Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Size: px
Start display at page:

Download "Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets"

Transcription

1 Balance Sheet December 3, 206 Assets Current Assets Operating Cash Total Cash Assets Restricted Deposits & Funded Reserves Accrued Interest on investments Unrealized Gain/Loss 4, Sub Total Restricted Deposits 5, Reserve Account 7,670.7 Reserve Account - CD 77, Bonds 85,42.90 Sub Total Reserve Accounts 28,082.8 Total Restricted Deposits & Funded Reserves 286, Other Current Assets Acct Receivable - Tenant Total Other Current Assets Total Assets 287,29.37 Liabilities and Equity Current Liabilities Accounts Payable 68.2 Prepaid Rents,05.68 Total Current Liabilities, Total Liabilities, Distributions (0,000.00) Owners Equity 380,925.8 Net Profit/(Loss) (85,303.70) Total Equity 285,62.48 Total Liabilities and Equity 287,29.37 UNAUDITED Created on: , 2:53 PM Page

2 Profit and Loss Statement Current Period Year to Date Actual Budget Variance YTD Actual YTD Budget Variance % Variance Income Potential Condo Dues Income 7, , (26.25) 38, , (65.80) (0.04) Interest Income (5.89),320.34, (2.99) (0.97) Total Income Potential 7, ,547.7 (78.4) 40, , (78.79) (0.05) Other Collectible Income , , Adjusted Income Potential 7, ,547.7 (78.4) 47, , , Other Income NSF Fees Condo Dues Reserve Income 4, , , , (9.44) (0.02) Marina Slip Fee,005.00, , , (3.00) (0.03) Condo-Marina Composite (3.00),607.40, (24.60) (.50) Total Income 23, ,423.7 (8.02) 94, , , Operating Expenses Property Management Fees Management Fee,994.49, , , Total Property Management Fees,994.49, , , Administrative Expenses Administrative Salaries (46.) Legal/Professional Service , , Data Processing & Accounting (29.26) (74.65) (8.66) Social Funds Office Supplies (360.0) (659.39) (20.03) Telephone & Answering Service Pier Expense , , (5,05.97) (02.) Dues/Subscriptions/Licenses Office Supplies/Postage Other Administrative Expense (3.) Total Administrative Expenses (336.4) 6, , (5,524.28) (52.58) Utilities Electric (40.25) Other Utilities 63.33, , , , Total Utilities 63.33, , ,333.36, Repairs & Maintenance Maintenance & Repair Supply (2.93) (9.9) (4.97) Garbage & Trash Removal , ,92.00, Snow Removal , , , , (4,200.00) (40.00) Elevator Maintenance/Contract Painting & Decorating (44.78) (44.78) Pool, Lawn And Grounds 8, (8,07.58) 46, ,34.26, Pools/Pond Maintenance , , Contract Services , ,66.64, Pest Control , ,333.36, Building Repair 3, (3,874.50) 3, , (488.86) (3.62) UNAUDITED Created on: , 2:53 PM Page 2

3 Profit and Loss Statement Current Period Year to Date Actual Budget Variance YTD Actual YTD Budget Variance % Variance Furniture & Appliance Repair (0.56) Maintenance & Repair Payroll , , Misc Repair (75.97) 0.00 Total Repairs & Maintenance 2, , (7,92.93) 85, , , Taxes & Insurance Property Insurance 3, ,25.00 (38.9) 29, , (4,060.92) (6.24) Total Taxes & Insurance 3, ,25.00 (38.9) 29, , (4,060.92) (6.24) Other Operating Expenses Slip Owner Expense ,57.9 0, Total Other Operating Expenses ,57.9 0, Total Operating Expenses 8, ,680.6 (8,202.64) 62, ,88.00 (4,46.65) (2.79) Net Operating Income 4, ,743.0 (8,383.66) 32, , , Other Expenses Building & Improvements (52.80) 8, , (4,777.55) (54.77) Total Other Expenses (52.80) 8, , (4,777.55) (54.77) Net Profit/Loss To Balance Sheet 4, ,743.0 (8,436.46) (85,303.70) (46,698.67) (38,605.03) (82.66) UNAUDITED Created on: , 2:53 PM Page 3

4 For Prior Month ( to ) Operating Cash (Balance Forward As of ) 7, AP Pymt - HELLENBRAND INC-BOX 356 DB , AP Pymt - TRUGREEN-574 DB , / Deposited /30/206 Settlement:25874 OAR 5, , / Deposited 2/02/206 Settlement: OAR , AP Pymt - PARADISE ISLAND CONDO ASSOCIATION DB 5, , AP Pymt - PARADISE ISLAND CONDO ASSOCIATION DB 5, , / Deposited 2/06/206 Settlement: OAR 5, , / Deposited 2/06/206 Settlement: OAR , AP Pymt - STRANDER ROOFING & SEAMLESS GUT- DB , TERS LLC AP Pymt - TRUGREEN-574 DB , /207- Deposited 2/08/206 OAR , / Deposited 2/08/206 Settlement: OAR , ACH 2-6 AP Pymt - MG&E: ACH 2-6 DB , / Deposited 2/09/206 Settlement: OAR , AP Pymt - ACE ROOFING, LLC DB 3, , AP Pymt - AMERICAN FAMILY INSURANCE-PAY DB 3,506.9, PROC MSN AP Pymt - Wisconsin Management Company DB 2, , AP Pymt - Wisconsin Management Company DB , AP Pymt - AJZ LANDSCAPE DB 6, , Record RR Reserve Transfer GJ , Record RR Reserve Transfer GJ 3, , Reserve Funding GJ 5, ach 26 AP Pymt - ALLIANT ENERGY: ach 26 DB Bank Service Charge: Dec RPI DB Bank Service Charge: Service Charge - Dec DB Totals for Operating Cash 25, , Net Change for Operating Cash (7,72.78) Acct Receivable - Tenant (Balance Forward As of ) Acct Receivable - Tenant OAR Acct Receivable - Tenant OAR 6, , Acct Receivable - Tenant OAR , Acct Receivable - Tenant OAR 5,049.6, Acct Receivable - Tenant OAR 22.47, Acct Receivable - Tenant OAR , Acct Receivable - Tenant OAR , Acct Receivable - Tenant OAR Acct Receivable - Tenant OAR True Up Del/ppd GJ Totals for Acct Receivable - Tenant 6, , Net Change for Acct Receivable - Tenant (259.33) Reserve Account (Balance Forward As of ) 6, Record RR Reserve Transfer GJ , Record RR Reserve Transfer GJ 3, , Reserve Funding GJ 5,0.52 7, Bank Interest Earned: Interest - Dec DB ,670.7 Totals for Reserve Account 5, , ,670.7 Net Change for Reserve Account, Reserve Account - CD (Balance Forward As of ) 77, Totals for Reserve Account - CD , Net Change for Reserve Account - CD Bonds (Balance Forward As of ) 85,42.90 Totals for Bonds ,42.90 Net Change for Bonds Accrued Interest on investments (Balance Forward As of ) Totals for Accrued Interest on investments Net Change for Accrued Interest on investments Unrealized Gain/Loss (Balance Forward As of ) 4, Totals for Unrealized Gain/Loss , Net Change for Unrealized Gain/Loss 0.00 Created on: , 2:53 PM CST Page 4

5 For Prior Month ( to ) Accounts Payable (Balance Forward As of ) (97.23) AP Pymt - HELLENBRAND INC-BOX 356 DB AP Pymt - TRUGREEN-574 DB Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - HELLENBRAND INC-BOX 356: APA Bill - TRUGREEN-574: APA (97.23) Bill - TRUGREEN-574: APA (,74.27) AP Pymt - PARADISE ISLAND CONDO ASSOCIATION DB 5, , AP Pymt - PARADISE ISLAND CONDO ASSOCIATION DB 5, , CTO 2/206 Bill - PARADISE ISLAND CONDO ASSOCIATION: APA 0, (,74.27) Payroll 2/09/206 - Project 556 Transfer to new management firm Bill - Wisconsin Management Company: Payroll 2/09/206 APA 46. (,28.6) AP Pymt - STRANDER ROOFING & SEAMLESS GUT- DB (,075.36) TERS LLC AP Pymt - TRUGREEN-574 DB (98.32) Bill - STRANDER ROOFING & SEAMLESS GUTTERS LLC APA (5.2) ACH Bill - MG&E: APA (75.60) ACH 2-6 AP Pymt - MG&E: ACH 2-6 DB (5.2) Bill - ACE ROOFING, LLC APA 3, (3,938.62) INV-4645 Bill - Wisconsin Management Company: Postage 206 APA 4.76 (3,943.38) Q AP Pymt - ACE ROOFING, LLC DB 3, (55.88) AP Pymt - AMERICAN FAMILY INSURANCE-PAY PROC MSN DB 3, , Bill - AMERICAN FAMILY INSURANCE-PAY PROC APA 3,506.9 (55.88) 6 MSN: INV-4667 Bill - Wisconsin Management Company APA (42.97) INV Bill - Wisconsin Management Company: Menards December APA 2.94 (434.9) INV-46472* Bill - Wisconsin Management Company: Copier 4th Qtr APA (53.6) INV-4656 Bill - Wisconsin Management Company: Management APA, (2,525.65) Fee December AP Pymt - Wisconsin Management Company DB 2, (248.70) AP Pymt - Wisconsin Management Company DB (52.45) Payroll 2/23/206 - Project 556 Bill - Wisconsin Management Company: Payroll 2/23/206 APA (97.23) Bill - ACE ROOFING, LLC APA (284.23) Bill - AJZ LANDSCAPE APA 2, (2,52.92) Bill - AJZ LANDSCAPE APA 4, (6,732.92) ACH Bill - ALLIANT ENERGY: APA (6,763.69) ACH Bill - ALLIANT ENERGY: APA 3.74 (6,795.43) ACH Bill - ALLIANT ENERGY: APA 30.5 (6,825.94) ACH Bill - ALLIANT ENERGY: APA.9 (6,837.85) ACH Bill - ALLIANT ENERGY: APA 7.80 (6,845.65) ACH Bill - ALLIANT ENERGY: APA (6,870.8) ACH Bill - ALLIANT ENERGY: APA 62.4 (7,032.59) ACH Bill - ALLIANT ENERGY: APA (7,27.98) ACH Bill - ALLIANT ENERGY: APA 7.00 (7,44.98) ACH Bill - ALLIANT ENERGY: APA 3.6 (7,76.4) ACH Bill - ALLIANT ENERGY: APA 2.80 (7,88.94) ACH Bill - ALLIANT ENERGY: APA 43.5 (7,232.45) ACH Bill - ALLIANT ENERGY: APA (7,282.2) Created on: , 2:53 PM CST Page 5

6 For Prior Month ( to ) ACH Bill - ALLIANT ENERGY: APA (7,32.77) none-2086 Bill - RON JOHNSON APA (7,62.77) AP Pymt - AJZ LANDSCAPE DB 6, (,73.08) ach 26 AP Pymt - ALLIANT ENERGY: ach 26 DB (584.23) Bill - FRONTIER: APA (68.2) 6 Totals for Accounts Payable 28, , (68.2) Net Change for Accounts Payable (420.98) Prepaid Rents (Balance Forward As of ) (2,234.02) Prepaid Rents OAR (,947.87) Prepaid Rents OAR 6, , / Deposited /30/206 Settlement:25874 OAR 5, (984.50) Prepaid Rents OAR (38.67) / Deposited 2/02/206 Settlement: OAR (984.50) Prepaid Rents OAR 5, , Prepaid Rents OAR , Prepaid Rents OAR , / Deposited 2/06/206 Settlement: OAR 5,20.00 (664.94) / Deposited 2/06/206 Settlement: OAR (,059.00) Prepaid Rents OAR (858.04) Prepaid Rents OAR (692.37) Prepaid Rents OAR (27.98) /207- Deposited 2/08/206 OAR (692.37) / Deposited 2/08/206 Settlement: OAR (893.33) / Deposited 2/09/206 Settlement: OAR (,059.00) True Up Del/ppd GJ 7.32 (,05.68) Totals for Prepaid Rents 23, , (,05.68) Net Change for Prepaid Rents, Cash To Owner (Balance Forward As of ) CTO 2/206 Bill - PARADISE ISLAND CONDO ASSOCIATION: Transfer to new management firm APA 0, , Totals for Cash To Owner 0, , Net Change for Cash To Owner 0, Owners Equity (Balance Forward As of ) (380,925.8) Totals for Owners Equity (380,925.8) Net Change for Owners Equity Condo Dues Income (Balance Forward As of ) (2,623.95) Condo Dues Income OAR 7, (39,004.33) unit 5-N2796 (Zins) write off balance, per Ann B GJ 26.3 (38,978.20) Totals for Condo Dues Income , (38,978.20) Net Change for Condo Dues Income (7,354.25) Other Collectible Income (Balance Forward As of ) (7,670.00) Totals for Other Collectible Income (7,670.00) Net Change for Other Collectible Income NSF Fees (Balance Forward As of ) (35.00) Totals for NSF Fees (35.00) Net Change for NSF Fees Interest Income (Balance Forward As of ) (,305.56) Bank Interest Earned: Interest earned DB 4.78 (,320.34) Totals for Interest Income (,320.34) Net Change for Interest Income (4.78) Condo Dues Reserve Income (Balance Forward As of ) (32,659.44) Condo Dues Reserve Income OAR 4,667.2 (37,326.56) Totals for Condo Dues Reserve Income ,667.2 (37,326.56) Net Change for Condo Dues Reserve Income (4,667.2) Marina Slip Fee (Balance Forward As of ) (7,032.00) Condo Capital Reserve OAR, (8,037.00) Created on: , 2:53 PM CST Page 6

7 For Prior Month ( to ) Totals for Marina Slip Fee 0.00, (8,037.00) Net Change for Marina Slip Fee (,005.00) Condo-Marina Composite (Balance Forward As of ) (,406.40) Marina Composite OAR (,607.40) Totals for Condo-Marina Composite (,607.40) Net Change for Condo-Marina Composite (20.00) Management Fee (Balance Forward As of ) 3, INV-4656 Bill - Wisconsin Management Company: Management Fee December 206 Project 556 APA, , Totals for Management Fee, , Net Change for Management Fee, Administrative Salaries (Balance Forward As of ) Payroll 2/09/206 - Project 556 Bill - Wisconsin Management Company: Payroll 2/09/206 APA Totals for Administrative Salaries Net Change for Administrative Salaries (46.) Legal/Professional Service (Balance Forward As of ) 3, Totals for Legal/Professional Service , Net Change for Legal/Professional Service Data Processing & Accounting (Balance Forward As of ) Bank Service Charge: Dec RPI DB Bank Service Charge: Service charge DB Totals for Data Processing & Accounting Net Change for Data Processing & Accounting Social Funds (Balance Forward As of ) 44.0 Totals for Social Funds Net Change for Social Funds Office Supplies (Balance Forward As of ) INV-4645 Bill - Wisconsin Management Company: Postage 206 APA Q4 - Proj INV-46472* Bill - Wisconsin Management Company: Copier 4th Qtr APA GL Project none-2086 Bill - RON JOHNSON: reimburse owner for web site hosting APA Totals for Office Supplies Net Change for Office Supplies Telephone & Answering Service (Balance Forward As of ) Bill - FRONTIER: /6-0/7 Elevator APA /0/6-/0/7 Totals for Telephone & Answering Service Net Change for Telephone & Answering Service Pier Expense (Balance Forward As of ) 0,05.97 Totals for Pier Expense ,05.97 Net Change for Pier Expense Dues/Subscriptions/Licenses (Balance Forward As of ) Totals for Dues/Subscriptions/Licenses Net Change for Dues/Subscriptions/Licenses Other Administrative Expense (Balance Forward As of ) (3.) Totals for Other Administrative Expense (3.) Net Change for Other Administrative Expense Electric (Balance Forward As of ) Totals for Electric Net Change for Electric Other Utilities (Balance Forward As of ) 5, ACH Bill - MG&E: /6 -/6 N2764 Summerville APA , HM 7/20/5 to 8/9/ ACH Bill - ALLIANT ENERGY: /6-2/6 APA , W574 electrical Created on: , 2:53 PM CST Page 7

8 For Prior Month ( to ) ACH Bill - ALLIANT ENERGY: /6-2/6 APA , N2754A monthly service ACH Bill - ALLIANT ENERGY: /6-2/6 APA , W546 Electric ACH Bill - ALLIANT ENERGY: /6-2/6 APA.9 5, N276 meter service ACH Bill - ALLIANT ENERGY: /6-2/6 elec-aptric , ACH Bill - ALLIANT ENERGY: /6-2/6 APA , summerville park rd sn ACH Bill - ALLIANT ENERGY: /6-2/6 APA , N2760 Summerville Park Rd ACH Bill - ALLIANT ENERGY: /6-2/6 APA , W544 Island View well ACH Bill - ALLIANT ENERGY: /6-2/6 APA , W537 Islance View ACH Bill - ALLIANT ENERGY: /6-2/6 APA 3.6 6, W545 Island View Ct ACH Bill - ALLIANT ENERGY: /6-2/6 APA , N2764 Summerville Park Rd ACH Bill - ALLIANT ENERGY: /6-2/6 APA , W52 Island View Ct ACH Bill - ALLIANT ENERGY: /6-2/6 APA , Summerville Park Rd ACH Bill - ALLIANT ENERGY: /6-2/6 APA , W56 Island View Ct Totals for Other Utilities , Net Change for Other Utilities Maintenance & Repair Supply (Balance Forward As of ) INV-4667 Bill - Wisconsin Management Company: supplies purchased APA INV Bill - Wisconsin Management Company: Menards Dec 206- GL 5505 APA Totals for Maintenance & Repair Supply Net Change for Maintenance & Repair Supply Garbage & Trash Removal (Balance Forward As of ) 4,70.99 Totals for Garbage & Trash Removal ,70.99 Net Change for Garbage & Trash Removal Snow Removal (Balance Forward As of ) 7, Totals for Snow Removal , Net Change for Snow Removal Elevator Maintenance/Contract (Balance Forward As of ) Totals for Elevator Maintenance/Contract Net Change for Elevator Maintenance/Contract Painting & Decorating (Balance Forward As of ) Payroll 2/23/206 - Project 556 Bill - Wisconsin Management Company: Payroll 2/23/206 APA Totals for Painting & Decorating Net Change for Painting & Decorating Pool, Lawn And Grounds (Balance Forward As of ) 38, Bill - TRUGREEN-574: balance of invoice APA , Bill - TRUGREEN-574: contract services APA , INV-4667 Bill - Wisconsin Management Company: deer block netting APA , Bill - AJZ LANDSCAPE: November service APA 2, , Bill - AJZ LANDSCAPE: Fall clean up 206 APA 4, , Totals for Pool, Lawn And Grounds 8, , Net Change for Pool, Lawn And Grounds 8, Pools/Pond Maintenance (Balance Forward As of ),499.3 Totals for Pools/Pond Maintenance ,499.3 Net Change for Pools/Pond Maintenance Contract Services (Balance Forward As of ) 6, Bill - HELLENBRAND INC-BOX 356: salt delivery APA ,587.3 N276 Created on: , 2:53 PM CST Page 8

9 For Prior Month ( to ) Bill - HELLENBRAND INC-BOX 356: salt delivery- APA ,63.08 N Bill - HELLENBRAND INC-BOX 356: salt delivery- APA 5.9 6, N Bill - HELLENBRAND INC-BOX 356: salt delivery- APA , W Bill - HELLENBRAND INC-BOX 356: salt delivery- APA , N Bill - HELLENBRAND INC-BOX 356: salt delivery- APA , N Bill - HELLENBRAND INC-BOX 356: salt delivery- APA , N Bill - HELLENBRAND INC-BOX 356: salt delivery- APA , N Bill - HELLENBRAND INC-BOX 356: salt delivery- APA , N Bill - HELLENBRAND INC-BOX 356: salt delivery- APA , N2802 Totals for Contract Services , Net Change for Contract Services Pest Control (Balance Forward As of ) 2, Totals for Pest Control , Net Change for Pest Control Building Repair (Balance Forward As of ) 0, Bill - ACE ROOFING, LLC: gutter cleaning campus APA 3, , Bill - ACE ROOFING, LLC: firewall cap repair APA , Totals for Building Repair 3, , Net Change for Building Repair 3, Furniture & Appliance Repair (Balance Forward As of ) 0.56 Totals for Furniture & Appliance Repair Net Change for Furniture & Appliance Repair Maintenance & Repair Payroll (Balance Forward As of ),75.82 Totals for Maintenance & Repair Payroll ,75.82 Net Change for Maintenance & Repair Payroll Misc Repair (Balance Forward As of ) Totals for Misc Repair Net Change for Misc Repair Property Insurance (Balance Forward As of ) 25, Bill - AMERICAN FAMILY INSURANCE-PAY PROC APA 3, , MSN: installment Totals for Property Insurance 3, , Net Change for Property Insurance 3, Slip Owner Expense (Balance Forward As of ) 9,57.9 Totals for Slip Owner Expense ,57.9 Net Change for Slip Owner Expense Building & Improvements (Balance Forward As of ) 7, Bill - STRANDER ROOFING & SEAMLESS GUTTERS LLC: downspout replacement parts APA , Totals for Building & Improvements , Net Change for Building & Improvements Grand Total 28, , Created on: , 2:53 PM CST Page 9

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442. Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39

More information

Jetty Villas Association, Inc.

Jetty Villas Association, Inc. . Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: vinny campbell Email: vinny@argusvenice.com FINANCIAL STATEMENTS

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

Gardens II Of St. Andrews Park Association, Inc.

Gardens II Of St. Andrews Park Association, Inc. Gardens II Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

Lyons Cove Condominium Association, Inc.

Lyons Cove Condominium Association, Inc. Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:

More information

Lyons Cove Condominium Associatio

Lyons Cove Condominium Associatio Lyons Cove Condominium Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62 06/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 9,522.14 Cash - Reserves 48,623.48 TOTAL ASSETS 58,145.62 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash General Ledger Page 1 1010 Petty Cash 300.00 0.00 300.00 1012 Bank Security 26,675.78 06/04/14 Dep Security Deposits Rentals 1,100.00 06/30/14 99 Interest Income 5.83 1,105.83 27,781.61 1050 Bank CD 2/21/16

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58 07/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 3,110.10 Cash - Reserves 48,623.48 TOTAL ASSETS 51,733.58 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Great North Property Mgmt SL14 Sample Association 03/31/2014 FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Included Reports Copies 2 Col Balance Sheet 1 Income Statement 1 GL General Ledger

More information

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89 05/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 17,362.11 Cash - Reserves 43,728.78 TOTAL ASSETS 61,090.89 LIABILITIES & EQUITY Building Reserves 4,550.00 General

More information

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 38, , , Total Assets 38, , ,023.33 Balance Sheet (Accrual) The Bimini at Tarpon Cove Condo Assn #5 (8534) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 36,791.32 0.00 36,791.32 Total Operating

More information

The Residences at Gondola Park Condominium Association, Inc.

The Residences at Gondola Park Condominium Association, Inc. The Residences at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Melissa Moritz

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

Total Current Assets 42, , , Total Assets 42, , ,538.15

Total Current Assets 42, , , Total Assets 42, , ,538.15 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #3 (8592) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 42,140.89 0.00 42,140.89 Total

More information

Total Current Assets 44, , , Total Assets 44, , ,679.86

Total Current Assets 44, , , Total Assets 44, , ,679.86 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #2 (8591) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 44,580.43 0.00 44,580.43 Total

More information

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 290 POWER RANCH COMMUNITY ASSOCIATION FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 Included Reports Copies SHEET OPERATING (UNAUD 1 OPERATING STATEMENT - DETAIL ( 1 CAPITAL FUND SHEET - U 1 CAPITAL

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62 Lakeway MUD - General Fund Balance Sheet March 31, 2012 L G : ltjlll 0 V U f:. lr tj- 7 f {' F J""'j-f ASSETS Chase Bank Operations - Chase $ I & I Program Capital Expenditures Construction 167,162.18

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97 08/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 14,444.24 Cash - Reserves 59,050.73 TOTAL ASSETS 73,494.97 LIABILITIES & EQUITY Building Reserves 5,750.00 General

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

MINUTES SPOA BOARD MEETING December 17, 2018

MINUTES SPOA BOARD MEETING December 17, 2018 h Open Forum 6:30 PM MINUTES SPOA BOARD MEETING December 17, 2018 There were no Open Forum Items this month. Board Meeting 7:00 PM Review and Approval of Minutes George Graham submitted the previous month

More information

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included: The Gondola Park Master Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81 The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

Eden Harbor Homeowners Association, Inc.

Eden Harbor Homeowners Association, Inc. Eden Harbor Homeowners Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jim Leroy Email: Jim@ArgusVenice.com

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

Total Current Assets 24,956.59

Total Current Assets 24,956.59 8:27 PM United States Power Squadrons District 15 03/08/13 Balance Sheet Cash Basis As of February 28, 2013 Feb 28, 13 ASSETS Current Assets Checking/Savings Regions Checking 5,955.92 Regions CD 606 14,000.06

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month Comparison of 2017 Budget to Per Manor per Month Mutual Operations & Maintenance 2017 2018 Increase/ % $/M/M $/M/M (Decrease) Change Expenses MOD Management Fee 44.88 48.73 3.85 8.6% Building Maint. &

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10 ASSETS 1001 Cash Operating $ 22,329.51 1141 SunTrust - Money Market 113,708.46 TOTAL CASH $ 136,037.97 CURRENT ASSETS 1280 Accts Rec. -

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc.

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc. 7101 US HWY 19 NORTH, UNIT C PINELLAS PARK, FL 33781 727-914-4976 FAX 727-914-6925 FINANCIAL REPORT PERIOD ENDING NOVEMBER, 2016 FOR: Parkside Villas Homeowners Association, Inc. St Petersburg, Florida

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

Sample Statements and Charts

Sample Statements and Charts Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

Bahia Vista Gulf of Venice, Inc.

Bahia Vista Gulf of Venice, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 FINANCIAL STATEMENTS FOR THE PERIOD ENDING August 31, 2018 Reports Included: Balance

More information

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount NORTHEAST FINANCIAL REPORT BALANCES IN BANK ACCOUNTS AT END OF MONTH 12100 NE CADENCE BK OPERATING 19,262.42 12900 NE UTIL DEP-CAP CTY BK 1,458.08 12902 NE TAL STATE BK RESERVE 31,957.00 52,677.50 OUTSTANDING

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

3288 N GERONIMO N Geronimo Ave, Tucson, AZ 85705

3288 N GERONIMO N Geronimo Ave, Tucson, AZ 85705 Property Details 16 TOTALLY REMODELED 2 BEDROOM 1 BATH UNITS WITH NEW A/C, FLOORS AND KITCHENS. GREAT RENTAL OCCUPANCY. CENTRAL TUCSON Price: $1,164,996 NEWLY REMODELED NEW A/C NEW KITCHENS SECURITY FENCED

More information

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16 Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018 Villas Homeowners AssociaIon, Inc. NE Financials 12100 NE CADENCE BK OPERATING 12,833.41 12900 NE UTIL DEP - CAP CTY BK 1,462.45 12902 NE TAL STATE BK RESERVE 27,817.11 Total Checking/Savings 42,112.97

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Sixth Month Ending March 31, 2018 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 9:42 PM City of Bancroft 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 Nov 5, 18 ASSETS Current Assets Checking/Savings General Fund 262,109.56 Municipal Road Aid Fund 41,127.35 Public Safety

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10 ASSETS Cash Operating - SunTrust $ 21,027.40 MorganStanley Money Market 55,124.21 TOTAL ASSETS $ 76,151.61 =============== LIABILITIES &

More information

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED Winnetka Park District Net Surplus/(Deficit) As Of January, 2017 2016 YTD Actual 2017 YTD Budget 2017 YTD Actual 800,000 600,000 400,000

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Twelfth Month Ending September 30, 2017 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 05/31/2018 Operating Reserves Total Bank

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10 ASSETS 1001 Cash Operating - SunTrust $ 9,467.01 1141 MorganStanley Money Market 55,124.72 TOTAL ASSETS $ 64,591.73 =============== LIABILITIES

More information

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 NOTICE & PROPOSED AGENDA TAKE NOTICE that on March 19 th, 2019 at 4:30 p.m.

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL 3:34 PM Reveres Run Home Owners Association 10/03/17 Check Detail September 2017 Num Date Name Account Paid Amount draft 09/05/2017 City of Lebanon F 1946 RR c163000502 09/05/2017 Electric -88.36 TOTAL

More information

Executive Committee PBID/ BID Agenda

Executive Committee PBID/ BID Agenda Executive Committee PBID/ BID Agenda Tuesday, April 15, 2014, 1:00 p.m. Symphony Towers, 750 B Street, 12th Floor, San Diego, CA 1:00 p.m. Call Meeting to Order Motion: To Approve March 18, 2014 Minutes

More information