HILTON PARISH COUNCIL EXPENDITURE FROM TO Cost Centre MINUTE NUMBERCHEQUE DESCRIPTION PAYEE NET VAT TOTAL Code Number

Size: px
Start display at page:

Download "HILTON PARISH COUNCIL EXPENDITURE FROM TO Cost Centre MINUTE NUMBERCHEQUE DESCRIPTION PAYEE NET VAT TOTAL Code Number"

Transcription

1 HILTON PARISH COUNCIL EXPENDITURE FROM TO /05/ /14 unpaid cheque Unpaid chq Unpaid Chq ubtotal for CodeASTRO TURF /04/ / Cancelled Chq Cancelled Chq /04/ / Room Hire Hilton Village Hall /04/ / Office Rent Hilton Village Hall 1, , /04/ / Room Hire Hilton Village Hall /04/ / PAYE fees Payroo Ltd /05/ / Cancelled Chq Cancelled Chq /06/ / Room Hire Hilton Village Hall /06/ / Cancel chq Cancel chq /06/ / Room Hire Hilton Village Hall /07/ / Cancelled Chq Cancelled Chq /08/ / Room Hire Hilton Village Hall /08/ / P O Box Royal Mail /08/ / Cancel chq Cancel chq /08/ / Room Hire Hilton Village Hall /09/ / Cancel chq Cancel chq /09/ / Auto Enrolment Step by Step Auto Enrolment Ltd /10/ / Room Hire Hilton Village Hall 1, , /10/ / Room Hire Hilton Village Hall /10/ / Auto enrolment training Step by Step Auto Enrolment Ltd /11/ / Room Hire Hilton Village Hall /11/ / Website Hosting and Maintenance Named person - Name removed /01/ / Room Hire Hilton Village Hall /02/ / Room Hire & Admin Support Hilton Village Hall /02/ / Stationery Viking Direct /02/ / Room Hire & Admin Support Hilton Village Hall /03/ / Subscription Information Commissioner /02/ /15 BACS Batteries Sainsburys - Named Person - Name Removed ubtotal for CodeGENERAL ADMIN 7, , , /04/ / Stationery Viking Direct /05/ / Stationery Viking Direct /06/ / Stationery Viking Direct /08/ / Stationery Viking Direct /09/ / Stationery Viking Direct /11/ / Stationery Viking Direct /12/ / Stamps Viking Direct

2 ubtotal for CodeGENERAL ADMIN 1, , /06/ /14 DD Telephone British Telecommunications /09/ /14 DD Telephone British Telecommunications /12/ /15 DD Telephone British Telecommunications /03/ /15 DD Telephone British Telecommunications ubtotal for CodeGENERAL ADMIN /06/ / Advertising Warwick Directories Ltd ubtotal for CodeGENERAL ADMIN /06/ / Insurance Cover Zurich Municipal 6, , /08/ / Insurance new play equipment Mill Lane Zurich Municipal ubtotal for CodeGENERAL ADMIN 7, , /03/ / Subscription Derbyshire Association of Local Councils ubtotal for CodeGENERAL ADMIN /04/ /14 DD Electricity Eon /05/ /14 DD Electricity Eon /06/ /14 DD Electricity Eon /07/ /14 DD Electricity Eon /08/ /14 DD Electricity Eon /09/ /14 DD Electricity Eon /10/ /14 DD Electricity Eon /11/ /15 DD Electricity Eon /12/ /15 DD Electricity Eon /01/ /15 DD Electricity Eon /02/ /15 DD Electricity Eon /03/ /15 DD Electricity Eon ubtotal for CodeGENERAL ADMIN 1, ,470.00

3 10 30/04/ / Audit 2013/2014 Internal Auditor /10/ / Audit 2013/2014 Grant Thornton UK LLP , ubtotal for CodeGENERAL ADMIN 1, , /04/ /14 BACS Expenses Named person - Name removed /05/ /14 BACS Expenses Named person - Name removed /06/ /14 BACS Expenses Named person - Name removed /07/ /14 BACS Expenses Named person - Name removed ubtotal for CodeGENERAL ADMIN /04/ / Equipment R Massey and Son Woodville Ltd /04/ /14 BACS Expenses Named Person - Name removed /05/ / Equipment Cromwell /05/ / Equipment R Massey and Son Woodville Ltd /06/ / Equipment Cromwell /06/ / Equipment R Massey and Son Woodville Ltd /06/ / Litter picker Helping Hands Co Ltd /06/ / Equipment Cromwell /06/ /14 BACS Expenses Named Person - Name removed /06/ /14 BACS Expenses Named Person - Name removed /07/ / Mower Repairs Carr Brook Garden Machinery /07/ / Equipment Cromwell /07/ / Equipment R Massey and Son Woodville Ltd /08/ / Equipment Cromwell /07/ /14 BACS Expenses Named Person - Name removed /09/ / Equipment R Massey and Son Woodville Ltd /09/ / Equipment Cromwell /09/ / Equipment Desboroughs /10/ / Equipment R Massey and Son Woodville Ltd /10/ / Equipment Cromwell /01/ / Equipment Cromwell /01/ / Equipment Cromwell /02/ / Equipment Cromwell /03/ / Equipment Cromwell ubtotal for CodeGENERAL ADMIN 3, , /03/ /15 BACS Argos Named Person - Name removed /03/ / Currys Named Person - Name removed ubtotal for CodeGENERAL ADMIN

4 166 22/09/ /14 BACS Legal Fees Court Costs - Named person - Name removed /10/ / Professional Fees Flint Bishop Solicitors 1, , ubtotal for CodeGENERAL ADMIN 1, , /04/ /14 DD HR Support Employment Relation Services Ltd /05/ /14 DD HR Support Employment Relation Services Ltd /06/ /14 DD HR Support Employment Relation Services Ltd /07/ /14 DD HR Support Employment Relation Services Ltd /08/ /14 DD HR Support Employment Relation Services Ltd /09/ /14 DD HR Support Employment Relation Services Ltd /10/ /14 DD HR Support Employment Relation Services Ltd ubtotal for CodeGENERAL ADMIN 1, , /08/ / Accounts Package Scribe ubtotal for CodeGENERAL ADMIN /04/ /14 DD Van Lease Agreement Toyota /04/ /14 DD Van Insurance Swinton Insurance /04/ /14 DD Van Lease Agreement Toyota /05/ /14 DD Van Insurance Swinton Insurance /06/ /14 DD Van Insurance Swinton Insurance /06/ /14 DD Van Lease Agreement Toyota /06/ /14 DD Van Lease Agreement Toyota /07/ /14 DD Van Insurance Swinton Insurance /07/ /14 DD Van Lease Agreement Toyota /08/ /14 DD Fuel for the van Brobot Petroleum Ltd /08/ /14 DD Van Insurance Swinton Insurance /09/ /14 DD Van Lease Agreement Toyota /09/ /14 DD Van Lease Agreement Toyota /09/ /14 DD Van Insurance Swinton Insurance /10/ /15 DD Fuel for the van Brobot Petroleum Ltd /10/ /15 DD Van Insurance Swinton Insurance /10/ /15 DD Van Lease Agreement Toyota /11/ /15 DD Van Tax Toyota /11/ /14 DD Van Insurance Swinton Insurance /12/ /15 DD Van Lease Agreement Toyota /12/ /15 DD Van Insurance Swinton Insurance

5 238 02/01/ /15 DD Van Lease Agreement Toyota /01/ / Van Service Toyota /01/ /15 DD Fuel for the van Brobot Petroleum Ltd /01/ /15 DD Van Insurance Swinton Insurance /02/ /15 DD Van Lease Agreement Toyota /02/ /15 DD Van Insurance Swinton Insurance /03/ /15 DD Van Lease Agreement Toyota /03/ /15 DD Fuel for the van Brobot Petroleum Ltd /03/ /15 DD Van Insurance Swinton Insurance /03/ /15 DD Van Lease Agreement Toyota ubtotal for CodeGENERAL ADMIN 7, , /09/ / Waste collection business bin South Derbyshire District Council 1, , /09/ / Waste collection dog bin/litter bin South Derbyshire District Council 2, , ubtotal for CodeGENERAL AMENITIES 3, , /03/ / Parish Council Grant Hilton Dog Walking Group /03/ / Parish Council Grant Cancer Research Hilton /03/ / Parish Council Grant Hilton Party on the Park /03/ / Parish Council Grant Hilton Bowls Club /03/ / Parish Council Grant HATS /03/ / Parish Council Grant Hilton Village Hall ubtotal for CodeGRANTS AND DONATIONS 2, , /12/ / Poppy Wreath Royal British Legion ubtotal for CodeGRANTS AND DONATIONS /04/ / Maintenance Aucuba Landscapes /05/ / Maintenance Aucuba Landscapes /05/ / Planters Shelter Store 2, , /06/ / Maintenance Aucuba Landscapes /07/ / Maintenance Aucuba Landscapes /09/ / Maintenance Aucuba Landscapes /09/ / Maintenance Aucuba Landscapes /10/ / Maintenance Aucuba Landscapes /10/ / Maintenance Aucuba Landscapes

6 202 26/11/ / Maintenance Aucuba Landscapes /12/ / Maintenance Aucuba Landscapes /01/ / Maintenance Aucuba Landscapes /02/ / Maintenance Aucuba Landscapes /03/ / Maintenance Aucuba Landscapes ubtotal for CodeOPEN SPACE 7, , , /04/ / Maintenance Aucuba Landscapes /05/ / Maintenance Aucuba Landscapes /06/ / Maintenance Aucuba Landscapes /07/ / Maintenance Aucuba Landscapes /08/ / Maintenance Aucuba Landscapes /09/ / Maintenance Aucuba Landscapes /10/ / Maintenance Aucuba Landscapes /11/ / Maintenance Aucuba Landscapes /12/ / Maintenance Aucuba Landscapes ubtotal for CodeOPEN SPACE /04/ / Maintenance Aucuba Landscapes /05/ / Maintenance Aucuba Landscapes /06/ / Maintenance Aucuba Landscapes /07/ / Play equipment Kompan Ltd 37, , , /08/ / Maintenance Aucuba Landscapes /09/ / Maintenance Aucuba Landscapes /10/ / Maintenance Aucuba Landscapes /11/ / Maintenance Aucuba Landscapes /12/ / Maintenance Aucuba Landscapes ubtotal for CodeOPEN SPACE 38, , , /02/ / Retention Taylor Pearson Construction 2, , ubtotal for CodeOPEN SPACE 2, , /07/ / Lighting repairs Applied Electrical Services /01/ / Lighting repairs Applied Electrical Services ubtotal for CodeOPEN SPACE

7 6 30/04/ / Maintenance Aucuba Landscapes /05/ / Maintenance Aucuba Landscapes /05/ / Line Marking Paint Bowcom /06/ / Maintenance Aucuba Landscapes /07/ / Maintenance Aucuba Landscapes /08/ / Maintenance Aucuba Landscapes /08/ / Maintenance Aucuba Landscapes 1, , /09/ / Maintenance Aucuba Landscapes /10/ / Maintenance Aucuba Landscapes /11/ / Maintenance Aucuba Landscapes /12/ / Maintenance Aucuba Landscapes /01/ / Maintenance Aucuba Landscapes /02/ / Maintenance Aucuba Landscapes /03/ / Maintenance Aucuba Landscapes ubtotal for CodeOPEN SPACE 4, , /05/ / Bulbs and seeds Rigby Taylor /07/ / Tree Maintenance Fairview Arborists Ltd /11/ / Sportsmobile South Derbyshire District Council /11/ / Plaque, engraved & fitting Heritage Wood /12/ / Plaque, engraved & fitting Heritage Wood /02/ / Carriage planters Hales freight ubtotal for CodeOPEN SPACE 1, , /04/ / Water Testing Back Lane Pavilion Sterilizing Services /05/ / Water Testing Back Lane Pavilion Sterilizing Services /06/ / Water Testing Back Lane Pavilion Sterilizing Services /07/ / Water Testing Back Lane Pavilion Sterilizing Services /08/ / Water Testing Back Lane Pavilion Sterilizing Services /09/ / Water Testing Back Lane Pavilion Sterilizing Services /09/ / Lock and keys back lane pavilion Key Door Solutions /10/ / Water Testing Back Lane Pavilion Sterilizing Services /11/ / Water Testing Back Lane Pavilion Sterilizing Services /12/ / Water Testing Back Lane Pavilion Sterilizing Services /01/ / Water Testing Back Lane Pavilion Sterilizing Services /02/ / Water Testing Back Lane Pavilion Sterilizing Services /03/ / Water Testing Back Lane Pavilion Sterilizing Services ubtotal for CodeOPEN SPACE 1, , MINUTE NUMBERCHEQUE DESCRIPTION PAYEE NET VAT TOTAL

8 101 30/07/ / Commemorative plaques Heritage Wood /08/ / Hire of Notice Boards South Derbyshire CVS /08/ / Buglar for L G Cook /08/ / Food for commemoration Named person - Name removed /08/ / Food for commemoration Named person - Name removed /08/ / Memorial plaque Art Stone Memorials 1, , /08/ / Food for commemoration Named person - Name removed ubtotal for CodeOPEN SPACE 2, , /04/ / Professional Fees Making Plans UK Ltd /05/ / Professional Fees Making Plans UK Ltd /05/ / Professional Fees Making Plans UK Ltd /06/ / Professional Fees Making Plans UK Ltd /06/ / Professional Fees Making Plans UK Ltd /07/ / Professional Fees Making Plans UK Ltd /09/ / Professional Fees Making Plans UK Ltd /02/ / Professional Fees Blair Gratton Architects Ltd 1, , ubtotal for CodeOPEN SPACE 3, , /03/ / contribution towards kitchens SDDC Hilton Village Hall 2, , ubtotal for CodeOPEN SPACE 2, , MINUTE NUMBERCHEQUE DESCRIPTION PAYEE NET VAT TOTAL

9 29/04/2014, 28/05/2014, 25/06/2014, 30/07/2014, 23, 45, 75, 128, 21/08/2014, 156, 165, 215, 22/09/2014, 223, 232, 275, 29/10/2014, 280, 294, '25, 46, 25/11/2014, 80, 132, 158, 163, 18/12/2014, 216, 224, 233, 28/01/2015, 278, 284, 298, '29, 25/02/2015, 50, 79, 131, 157, 25/03/ , 219, 227, 236, 277, 283, 297, '11, 13, 57, 74, 119, 138, 177, 190, 201, 242, 251, 252, '29, 50, 79, 131, 157, 162, 219, 227, 236, 277, 283, /14, 1570/14, 17239/15, 1746/15, '1542/14, 1570/14, 17239/15, 1746/16, '1542/14, 1570/14, 17239/15, 1746/17, '1542/14, 1570/14, 17239/15, 1746/19 BACS Clerk Salary, Groundsman Salary, Lengthsmen Salary, Admin Support, Caretaker Salary Salaries 70, , , 44, 69, 97, 120, 151, 188, 199, 209, 249, 258, , 287, 288, 289, 290, 291, /04/2014, 28/05/2014, 25/06/2014, 30/07/2014, 21/08/2014, 22/09/2014, 29/10/2014, 25/11/2014, 18/12/2014, 28/01/2015, 25/02/2015, 25/03/ /14, 1570/14, 17239/15, 1746/ / , , , , , , Various chequetax and NICs Inland Revenue 22, , Parish Allowance Various Councillors 2, , ubtotal for CodeSTAFF COSTS 94, , TAL EXPENDITURE 202, , ,072.08

PAYMENTS 2016/17 - March 2017

PAYMENTS 2016/17 - March 2017 PAYMENTS 2016/17 - March 2017 Opening Bank Balance: 50,354.06 Payment Date: Record No: Code: Cheque No: Payee: Description: Amount: Reconciled: Statement: Net VAT Total 4.4.16 1 4240 DD Opus Energy Electricity

More information

ABOVE DERWENT PARISH COUNCIL RECONCILIATION Y/E

ABOVE DERWENT PARISH COUNCIL RECONCILIATION Y/E ABOVE DERWENT PARISH COUNCIL RECONCILIATION Y/E 31.03.2017 Community Account Balance at 01.04.2016 6,774.07 Less Payments out - 26,577.07 Add Receipts in 38,507.82 Add Unpresented Cheques 120.00 Less uncleared

More information

SOCKBRIDE & TIRRIL PARISH COUNCIL RECONCILIATION Y/E

SOCKBRIDE & TIRRIL PARISH COUNCIL RECONCILIATION Y/E SOCKBRIDE & TIRRIL PARISH COUNCIL RECONCILIATION Y/E 31.03.2018 Community Account Balance at 01.04.2017 832.75 Less Payments out - 4,037.32 Add Receipts in 5,653.02 Add Unpresented Cheques Less uncleared

More information

Farthingstone Parish Council Summary Receipts and Payments Account For the year ending 31st March 2018

Farthingstone Parish Council Summary Receipts and Payments Account For the year ending 31st March 2018 31st March 2017 RECEIPTS Summary Receipts and Payments Account For the year ending 31st March 2018 31st March 2018 3,250.00 Precept 3,250.00 500.00 Grant 500.00 286.91 VAT Refund 277.70 0.00 Litter Pick

More information

Melbourn Parish Council Expenditure transactions - approval list Start of year 01/04/16

Melbourn Parish Council Expenditure transactions - approval list Start of year 01/04/16 1474 DC170125 11.42 1.90 9.52 25/01/17 Adobe Systems 11.42 Adobe Incorporated - Acrobat Standard DC Subcription one year - January 17 11.42 1.90 11.42 Adobe Systems Incorporated - 1435 BACS1703 12.00 0.00

More information

Clerk Hours As at 13th August 2017 the Clerk Worked 72.5 hours / Paid 76 hours. Prepared by: Dave Crimmin Page 1 of 8

Clerk Hours As at 13th August 2017 the Clerk Worked 72.5 hours / Paid 76 hours. Prepared by: Dave Crimmin Page 1 of 8 Agenda Item 2 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However,

More information

Payments to be made - 4th July 2017

Payments to be made - 4th July 2017 Payments to be made - 4th July 2017 Zoe Huckle June Salary & Holiday Pay 1174.97 0.00 1174.97 Zoe Huckle June Room Allowance 35.00 0.00 35.00 HMRC National Insurance June 287.62 0.00 287.62 Sarah Davies

More information

Profit for the Year -6,

Profit for the Year -6, 6:03 AM Braunston Parish Council 02/04/16 Profit & Loss Accrual Basis March 2016 Mar 16 Apr '15 - Mar 16 Income Precept 0.00 42,381.00 Other Income Agency Mowing 0.00 1,505.70 Interest Building Society

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

April Direct Debit Payments. EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st

April Direct Debit Payments. EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st April 2017 EE Parish Clerks telephone - 15th monthly 18.00 3.60 21.60 EON Electricity -monthly - 1st 61.90 3.10 65.00 BT Information Point Telephone Quarterly 117.16 23.43 140.59 BT Telephone Bill 63.70

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

I & E April 2015 Income Expenditure 222, , Bank Reconciliation as at 30/4/15 Income and Expenditure Account 214, Bank 214,601.

I & E April 2015 Income Expenditure 222, , Bank Reconciliation as at 30/4/15 Income and Expenditure Account 214, Bank 214,601. I & E April 2015 14-04-15 Mr D Thompson (Grounds maintenance) 300322 800.00 0.00 800.00 Balance b/fwd 172442.16 14-04-15 Mr J Brooks Clerk's salary (April) 300323 1,401.95 0.00 1,401.95 Interest 2/4/15

More information

OUSBY PARISH COUNCIL RECONCILIATION Y/E

OUSBY PARISH COUNCIL RECONCILIATION Y/E RECONCILIATION Y/E 31.03.2018 Community Account Balance at 01.04.2017 1,441.77 Less Payments out - 6,493.81 Add Receipts in 7,411.94 Add Unpresented Cheques 199.07 Less uncleared lodgements Less UP Cheques

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

Agenda Item 5 Routine Correspondence Apart from correspondence included in agenda item no correspondence has been received since the last meeting.

Agenda Item 5 Routine Correspondence Apart from correspondence included in agenda item no correspondence has been received since the last meeting. Agenda Item 2 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However,

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

Prepared by: Dave Crimmin Page 1 of 6

Prepared by: Dave Crimmin Page 1 of 6 Agenda Item 2 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However,

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

Writtle Parish Council. Financial Report. For the Period. April 1, 2015 to March 31, To download this file:

Writtle Parish Council. Financial Report. For the Period. April 1, 2015 to March 31, To download this file: Financial Report For the Period April 1, 2015 to March 31, 2016 To download this file: 1. Click on "FILE" on lefthand side of the screen 2. Go to "Save as" 3. Click on "Download" 4. At the bottom of the

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

GREAT WALDINGFIELD PARISH COUNCIL Minutes of the Meeting held on Monday 24 th June 2013 in the Village Hall at 7.30pm

GREAT WALDINGFIELD PARISH COUNCIL Minutes of the Meeting held on Monday 24 th June 2013 in the Village Hall at 7.30pm Present: Attending: Cllrs John Steele (Chairman), Barry Abson, Cecil Allard, Jean Misselbrook, Robert Porter and Leon Stedman. Jenny Antill (Babergh District Councillor) and Dave Crimmin (Clerk). 13/088

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

Agenda Item 8 Planning Applications Last year Cllrs Symonds and King were appointed to review planning applications.

Agenda Item 8 Planning Applications Last year Cllrs Symonds and King were appointed to review planning applications. Associated Papers APC Meeting on 23 rd May 2016 Agenda Item 4 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any

More information

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Hanmer Springs Thermal Pools and Spa - Group Activity Summary Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

Notice of Strata Committee Meeting. Strata Plan Name Mirage Apartments Address 1-29 Bunn Street PYRMONT NSW 2009

Notice of Strata Committee Meeting. Strata Plan Name Mirage Apartments Address 1-29 Bunn Street PYRMONT NSW 2009 Notice of Strata Committee Meeting Strata Plan 54229 Name Mirage Apartments Address PYRMONT NSW 2009 Meeting Date Tuesday, 30 May 2017 Time 6:30 PM Venue Boardroom, Novotel Darling Harbour Address 100

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013 BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR 5.4.0 Page: 1 0100 COMMISSIONERS 100-0100-51000 SALARIES OFFICIALS 166,572.00 12,813.24 51,252.96 0.00 115,319.04 69 100-0100-51001 SALARIES EMPLOYEES

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

2019 Master Tax Budget

2019 Master Tax Budget Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures

More information

Statement of Financial Activities - Detailed :44 PM For the Period Ending April 30, 2018 Page 1

Statement of Financial Activities - Detailed :44 PM For the Period Ending April 30, 2018 Page 1 2018-05-01 4:44 PM For the Period Ending April 30, 2018 Page 1 REVENUES TAXATION Municipal Taxes 410-130-100 - Discount on Municipal Tax - Property (127.58) (561.91) (561.91) (127.58) (561.91) 0.00 (561.91)

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

June 2017 YTD Income Statement

June 2017 YTD Income Statement 40000.000 Revenue 41000.000 Operations Revenue 41100.000 Tenant Rental Income 41100.150 Gross Potential Rent 78,074.00 78,447.00-373.00-0.48 41100.999 Total Tenant Rental Income 78,074.00 78,447.00-373.00-0.48

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

Samostalna Liberalna Stranka

Samostalna Liberalna Stranka Annual Financial Statements with Independent Auditors Report thereon 01 January 2013-31 December 2013 Table of Contents: Independent Auditors report..... 3 Statement of financial position....... 7 Statement

More information

1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018

1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018 Ordinary Income/Expense Income 5 Earned revenues 5060 Yearbook Sales 140.00 100.00 140.00 100.00 100.00 5310 Interest-savings/short-term inv 2,949.82 200.00 2,949.82 200.00 200.00 5315 Service Fees Collected

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017 1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned

More information

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT: RESOLUTION 2017-08 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT APPROVING PROPOSED BUDGET(S) FOR FISCAL YEAR 2017/2018 AND SETTING A PUBLIC HEARING THEREON

More information

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING AGENDA TREADWELL ARENA ADVISORY BOARD MEETING City Hall Room 237 - meeting CANCELLED 5:30 PM Meeting Cancelled May 4, 2017 Packet Page 1 of 6 I. Call to Order II. III. IV. Roll Call Approval of Agenda

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year Database: LOCKWOOD Statement of Operations Page: 1 REVENUES RENT PR4010 GPR-RESIDENT 135,240 142,002 (6,762) 135,240 1,622,880 1,704,024 (81,144) 1,623,880 GROSS POTENTIAL RENT 135,240 142,002 (6,762)

More information

POLSTEAD PARISH COUNCIL Minutes of Meeting held on Thursday 20 th September 2018 in Polstead Village Hall at 7.30pm

POLSTEAD PARISH COUNCIL Minutes of Meeting held on Thursday 20 th September 2018 in Polstead Village Hall at 7.30pm Present: Attending: Cllrs Anne MacWillson (Chairman), Amanda Flather, Matt Peck, Andrew Wade, Susie Weston and Sue Wigglesworth. John Ward (Babergh District Councillor) and Dave Crimmin (Clerk). 18/132

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Current FY Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 366,963.52

More information

Total 3,885, ,161, ,905, ,037, ,016,700.00

Total 3,885, ,161, ,905, ,037, ,016,700.00 CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

Candia School District

Candia School District Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20

More information

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual CAO OFFICE OF THE CAO PROPOSED SALARY / WAGES FULL TIME 190,500.00 192,077.43 202,150.00 137,252.65 207,150.00 213,250.00 216,450.00 219,700.00 223,000.00 EMPLOYEE BENEFITS 51,200.00 44,717.83 52,925.00

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District. The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

SPECIAL REVENUE (GRANT) FUNDS

SPECIAL REVENUE (GRANT) FUNDS SPECIAL REVENUE (GRANT) FUNDS Special Revenue (Grant) Funds are comprised of grants and awards from various State, Federal and Local agencies or organizations. These funds are awarded by grantor and subject

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

OCRRA 2018 Budget OPERATING INCOME (LOSS) (638,344) 368,110 (70,500) (438,610)

OCRRA 2018 Budget OPERATING INCOME (LOSS) (638,344) 368,110 (70,500) (438,610) OCRRA ACTUAL PROJECTION BUDGET $ Change %Change 2016 2017 2018 OPERATING REVENUES Tipping Fees 24,323,166 26,940,000 27,530,000 590,000 2.2% Electric Revenue 3,432,030 3,800,000 4,000,000 200,000 5.3%

More information

NORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE

NORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE NORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE I. MISSION STATEMENT Members of the North Slope Borough Assembly are elected by residents of the North Slope Borough and serve their constituents during

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

Key Decision: Y Procurement Method: N/A Date next steps can be taken: Urgent Decision: Y. Exempt Information: N External Lead Times: Yes

Key Decision: Y Procurement Method: N/A Date next steps can be taken: Urgent Decision: Y. Exempt Information: N External Lead Times: Yes RFO s Report to: Full Council Date: November 2016 Title: November Payments for Authorisation Service Area: All Service Areas affected Ward(s) Affected: All Wards Relevant Working Party/ Committee: N/A

More information

Statement of Financial Activities - Detailed :48 PM For the Period Ending December 31, 2017 Page 1

Statement of Financial Activities - Detailed :48 PM For the Period Ending December 31, 2017 Page 1 2018-01-08 3:48 PM For the Period Ending December 31, 2017 Page 1 REVENUES TAXATION Municipal Taxes 410-110-100 - General Municipal Levy 313,469.46 313,308.00 161.46 100.05 410-120-100 - Abatements and

More information

ORANGE COUNTY, TEXAS

ORANGE COUNTY, TEXAS ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT Fiscal Year to Date: October 1, 2015 Through August 31, 2016 Presented by the Office of the Orange County Auditor ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT

More information

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62 Lakeway MUD - General Fund Balance Sheet March 31, 2012 L G : ltjlll 0 V U f:. lr tj- 7 f {' F J""'j-f ASSETS Chase Bank Operations - Chase $ I & I Program Capital Expenditures Construction 167,162.18

More information

K VIN DAVIS, PARISH PRESIDENT

K VIN DAVIS, PARISH PRESIDENT K VIN DAVIS, PARISH PRESIDENT 5T. TAMMANY PARIS H P. O. Box 628 COVINGTON, LA 70434 985-898-2362 FAX : 985-898-5237 -MA IL: K D A VIS0STPGO V. O RG W EB S ITE: T :I I S T P G O V. O R G October 1, 2009

More information

Draft MINUTES of the Meeting of Coughton Parish Council 15th November 2017, Coughton Primary School, 7pm

Draft MINUTES of the Meeting of Coughton Parish Council 15th November 2017, Coughton Primary School, 7pm Clerk to the Council: Joy Pegrum 37 Westbourne Honeybourne Worcestershire WR11 7PT : 01386 830995 email: clerk@coughton.plus.com Draft MINUTES of the Meeting of Coughton Parish Council 15th November 2017,

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

2019 Master Tax Budget

2019 Master Tax Budget Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures

More information

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed

More information