Equity Mid-Columbia Health Equity Advocates The Next Door Clinical Advisory Groups
78 How the program will affect
79 Better sexual and reproductive health Improved patient outcomes for all by promoting best practices Improved partner notification and treatment for all Improved cross-institutional and resource sharing Increased Communicable Disease Capacity
80 Communicable Disease Program Overview Jeremy Hawkins North Central Public Health District
81 Core Functions Community Education Prevention Surveillance Consultation Health Promotion Partner Services Investigation Reporting Regulation Risk Reduction Counseling Outbreak Management
82 Communicable Disease Reporting 80+ reportable infections, diseases, and conditions. Clinicians and laboratories are required by law to report to public health within the specified timeframes or face civil penalties. NCPHD receives reports, investigates, then sends final reports to the Oregon Health Authority (OHA) through the Oregon Public Health Epidemiologists User System (ORPHEUS).
83 Current Issue: Rising STD Rates
84 Current Issue: Rising STD Rates
85 Current Issue: Pertussis
86 Collaboration with Community Partners
87 How Program Work Affects the Communities We Serve Breaking the chain of disease transmission Protecting vulnerable populations Creating awareness Serving as a resource to community partners.
88 Questions? Jeremy Hawkins (direct)
89
90 NCPHD Accounts Payable Checks Issued May Check Date Check Number Vendor Name Amount 5/10/ 462 OREGON STATE, DEPT OF REVENUE $3, /10/ 463 IRS $12, /10/ 464 ASIFLEX $ /10/ 465 P E R S $11, PAYROLL A/P (EFT) 5/25/ 466 IRS $12, /25/ 467 ASIFLEX $ Held in Que 468 P E R S $12, /25/ 469 OREGON STATE, DEPT OF REVENUE $3, /1/ CIS TRUST $29, /1/ OREGON STATE, DEPT OF HUMAN SERVICES $10, /1/ CA STATE DISPURSEMENT UNIT $ /1/ NATIONWIDE RETIREMENT SOLUTION $1, /9/ AHLERS & ASSOCIATES $ /9/ BICOASTAL MEDIA LLC, BICOASTAL $ COLUMBIA RIVER 5/9/ CLARKE, JUDY $ /9/ CURASCRIPT SPECIALTY, DISTRIBUTION $5, PAYROLL A/P 5/9/ HENRY SCHEIN $ /9/ MID-COLUMBIA MEDICAL CENTER $ /9/ OFFICE DEPOT $ /9/ OPTIMIST PRINTERS $ /9/ OR STATE PUBLIC, HEALTH LABORATORY $ /9/ OREGON STATE, DEPT OF ENVIRONMENTAL $1, QUA 5/9/ QWIK CHANGE LUBE CENTER INC. $ /9/ RAGE GRAPHIX & DESIGN INC. $ /9/ RICOH USA INC. $ /9/ SATCOM GLOBAL INC. $ /9/ SMITH MEDICAL PARTNERS LLC $ /9/ SPARKLE CAR WASH, LLC $ /9/ STAEHNKE, DAVID $ /9/ U.S. CELLULAR $ /9/ WASCO COUNTY $ /10/ C H URNESS MOTOR CO. $ /10/ US BANK $2, /16/ CA STATE DISPURSEMENT UNIT $ /16/ NATIONWIDE RETIREMENT SOLUTION $1, /16/ ADAM'S AUTO $ /16/ BEERY ELSNER & HAMMOND LLP $ /16/ CYTOCHECK LABORATORY LLC $ /16/ H2OREGON BOTTLED WATER INC. $ /16/ INTERPATH LABORATORY INC. $ /16/ OREGON STATE UNIVERSITY $460.00
91 5/16/ OREGON STATE, DEPT HUMAN SERVICES- $1, OFS 5/16/ OREGON STATE, DEPT OF HUMAN SERVICES $ /16/ SHRED-IT USA $ /16/ WASCO COUNTY $ /23/ OREGON STATE, DEPT OF HUMAN SERVICES $10, /23/ RIVERSIDE GYMNASTICS ACADEMY $ /23/ UPS $ /24/ LAMENDOLA-GILLIAM, CALLIE $ /24/ LAMENDOLA-GILLIAM, CALLIE $ /31/ CA STATE DISPURSEMENT UNIT $ /31/ NATIONWIDE RETIREMENT SOLUTION $1, /31/ ADAM'S AUTO $1, /31/ NELSON TIRE FACTORY DBA, GILL'S POINT S $ PAYROLL A/P 5/31/ OREGON STATE, HEALTH LICENSING OFFICE $ /31/ STAEHNKE, DAVID $ /31/ VARIDESK, LLC $ /31/ WASCO COUNTY $ TOTAL: $133, NCPHD Board of Health authorizes check numbers and payroll EFT numbers totalling $133, Signature Printed Name _Scott Hege
92
93
94
Department Mission: Non-Mandated Services: TITLE 33
Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return
More informationFiscal Year Budget
Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in
More informationDepartment: County Counsel FY Proposed Budget
Department: County Counsel FY 2018-2019 Proposed Budget Department Mission: The mission of the Klamath County Counsel s office is to provide Klamath County with the best legal support possible to achieve
More information0.00 2,420, ,420, ,512, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6
More informationNORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE
NORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE I. MISSION STATEMENT Members of the North Slope Borough Assembly are elected by residents of the North Slope Borough and serve their constituents during
More information1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees
More informationRESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:
RESOLUTION 2017-08 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT APPROVING PROPOSED BUDGET(S) FOR FISCAL YEAR 2017/2018 AND SETTING A PUBLIC HEARING THEREON
More informationWEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017
WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget
More informationSummary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget
Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:
Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community
More informationSORT ORDER: SUBOBJ within CATEGORY within KEY within DEPTMNT within FUND SELECT DEPARTMENT: 2930,3450 ; BUDG CATEGORY:
**IFAS - SOLANO COUNTY** 01/31/14 M O N T H L Y D E T A I L 58% of Fiscal Year Page 1 001 GENERAL FUND 2930 LAFCO 2930 LAFCO Dept Total - Revenue 0.00 0.00 0.00 0.00 0.00 Dept Total - Expense 0.00 0.00
More information2017 BLAWNOX PROPOSED BUDGET
2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service
More informationDepartment: Emergency Management FY 2018/19 Proposed Budget
Department: Emergency Management FY 2018/19 Proposed Budget Department Mission: The mission of Klamath County Emergency Management (EM) is to create an EM program that meets the requirements of ORS 401
More informationCity College of San Francisco Budget Status Report Chancellor January 16
Department/Organization Account Account Description Working Budget Year to Date Expenditures Encumbrances Available Balances Academic Senate 1220 Nonteaching Sch1 18,004.17 10,802.52 0.00 7,201.65 3109
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9
More informationSystems. Department Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Geographic Information Systems FY 2018 Proposed Budget Department Mission: The mission of the Klamath County Geographic Information Systems (GIS) department is to provide maintenance of and
More informationChecking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.
Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationCity of Caldwell BUDGET FY 2018
City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110
More informationCity College of San Francisco Budget Status Report Chancellor December 31, Working Budget. Year to Date Expenditures Encumbrances
Status Report Chancellor Academic Senate 1220 Nonteaching Sch1 18,004.17 9,002.10 0.00 9,002.07 3109 STRS Certificated 1,931.85 965.94 0.00 965.91 3309 OASDI Certificated 0.00 548.15 0.00 (548.15) 3329
More informationATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018
ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS
More informationR E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0
More informationGRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015
GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget
More informationCandia School District
Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20
More informationAGENDA TREADWELL ARENA ADVISORY BOARD MEETING
AGENDA TREADWELL ARENA ADVISORY BOARD MEETING City Hall Room 237 - meeting CANCELLED 5:30 PM Meeting Cancelled May 4, 2017 Packet Page 1 of 6 I. Call to Order II. III. IV. Roll Call Approval of Agenda
More informationSheet1. Total Unreserved Net Assets/Retained Earnings
WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND
2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...
More informationCity of Eagleville Budget Presentation Fiscal Year 2018
City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses
More informationRESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR
RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed
More informationNORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m.
NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, 2016 2670 Arthur Street, Roseville, MN Regular Meeting 7:00 p.m. North Suburban Communications Commission North Suburban Access Corporation 2670 Arthur
More information2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018
2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,
More informationStoughton Area School District Finance Committee. Financial Update Report November 2018
Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)
More informationA G E N D A 5:30 P.M. Offices of the Corporation
816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT
More informationTown of Williamston Revenue & Expense - Detail January 31, 2019 Revenues
Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual
01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018
Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes
More information,000, ,000, ,000, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00
More informationTOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015
70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00
More informationEAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY
BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified
More informationOPERATING FUND BUDGET AMENDMENT
2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202
More informationHuman Resources. Department Narrative and Strategic Plan 2
Human Resources Department Narrative and Strategic Plan 2 Summary of Revenue and Expense General Fund - Human Resources Administration 6 Benefits Self Insurance Fund 10 Risk Management Claims Fund 13 Human
More informationOur mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards.
Department: Tax Collector FY 2016 Proposed Budget Department Mission: Our mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards.
More informationMake all changes on real property, due to ownership changes, from all recorded deeds, by maintaining cadastral mapping records.
Department: Geographic Information Systems FY 2017 Proposed Budget Department Mission: The mission of the Klamath County Geographic Information Systems (GIS) department is to provide maintenance of and
More information(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz
325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,
More informationWorking budget 2019 for Assembly review
INCOME: Contributions: 1 Collections 4,000.00 3,584.09 3,600.00 3,724.09 3,000.00 3,266.94 7th Tradition, silent auction Increase for 2019 seems likely proceeds, donation can given YTD figure. amounts
More informationNOTICE OF SPECIAL MEETING
CARDIFF SCHOOL DISTRICT 1888 Montgomery Avenue Cardiff-by-the-Sea, NOTICE OF SPECIAL MEETING Written notice is hereby given in accordance with Education Code Section 35144, Government Code 54956, and other
More informationThe assessor s office has two main components, that of front office, (tech/support staff) and secondly the appraisal/sales data staff.
Department: Assessor FY 2017 Proposed Budget Department Mission: The Klamath County Assessor s Office provides efficient, courteous and professional service and information to the public while effectively
More informationCAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.
CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017
10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281
More informationLITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH
LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum
More information:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY
1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)
More informationAltadena Library District Final Budget Worksheet July 2018 through June 2019
Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00
More information$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138
Sample Indirect Cost Proposal Format for Nonprofit Organizations Total Expenditures for the year ended June 30, 200X Schedule C ---------------------------------DIRECT PROGRAMS and ACTIVITIES------------------------------------
More informationJan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00
Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate
More informationIncome Statement Lakeview Accrual Basis Jun 2018
Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)
More informationCITY OF ROMAN FOREST Budget
CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED
More informationSummary of Main Checking Account
December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00
More informationPORT JEFFERSON SCHOOLS
Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year October 2015
Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600
More informationAmount Collected YTD 5/31/ /2016 Projected Year End
CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00
More informationCentral Basin Municipal Water District Operating Budget Summary Fiscal Year
Central Basin Municipal Water District Operating Budget Summary Fiscal Year 2014-15 FY14 Budget to Amended Budget Est. Actual FY14 Est. Actual % Proposed Budget 2014 2014 Difference Diff. 2015 FY15 Budget
More informationNYS AHPERD, Inc. Income Statement As of January 24, 2013
Income Budget Received Balance Total Member Income 191,283.00 131,450.00 60,570.00 Total Conference Income 177,398.00 179,417.00 (2,019.00) Total Publications Income 600.00 700.00 (100.00) Total Other
More informationManatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017
Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget
More informationMinutes for June 4, 2018 Special City Council Meeting
Minutes for June 4, 2018 Special City Council Meeting The special meeting of the Eureka City Council was called to order on June 4, 2018, at 5:35 p.m. by Mayor Miller in the council room of the Municipal
More informationCOLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR
COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR 2011-2012 BEGINNING JULY 1, 2011 General Fund COLUMBIA COUNTY BUDGET FISCAL YEAR 2011-2012 100-00 General Fund Revenue 1 100-01 Board of Commissioners
More information2018 Levy / Budget Documents
2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared
More informationLake Township Proposed Budget Fiscal Year
Fiscal Year Apriil 1, 2017 through March 31, 2018 Tentative Taxable Value for 2017 Tax Spread General Operating Millage Subject to Headlee Rollback Extra Voted Millage Rate Subject to Headlee Rollback
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year May 2016
Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86
More informationCAPRON TRAIL COMMUNITY DEVELOPMENT DISTRICT
CAPRON TRAIL COMMUNITY DEVELOPMENT DISTRICT ST. LUCIE COUNTY REGULAR BOARD MEETING & PUBLIC HEARING AUGUST 28, 2017 1:30 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach
More informationMission: Mandated Services:
Department: Public Health FY 2016 Proposed Budget Mission: To protect the residents of Klamath County from threats posed by biological, chemical, environmental and natural causes harmful to human health,
More informationCAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M.
CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, 2017 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org
More informationDEPARTMENT OF HOUSING AND PROPERTY MANAGEMENT
DEPARTMENT OF HOUSING AND PROPERTY MANAGEMENT I. MISSION STATEMENT The Mission of the Housing Department is to develop, maintain and make available affordable housing options for all North Slope Borough
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Juvenile FY 2018 Proposed Budget Department Mission: The Klamath County Juvenile Department works to prevent juvenile delinquency and protect the public by providing guidance, rehabilitation,
More informationMARION TOWNSHIP General Fund Amended Budget July June 2011
Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW
More informationBROOMFIELD COLORADO...
2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016
More informationRevenues 4,295, ,295, ,465, , ,
Page: 1 Revenues Function: 0000 *** Dept: 000.000 304.000 PROPERTY TAXES 2,700,000.00 2,700,000.00 2,668,299.27 7,972.51 0.00 31,700.73 98.8 306.000 PERSONAL PROPERTY REPLAC.TAX 64,000.00 64,000.00 55,148.24
More informationState Budgeted Funds. ASB Associational (Checking) Fund $1 mil. State Treasury Fund #0355 $5.26 mil
State Budgeted Funds State Treasury Fund #0355 $5.26 mil ASB Associational (Checking) Fund $1 mil License fees Exam fees - Bar exam, Reciprocity, Authorized House Counsel Professional exam fees - Pro Hac
More informationMeasure S Oversight Committee Fiscal Year
Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements
More informationVILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK
VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for
More informationR E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET
More informationR E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual
01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700
More informationExpenditure Report - Current Year Only
Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93
More informationPEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012
PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:
More informationMAYOR S OFFICE I. VISION AND MISSION
MAYOR S OFFICE I. VISION AND MISSION We, the People of the North Slope area, in order to form an efficient and economical government with just representation, and in order to provide local government responsive
More informationDepartment Mission: Non-Mandated Services:
Department: OSU KBREC (Extension) FY 2014 Proposed Budget Department Mission: The Oregon State University Extension Service engages the people of Oregon with researchbased knowledge and education that
More informationMSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017
Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83
More informationDEPARTMENT OF ADMINISTRATION AND FINANCE
DEPARTMENT OF ADMINISTRATION AND FINANCE I. MISSION STATEMENT The mission of the Department of Administration and Finance is to ensure the financial integrity of the North Slope Borough in a manner that
More information