Board of Directors PBID/ BID Agenda

Size: px
Start display at page:

Download "Board of Directors PBID/ BID Agenda"

Transcription

1 Board of Directors PBID/ BID Agenda Tuesday, July 23, 2013, 8:30 a.m. 525 B Street, 1st Floor Conference Room, San Diego, CA 8:30 a.m. Call Meeting to Order Motion: To Approve June 25, 2013 Minutes (Page 2) Non-Agenda Public Comment Financials - John Hanley Motion: To Accept May Monthly Financials (Pages 3-10) BID Update Financials - John Hanley Motion: To Accept May Monthly Financials (Pages 11-12) Action Action Action PBID/ Clean & Safe Update Executive Director Report - Ryan Loofbourrow Special Projects Update Comic-Con Director of Homeless Outreach Homeless Report (Pages 13-14) Donation Stations Port Update BID Update District Director - Bahija Hamraz Events in the Core Adjourn THIS INFORMATION IS AVAILABLE IN ALTERNATIVE FORMATS UPON REQUEST. To request an alternative format, or to request a sign language or oral interpreter for the meeting, please contact the Meeting Coordinator in the Community and Economic Development Department at least five (5) working days before the meeting at (619) to ensure availability. Assistive Listening Devices (ALDs) are available for the meeting upon request. Page 1 of 14

2 PBID/BID Board of Directors Meeting Minutes June 25, 2013 Call to Order Chairman Keith B. Jones called the meeting to order at 8:54 a.m. The following Board of Directors were present: Sam Attisha, Michael Bardin, Craig Benedetto, Charles Black, Matt Carlson, Nikki Clay, Steve Cushman, Christopher Day, Perry Dealy, Jennifer Farnham, Tom Ferrell, Brendan Foote, Henry Ford, Judy Forrester, Alberto Guardado, Sherm Harmer, Wayne Hickey, Keith B. Jones, Gail King, Rob Lankford, Mike Madigan, Julie Mebane, Kris Michell, James Nigro, Doug Paul, Sumeet Parekh, Stacey Lankford Pennington, Scott Ripperton, Paul Robinson, Jerry Sanders, Bill Sauls, John Schafer, John Shaw, Greg Shields, Michael Simonsen, Eric Stenman, Frank Urtasun, Jamie Waters and Nick Wilson Non-Voting: Kimberly Bond, Joyce Glazer, David Hazan, Bob Morris, Jimmy Parker, Claudine Scott, Tom Seidler, Admiral Dixon Smith, Pat Stark and Joyce Summer. The following DSDP staff members were present: Jennifer Davies, Kim Dixon, Jared Emmitt, Bahija Hamraz, John Hanley, Staci Ignell, Lindsay Kirkman, Ryan Loofbourrow, Kaitlin Phillips and Janelle Riella. Motion: to accept May 28, 2013 meeting minutes-ms. Clay/Mr. Robinson-Charles Black, Mike Madigan, Sumeet Parekh, Tom Seidler and Eric Stenman abstained-approved unanimously. Non-Agenda Public Comment No public comment. PBID Financials Motion: to accept April PBID financials Ms. Clay/Mr. Chris Day-approved unanimously BID Financials Motion: to accept April BID financials Ms. Clay/Mr. Chris Day-approved unanimously. PBID/Clean & Safe Update The board discussed special projects update, volunteer program and the homeless report. The board discussed the five strategic goals, time to refine at the September 24 board meeting at the University Club. Chairman Keith B. Jones adjourned the meeting at 9:20 a.m. Page 2 of 14

3 PBID Financial Variance Report May 2013 Budget vs. Actual: Income: Assessments were budgeted at $520, vs. an actual of $544, Park Reimbursements were budgeted at $975 and the actual was $ Interest Income was budgeted at $83.33 vs. an actual of $ Expenses: Office supplies were over by $ due to updating the logo, year to date we are under by $ Lightpole/Trashcan/Misc. was over by $42, due to a purchase of trash cans and poles painted. Salaries and Wages was under $8, due to open positions. Contractor Services was over by $16, due to additional powerwashing and planting trees. Page 3 of 14

4 May 13 Budget vs. Actual Description May-13 May-13 Difference Income Budget Actual Assessments (Reimbursements) 520, , , City - Park (Reimbursements) Interest Income: (46.97) Total Income: 521, , , Expenses GL# Office Supplies , Postage/Mailing (64.03) District Mailings/Web Services 1, (1,175.03) Cleaning & Janitorial 7, , (372.20) Medians/Equipment Supplies Dry Goods/Wearing Apparel (666.67) Vehicle Repairs/Other Maintenance 7, , (2,612.54) Vehicle Fuel 5, , Audit Services (accounting / bookeeping) Insurance (Vehicle insurance) Lightpole/Trashcan/Misc 2, , , Leasing/Purchase 3, (3,333.33) Payroll Services/Parking/Misc 2, , (914.89) Rents/Leases 7, , (205.37) Training (416.66) Travel (166.66) Photocopy (Copy & Printing) (Office Copier) (120.24) Fidelity & General Insurance Workers Comp/Employee Benefits 70, , (18,466.44) Employee Benefits/Medians 2, , (742.31) Salaries & Wages 186, , (8,648.60) Salaries & Wages Medians 5, , Contractor Services 157, , , Program Oversight 6, , Waste removal ( refuse disposal) 4, , Telephone (32.16) Cellular phone/data Entry 2, , Electric Services 3, , (576.49) Water Serv-Incl Hydr Rent 3, , , Legal Expenses (416.66) Sub-Total (reimbursable) 482, , , Transfer (City Admin Charges) 10, , Spec Dist Lighting 27, , Sub-Total: 38, , Total Expenses: $ 521, $ 545, $ 24, Net Income: $ $ (46.97) Page 4 of 14

5 July 12 - May 13 Budget vs. Actual Description July 12 - May 13 July 12 - May 13 Difference Income Budget Actual Assessments (Reimbursements) 5,178, ,999, (179,065.41) City - Park (Reimbursements) 22, , , Interest Income: (478.00) Total Income: 5,202, ,029, (172,822.59) Expenses GL# Office Supplies $ 7, , (391.67) Postage/Mailing $ (333.89) District Mailings/Web Services $ 13, , , Cleaning & Janitorial $ 82, , , Medians/Equipment Supplies $ 4, , (1,264.18) Dry Goods/Wearing Apparel $ 7, , (1,349.34) Vehicle Repairs/Other Maintenance $ 77, , (31,745.85) Vehicle Fuel $ 60, , (6,777.65) Audit Services (accounting / bookeeping) $ 20, , (918.67) Insurance (Vehicle insurance) $ 20, , , Lightpole/Trashcan/Misc $ 125, , , Leasing/Purchase $ 36, , (6,278.98) Payroll Services/Parking/Misc $ 27, , (7,341.96) Rents/Leases $ 84, , (1,817.38) Training $ 4, (3,733.26) Travel $ 1, (1,688.79) Photocopy (Copy & Printing) (Office Copier) $ 3, , Fidelity & General Insurance $ 81, , , Workers Comp/Employee Benefits $ 575, , (37,935.84) Employee Benefits/Medians $ 17, , (742.31) Salaries & Wages $ 1,488, ,389, (98,882.89) Salaries & Wages Medians $ 46, , , Contractor Services $ 1,760, ,721, (38,826.67) Program Oversight $ 66, , Waste removal ( refuse disposal) $ 50, , , Telephone $ 2, , (625.47) Cellular phone/data Entry $ 31, , (7,857.96) Electric Services $ 36, , (5,825.39) Water Serv-Incl Hydr Rent $ 41, , (1,802.42) Legal Expenses $ 4, (4,583.26) Sub-Total (reimbursable) 4,779, ,607, (172,344.59) Transfer (City Admin Charges) $ 119, , Spec Dist Lighting $ 302, , Sub-Total: 421, , Total Expenses: $ 5,201, $ 5,029, $ (172,344.59) Net Income: $ $ (478.00) Page 5 of 14

6 4:04 PM 06/19/13 Accrual Basis Ordinary Income/Expense Income Downtown San Diego Partnership - PBID Profit & Loss May 2013 May Assessments (Reimbursements) 506, Assessments (Other) 4030 Lighting Income - Uncollected 27, City Admin Fee - Uncollected 10, Total 4021 Assessments (Other) 38, City - Park Reimbursement Interest Income Total Income 545, Gross Profit 545, Expense Office Supplies 1, Postage & Mailing District Mailings/ Web Services Cleaning & Janitorial Supplies Medians Equipment/Supplies Cleaning & Janitorial Supplies - Other 7, Total Cleaning & Janitorial Supplies 7, Vehicle Repair/Other Maint Vehicle Fuel 6, Vehicle Repair/Other Maint - Other 4, Total Vehicle Repair/Other Maint 10, Leasing / Purchasing (Equip.) Lightpole/Trash Can Main/Misc 44, Total Leasing / Purchasing (Equip.) 44, Payroll Services/Parking/Misc 1, Rents / Leases 7, Photocopy (Office Copier) Emp Benefits/Insurance 4254 Payroll Taxes 16, Vacation-PTO 4, Workers' Comp 16, Other Ins. / Other Benefits 14, Landscape Benefits 1, Total Emp Benefits/Insurance 53, Salaries & Wages Landscape Salary & Wages 6, Salaries & Wages - Other 177, Total Salaries & Wages 183, Contractor Services 174, Program Oversight 6, Waste Removal (Refuse Disp) 4, Telephones Cell Phones/Data Entry 2, Electric Services 2, Water Services 4, Total Expense 507, Net Ordinary Income 38, Other Income/Expense Other Expense Lighting Expense 27, City Admin Expenses 10, Non City Related 0.00 Total Other Expense 38, Net Other Income -38, Net Income Page 6 of 14

7 4:07 PM 06/19/13 Accrual Basis Downtown San Diego Partnership - PBID Profit & Loss July 2012 through May 2013 Jul '12 - May 13 Ordinary Income/Expense Income 4020 Assessments (Reimbursements) 4,578, Assessments (Other) 4030 Lighting Income - Uncollected 302, City Admin Fee - Uncollected 119, Total 4021 Assessments (Other) 421, City - Park Reimbursement 29, Interest Income Total Income 5,029, Gross Profit 5,029, Expense Office Supplies 6, Postage & Mailing District Mailings/ Web Services 17, Cleaning & Janitorial Supplies Medians Equipment/Supplies 3, Cleaning & Janitorial Supplies - Other 90, Total Cleaning & Janitorial Supplies 94, Dry Goods/ Wearing Apparel 5, Vehicle Repair/Other Maint Vehicle Fuel 53, Vehicle Repair/Other Maint - Other 46, Total Vehicle Repair/Other Maint 99, Audit Services (Accounting) 19, Vehicle Insurance 22, Leasing / Purchasing (Equip.) Lightpole/Trash Can Main/Misc 191, Leasing / Purchasing (Equip.) - Other 30, Total Leasing / Purchasing (Equip.) 222, Payroll Services/Parking/Misc 20, Rents / Leases 82, Training Travel Photocopy (Office Copier) 3, Fidelity & Gen. Liability Ins. 85, Emp Benefits/Insurance 4254 Payroll Taxes 147, Vacation-PTO 41, Workers' Comp 184, Other Ins. / Other Benefits 164, Landscape Benefits 17, Total Emp Benefits/Insurance 554, Salaries & Wages Landscape Salary & Wages 47, Salaries & Wages - Other 1,389, Total Salaries & Wages 1,436, Contractor Services 1,721, Program Oversight 66, Waste Removal (Refuse Disp) 51, Telephones 1, Cell Phones/Data Entry 23, Electric Services 30, Water Services 39, Total Expense 4,607, Net Ordinary Income 422, Other Income/Expense Other Expense Lighting Expense 302, City Admin Expenses 119, Non City Related 0.00 Total Other Expense 421, Net Other Income -421, Net Income Page 7 of 14

8 3:45 PM 06/19/13 Accrual Basis Downtown San Diego Partnership - PBID Profit & Loss by Class May 2013 Marina Cortez E Village Gaslamp Core Core Gaslamp E Village Cortez Marina Zone 10 Zone 9 Zone 8 Zone 7 Zone 6 Total Safety Zone 1 Zone 2 Zone 3 Zone 4 Zone 5 Total Maint TOTAL Expense Office Supplies , , Postage & Mailing District Mailings/ Web Services Cleaning & Janitorial Supplies Medians Equipment/Supplies Cleaning & Janitorial Supplies - Other , , , , , Total Cleaning & Janitorial Supplies , , , , , Vehicle Repair/Other Maint Vehicle Fuel , , , , , Vehicle Repair/Other Maint - Other , , , , Total Vehicle Repair/Other Maint , , , , , , Leasing / Purchasing (Equip.) Lightpole/Trash Can Main/Misc , , , , , Total Leasing / Purchasing (Equip.) , , , , , Payroll Services/Parking/Misc , , Rents / Leases , , , , , Photocopy (Office Copier) Emp Benefits/Insurance 4254 Payroll Taxes , , , , , , , Vacation-PTO , , , , Workers' Comp , , , , , , , Other Ins. / Other Benefits , , , , , , , Landscape Benefits , , Total Emp Benefits/Insurance , , , , , , , Salaries & Wages Landscape Salary & Wages , , , , , Salaries & Wages - Other , , , , , , , Total Salaries & Wages , , , , , , , Contractor Services 7, , , , , , , , , , , , , Program Oversight , , , , , Waste Removal (Refuse Disp) , , , , Telephones Cell Phones/Data Entry , , Electric Services , , Water Services , , , , Total Expense 7, , , , , , , , , , , , , Parks Deduction: (224.54) (142.84) (219.28) (101.50) (286.84) (975.00) Total Reimbursement Due: 7, , , , , , , , , , , , , Page 8 of 14

9 3:50 PM 06/19/13 Accrual Basis Downtown San Diego Partnership - PBID Profit & Loss by Class July 2012 through May 2013 Expense Marina Cortez E Village Gaslamp Core Core Gaslamp E Village Cortez Marina Zone 10 Zone 9 Zone 8 Zone 7 Zone 6 Total Safety Zone 1 Zone 2 Zone 3 Zone 4 Zone 5 Total Maint TOTAL Office Supplies , , , , , Postage & Mailing District Mailings/ Web Services , , , , , , , Cleaning & Janitorial Supplies Medians Equipment/Supplies , , , , Cleaning & Janitorial Supplies - Other , , , , , , , Total Cleaning & Janitorial Supplies , , , , , , , Dry Goods/ Wearing Apparel , , , , , Vehicle Repair/Other Maint Vehicle Fuel , , , , , , , Vehicle Repair/Other Maint - Other , , , , , , , Total Vehicle Repair/Other Maint , , , , , , , Audit Services (Accounting) , , , , , , , Vehicle Insurance , , , , , , , Leasing / Purchasing (Equip.) Lightpole/Trash Can Main/Misc , , , , , , , Leasing / Purchasing (Equip.) - Other , , , , , , , Total Leasing / Purchasing (Equip.) , , , , , , , Payroll Services/Parking/Misc , , , , , , , Rents / Leases , , , , , , , Training Travel Photocopy (Office Copier) , , , , Fidelity & Gen. Liability Ins , , , , , , , Emp Benefits/Insurance 4254 Payroll Taxes , , , , , , , Vacation-PTO , , , , , , , Workers' Comp , , , , , , , Other Ins. / Other Benefits , , , , , , , Landscape Benefits , , , , , Total Emp Benefits/Insurance , , , , , , , Salaries & Wages Landscape Salary & Wages , , , , , Salaries & Wages - Other , , , , , ,389, ,389, Total Salaries & Wages , , , , , ,436, ,436, Contractor Services 86, , , , , , , , , , , , ,721, Program Oversight , , , , , , , Waste Removal (Refuse Disp) , , , , , , , Telephones , , Cell Phones/Data Entry , , , , , , , Electric Services , , , , , , , Water Services , , , , , , , Total Expense 86, , , , , , ,065, , ,119, , , ,755, ,607, Parks Deduction: (7,150.09) (4,503.85) (6,986.93) (3,026.02) (7,853.93) (29,520.82) Total Reimbursement Due: 86, , , , , , ,057, , ,112, , , ,726, ,578, Page 9 of 14

10 4:11 PM 06/19/13 Accrual Basis Downtown San Diego Partnership - PBID Balance Sheet As of May 31, 2013 May 31, 13 ASSETS Current Assets Checking/Savings 1014 Savings , New Checking , Total Checking/Savings 362, Accounts Receivable 1200 Accounts Receivable 949, Total Accounts Receivable 949, Other Current Assets 1210 Allowance for Doubtful Accts Prepaid Expenses 40, Security Deposit 5, Total Other Current Assets 46, Total Current Assets 1,358, Fixed Assets 1600 Furniture and Fixtures 52, Computer Equipment 19, Automobiles 289, PowerWashers 128, Equipment 109, Accumulated Depreciation -484, Total Fixed Assets 115, TOTAL ASSETS 1,474, LIABILITIES & EQUITY Liabilities Current Liabilities Accounts Payable 2000 Accounts Payable 176, Total Accounts Payable 176, Other Current Liabilities 2062 Uncleared Trans Old Bank Accts. 2, Payroll Suspense Accrued Payroll 17, Accrued Vacation & PTO 56, Accrued Payroll Taxes 1, Advances from City 817, Deferred Rent 9, Total Other Current Liabilities 904, Total Current Liabilities 1,081, Total Liabilities 1,081, Equity 3900 Net Assets 392, Net Income Total Equity 392, TOTAL LIABILITIES & EQUITY 1,474, Page 10 of 14

11 Downtown BID Profit & Loss July 2012 through May 2013 Jul '12 - May 13 Income BID Income BID Assessments 58, SBEP 10, BID Reconcilliation 9, Total BID Income 78, Banner Income 5, Total Income 83, Gross Profit 83, Expense Contingency Contingency 7, Total Contingency 7, Operating Rent 14, Phone Copier Lease 1, Office Telephone Lease Office Water Office Plant Maintenace Office Internet Workers Comp Insurance Office Supplies IT Services 1, Audit/Tax Preperation 1, Annual Dues Website Expense 3, Total Operating 25, Outreach/Promotion Mixers Outreach/Promotion - Other Total Outreach/Promotion Personnel District Director 22, Director of Finance 20, Total Personnel 42, Special Events 3, Total Expense 78, Net Income 5, Page 11 of 14

12 Downtown BID Balance Sheet As of May 31, 2013 May 31, 13 ASSETS Current Assets Checking/Savings 1800 BID Checking Account 12, Total Checking/Savings 12, Total Current Assets 12, TOTAL ASSETS 12, LIABILITIES & EQUITY Liabilities Current Liabilities Accounts Payable Accounts Payable 2, Total Accounts Payable 2, Other Current Liabilities BID Assessments City Pymt to Wrong Bank Account Total Other Current Liabilities 1, Total Current Liabilities 3, Total Liabilities 3, Equity Unrestricted Net Assets 4, Net Income 5, Total Equity 9, TOTAL LIABILITIES & EQUITY 12, Page 12 of 14

13 J u n e C l e a n & S a f e P r o g r a m H o m e l e s s O u t r e a c h M o n t h l y R e p o r t Joe Alan Evans W o r k Y o u r W a y H o m e N e w s Joe has been wandering around the United States for 10 years. Joe stated his life has always been difficult, and he never understood his feelings of isolation. It wasn t until he was an adult that he was diagnosed with a serious mental illness. Joe had been living with his sister in Texas, when he woke one morning walked out of the house and got on a bus to San Diego. He had no plan and about $25 in his pocket. After two months of sleeping at the old library, Joe met Outreach Worker Kelly Knight. Together they worked on a plan to get Joe back to his sister in Texas. Joe s sister was so happy to find out he was safe and that he wanted to return home. Kelly recently checked in with Joe s sister who said he made it safely back home. Keith Burks Keith Burks came to San Diego with the mother of his child to live with her family. He stated that at first everything was fine, but after a few months without finding a job, things got tense. Keith was asked to leave, and with no friends or family in San Diego, he ended up on the street. Keith spent the next couple of months sleeping by the train station and digging recyclables out of trash cans to make money for food. Keith told Outreach Worker Kelly Knight he was depressed and tired all the time. He had stopped looking for work and wanted to get back home to his family. Kelly helped Keith get in touch with his sister in Detroit. Keith s sister was happy he called and wanted to return home. Keith worked a shift with the Maintenance Ambassadors and was able to return home. Kelly spoke to Keith recently; he made it home safely and he is enrolling in classes and looking for employment. In June, the Work Your Way Home program helped six people return to family and support systems. In the last year, we have helped 78 individuals. Page 13 of 14

14 H o m e l e s s O u t r e a c h M o n t h l y R e p o r t O u t r e a c h N e w s f o r J u n e D e f i n i t i o n o f T e r m s Active: clients who are actively receiving assistance. Housed: clients who have been housed as a direct result of the homeless outreach worker Social Service: clients who have been referred out to other social service agencies WYWH Social Services Refusing Left District 31 Housed 7 Active Refusing Service: clients who are refusing any assistance at this time. Left District: clients who are no longer in the downtown area. WYWH: a client who has been sent to their home city with the assistance of the Work Your Way Home program. WHO DID CLEAN & SAFE S OUTREACH WORKER COLLABORATE WITH IN APRIL? J u n e H i g h l i g h t s Traveler s Aide of San Diego San Diego Police Department s HOT team Homeless Veterans Services PATH Downtown Fellowship RCCC Steering Committee Friend to Friend Alpha Project 6/04 Attended Integrated Outreach Meeting. 6/07 Volunteer Clean Up East Village 6/10 Welcomed Jennifer Davies to the team 6/14 Attended PATH Depot Partners Meeting 6/20 Attended Unlocking the Doors to Permanent Housing Assisted 22 clients to obtain Interim Housing at Connections P a r t n e r i n g A g e n c i e s Page 14 of 14

Executive Committee PBID/ BID Agenda

Executive Committee PBID/ BID Agenda Executive Committee PBID/ BID Agenda Tuesday, April 15, 2014, 1:00 p.m. Symphony Towers, 750 B Street, 12th Floor, San Diego, CA 1:00 p.m. Call Meeting to Order Motion: To Approve March 18, 2014 Minutes

More information

PBID Advisory Board Agenda

PBID Advisory Board Agenda PBID Advisory Board Agenda Tuesday, February 10, 2015, 3:00 p.m. 401 B Street, Suite 100, San Diego, CA 92101 Meeting Called To Order 1. Action Item: Approval of Minutes for January 12, 2015 (pages 2 3)

More information

Downtown San Diego Clean & Safe Board of Directors

Downtown San Diego Clean & Safe Board of Directors Welcome Downtown San Diego Clean & Safe Board of Directors Tuesday, October 11, 2016 8:30 a.m. Downtown San Diego Partnership 401 B St, Suite 100 San Diego, CA 92101 Non Agenda Public Comment Approval

More information

CLEAN & SAFE BOARD OF DIRECTORS DSDP OFFICE 401 B ST STE 100, SAN DIEGO AGENDA

CLEAN & SAFE BOARD OF DIRECTORS DSDP OFFICE 401 B ST STE 100, SAN DIEGO AGENDA CLEAN & SAFE BOARD OF DIRECTORS 11.13.18 DSDP OFFICE 401 B ST STE 100, SAN DIEGO 92101 AGENDA 8:30 CALL MEETING TO ORDER NonAgenda Public Comment Approval of Minutes October 9, 2018 (Pages 23) ACTION Next

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

A G E N D A 5:30 P.M. Offices of the Corporation

A G E N D A 5:30 P.M. Offices of the Corporation 816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

Agenda 1. Call to order and introductions T. Daiber 2 minutes

Agenda 1. Call to order and introductions T. Daiber 2 minutes Post date: Initial: Hillcrest Business Association Board of Directors Meeting Public Meeting ~ March 14, 2017, 4pm Joyce Beers Community Center 1230 Cleveland Ave., San Diego CA 92103 Agenda 1. Call to

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411

More information

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017 Group : [A] Cash Subgroup : [A.1] Cash 103 Cash 55,241.00 70,006.00 0.00 70,006.00 0.00 70,006.00 105 Cash - Payroll 1,309.00 1,310.00 0.00 1,310.00 0.00 1,310.00 106 Cash - Susquehanna Payroll 13,273.00

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

SORT ORDER: SUBOBJ within CATEGORY within KEY within DEPTMNT within FUND SELECT DEPARTMENT: 2930,3450 ; BUDG CATEGORY:

SORT ORDER: SUBOBJ within CATEGORY within KEY within DEPTMNT within FUND SELECT DEPARTMENT: 2930,3450 ; BUDG CATEGORY: **IFAS - SOLANO COUNTY** 01/31/14 M O N T H L Y D E T A I L 58% of Fiscal Year Page 1 001 GENERAL FUND 2930 LAFCO 2930 LAFCO Dept Total - Revenue 0.00 0.00 0.00 0.00 0.00 Dept Total - Expense 0.00 0.00

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62 Lakeway MUD - General Fund Balance Sheet March 31, 2012 L G : ltjlll 0 V U f:. lr tj- 7 f {' F J""'j-f ASSETS Chase Bank Operations - Chase $ I & I Program Capital Expenditures Construction 167,162.18

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

MINUTES SPOA BOARD MEETING December 17, 2018

MINUTES SPOA BOARD MEETING December 17, 2018 h Open Forum 6:30 PM MINUTES SPOA BOARD MEETING December 17, 2018 There were no Open Forum Items this month. Board Meeting 7:00 PM Review and Approval of Minutes George Graham submitted the previous month

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

Downtown San Diego Clean & Safe Board of Directors

Downtown San Diego Clean & Safe Board of Directors Welcome Downtown San Diego Clean & Safe Board of Directors Tuesday, April 12, 2016 8:30 a.m. to 10:00 a.m. Symphony Towers 750 B Street, Suite 1250 (12 th Floor) San Diego, CA 92101 - Non Agenda Public

More information

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 NOTICE & PROPOSED AGENDA TAKE NOTICE that on March 19 th, 2019 at 4:30 p.m.

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Mammoth Lakes Tourism Profit & Loss by Class June 2017

Mammoth Lakes Tourism Profit & Loss by Class June 2017 MEAS. A TBID Ordinary Income/Expense Income 40110 Rental Income - USFS 1,000.00 0.00 40115 Service Agreement Income - MLR 150.00 0.00 40600 TOT Payments from TOML 97,752.00 0.00 40700 True-up/(down) TOT

More information

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 9:42 PM City of Bancroft 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 Nov 5, 18 ASSETS Current Assets Checking/Savings General Fund 262,109.56 Municipal Road Aid Fund 41,127.35 Public Safety

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m.

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m. NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, 2016 2670 Arthur Street, Roseville, MN Regular Meeting 7:00 p.m. North Suburban Communications Commission North Suburban Access Corporation 2670 Arthur

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

2:05 UDDA Development Committee Report to UDPDA Pearman-Gillman Letter of Interest to the City re surplus property Development project prioritization

2:05 UDDA Development Committee Report to UDPDA Pearman-Gillman Letter of Interest to the City re surplus property Development project prioritization University District Public Development Authority (UDPDA) Board of Directors Meeting Agenda Tuesday, March 6, 2018 Downtown Spokane Public Library, Room 1A 2:00pm-2:30pm Board Meeting 2:00 Welcome and thanks

More information

REPORT. To: Chair and Directors Date: April 23, 2018

REPORT. To: Chair and Directors Date: April 23, 2018 REPORT To: Chair and Directors Date: April 23, 2018 From: Jill Rickert, Community Services Coordinator Subject: Grant Request Tumbler Ridge Global Geopark Society RECOMMENDATION(S): [All Directors Corporate

More information

Sample Statements and Charts

Sample Statements and Charts Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget Budget Report For the year ending December 31, 2015 Actual Budget Budget 2015 2015 2016 Support and Other Revenue Archdiocese Allotment 1 $756,467 750,000 $760,000 Donations-Unrestricted 2 52,574 150,000

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Just a Few Keystrokes Away

Just a Few Keystrokes Away 0 8/8/2018 Financial Literacy Just a Few Keystrokes Away 1 Table of Contents Page 0 Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 1518 Cover

More information

ILLAWARRA DISTRICT (NOXIOUS) WEEDS AUTHORITY

ILLAWARRA DISTRICT (NOXIOUS) WEEDS AUTHORITY ILLAWARRA DISTRICT (NOXIOUS) WEEDS AUTHORITY ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED 30TH JUNE, 2017 INCOME STATEMENT Actual Actual REVENUE FROM CONTINUING OPERATIONS Notes $c $c Constituent Council

More information

GENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018

GENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018 GENERAL CONFERENCE Financial Statement Overview 2017/18 Fiscal Year Nov 2018 Current YTD General Conference $ 56,241.46 $ 546,505.51 Bible Advocate Press $ 42,404.55 $ 358,090.93 Missions Ministries $

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

Colorado Search and Rescue Board Board of Directors Meeting Minutes 02/05/2005 Alpine Rescue Base, Evergreen, CO

Colorado Search and Rescue Board Board of Directors Meeting Minutes 02/05/2005 Alpine Rescue Base, Evergreen, CO Meeting called to order at 0905 Colorado Search and Rescue Board Board of Directors Meeting Minutes 02/05/2005 Alpine Rescue Base, Evergreen, CO 1. Welcome and Introductions a. Present: Dan Remsburg-Secretary-Teller

More information