Downtown San Diego Clean & Safe Board of Directors

Size: px
Start display at page:

Download "Downtown San Diego Clean & Safe Board of Directors"

Transcription

1 Welcome Downtown San Diego Clean & Safe Board of Directors Tuesday, April 12, :30 a.m. to 10:00 a.m. Symphony Towers 750 B Street, Suite 1250 (12 th Floor) San Diego, CA Non Agenda Public Comment - Approval of Minutes: (Pages 3-4) Action - Next Board Meeting: at 8:30 a.m. DSDP, 401 B St, Suite 100 Chairman s Report - Appointment of Director: Columbia Seat (Page 5) Action - Formation of Nomination Committee (Page 6-7) Action Guest Speakers - Jamie Ledezma, Chief Deputy City Attorney, Neighborhood Prosecution & Collaborative Courts Unit, Office of the San Diego City Attorney Executive Director Report - SB 876 (Page 8-9) - Problem Properties Team Update (Pages 10-11) - Safe Update: A. Vivas, Director of Operations (Page 12-13) Synthetic Drug Education Campaign Action - Homeless Update: K. Knight, L. Michael, A. Quiros, Homeless Outreach Coordinators (Page 14-15) - Clean Update: A. Gutierrez, Assistant Director of Operations (Page 16) - Placemaking Update: L. Koerschgen, Placemaking Manager (Page 17-19) - Media Update (Handout) Financials - Review & Approve January 2016 Financials: A. Kostick, Accounting Coordinator (Pages 20-33) Action - Review & Approve February 2016 Financials: A. Kostick, Accounting Coordinator (Pages 34-47) Action Member Discussion - Member Discussion - Adjourn THIS INFORMATION IS AVAILABLE IN ALTERNATIVE FORMATS UPON REQUEST.To request an alternative format or to request a sign language or oral interpreter for the meeting, please contact the Clean & Safe Program office at least five (5) working days before the meeting at (619) to ensure availability. Assistive Listening Devices (ALDs) are available for the meeting upon advanced request. Page 1 of 47

2 Page 2 of 47

3 Downtown San Diego Clean & Safe Board Meeting Minutes March 8, 2016 at 8:30 a.m. 750 B St, Suite th Floor Conference Room San Diego, CA Call to Order The meeting was called to order by Sumeet Parekh 8:31 a.m. The following Clean and Safe Board Members were present: Sumeet Parekh, Bill Sauls, Doug Korn, Christie Kong, Michael Trimble, Howard Greenberg, Michael Trimble, Glenna Schmidt, Mike Madigan, Barbara Daly, Rocco Joel, and LC Cline. The following staff members were present: Bahija Hamraz, John Hanley, Lucky Michael, Alonso Vivas, Alex Gutierrez, Arturo Quiros, Alicia Kostick, Lise Koerschgen and Annie Wilson. The following members of the public were present: Dennis Jackson, Erica Snyder, Jim Robertson and Kathy Robertson. Non Agenda Public Comment There was no Non Agenda Public Comment. Approval of Minutes Mr. Parekh asked for comments and approval. Motion: to approve February 9, 2016 minutes. By: Barbara Daly. Seconded By: LC Cline. Accepted unanimously. Guest Speaker Dennis Jackson, Metropolitan Transit System, discussed various safety efforts as well as collaboration with C&S and various entities. Erica Snyder, San Diego Housing Commission, presented the Housing our Heroes and the 1,000 Homeless Veterans Initiative. Homeless Update Lucky Michael and Arturo Quiros Ms. Michael gave an update on the Family Reunification Program. Since its inception, the Family Reunification Program has served a total of 861 clients. Of the 861, 41% Housed, 42% Employed, less than 1% Returned to San Diego, 13% Unable To Reach, and 4% Returned To Homelessness. Mr. Quiros gave an update on the Cumulative Homeless Counts by Neighborhood for the past year. Safety Update Alonso Vivas Mr. Vivas discussed current safety initiatives including working with the County of San Diego. Clean Update Alex Gutierrez Mr. Gutierrez presented the motion to approve the Trash Truck Recommendation. Mr. Parekh asked for comments and approval. Page 3 of 47

4 Motion: to approve recommendation to finance both trash trucks from Draco with $10,000 down for each truck. By: Bill Sauls. Seconded By: LC Cline. Accepted unanimously. Budget and Contracts Bahija Hamraz and John Hanley Mr. Hanley reviewed the FY17 Budget. Mr. Parekh asked for comments and approval. Motion: to approve the FY17 Budget. By: Glenna Schmidt. Seconded By: Michael Trimble. Accepted unanimously. Ms. Hamraz reviewed the FY17 Contracted Services. Mr. Parekh asked for comments and approval. Motion: to approve staff recommendation to accept By: Glenna Schmidt. Seconded By: Michael Trimble. Accepted unanimously. Ms. Hamraz reviewed the Tree Lighting RFQ. Mr. Parekh asked for comments and approval. Motion: to approve staff recommendation to accept Tree Lighting RFQ. By: Glenna Schmidt. Seconded By: Michael Trimble. Accepted unanimously. Member Discussion No member discussion. Adjourn The meeting was adjourned by Sumeet Parekh 10:01 a.m. Page 4 of 47

5 Downtown San Diego Clean & Safe Board Motion Page Motion: to appoint Renida Tolentino, Senior Property Manager at Emmes, on the Board of Directors, representing the Columbia seat. Page 5 of 47

6 Downtown San Diego Clean & Safe Board Motion Page Motion: to form a Nomination Committee with the following members: Sumeet Parekh Doug Korn Kris Michell Page 6 of 47

7 Downtown San Diego Clean & Safe Board of Directors Election Process Clean & Safe Board of Directors Election Process: 1. Call for Nominations to property owners within the district Provide guidelines and list of vacancies Call for nominations through weekly bulletin, newsletter and social media 2. Board of Directors establishes Nominations Committee Nominations committee comprised of 3 or more Directors 3. Nominations are submitted in writing to Nominations Committee At least 60 days prior to Annual Meeting 4. Nominations Committee Meeting to review & finalize recommendation 5. Nominations Committee recommendations submitted to Board At least 30 days prior to Annual Meeting 6. Election of the Board conducted in conjunction with Annual Meeting Annual Meeting noticed in compliance with Brown Act Date March 23, 2016 April 12, 2016 April 12, 2016 April 12, 2016 May 10, 2016 June 14, 2016 Action Call for Nominations: Monday: Weekly Bulletin Wednesday: Special Weekly Bulletin Friday: Special Weekly Bulletin & DSDP newsletter BOD establishes Nominations Committee Sumeet Parekh Doug Korn Kris Michell Nominations submitted to Nominations Committee Provide nominations to Committee Include recommendations for Officer Nominations Committee Meeting: DSDP Nominations Committee recommendations to BOD Election of Board & Annual Meeting Page 7 of 47

8 SB 876: Homelessness History AB5: Homeless Person s Bill of Rights: 2012: State Assemblymember Tom Ammiano (D-San Francisco) introduced the bill. May 2013: Appropriations Committee postponed debate until January January 2014: Bill died largely because of the costs of setting up new infrastructure and enforcing the new rules. Summary: protect homeless people s right to use public space and engage in life-sustaining activities such as sleeping and resting. Create hygiene centers for people who don t have access to bathroom or basic hygiene needs and protect homeless peoples right to personal property and belongings. SB 608: Right to Rest Act February 27, 2015: State Senator Liu (D-25 th D-La Cañada Flintridge) i introduced the bill. April 7, 2015: Parked in Senate Transportation & Housing Committee Coalition of over 125 social justice groups working in Colorado, California and Oregon Goal is to stem the criminalization of homeless Summary: 1. Right to move freely and rest in public spaces without discrimination and without time limitations; 2. Right to protect oneself from the elements; 3. Right to occupy a motor vehicle; 4. Right to eat and exchange food in public; 5. Right to perform religious observances in public spaces; 6. The bill would authorize a person whose rights have been violated pursuant to these provisions to enforce those rights in a civil action. This applies to law enforcement, security, both public and private and BID agents; 7. The bill also modifies 647(e) of the California Penal code (Illegal Lodging) to remove "whether public or private" to read: Who lodges in any building, structure, vehicle, or place, without the permission of the owner or person entitled to the possession or in control of it. New Legislation SB 876: Homelessness January 14, 2016: State Senator Liu (D-25 th D-La Cañada Flintridge) ii introduced the bill. March 29, 2016: Failed in Senate Transportation & Housing Committee (2-7-2) April 5, 2016: Vote in favor of reconsideration in Senate Transportation & Housing Committee April 12, 2016: Up for vote in Senate Transportation & Housing Committee Page 8 of 47

9 Coalition of over 125 social justice groups working in Colorado, California and Oregon Goal is to stem the criminalization of homeless Summary - similar language as SB 608 with some changes, including: 1. Require Department of Housing & Community Development to compile information regarding community actions to reduce criminalization of homeless 2. Removal of BID language 3. Broadens scope to prohibit any policies or procedures that are discriminatory in either their purpose or effect. Transportation & Housing Committee Members: Senator Jim Beall (Chair) Senator Anthony Cannella (Vice Chair) Senator Benjamin Allen Senator Patricia C. Bates Senator Ted Gaines Senator Cathleen Galgiani Senator Connie M. Leyva Senator Mike McGuire Senator Tony Mendoza Senator Richard D. Roth Senator Bob Wieckowski i 25 th District: Glendale, La Canada Flintridge, South Pasadena, Pasadena, San Marino, Sierra Madre, Monrovia, Bradbury, Duarte, Glendora, San Dimas, La Verne, Claremont, Upland, and most of Burbank, along with the communities of Altadena, La Crescenta, and Montrose in the unincorporated parts of Los Angeles County and the Sunland/Tujunga and Los Feliz portions of the City of Los Angeles ii 25 th District: Glendale, La Canada Flintridge, South Pasadena, Pasadena, San Marino, Sierra Madre, Monrovia, Bradbury, Duarte, Glendora, San Dimas, La Verne, Claremont, Upland, and most of Burbank, along with the communities of Altadena, La Crescenta, and Montrose in the unincorporated parts of Los Angeles County and the Sunland/Tujunga and Los Feliz portions of the City of Los Angeles Page 9 of 47

10 Downtown San Diego Clean & Safe Board Monthly Update March 2016 SAFETY & HOMELESS Community Watch Program: Deployment of signage on buildings throughout downtown Synthetic Drugs: Meeting to discuss downtown incidents Research synthetic drug educational campaigns Discuss Oceanside ordinance and development of a San Diego ordinance C Street safety meeting and implementation plan (additional lighting on buildings) Community safety meetings Continue to work with County on Individual Case Studies Project Safety Network Meetings Continue monitoring and reporting hot spots Quality of Life Committee Continue unattended property program Continue Family Reunification Program- 873 individuals assisted Continue Collaboration with SDPD HOT on street outreach Collaboration with PATH on street outreach Collaboration with Friend to Friend on street outreach Attend Community Meetings including EVA and GQA Report Spice activity Work with Salvation Army to address nuisance issues around properties Meetings with community members Attend Regional Continuum of Care Council meeting Attend 25 Cities sub-committee meetings MAINTENANCE Purchase of Trash Trucks will be configured and delivered in one month Weed abatement in progress Graffiti removal in progress Gum Removal program Continue Enhanced Sidewalk Repair program Monitor and develop plan to address increase in illegal dumps Page 10 of 47

11 BEAUTIFICATION & PLACEMAKING Continue Placemaking and Beautification efforts: Core Sessions Jacaranda Spring Thing Home Depot Vertical Garden at SMARTS farm Home Depot Valentine s Day Workshop Opening Day Neighborhood Clean Up painting of light poles Downtown Community Clean Up trash pickup and removal Attend GQA Placemaking Committee Meeting Continue efforts to establish Rec Council through Parks & Open Space Board Public art plan in progress Blanket Permit in progress Downtown at Sundown with MCASD Development of E Street placemaking corridor COMMERCIAL ENHANCEMENT PROGRAM (CEP) CEP Branding program RFP posted CEP Safety and Outreach in progress CEP Coordinator position posted and interviews in progress CEP Media Coordinator position filled ADMINISTRATIVE Finalize FY17 contracts: Develop contact list for all residential buildings Weekly C&S bulletin Refresh weekly walkabout new time and locations Page 11 of 47

12 Downtown San Diego Clean & Safe Board Safe Update Activity Report Feb March FEB-16 MAR-16 Drinking in Public Panhandling Paramedics Called Public Intoxication Spice Paramedic Calls Feb 2015 March 2016 Heat Map Page 12 of 47

13 Downtown San Diego Clean & Safe Board Safe Update Motion: to direct staff to develop and implement a Synthetic Drug Education Campaign in collaboration with the County of San Diego and SAY San Diego. Page 13 of 47

14 Downtown San Diego Clean & Safe Board Homeless Outreach Update Family Reunification Stories Michelle Williams & Her Twins Michelle was living with her cousin in San Diego, however due to family dynamic issues was asked to leave with her new born twin daughters. Michelle stayed at a nearby Motel 6 until she ran out of money and couldn t afford the cost of the room. Michelle reached out to Clean & Safe Homeless Outreach staff, who were able to connect her with shelter at San Diego Rescue Mission. Outreach staff was able to assist her with getting in touch with her family, who agreed to take her in. Michelle was provided travel accommodations to Georgia and is living with family while she rebuilds her life. Maria Chappel Maria was homeless for year in downtown San Diego. Maria has suffered with crippling depression and anxiety disorders, for most of her adult life. Maria is an honorably discharged Navy veteran who proudly served her country. Her struggles with mental illness and substance abuse led to her homelessness. When she reached out to Clean & Safe for assistance, we were happy to help her reunite with her family back in Jacksonville Florida. Brandon Taylor Brandon Taylor is a Navy Veteran with no income or benefits. Upon completion of his term he decided to stay in California and began a new life. Brandon was previously working full time and paying rent on his own. Brandon unfortunately got laid off and things began to get complicated for him. He struggled with inability to pay his rent which led to an eviction and homelessness. He had been homeless in downtown for 3 months sleeping in places not meant for human habitation. Clean & Safe Homeless Outreach staff was able to assist him with reunifying with his family back in Columbia, South Carolina. Page 14 of 47

15 Monthly Homeless Counts *Jan *Feb Mar Apr May June July Aug Sept Oct Nov Dec Average East Village Core Columbia Marina Cortez Gaslamp Monthly Totals: *Represents the months that The Downtown Fellowship of Ministries and churches collaborated with us on the monthly homeless sleep count. Connections Housing ¼ Mile Radius Note: Connections Housing, located at 6 th Ave. and A Street, provides interim and permanent housing for homeless that are referred from the target area of First Ave. to 10 th Ave and Cedar to Broadway. The data in this reports reflects the number of homeless found sleeping in this target area. It does not reflect the number of residents living in Connections Housing. Family Reunification Program - Assisted in reuniting 26 people with their systems of support in March. IOT Beds March IOT Triage Beds At Saint Vincent de Paul Outcomes Clients Placed In Triage Beds 62 Exited to Permanent Housing 16 Hospital 3 Alcohol and Drug Treatment Placements 5 Transitional Housing 3 Jail 2 Returned To Street/Unknown 32 Page 15 of 47

16 Downtown San Diego Clean & Safe Board Clean Update Activity Report Feb Mar ,756 23,149 8,260 7,248 8,127 7,064 7,447 8, FEB-16 MAR-16 Tree Grates Cleaned Trash Bags Pulled Stickers Graffiti Pop Scoop Illegal Dump Logs Page 16 of 47

17 Downtown San Diego Clean & Safe Placemaking Update March Events March Home Depot Workshop at SMARTS farm On March 12, 2016 we hosted the Home Depot March workshop at SMARTS farm (15 th & F Street). KUSI picked up the event and after an in studio interview we had more than 50 people in attendance. Attendees were able to work in groups and create vertical gardens and at the end of the workshop the Home Depot donated all gardens to randomly selected attendees. SMARTS farm made organic pizzas & The Book Truck donated Spanish children s books. Opening Day Neighborhood Clean Up With Opening Day around the corner the Downtown San Diego Partnership Clean & Safe partnered with the Padres Volunteer team on the first Opening Day Neighborhood Clean Up on March 23, Our focus was painting lampposts and trashcans on 18 blocks surrounding Petco Park. The Home Depot & Behr paint sponsored 35 gallons of paint as well as over $300 worth of additional supplies. Over 150 enthusiastic volunteers showed up and painted all 178 lampposts and 73 trashcans. Essentia water made sure all volunteers were hydrated while KIND bars donated the snacks. NBC San Diego, Fox 5 & KUSI came out to promote the event. Page 17 of 47

18 Core Sessions While the snow was falling in Chicago on April 2 nd, 2016, San Diegans came out to B Street between 6 th & 7 th ave for Core Sessions. Core Sessions brought Bootcamp, Yoga & CrossFit to the street with Balanced Fitness & Health trainers. Core Hydration, Clearly Kombucha, the Meal Prep Company, the Body Fat Truck, Veggilish, Vitality Tap & Nutrimart had freebies for all attendees. The event was a great success & KUSI was on scene to tell the story. Upcoming Events GQA Downtown Neighborhood Clean Up The Gaslamp Quarter Association invites you to be part of the Downtown Neighborhood Clean Up presented by Downtown Ace Hardware to give back and thank Clean & Safe for their year-round efforts, coming up on Saturday, April 9, 2016 from 8:00AM to 11:00AM throughout the Gaslamp Quarter and East Village, in the heart of Downtown San Diego. Volunteers will be working alongside Clean & Safe Ambassadors to remove/ collect trash and clean graffiti throughout the Gaslamp Quarter and East Village. The first 200 volunteers will receive a free t-shirt and goodie bag with special offers from Downtown businesses. Volunteers are welcome to sign up either individually or as a group at gaslamp.org/events Page 18 of 47

19 Jacaranda Spring Thing Join the Downtown San Diego Partnership Clean & Safe on April 16 th, 2016, in Cortez for the Jacaranda Spring Thing to celebrate the purple hue of the Jacaranda blossoms. The Home Depot will have a free workshop on how to get your patio spring time ready while The Book Truck gives you something to read. We ll have food trucks and a photo booth to capture all the memories. Performances by Sam Bybee and Roman Palacios throughout the day. Bring family and friends for spring time fun from 12 noon to 4pm. Page 19 of 47

20 Downtown San Diego Clean & Safe Financial Report January 2016 Budget vs. Actual Income: Expense: Assessments were budgeted at $604, vs. an actual of $513, Park Reimbursements were budgeted at $2, and the actual was $2, Maintenance Salaries and Wages was over by $3,317.59, due to annual Federal Unemployment Tax Act (FUTA) expenses. Year to date, we are under budget. Vehicle Repair and Maintenance was under by $4,043.09, due to timing in maintenance requirements. Equipment Leasing/Purchasing was over by $4,188.33, due to the purchase of new telephone systems for the Clean and Safe office. Power washing was under by $11,206.09, due to increase in rainy weather conditions. Tree Trimming MTS was over by $9,350.00, due to the timing. Tree Trimming Neighborhoods was under by $4,304.78, due to scheduling. Page 20 of 47

21 Downtown San Diego Clean & Safe January 2016 Financial Report Budget vs Actual Description Jan-16 Jan-16 Difference Income Budget Actual Assessments (Reimbursements) 604, , (91,774.53) City - Park (Reimbursements) 2, , Interest Income: Total Income: 607, , (91,313.76) Expenses GL # Description Budget Actual Variance Maintenance Salaries & Wages $ 179, $ 182, $ 3, Program Management $ 2, $ 2, $ Vehicle Insurance $ - $ - $ General Liability Ins. $ - $ - $ Cleaning & Janitorial Supplies $ 8, $ 7, $ (1,246.22) Landscaping Supplies $ $ 2, $ 1, District Mailings / Web Services $ $ $ (272.25) Vehicle Repair & Maintenance $ 7, $ 3, $ (4,043.09) Vehicle Fuel $ 5, $ 4, $ (1,460.65) Waste Removal $ 5, $ 6, $ Uniforms $ $ $ (5.69) Training $ $ - $ (231.82) Rents / Leases $ 2, $ 2, $ Equipment Leasing / Purchasing $ 2, $ 7, $ 4, Electric Services $ 2, $ 2, $ (173.86) Water Services $ 4, $ 1, $ (2,763.33) Workorder Device Services $ 1, $ 2, $ Work Order System $ 2, $ 1, $ (758.33) Park Maintenance - East Village* $ 4, $ - $ (4,166.67) Powerwashing $ 64, $ 52, $ (11,206.09) Streetscape $ 11, $ 11, $ Tree Trimming MTS $ - $ 9, $ 9, Tree Trimming Neighborhood $ 8, $ 4, $ (4,304.78) Tree Trimming Palm Trees $ 6, $ - $ (6,975.00) Water Feature $ 4, $ 2, $ (1,646.67) Total Maintenance $ 327, $ 308, $ (18,748.88) Beautification/Placemaking $ 51, $ 8, $ (42,913.27) Installations/Beautification Salaries & $ 12, $ 13, $ Program Management $ 1, $ 1, $ General Liability Ins. $ - $ - $ District Mailings / Web Services $ $ $ (136.13) Training $ $ - $ (72.73) Rents / Leases $ 1, $ 1, $ Midblock Lighting $ 16, $ 16, $ - Total Installations / Beautification $ 82, $ 40, $ (42,129.32) Disorder & Nuisance Abatement - Sa$ 113, $ 118, $ 4, Program Management $ 2, $ 2, $ General Liability Ins. $ - $ - $ District Mailings / Web Services $ $ $ (272.25) Training $ $ - $ (136.36) Rents / Leases $ 3, $ 3, $ Total: Disorder and Nuisance Abatement $ 120, $ 124, $ 4, Page 21 of 47

22 Downtown San Diego Clean & Safe January 2016 Financial Report Budget vs Actual Description Jan-16 Jan-16 Difference Audit & Accounting Services $ - $ $ Office Supplies $ $ $ Postage & Mailing $ $ $ (40.17) Payroll Services/Parking/Misc $ 2, $ 2, $ Office Copier $ $ $ Travel $ - $ Telephones $ $ $ Legal Expense $ $ - $ (500.00) IT Support $ $ - $ (583.33) Admin - Salaries & Wages $ 7, $ 11, $ 3, Program Management $ 1, $ 1, $ CEP Program Management $ 4, $ 4, $ (0.49) General Liability Ins. $ - $ - $ District Mailings / Web Services $ $ $ (226.89) Training $ $ - $ (104.55) Rents / Leases $ 1, $ 1, $ Electric Services $ $ $ (19.31) Water Services $ $ $ (307.04) Total: Admin $ 21, $ 24, $ 2, City Fee $ 12, $ 12, $ Contingency $ 18, $ - $ (18,520.41) Total: Other $ 31, $ 12, $ (18,520.41) CEP Exclusive Business Attraction & Retention $ 7, $ 1, $ (6,140.60) Property Marketing $ 14, $ 1, $ (13,518.75) CEP Total: $ 22, $ 2, $ (19,659.35) Total: $ 604, $ 513, $ (91,774.53) *East Village Green Park maintenance accounts for $50,000 of the maintenance budget, which will not be assessed until the Park is open The broader budget categories may be adjusted by up to fifteen percent (15%) of the total. There is no limitation on reallocation of the fund between individual line budget. Page 22 of 47

23 Downtown San Diego Clean & Safe July January 2016 Financial Report Budget vs Actual Description Jul 15 - Jan 16 Jul 15 - Jan 16 Difference Income Budget Actual Assessments (Reimbursements) 4,281, ,883, (397,484.40) City - Park (Reimbursements) 10, , Interest Income: Total Income: 4,291, ,894, (397,167.30) Expenses GL # Description Budget Actual Variance Maintenance Salaries & Wages $ 1,347, $ 1,295, $ (51,725.46) Program Management $ 14, $ 14, $ Vehicle Insurance $ 24, $ 12, $ (11,409.24) General Liability Ins. $ 64, $ 112, $ 48, Cleaning & Janitorial Supplies $ 62, $ 61, $ (477.17) Landscaping Supplies $ 4, $ 13, $ 9, District Mailings / Web Services $ 2, $ $ (1,990.83) Vehicle Repair & Maintenance $ 52, $ 35, $ (17,069.63) Vehicle Fuel $ 40, $ 35, $ (5,232.32) Waste Removal $ 37, $ 44, $ 7, Uniforms $ 4, $ 1, $ (3,464.43) Training $ 1, $ 1, $ (241.60) Rents / Leases $ 17, $ 18, $ Equipment Leasing / Purchasing $ 20, $ 62, $ 41, Electric Services $ 19, $ 24, $ 4, Water Services $ 29, $ 12, $ (16,658.55) Workorder Device Services $ 11, $ 14, $ 3, Work Order System $ 15, $ 10, $ (5,308.31) Park Maintenance - East Village* $ 29, $ - $ (29,166.69) Powerwashing $ 449, $ 436, $ (12,623.41) Streetscape $ 79, $ 96, $ 17, Tree Trimming MTS $ 7, $ 9, $ 1, Tree Trimming Neighborhood $ 59, $ 59, $ Tree Trimming Palm Trees $ 20, $ 16, $ (4,765.00) Water Feature $ 29, $ 18, $ (10,359.40) Total Maintenance $ 2,445, $ 2,410, $ (35,485.98) Beautification/Placemaking $ 230, $ 48, $ (181,643.29) Installations/Beautification Salaries & Wages $ 94, $ 95, $ Program Management $ 7, $ 7, $ General Liability Ins. $ 9, $ 16, $ 6, District Mailings / Web Services $ 1, $ $ (1,039.83) Training $ $ $ (161.62) Rents / Leases $ 7, $ 7, $ Midblock Lighting $ 113, $ 113, $ 0.02 Total Installations / Beautification $ 464, $ 289, $ (174,944.16) Disorder & Nuisance Abatement - Salaries & Wages $ 811, $ 826, $ 15, Program Management $ 14, $ 14, $ General Liability Ins. $ 9, $ 16, $ 6, District Mailings / Web Services $ 2, $ $ (2,079.63) Training $ 1, $ $ (193.58) Rents / Leases $ 25, $ 26, $ Total: Disorder and Nuisance Abatement $ 864, $ 885, $ 20, Page 23 of 47

24 Downtown San Diego Clean & Safe July January 2016 Financial Report Budget vs Actual Description Jul 15 - Jan 16 Jul 15 - Jan 16 Difference Audit & Accounting Services $ 14, $ 18, $ 3, Office Supplies $ 4, $ 3, $ (143.53) Postage & Mailing $ $ $ (281.14) Payroll Services/Parking/Misc $ 17, $ 19, $ 2, Office Copier $ 2, $ 5, $ 2, Travel $ $ 1, $ Telephones $ 1, $ 1, $ (9.22) Legal Expense $ 3, $ - $ (3,500.00) IT Support $ 4, $ - $ (4,083.31) Admin - Salaries & Wages $ 59, $ 80, $ 20, Program Management $ 12, $ 12, $ (0.01) CEP Program Management $ 30, $ 30, $ (3.43) General Liability Ins. $ 9, $ 16, $ 6, District Mailings / Web Services $ 2, $ $ (1,733.08) Training $ $ $ (177.65) Rents / Leases $ 8, $ 8, $ Electric Services $ 2, $ 2, $ Water Services $ 3, $ 1, $ (1,850.96) Total: Admin $ 177, $ 202, $ 25, City Fee $ 87, $ 87, $ Contingency $ 129, $ - $ (129,642.89) Total: Other $ 217, $ 87, $ (129,642.89) CEP Exclusive Business Attraction & Retention $ 37, $ 3, $ (33,148.44) Property Marketing $ 74, $ 3, $ (70,039.11) CEP Total: $ 111, $ 7, $ (103,187.55) *East Village Green Park maintenance accounts for $50,000 of the maintenance budget which will not be assessed until the Park is open. The broader budget categories may be adjusted by up to fifteen percent (15%) of the total. There is no limitation on reallocaation of funds between individual line items budget. Total: $ 4,281, $ 3,883, $ (397,484.40) Page 24 of 47

25 12:45 PM 04/06/16 Accrual Basis Downtown San Diego Clean and Safe Profit & Loss January 2016 Jan 16 Ordinary Income/Expense Income City Monthly Reimburseme 481, Assessments (Other) Midblock Lighting Income 16, City Fee Income 12, Total Assessments (Other) 28, City - Park Reimbursemen 2, Interest Total Income 513, Gross Profit 513, Expense Maintenance Expense Maintenance S&W's Salaries & Wages 123, Payroll Taxes 26, Vacation/PTO 5, Worker's Comp. 13, Other Ins./Benefits 14, Total Maintenance S&W's 182, Program Management 2, Cleaning & Jan. Suppl. 7, Landscaping Supplies 2, Dis. Mailings/Web Serv Vehicle Repair & Maint. 3, Vechicle Fuel 4, Waste Removal 6, Uniforms Rents Leases 2, Equip. Lease/Purchase 7, Electric Services 2, Water Services 1, Work Order Device Serv. 2, Work Order System 1, Powerwashing 52, Streetscape 11, Tree Trimming MTS 9, Tree Trimming Neigh. 4, Water Feature 2, Total Maintenance Expense 308, Installations/Beauti Beaut./Placemaking 8, Install/Beau. S&W's Salaries & Wages 9, Payroll Taxes 1, Vacation/PTO Worker's Comp Other Ins./Benefits Total Install/Beau. S&W's 13, Program Management 1, Dis. Mailings/Web Serv Rents/Leases 1, Page 25 of 47

26 12:45 PM 04/06/16 Accrual Basis Downtown San Diego Clean and Safe Profit & Loss January 2016 Jan Midblock Lighting 16, Total Installations/Beauti 40, Disorder/Nuis.Abatement Dis./Nuis Abate S&W's Salaries & Wages 108, Payroll Taxes 4, Vacation/PTO Worker's Comp. 2, Other Ins./Benefits 2, Total Dis./Nuis Abate S&W's 118, Program Management 2, Dis. Mailings/Web Serv Rents/Leases 3, Total Disorder/Nuis.Abatement 124, Administration Expense Audit & Accounting Serv Office Supplies Postage & Mailing Payroll Ser./Park./Misc 2, Office Copier Telephones Admin. Sal. & Wages Salaries & Wages 7, Payroll Taxes 1, Vacation/PTO Worker's Comp Other Ins./Benefits Total Admin. Sal. & Wages 11, Program Management 1, CEP Program Management 4, Dis. Mailings/Web Serv Rents/Leases 1, Electric Services Water Services Total Administration Expense 24, Other City Fee 12, Total Other 12, CEP Exclusive Business Attrac. & Ret. 1, Property Marketing 1, Total CEP Exclusive 2, Total Expense 513, Net Ordinary Income Other Income/Expense Other Expense Non City Related Expense 0.00 Total Other Expense 0.00 Net Other Income 0.00 Net Income Page 26 of 47

27 12:47 PM 04/06/16 Accrual Basis Downtown San Diego Clean and Safe Profit & Loss July 2015 through January 2016 Jul '15 - Jan 16 Ordinary Income/Expense Income City Monthly Reimburseme 3,672, Assessments (Other) Midblock Lighting Income 113, City Fee Income 87, Total Assessments (Other) 201, City - Park Reimbursemen 10, Interest Total Income 3,884, Gross Profit 3,884, Expense Maintenance Expense Maintenance S&W's Salaries & Wages 941, Payroll Taxes 94, Vacation/PTO 49, Worker's Comp. 114, Other Ins./Benefits 95, Total Maintenance S&W's 1,295, Program Management 14, Vehicle Insurance 12, General Liability Ins. 112, Cleaning & Jan. Suppl. 61, Landscaping Supplies 13, Dis. Mailings/Web Serv Vehicle Repair & Maint. 35, Vechicle Fuel 35, Waste Removal 44, Uniforms 1, Training 1, Rents Leases 18, Equip. Lease/Purchase 62, Electric Services 24, Water Services 12, Work Order Device Serv. 14, Work Order System 10, Powerwashing 436, Streetscape 96, Tree Trimming MTS 9, Tree Trimming Neigh. 59, Water Feature 18, Tree Trimming Palms 16, Total Maintenance Expense 2,410, Installations/Beauti Beaut./Placemaking 48, Install/Beau. S&W's Salaries & Wages 69, Payroll Taxes 6, Vacation/PTO 2, Worker's Comp. 9, Other Ins./Benefits 7, Total Install/Beau. S&W's 95, Program Management 7, General Liability Ins. 16, Dis. Mailings/Web Serv Training Page 27 of 47

28 12:47 PM 04/06/16 Accrual Basis Downtown San Diego Clean and Safe Profit & Loss July 2015 through January 2016 Jul '15 - Jan Rents/Leases 7, Midblock Lighting 113, Total Installations/Beauti 289, Disorder/Nuis.Abatement Dis./Nuis Abate S&W's Salaries & Wages 763, Payroll Taxes 16, Vacation/PTO 7, Worker's Comp. 22, Other Ins./Benefits 16, Total Dis./Nuis Abate S&W's 826, Program Management 14, General Liability Ins. 16, Dis. Mailings/Web Serv Training Rents/Leases 26, Total Disorder/Nuis.Abatement 885, Administration Expense Audit & Accounting Serv 18, Office Supplies 3, Postage & Mailing Payroll Ser./Park./Misc 19, Office Copier 5, Travel 1, Telephones 1, Admin. Sal. & Wages Salaries & Wages 58, Payroll Taxes 5, Vacation/PTO 2, Worker's Comp. 7, Other Ins./Benefits 6, Total Admin. Sal. & Wages 80, Program Management 12, CEP Program Management 30, General Liability Ins. 16, Dis. Mailings/Web Serv Training Rents/Leases 8, Electric Services 2, Water Services 1, Total Administration Expense 202, Other City Fee 87, Total Other 87, CEP Exclusive Business Attrac. & Ret. 3, Property Marketing 3, Total CEP Exclusive 7, Total Expense 3,883, Net Ordinary Income Other Income/Expense Other Expense Non City Related Expense 0.00 Total Other Expense 0.00 Net Other Income 0.00 Net Income Page 28 of 47

29 7:41 AM 03/08/16 Accrual Basis Downtown San Diego Clean and Safe Profit & Loss by Class January Core 2- Columbia 3- Gaslamp 4- East Village 5- Cortez 6- Marina 7- CEP TOTAL Maintenance Expense Maintenance S&W's Salaries & Wages 23, , , , , , , Payroll Taxes 5, , , , , , , Vacation/PTO 1, , , , , Worker's Comp. 2, , , , , , Other Ins./Benefits 2, , , , , , Total Maintenance S&W's 35, , , , , , , Program Management , Cleaning & Jan. Suppl. 1, , , , Landscaping Supplies , , Dis. Mailings/Web Serv Vehicle Repair & Maint , , Vechicle Fuel , , Waste Removal 1, , , , Uniforms Rents Leases , Equip. Lease/Purchase 1, , , , Electric Services , Water Services , Work Order Device Serv , Work Order System , Powerwashing 9, , , , , , , Streetscape , , Tree Trimming MTS 4, , , Tree Trimming Neigh , , Water Feature , Total Maintenance Expense 59, , , , , , , Installations/Beauti Beaut./Placemaking 1, , , , Install/Beau. S&W's Salaries & Wages 1, , , , , Payroll Taxes , Vacation/PTO Worker's Comp Other Ins./Benefits Total Install/Beau. S&W's 2, , , , , , , Program Management , Dis. Mailings/Web Serv Rents/Leases , Total Installations/Beauti 4, , , , , , , Disorder/Nuis.Abatement Page 29 of 47

30 7:41 AM 03/08/16 Accrual Basis Downtown San Diego Clean and Safe Profit & Loss by Class January Core 2- Columbia 3- Gaslamp 4- East Village 5- Cortez 6- Marina 7- CEP TOTAL Dis./Nuis Abate S&W's Salaries & Wages 30, , , , , , , , Payroll Taxes 1, , , Vacation/PTO Worker's Comp , Other Ins./Benefits , Total Dis./Nuis Abate S&W's 32, , , , , , , , Program Management , Dis. Mailings/Web Serv Rents/Leases , , Total Disorder/Nuis.Abatement 33, , , , , , , , Administration Expense Audit & Accounting Serv Office Supplies Postage & Mailing Payroll Ser./Park./Misc , Office Copier Telephones Admin. Sal. & Wages Salaries & Wages 1, , , , Payroll Taxes , Vacation/PTO Worker's Comp Other Ins./Benefits Total Admin. Sal. & Wages 2, , , , , , Program Management , CEP Program Management , , Dis. Mailings/Web Serv Rents/Leases , Electric Services Water Services Total Administration Expense 3, , , , , , , , CEP Exclusive Business Attrac. & Ret , , Property Marketing , , Total CEP Exclusive , , Total Expense 101, , , , , , , , Parks Deduction: (304.72) (357.17) (416.16) (514.80) (238.70) (678.46) - (2,510.01) Total Reimbursement Due: 101, , , , , , , , Page 30 of 47

31 7:48 AM 03/08/16 Accrual Basis Downtown San Diego Clean and Safe Profit & Loss by Class July 2015 through January Core 2- Columbia 3- Gaslamp 4- East Village 5- Cortez 6- Marina 7- CEP TOTAL Maintenance Expense Maintenance S&W's Salaries & Wages 172, , , , , , , Payroll Taxes 19, , , , , , , Vacation/PTO 7, , , , , , , Worker's Comp. 24, , , , , , , Other Ins./Benefits 19, , , , , , , Total Maintenance S&W's 242, , , , , , ,295, Program Management 2, , , , , , , Vehicle Insurance 2, , , , , , General Liability Ins. 21, , , , , , , Cleaning & Jan. Suppl. 11, , , , , , , Landscaping Supplies 2, , , , , Dis. Mailings/Web Serv Vehicle Repair & Maint. 6, , , , , , , Vechicle Fuel 6, , , , , , , Waste Removal 8, , , , , , , Uniforms , Training , Rents Leases 3, , , , , , , Equip. Lease/Purchase 9, , , , , , , Electric Services 4, , , , , , , Water Services 2, , , , , , Work Order Device Serv. 2, , , , , , , Work Order System 1, , , , , , Powerwashing 73, , , , , , , Streetscape 13, , , , , Tree Trimming MTS 4, , , Tree Trimming Neigh. 13, , , , , , Water Feature 2, , , , , , , Tree Trimming Palms 1, , , , , , Total Maintenance Expense 439, , , , , , ,410, Installations/Beauti Beaut./Placemaking 13, , , , , , Install/Beau. S&W's Salaries & Wages 13, , , , , , , Payroll Taxes 1, , , , Vacation/PTO , Worker's Comp. 1, , , , , Other Ins./Benefits 1, , , , Total Install/Beau. S&W's 18, , , , , , , Program Management 1, , , , General Liability Ins. 3, , , , , , , Dis. Mailings/Web Serv Training Rents/Leases 1, , , , Total Installations/Beauti 37, , , , , , , Page 31 of 47

32 7:48 AM 03/08/16 Accrual Basis Downtown San Diego Clean and Safe Profit & Loss by Class July 2015 through January Core 2- Columbia 3- Gaslamp 4- East Village 5- Cortez 6- Marina 7- CEP TOTAL Disorder/Nuis.Abatement Dis./Nuis Abate S&W's Salaries & Wages 211, , , , , , , , Payroll Taxes 4, , , , , , Vacation/PTO 1, , , , Worker's Comp. 5, , , , , , , Other Ins./Benefits 4, , , , , , Total Dis./Nuis Abate S&W's 227, , , , , , , , Program Management 2, , , , , , , General Liability Ins. 3, , , , , , , Dis. Mailings/Web Serv Training Rents/Leases 4, , , , , , , Total Disorder/Nuis.Abatement 238, , , , , , , , Administration Expense Audit & Accounting Serv 3, , , , , , , Office Supplies , , Postage & Mailing Payroll Ser./Park./Misc 3, , , , , , , Office Copier , , Travel , Telephones , Admin. Sal. & Wages Salaries & Wages 11, , , , , , , Payroll Taxes 1, , , , Vacation/PTO , Worker's Comp. 1, , , , Other Ins./Benefits 1, , , , Total Admin. Sal. & Wages 15, , , , , , , Program Management 2, , , , , , CEP Program Management , , General Liability Ins. 3, , , , , , , Dis. Mailings/Web Serv Training Rents/Leases 1, , , , Electric Services , Water Services , Total Administration Expense 32, , , , , , , , CEP Exclusive Business Attrac. & Ret , , Property Marketing , , Total CEP Exclusive , , Total Expense 747, , , ,178, , , , ,682, Parks Deduction: (1,293.20) (1,516.43) (1,766.08) (2,184.93) (1,013.24) (2,879.77) - (10,653.65) Total Reimbursement Due: 746, , , ,175, , , , ,672, Page 32 of 47

Downtown San Diego Clean & Safe Board of Directors

Downtown San Diego Clean & Safe Board of Directors Welcome Downtown San Diego Clean & Safe Board of Directors Tuesday, October 11, 2016 8:30 a.m. Downtown San Diego Partnership 401 B St, Suite 100 San Diego, CA 92101 Non Agenda Public Comment Approval

More information

CLEAN & SAFE BOARD OF DIRECTORS DSDP OFFICE 401 B ST STE 100, SAN DIEGO AGENDA

CLEAN & SAFE BOARD OF DIRECTORS DSDP OFFICE 401 B ST STE 100, SAN DIEGO AGENDA CLEAN & SAFE BOARD OF DIRECTORS 11.13.18 DSDP OFFICE 401 B ST STE 100, SAN DIEGO 92101 AGENDA 8:30 CALL MEETING TO ORDER NonAgenda Public Comment Approval of Minutes October 9, 2018 (Pages 23) ACTION Next

More information

Executive Committee PBID/ BID Agenda

Executive Committee PBID/ BID Agenda Executive Committee PBID/ BID Agenda Tuesday, April 15, 2014, 1:00 p.m. Symphony Towers, 750 B Street, 12th Floor, San Diego, CA 1:00 p.m. Call Meeting to Order Motion: To Approve March 18, 2014 Minutes

More information

Board of Directors PBID/ BID Agenda

Board of Directors PBID/ BID Agenda Board of Directors PBID/ BID Agenda Tuesday, July 23, 2013, 8:30 a.m. 525 B Street, 1st Floor Conference Room, San Diego, CA 8:30 a.m. Call Meeting to Order Motion: To Approve June 25, 2013 Minutes (Page

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

SORT ORDER: SUBOBJ within CATEGORY within KEY within DEPTMNT within FUND SELECT DEPARTMENT: 2930,3450 ; BUDG CATEGORY:

SORT ORDER: SUBOBJ within CATEGORY within KEY within DEPTMNT within FUND SELECT DEPARTMENT: 2930,3450 ; BUDG CATEGORY: **IFAS - SOLANO COUNTY** 01/31/14 M O N T H L Y D E T A I L 58% of Fiscal Year Page 1 001 GENERAL FUND 2930 LAFCO 2930 LAFCO Dept Total - Revenue 0.00 0.00 0.00 0.00 0.00 Dept Total - Expense 0.00 0.00

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m.

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m. NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, 2016 2670 Arthur Street, Roseville, MN Regular Meeting 7:00 p.m. North Suburban Communications Commission North Suburban Access Corporation 2670 Arthur

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 NOTICE & PROPOSED AGENDA TAKE NOTICE that on March 19 th, 2019 at 4:30 p.m.

More information

Development of Permanent Supportive Housing

Development of Permanent Supportive Housing Development of Permanent Supportive Housing Jack D. Humburg, M.A., C.R.C. Executive Vice President of Housing, Development, and ADA Services Florida Affiliate of the SE ADA Center for the past 25 years

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview: Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

Agenda 1. Call to order and introductions T. Daiber 2 minutes

Agenda 1. Call to order and introductions T. Daiber 2 minutes Post date: Initial: Hillcrest Business Association Board of Directors Meeting Public Meeting ~ March 14, 2017, 4pm Joyce Beers Community Center 1230 Cleveland Ave., San Diego CA 92103 Agenda 1. Call to

More information

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 April 17, 2009 Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 Dear Assistant Superintendent Shelton: The purpose

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

Sometimes Accountants Fail to Budget

Sometimes Accountants Fail to Budget ISSN 1940-204X Sometimes Accountants Fail to Budget Gail Hoover King Purdue University Calumet Jane Saly University of St. Thomas Budgeting is important in all organizations, but it is especially in nonprofit

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

International Dark Sky Community Annual Designation Update 2018

International Dark Sky Community Annual Designation Update 2018 International Dark Sky Community Annual Designation Update 2018 EXECUTIVE SUMMARY Bon Accord has completed and maintained the majority of schedule of projects within the original designation application

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS & SEWAGE WORKS ASSOCIATION. December 31, 2016

CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS & SEWAGE WORKS ASSOCIATION. December 31, 2016 CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS Table of Contents Page Official Roster i Independent Accountants Report on Applying Agreed Upon Procedures 1 Schedule of Revenues and Expenditures Budget and

More information

William S. Hart Union High School District Personnel Commission

William S. Hart Union High School District Personnel Commission William S. Hart Union High School District AGENDA OF REGULAR MEETING Thursday, February 9, 2017 5:00 PM Closed Session; 6:30 p.m. Public Session Location: Administrative Center Board Room 21380 Centre

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

PBID Advisory Board Agenda

PBID Advisory Board Agenda PBID Advisory Board Agenda Tuesday, February 10, 2015, 3:00 p.m. 401 B Street, Suite 100, San Diego, CA 92101 Meeting Called To Order 1. Action Item: Approval of Minutes for January 12, 2015 (pages 2 3)

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING AGENDA TREADWELL ARENA ADVISORY BOARD MEETING City Hall Room 237 - meeting CANCELLED 5:30 PM Meeting Cancelled May 4, 2017 Packet Page 1 of 6 I. Call to Order II. III. IV. Roll Call Approval of Agenda

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

A DISCOUNT MINI STORAGE

A DISCOUNT MINI STORAGE A DISCOUNT MINI STORAGE 3735 Mangum Rd, Houston, TX 77092 High Density Mini Storage in Near NW Houston and close to newly proposed renovated US290 Highway Renovated Living Quarters, Gated Customer Access,

More information

MINUTES SPOA BOARD MEETING December 17, 2018

MINUTES SPOA BOARD MEETING December 17, 2018 h Open Forum 6:30 PM MINUTES SPOA BOARD MEETING December 17, 2018 There were no Open Forum Items this month. Board Meeting 7:00 PM Review and Approval of Minutes George Graham submitted the previous month

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

NORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE

NORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE NORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE I. MISSION STATEMENT Members of the North Slope Borough Assembly are elected by residents of the North Slope Borough and serve their constituents during

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

Department: County Counsel FY Proposed Budget

Department: County Counsel FY Proposed Budget Department: County Counsel FY 2018-2019 Proposed Budget Department Mission: The mission of the Klamath County Counsel s office is to provide Klamath County with the best legal support possible to achieve

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

2:05 UDDA Development Committee Report to UDPDA Pearman-Gillman Letter of Interest to the City re surplus property Development project prioritization

2:05 UDDA Development Committee Report to UDPDA Pearman-Gillman Letter of Interest to the City re surplus property Development project prioritization University District Public Development Authority (UDPDA) Board of Directors Meeting Agenda Tuesday, March 6, 2018 Downtown Spokane Public Library, Room 1A 2:00pm-2:30pm Board Meeting 2:00 Welcome and thanks

More information

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81 The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00

More information

Louisiana Academy of Family Physicians 2018 Draft Budget

Louisiana Academy of Family Physicians 2018 Draft Budget Ordinary Income/Expense Income 802-000 Spring Conference Income 802-005 Advertising 1,000.00 802-004 Exhibits 3,500.00 802-003 Grants 11,500.00 802-002 Registrations 9,000.00 802-001 Sponsorships 16,500.00

More information

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411

More information

A G E N D A 5:30 P.M. Offices of the Corporation

A G E N D A 5:30 P.M. Offices of the Corporation 816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Working budget 2019 for Assembly review

Working budget 2019 for Assembly review INCOME: Contributions: 1 Collections 4,000.00 3,584.09 3,600.00 3,724.09 3,000.00 3,266.94 7th Tradition, silent auction Increase for 2019 seems likely proceeds, donation can given YTD figure. amounts

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

REPORT. To: Chair and Directors Date: April 23, 2018

REPORT. To: Chair and Directors Date: April 23, 2018 REPORT To: Chair and Directors Date: April 23, 2018 From: Jill Rickert, Community Services Coordinator Subject: Grant Request Tumbler Ridge Global Geopark Society RECOMMENDATION(S): [All Directors Corporate

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

ATTENTION PARENTS/GUARDIANS PLEASE READ THE ATTACHED INFORMATION AND RETAIN FOR YOUR RECORDS OR RETURN IF APPLICABLE

ATTENTION PARENTS/GUARDIANS PLEASE READ THE ATTACHED INFORMATION AND RETAIN FOR YOUR RECORDS OR RETURN IF APPLICABLE Please frequent our website for ongoing news and information at www.coralspringscharter.org ATTENTION PARENTS/GUARDIANS PLEASE READ THE ATTACHED INFORMATION AND RETAIN FOR YOUR RECORDS OR RETURN IF APPLICABLE

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Agape MCC Board of Directors Meeting Minutes July 16, 2018

Agape MCC Board of Directors Meeting Minutes July 16, 2018 Agape MCC Board of Directors Meeting Minutes July 16, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Rev. David Wynn, Melisa Price, Lisa Davenport and EJ Hudzina were present at the meeting. Ward Thulin

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

Engineer's Report. Main Street Business Area. Festoon Lighting and Sidewalk Cleaning Assessment District (Fiscal Year )

Engineer's Report. Main Street Business Area. Festoon Lighting and Sidewalk Cleaning Assessment District (Fiscal Year ) Engineer's Report for the Main Street Business Area Festoon Lighting and Sidewalk Cleaning Assessment District (Fiscal Year 2008-09) Prepared under the provisions of the Benefit Assessment Act of 1982

More information

Downtown Parry Sound Business Association Board of Management Minutes January 14, 2015

Downtown Parry Sound Business Association Board of Management Minutes January 14, 2015 Downtown Parry Sound Business Association Board of Management Minutes January 14, 2015 Present: Daryl McMurray, Sue Sullivan, David Coles, Jim Shaw Regrets: Cathy Downing, Paul Borneman Absent: Dora Logan

More information

Temple City Unified School District A District of High Achieving Schools

Temple City Unified School District A District of High Achieving Schools Kathryn E. Perini Superintendent Temple City Unified School A of High Achieving Schools Board of Education John Pomeroy, President Vinson Bell, Vice President Kien C. Tiet, Clerk Kenneth Knollenberg, Member

More information

MAYOR S OFFICE I. VISION AND MISSION

MAYOR S OFFICE I. VISION AND MISSION MAYOR S OFFICE I. VISION AND MISSION We, the People of the North Slope area, in order to form an efficient and economical government with just representation, and in order to provide local government responsive

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016 10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Notice of Strata Committee Meeting. Strata Plan Name Mirage Apartments Address 1-29 Bunn Street PYRMONT NSW 2009

Notice of Strata Committee Meeting. Strata Plan Name Mirage Apartments Address 1-29 Bunn Street PYRMONT NSW 2009 Notice of Strata Committee Meeting Strata Plan 54229 Name Mirage Apartments Address PYRMONT NSW 2009 Meeting Date Tuesday, 30 May 2017 Time 6:30 PM Venue Boardroom, Novotel Darling Harbour Address 100

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, 2017 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

GENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018

GENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018 GENERAL CONFERENCE Financial Statement Overview 2017/18 Fiscal Year Nov 2018 Current YTD General Conference $ 56,241.46 $ 546,505.51 Bible Advocate Press $ 42,404.55 $ 358,090.93 Missions Ministries $

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

AWBREY VILLAGE NEWS Neighbors working together to promote quality of life and enhancement of property values

AWBREY VILLAGE NEWS Neighbors working together to promote quality of life and enhancement of property values AWBREY VILLAGE NEWS Neighbors working together to promote quality of life and enhancement of property values JANUARY 27, 2017 Board Meeting Info Board meetings are held four times a year. Our Annual Members

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information