KC-Treasury. Begin Date 5/1/2012 End Date 5/31/2012

Size: px
Start display at page:

Download "KC-Treasury. Begin Date 5/1/2012 End Date 5/31/2012"

Transcription

1 KC-Treasury Begin Date 5/1/2012 End Date 5/31/2012

2 Financials 5/1/2012-5/31/2012 Balance Sheet As of: 04/30/ /31/2012 Original Cost 118,102, ,075, Amortization/Accretion (502,573.32) (584,378.48) Realized Impairment Loss Amortized Cost 117,599, ,491, Accrued Interest 418, , Ending Book Value 118,018, ,070, Unrealized Gain 335, , Unrealized Loss (13,582.86) (15,618.57) Net Unrealized Gain/Loss 321, , Total Market Value 118,340, ,359, Begin Date 05/01/2012 End Date 05/31/2012 Income Statement KC-Treasury Net Transfers In/Out 0.00 Amortization/Accretion (83,855.18) Interest Income 145, Dividend Income 0.00 Other Income 0.00 Income Subtotal 145, Net Realized Gain/Loss (3,823.21) Net Holding Gain/Loss (32,899.91) Realized Impairment Loss 0.00 Net Gain/Loss (36,723.12) Expenses (5,416.67) Net Income 19, Statement of Cash Flows Begin Date 05/01/2012 End Date 05/31/2012 Net Income 19, Amortization/Accretion 83, Change in MV on CE Securities (0.00) Change in Accrued (114,446.76) Net Gain/Loss 36, Balance Sheet Reclassifications 0.00 Non Cash Adjustments 6, Purchases of Marketable Securities (8,725,761.00) Purchased Accrued of Marketable Securities (50,287.50) Sales of Marketable Securities 1,225, Sold Accrued of Marketable Securities 3, Maturities of Marketable Securities 0.00 Net Purchases/Sales (7,546,698.33) Transfers of Cash & Cash Equivalents 0.00 Net Change in Cash & Cash Equivalents (7,520,969.58) Beginning Cash & Cash Equivalents 6,172, Ending Cash & Cash Equivalents (1,348,197.79) Report date: 6/5/2012 2/15

3 Income Detail (KC-Treasury) 5/1/2012-5/31/2012 Lot ID Cusip/ISIN Curr Face Description Coupon Maturity Eff Maturity Net Transfers Net Gain/Loss Amortization/Accretion Income Expenses Net Income Settle Date HBE8 1,085, BANK OF NEW YORK MELLON /01/ /01/ (586.10) (3,949.20) 4, (59.68) 07/08/ AU2 2,500, BERKSHIRE HATHAWAY INC /11/ /11/ (4,617.39) (3,757.61) 4, (3,947.92) 04/02/ MW6 2,000, DESERT SANDS USD REF /01/ /01/ (704.33) 1, /26/ X34E0 1,045, FREDDIE MAC /28/ /28/ (586.80) 1, /05/ X34E0 750, FREDDIE MAC /28/ /28/ (147.41) /25/ JDT7 1,000, FEDERAL FARM CREDIT BANK /11/ /11/ (305.97) (294.03) 1, /03/ LB2 400, FEDERAL HOME LOAN BANK /13/ /13/ (118.10) (37.90) /08/ LB2 2,275, FEDERAL HOME LOAN BANK /13/ /13/ (413.94) (473.31) 1, , /28/ RK2 2,000, FEDERAL HOME LOAN BANK /27/ /27/ (933.35) , /17/ S5 10,000, FEDERAL HOME LOAN BANK /09/ /09/ , , , /21/ L23 2,850, FEDERAL HOME LOAN BANK /16/ /16/ (228.00) (228.00) 06/14/ EASK5 725, FEDERAL FARM CREDIT BANK /04/ /04/ (36.25) (36.25) 06/04/ XRFL9 1,000, FEDERAL HOME LOAN BANK /14/ /14/ (676.28) (2,363.72) 3, /28/ XTVM5 2,000, FEDERAL HOME LOAN BANK /08/ /08/ (2,900.00) , /08/ XVNT4 1,970, FEDERAL HOME LOAN BANK /14/ /14/ (195.66) (1,656.14) 2, , /14/ XVNT4 1,670, FEDERAL HOME LOAN BANK /14/ /14/ (1,237.70) (332.10) 2, /25/ XWX87 1,200, FEDERAL HOME LOAN BANK /08/ /08/ (589.75) (550.25) 1, /14/ XWX87 1,000, FEDERAL HOME LOAN BANK /08/ /08/ (659.49) (290.51) 1, /09/ XXYX9 2,000, FEDERAL HOME LOAN BANK /21/ /21/ (2,309.68) , /08/ XY6R1 1,250, FEDERAL HOME LOAN BANK /29/ /29/ (1,179.67) 1, /28/ XYHD0 1,250, FEDERAL HOME LOAN BANK /14/ /14/ (633.38) (441.62) 1, /21/ XYHD0 2,000, FEDERAL HOME LOAN BANK /14/ /14/ (1,096.96) (623.04) 2, /11/ XYHD0 1,000, FEDERAL HOME LOAN BANK /14/ /14/ (127.45) (732.55) 1, /16/ G1GQ1 2,000, FREDDIE MAC /28/ /28/ (889.94) (590.06) 1, /18/ G3JR2 10,000, FREDDIE MAC /09/ /09/ (593.19) 3, , /21/ QR3 2,000, FANNIE MAE /05/ /05/ (515.24) 2, , /30/ MSL8 1,000, FANNIE MAE /17/ /17/ (172.89) (3,097.11) 3, /01/ G0BJ1 6,000, FANNIE MAE /27/ /27/ (364.55) (3,355.45) 5, , /22/ G0BY8 6,000, FANNIE MAE /28/ /28/ (1,479.28) (2,060.72) 4, /23/ G0FY4 10,000, FANNIE MAE /19/ /19/ (7,422.39) (1,677.61) 6, (2,850.00) 02/21/ FPUC9 1,000, FANNIE MAE /30/ /30/ (19.36) /14/ FPUC9 1,000, FANNIE MAE /30/ /30/ (170.56) /04/ EACB3 6,000, FREDDIE MAC /23/ /23/ (2,798.47) (10,521.53) 12, (820.00) 02/22/ EACL1 400, FREDDIE MAC /28/ /28/ (189.68) /08/ EACR8 6,000, FREDDIE MAC /25/ /25/ (1,639.01) (5,140.99) 6, /27/ EACZ0 2,000, FREDDIE MAC /27/ /27/ (214.50) (25.50) /29/ A5W8 2,000, FANNIE MAE /18/ /18/ (671.44) 1, /17/ AUJ9 3,000, FANNIE MAE /11/ /11/ (4,361.24) 4, , /11/ G3K8 1,000, GENERAL ELEC CAP CORP /19/ /19/ (450.09) (3,839.91) 4, /06/ GZY3 1,830, GENERAL ELEC CAP CORP /15/ /15/ (2,166.03) (6,416.67) 8, (271.45) 10/11/ GZY3 1,000, GENERAL ELEC CAP CORP /15/ /15/ (991.58) (3,698.42) 4, (148.33) 07/22/ RK PACCAR FINANCIAL CORP /29/ /29/ (968.24) 1, , /23/ MR8 5,000, US TREASURY N/B /28/ /28/ , (8,007.82) 10, , /27/ NY3 2,800, WELLS FARGO & COMPANY /31/ /31/ (4,575.81) (7,968.19) 10, (2,335.67) 08/26/ CAL1 1,000, WELLS FARGO FINANCIAL /01/ /01/ (713.24) (3,986.76) 4, (116.67) 02/02/ BM4 2,000, WESTPAC BANKING CORP /02/ /02/ (880.00) (880.00) 06/05/ XAS5 1,500, XTO ENERGY INC /15/ /15/ (6,519.52) 7, /04/ MSCN1Y9 3,039, US Bank CCYUSD (4,388,099.83) US Dollar (5,416.67) (5,416.67) 0.00 (36,723.12) (83,855.18) 145, (5,416.67) 19, * State Taxability depends upon location of the purchaser and issuer Report date: 6/5/2012 3/15

4 Balance Sheet Classification (KC-Treasury) 5/31/2012 Cash Equivalent Cusip/ISIN Description Sector Rating Coupon Maturity Eff Maturity Pur Yield Yield Orig Cost Amort Cost Unreal G/L Price Accr Int Fair Value Mkt Value 99MSCN1Y9 US Bank Cash NA/NA/NA ,039, ,039, ,039, ,039, CCYUSD Net Receivables/Payables Cash AAA/Aaa/AAA (4,388,099.83) (4,388,099.83) (4,388,099.83) (4,388,099.83) (1,348,197.79) (1,348,197.79) (1,348,197.79) (1,348,197.79) Short Term Cusip/ISIN Description Sector Rating Coupon Maturity Eff Maturity Pur Yield Yield Orig Cost Amort Cost Unreal G/L Price Accr Int Fair Value Mkt Value 06406HBE8 BANK OF NEW YORK MELLON Financial A+/Aa3/AA /01/ /01/ ,146, ,104, , ,104, ,109, AU2 BERKSHIRE HATHAWAY INC Financial AA+/Aa2/A /11/ /11/ ,538, ,530, (5,877.21) , ,524, ,541, MW6 DESERT SANDS USD REF Municipal AA-/Aa2/Withdrawn /01/ /01/ ,985, ,000, ,000, ,000, X34E0 FREDDIE MAC Agency AA+/Aaa/AAA /28/ /28/ ,000, ,032, , ,038, ,038, X34E0 FREDDIE MAC Agency AA+/Aaa/AAA /28/ /28/ , , , , , JDT7 FEDERAL FARM CREDIT BANK Agency AA+/Aaa/AAA* /11/ /11/ ,010, ,002, , , ,009, ,014, RK2 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /27/ /27/ ,999, ,999, , , ,012, ,016, XTVM5 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /08/ /08/ ,000, ,000, , ,000, ,018, XVNT4 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /14/ /14/ ,680, ,672, , , ,683, ,697, XVNT4 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /14/ /14/ ,005, ,980, , , ,985, ,001, XWX87 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /08/ /08/ ,010, ,002, , , ,010, ,014, XWX87 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /08/ /08/ ,218, ,205, , , ,213, ,217, XY6R1 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /29/ /29/ ,285, ,262, , , ,266, ,268, G1GQ1 FREDDIE MAC Agency AA+/Aaa/AAA* /28/ /28/ ,013, ,001, , , ,004, ,009, FPUC9 FANNIE MAE Agency AA+/Aaa/AAA /30/ /30/ , , , ,001, ,001, FPUC9 FANNIE MAE Agency AA+/Aaa/AAA /30/ /30/ , , , ,001, ,001, G3K8 GENERAL ELEC CAP CORP Financial AA+/A1/NR /19/ /19/ ,065, ,017, , ,017, ,023, GZY3 GENERAL ELEC CAP CORP Financial AA+/A1/NR /15/ /15/ ,064, ,027, , , ,029, ,050, GZY3 GENERAL ELEC CAP CORP Financial AA+/A1/NR /15/ /15/ ,925, ,877, , , ,884, ,921, NY3 WELLS FARGO & COMPANY Financial A+/A2/AA /31/ /31/ ,933, ,862, , , ,866, ,907, CAL1 WELLS FARGO FINANCIAL Financial A+/A2/AA /01/ /01/ ,069, ,007, (754.92) , ,007, ,025, ,679, ,329, , , ,407, ,624, Long Term Cusip/ISIN Description Sector Rating Coupon Maturity Eff Maturity Pur Yield Yield Orig Cost Amort Cost Unreal G/L Price Accr Int Fair Value Mkt Value LB2 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /13/ /13/ , , , , , LB2 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /13/ /13/ ,291, ,282, , , ,296, ,301, S5 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /09/ /09/ ,991, ,992, , , ,998, ,006, L23 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /16/ /16/ ,850, ,850, (228.00) ,849, ,849, EASK5 FEDERAL FARM CREDIT BANK Agency AA+/Aaa/AAA* /04/ /04/ , , (36.25) , , XRFL9 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /14/ /14/ ,084, ,029, , , ,041, ,061, XXYX9 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /21/ /21/ ,994, ,998, , , ,034, ,051, XYHD0 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /14/ /14/ ,265, ,255, , , ,267, ,277, XYHD0 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /14/ /14/ ,022, ,007, , , ,028, ,043, XYHD0 FEDERAL HOME LOAN BANK Agency AA+/Aaa/AAA* /14/ /14/ ,024, ,009, , , ,014, ,021, G3JR2 FREDDIE MAC Agency AA+/Aaa/AAA /09/ /09/ ,013, ,011, , , ,021, ,039, QR3 FANNIE MAE Agency AA+/Aaa/AAA* /05/ /05/ ,891, ,939, , ,965, ,965, MSL8 FANNIE MAE Agency AA+/Aaa/AAA* /17/ /17/ ,104, ,041, , , ,045, ,062, G0BJ1 FANNIE MAE Agency AA+/Aaa/AAA /27/ /27/ ,092, ,081, , , ,094, ,123, G0BY8 FANNIE MAE Agency AA+/Aaa/AAA /28/ /28/ ,061, ,054, , , ,061, ,074, G0FY4 FANNIE MAE Agency AA+/Aaa/AAA /19/ /19/ ,056, ,050, , , ,066, ,099, EACB3 FREDDIE MAC Agency AA+/Aaa/AAA* /23/ /23/ ,270, ,235, , , ,246, ,262, EACL1 FREDDIE MAC Agency AA+/Aaa/AAA /28/ /28/ , , , , , EACR8 FREDDIE MAC Agency AA+/Aaa/AAA /25/ /25/ ,120, ,104, , , ,107, ,129, EACZ0 FREDDIE MAC Agency AA+/Aaa*/AAA /27/ /27/ ,000, ,000, , ,001, ,002, A5W8 FANNIE MAE Agency AA+/Aaa/AAA /18/ /18/ ,014, ,012, , , ,014, ,021, AUJ9 FANNIE MAE Agency AA+/Aaa/AAA* /11/ /11/ ,122, ,118, , ,118, ,159, MR8 US TREASURY N/B Government AA+*/Aaa/AAA /28/ /28/ ,287, ,262, , , ,274, ,304, BM4 WESTPAC BANKING CORP Financial AA-/Aa2/AA /02/ /02/ ,028, ,028, (880.00) , ,027, ,041, XAS5 XTO ENERGY INC Utility AAA/Aaa/Withdrawn /15/ /15/ ,630, ,618, (7,842.19) , ,610, ,650, Summary ,744, ,510, , , ,720, ,082, Purchase Yield Yield Orig Cost Amort Cost Unreal G/L Accr Int Fair Value Mkt Value ,075, ,491, , , ,779, ,359, Report date: 6/5/2012 4/15

5 Balance Sheet Classification (KC-Treasury) 5/31/2012 Cash Equivalent Short Term Long Term Summary Cusip/ISIN Curr Face Ticker Description Amort Cost Premium(Discount) Unreal G/L Price Accr Int Fair Value Mkt Value 99MSCN1Y9 3,039, ITCNIB US Bank 3,039, ,039, ,039, CCYUSD (4,388,099.83) USD Net Receivables/Payables (4,388,099.83) (4,388,099.83) (4,388,099.83) (1,348,197.79) (1,348,197.79) (1,348,197.79) (1,348,197.79) Cusip/ISIN Curr Face Ticker Description Amort Cost Premium(Discount) Unreal G/L Price Accr Int Fair Value Mkt Value 06406HBE8 1,085, BK BANK OF NEW YORK MELLON 1,104, , , ,104, ,109, AU2 2,500, BRK BERKSHIRE HATHAWAY INC 2,530, , (5,877.21) , ,524, ,541, MW6 2,000, DTSSCD DESERT SANDS USD REF 2,000, ,000, ,000, X34E0 1,045, FHLMC FREDDIE MAC 1,032, (12,555.49) 5, ,038, ,038, X34E0 750, FHLMC FREDDIE MAC 743, (6,362.00) 1, , , JDT7 1,000, FFCB FEDERAL FARM CREDIT BANK 1,002, , , , ,009, ,014, RK2 2,000, FHLB FEDERAL HOME LOAN BANK 1,999, (325.87) 12, , ,012, ,016, XTVM5 2,000, FHLB FEDERAL HOME LOAN BANK 2,000, , ,000, ,018, XVNT4 1,670, FHLB FEDERAL HOME LOAN BANK 1,672, , , , ,683, ,697, XVNT4 1,970, FHLB FEDERAL HOME LOAN BANK 1,980, , , , ,985, ,001, XWX87 1,000, FHLB FEDERAL HOME LOAN BANK 1,002, , , , ,010, ,014, XWX87 1,200, FHLB FEDERAL HOME LOAN BANK 1,205, , , , ,213, ,217, XY6R1 1,250, FHLB FEDERAL HOME LOAN BANK 1,262, , , , ,266, ,268, G1GQ1 2,000, FHLMC FREDDIE MAC 2,001, , , , ,004, ,009, FPUC9 1,000, FNMA FANNIE MAE 999, (45.60) 1, ,001, ,001, FPUC9 1,000, FNMA FANNIE MAE 999, (782.10) 1, ,001, ,001, G3K8 1,000, GE GENERAL ELEC CAP CORP 1,017, , , ,017, ,023, GZY3 1,000, GE GENERAL ELEC CAP CORP 1,027, , , , ,029, ,050, GZY3 1,830, GE GENERAL ELEC CAP CORP 1,877, , , , ,884, ,921, NY3 2,800, WFC WELLS FARGO & COMPANY 2,862, , , , ,866, ,907, CAL1 1,000, WFC WELLS FARGO FINANCIAL 1,007, , (754.92) , ,007, ,025, ,100, ,329, , , , ,407, ,624, Cusip/ISIN Curr Face Ticker Description Amort Cost Premium(Discount) Unreal G/L Price Accr Int Fair Value Mkt Value LB2 400, FHLB FEDERAL HOME LOAN BANK 400, , , , LB2 2,275, FHLB FEDERAL HOME LOAN BANK 2,282, , , , ,296, ,301, S5 10,000, FHLB FEDERAL HOME LOAN BANK 9,992, (7,138.84) 5, , ,998, ,006, L23 2,850, FHLB FEDERAL HOME LOAN BANK 2,850, (228.00) ,849, ,849, EASK5 725, FFCB FEDERAL FARM CREDIT BANK 725, (36.25) , , XRFL9 1,000, FHLB FEDERAL HOME LOAN BANK 1,029, , , , ,041, ,061, XXYX9 2,000, FHLB FEDERAL HOME LOAN BANK 1,998, (1,889.89) 36, , ,034, ,051, XYHD0 1,250, FHLB FEDERAL HOME LOAN BANK 1,255, , , , ,267, ,277, XYHD0 2,000, FHLB FEDERAL HOME LOAN BANK 2,007, , , , ,028, ,043, XYHD0 1,000, FHLB FEDERAL HOME LOAN BANK 1,009, , , , ,014, ,021, G3JR2 10,000, FHLMC FREDDIE MAC 10,011, , , , ,021, ,039, QR3 2,000, FNMA FANNIE MAE 1,939, (60,599.13) 25, ,965, ,965, MSL8 1,000, FNMA FANNIE MAE 1,041, , , , ,045, ,062, G0BJ1 6,000, FNMA FANNIE MAE 6,081, , , , ,094, ,123, G0BY8 6,000, FNMA FANNIE MAE 6,054, , , , ,061, ,074, G0FY4 10,000, FNMA FANNIE MAE 10,050, , , , ,066, ,099, EACB3 6,000, FHLMC FREDDIE MAC 6,235, , , , ,246, ,262, EACL1 400, FHLMC FREDDIE MAC 399, (161.54) 3, , , EACR8 6,000, FHLMC FREDDIE MAC 6,104, , , , ,107, ,129, EACZ0 2,000, FHLMC FREDDIE MAC 2,000, , ,001, ,002, A5W8 2,000, FNMA FANNIE MAE 2,012, , , , ,014, ,021, AUJ9 3,000, FNMA FANNIE MAE 3,118, , , ,118, ,159, MR8 5,000, WIT US TREASURY N/B 5,262, , , , ,274, ,304, BM4 2,000, WSTP WESTPAC BANKING CORP 2,028, , (880.00) , ,027, ,041, XAS5 1,500, XTO XTO ENERGY INC 1,618, , (7,842.19) , ,610, ,650, ,400, ,510, ,110, , , ,720, ,082, Curr Face / Shares Amort Cost Premium(Discount) Unreal G/L Accr Int Fair Value Mkt Value 116,151, ,491, ,339, , , ,779, ,359, ,348, ,348, ,500, Premium 1,429, ,707, Discount (89,860.48) Report date: 6/5/2012 5/15

6 Trading Activity (KC-Treasury) 5/1/2012-5/31/2012 Summary Purchases Sales Maturities (26,853.75) Cash Equivalents (<= 90 days) 3,159, Marketable Securities Short Term Long Term (8,776,048.50) 1,229, Equities Funds Alternative Investments Total (8,802,902.25) 4,389, Trade Date Settle Date Type Cusip/ISIN Description Coupon Maturity Broker/Dealer Orig Face Notional Price Original Cost Principal Accr Int Real G/L Commission Proceeds Class 05/11/2012 BUY 31398AUJ9 FANNIE MAE 12/11/2013 DEUTSCHE BANK 3,000, ,000, ,122, ,122, (3,158,598.50) LT 05/10/ SECURITIES, INC , /16/ /14/2012 BUY L23 FEDERAL HOME LOAN BANK /16/2014 Southwest Securities 2,850, ,850, ,850, ,850, (2,850,000.00) LT 05/25/ /04/2012 BUY 3133EASK5 FEDERAL FARM CREDIT BANK /04/2015 Southwest Securities 725, , , , (725,000.00) LT 05/31/ /05/2012 SELL 69371RK39 PACCAR FINANCIAL CORP /29/2014 BNY CAPITAL MARKETS, INC. 1,206, ,206, ,231, ,225, , (3,823.21) ,229, LT 05/31/ /05/2012 BUY BM4 WESTPAC BANKING CORP /02/2013 BNY CAPITAL MARKETS, INC. 2,000, ,000, ,028, ,028, , (2,042,450.00) LT NMMF_SELL 99MSCN1Y9 US Bank Not Available 3,159, ,159, ,159, ,159, ,159, CE NMMF_BUY 99MSCN1Y9 US Bank Not Available 26, , , , (26,853.75) CE 12,967, ,144, ,138, , (3,823.21) 0.00 (4,413,828.58) Report date: 6/5/2012 6/15

7 Transaction Detail (KC-Treasury) 5/1/2012-5/31/2012 Summary Beginning Balance Ending Balance Cash Affecting Transactions Trade Date Settle Date Type Notional Cusip/ISIN Description Coupon Maturity Price Amount NMMF_BUY MSCN1Y9 US Bank (26,853.75) NMMF_SELL MSCN1Y9 US Bank ,159, /01/ /01/2012 CPN HBE8 BANK OF NEW YORK MELLON /01/ , /10/ /11/2012 BUY 3,000, AUJ9 FANNIE MAE /11/ (3,158,598.50) 05/26/ /29/2012 CEXP --- CCYUSD US Dollar (5,416.67) 05/27/ /29/2012 CPN EACZ0 FREDDIE MAC /27/ , Payable/Receivable Transactions Trade Date Settle Date Type Notional Cusip/ISIN Description Coupon Maturity Price Amount 05/16/ /14/2012 BUY 2,850, L23 FEDERAL HOME LOAN BANK /16/ (2,850,000.00) 05/25/ /04/2012 BUY 725, EASK5 FEDERAL FARM CREDIT BANK /04/ (725,000.00) 05/31/ /05/2012 SELL 1,206, RK39 PACCAR FINANCIAL CORP /29/ ,229, /31/ /05/2012 BUY 2,000, BM4 WESTPAC BANKING CORP /02/ (2,042,450.00) (4,388,099.83) Non Cash Affecting Transactions Trade Date Settle Date Type Notional Cusip/ISIN Description Coupon Maturity Price Amount Report date: 6/5/2012 7/15

8 MMF Transactions (KC-Treasury) 5/1/2012-5/31/2012 Summary Cusip/ISIN Description Beginning Balance Ending Balance 99MSCN1Y9 US Bank 6,172, ,039, Cash Affecting Transactions Trade Date Settle Date Type Notional Cusip/ISIN Ticker Description Realized Gain/Loss Amount 05/01/ /01/2012 BUY 26, MSCN1Y9 ITCNIB US Bank 0.00 (26,853.75) 05/11/ /11/2012 SELL 3,158, MSCN1Y9 ITCNIB US Bank ,158, /29/ /29/2012 SELL 1, MSCN1Y9 ITCNIB US Bank , ,132, Report date: 6/5/2012 8/15

9 Monthly Performance (KC-Treasury) 05/31/2012 M M M M M /30/12-1/31/12 02/29/ /31/ /30/ /31/2012 Total Return 0.000% 0.081% % 0.122% 0.021% Index Return 0.023% 0.011% 0.031% 0.188% 0.001% Excess Return % 0.070% % % 0.020% Index: BofA ML 1-3 Year US Gov/Corp A Rated and Above (B110) Gross of Fees (includes trading expenses) Returns are actual and have not been annualized. Report date: 6/5/2012 9/15

10 Risk Summary (KC-Treasury) 5/31/2012 Summary Security Type Cash (1,348,197.79) Fixed Income 119,707, Duration Convexity Weighted Avg Life Weighted Avg Maturity Weighted Avg Eff Maturity Yield 0.375% Purchase Yield 0.648% Avg Credit Rating AA/Aa2/AA Issuer Concentration Country Federal Home Loan Banks Office of % Federal National Mortgage Associa % Federal Home Loan Mortgage Corpo 24.2% Government of the United States 4.5% General Electric Company 3.4% Wells Fargo & Company 3.3% MMF - US Bank 2.6% Berkshire Hathaway Inc. 2.1% Other 3.5% Report date: 6/5/ /15

11 Risk Summary (KC-Treasury) 5/31/2012 Time To Maturity (Years) Duration Credit Ratings Industry Sectors Report date: 6/5/ /15

12 Risk Summary (KC-Treasury) Market Sectors MMF Asset Allocation Currency Report date: 6/5/ /15

13 Risk Summary (KC-Treasury) Credit Duration AAA AA A BBB BB B CCC CC C NA Industry Subsectors Report date: 6/5/ /15

14 Compliance History by Date (KC-Treasury) 5/1/2012-5/31/2012 KC-Treasury 5/1/ Compliant 5/2/ Compliant 5/3/ Compliant 5/4/ Compliant 5/7/ Compliant 5/8/ Compliant 5/9/ Compliant 5/10/ Compliant 5/11/ Compliant 5/14/ Compliant 5/15/ Compliant 5/16/ Compliant 5/17/ Compliant 5/18/ Compliant From: TODD.BLICKENSTAFF@usbank.com Sent: Wednesday, May 30, :06 AM To: Jason Link Subject: Re: FW: Daily Compliance Report Hi Jason: The bond was apparently flagged as an exception because it does not settle until 6/4/12. That will make the maturity exactly 3 years, from settlement date. Callable agencies like this one normally have longer first settlement dates. It is standard practice to consider bonds maturity dates from the settlement date rather than the actual purchase date, because the funds to purchase the bonds are not deducted from the account until settlement date. So the maturity tracking does not start until that date, and the bond maturity is actually within the three year guideline. Thanks Jason. Todd Todd R. Blickenstaff Senior Portfolio Manager The Private Client Reserve at U.S. Bank 111 S.W. 5 th Ave, 6 th Floor PD OR T6TD Portland, OR * todd.blickenstaff@usbank.com ( / ext voice fax Investment products, including shares of mutual funds, are not deposits or obligations of, or guaranteed by, U.S. Bank or any of its affiliates, nor are they insured by the Federal Deposit Insurance Corporation, or any other government agency. An investment in such products involves investment risk, including possible loss of principal. Electronic mail sent through the Internet is not secure. U.S. Bank National Association cannot guarantee that time sensitive, action oriented messages, transaction orders or any other request or notice sent by electronic mail will be processed as requested or received by the proper representative of U.S. Bank. Do not distribute this message without consent of the author. Nonbusiness opinions may not reflect the opinions of U.S. Bank and its affiliates. 5/21/ Compliant 5/22/ Compliant 5/23/ Compliant 5/24/ Compliant 5/25/ Non-Compliant Description Limit Actual Days in Violation Maturity - Maximum Effective Maturity for All Types (in years) /29/ Non-Compliant Report date: 6/5/ /15

15 Compliance History by Date (KC-Treasury) Description Limit Actual Days in Violation Maturity - Maximum Effective Maturity for All Types (in years) /30/ Non-Compliant Description Limit Actual Days in Violation Maturity - Maximum Effective Maturity for All Types (in years) /31/ Non-Compliant Description Limit Actual Days in Violation Maturity - Maximum Effective Maturity for All Types (in years) Report date: 6/5/ /15

16 LIVE Klamath County LIVE Trial Balance Listing Through Date: 5/31/2012 Detail Listing Year-To-Date Account Number Account Description Balance Forward Y-T-D Debits Y-T-D Credits Ending Balance Prior Year Y-T-D Balance Fund: 900 Pooled Cash Assets Cash in Bank - Wells Fargo $1,344, $35,045, $36,304, $85, $803, Cash in Bank - US Bank $6,166, $163,129, $157,184, $12,111, $1,713, Cash in Bank - Bank of America $18, $6, $33, ($8,126.96) $14, Cash in Bank - WF Workmans Comp $119, $3.50 $38.50 $119, $119, Cash in Bank - South Valley Bank $108, $11,100, $11,209, $0.00 $97, Cash in Bank - Sterling Savings $36, $1,831, $1,729, $138, $10, Cash in Bank - Sterling Sav MM $1,007, $ $1,008, $0.00 $1,007, Cash in Bank - Premier West Bank $11,012, $24, $11,037, $0.00 $11,005, Cash in Bank - LGIP $29,134, $67,351, $79,597, $16,888, $27,860, Cash in Bank - LGIP PW $3,218, $40, $26, $3,232, $3,216, Cash in Bank - H.S.A. Premier $120, $11,033, $11,080, $74, $145, Investments $106,593, $84,496, $73,589, $117,500, $113,793, Investments - Premium $1,243, $2,021, $1,836, $1,429, $1,392, Investments - Discounts ($192,027.02) $124, $21, ($89,860.47) ($208,614.62) Investments - Accrued Interest $678, $987, $1,086, $579, $700, Investments - Prepaid Interest $68, $223, $291, $0.00 $80, Investments - GASB 31 Mkt/Cost $296, $423, $430, $288, $226, US Trust $0.00 $140,012, $136,972, $3,039, $ Undistributed Revenue - Interest ($2,029.14) $3,476, $3,474, $0.00 ($1,136.62) Undistributed Taxes $0.00 $57,309, $57,309, $0.00 $0.00 Total Assets $160,973, $578,639, $584,223, $155,389, $161,976, Liabilities and Fund Equity Liabilities Accounts Payable $0.00 $5,441, $9,829, ($4,388,099.83) $ _100 Investment Equity General Fund ($2,190,388.47) $30,708, $30,139, ($1,621,748.86) ($1,380,696.44) 22000_120 Investment Equity Domestic Violence ($34,466.85) $183, $170, ($21,779.77) ($33,652.34) 22000_150 Investment Equity Internal Services ($598,533.72) $2,596, $2,969, ($972,125.12) ($380,075.71) 22000_212 Investment Equity Veterans Service ($47,210.26) $198, $250, ($99,168.36) $121, _220 Investment Equity Commission Children & Families ($195,442.62) $523, $447, ($119,875.42) ($49,453.42) 22000_222 Investment Equity D.A. Enforcement ($24,722.38) $14, $3, ($14,067.49) ($24,685.20) 22000_226 Investment Equity Tourism ($106,393.74) $87, $161, ($179,856.68) ($115,172.50) 22000_228 Investment Equity Community Grants $0.00 $ $ $0.00 ($56,757.48) 22000_229 Investment Equity Sheriff Special Revenue $0.00 $556, $546, $10, $208, _230 Investment Equity Road Department ($37,415,256.19) $8,008, $10,756, ($40,163,118.50) ($38,427,955.57) 22000_240 Investment Equity Bicycle Trails ($185,654.37) $30, $42, ($197,664.38) ($182,218.85) user: Jason Link Pages 1 of 6 Tuesday, June 05, 2012

17 LIVE Klamath County LIVE Trial Balance Listing Through Date: 5/31/2012 Detail Listing Year-To-Date Account Number Account Description Balance Forward Y-T-D Debits Y-T-D Credits Ending Balance Prior Year Y-T-D Balance Fund: 900 Pooled Cash 22000_245 Investment Equity Sheriff Marine $0.00 $296, $234, $62, $64, _280 Investment Equity Taylor Grazing $0.00 $4, $4, ($1.10) $ _285 Investment Equity Federal Forest Title III ($2,135,076.49) $180, $19, ($1,974,968.20) ($2,136,576.55) 22000_290 Investment Equity Court Facility Security $0.00 $54, $84, ($29,839.38) $14, _295 Investment Equity O&C Title III ($411,883.19) $7, $4, ($408,127.00) ($411,475.54) 22000_315 Investment Equity Klamath Falls Streets ($2,948,722.15) $521, $24, ($2,451,367.46) ($2,294,956.58) 22000_340 Investment Equity Courthouse Bond & Interest ($260,297.63) $13, $117, ($364,319.00) ($221,553.40) 22000_350 Investment Equity Fairgrounds Bond & Interest ($47,901.30) $1, $21, ($67,123.73) ($45,439.43) 22000_421 Investment Equity Road Reserves ($65,136,266.43) $2,363, $892, ($63,666,048.75) ($65,397,366.34) 22000_435 Investment Equity Landfill Site Reserve ($6,210,341.89) $848, $54, ($5,415,767.69) ($6,204,229.68) 22000_437 Investment Equity Surveyor ($1,103,030.70) $34, $69, ($1,137,584.78) ($1,118,367.81) 22000_438 Investment Equity Equipment Reserve ($1,123,316.87) $1,016, $1,831, ($1,938,521.63) ($3,616,573.89) 22000_439 Investment Equity Space Rent ($1,715,393.99) $1,263, $1,734, ($2,186,915.87) ($1,381,892.06) 22000_440 Investment Equity Capital Projects Fund ($74,898.06) $0.00 $13.02 ($74,911.08) $ _460 Investment Equity Parks Reserve ($141,111.36) $ $1, ($141,846.57) ($140,974.85) 22000_465 Investment Equity Parks ($120,353.46) $127, $129, ($122,449.62) ($124,299.02) 22000_520 Investment Equity Solid Waste ($1,873,736.62) $3,642, $4,538, ($2,769,511.98) ($311,504.63) 22000_521 Investment Equity Recycling ($25,098.40) $97, $93, ($20,559.98) ($26,206.36) 22000_530 Investment Equity Weed Control ($163,548.01) $185, $230, ($208,045.88) ($130,176.32) 22000_601 Investment Equity Juvenile Special Projects ($3,795.73) $2, $37.27 ($1,740.04) ($3,790.42) 22000_602 Investment Equity Experimental Station Research 22000_603 Investment Equity Community Development Dept ($31,553.16) $1, $2, ($32,197.45) ($31,320.48) ($75,840.81) $1,700, $1,625, ($1,131.51) ($79,764.81) 22000_604 Investment Equity Property Sales ($267,492.81) $110, $186, ($343,828.48) ($548,487.40) 22000_605 Investment Equity Museum ($163,825.70) $310, $454, ($307,901.88) ($189,722.72) 22000_610 Investment Equity Economic Development $0.00 $216, $315, ($99,257.08) ($12,206.21) 22000_613 Investment Equity Community Corrections ($356,922.72) $2,483, $3,023, ($896,716.09) ($541,982.92) 22000_640 Investment Equity Risk Management ($1,645,571.31) $2,022, $1,848, ($1,470,647.37) ($1,536,377.64) 22000_650 Investment Equity County Schools ($817,195.00) $2,017, $2,373, ($1,173,604.39) ($816,381.96) 22000_700 Investment Equity Search & Rescue ($21,983.73) $71, $42, $6, ($24,747.87) 22000_710 Investment Equity Dog Control $0.00 $299, $267, $31, $20, _720 Investment Equity Public Health $0.00 $2,826, $2,317, $508, ($38,990.01) 22000_730 Investment Equity Mental Health ($1,267,176.09) $7,192, $8,751, ($2,826,287.43) ($880,361.96) 22000_740 Investment Equity Fairgrounds ($26,685.01) $1,094, $785, $282, ($263,822.53) 22000_760 Investment Equity Law Library ($54,586.56) $47, $77, ($84,485.71) ($48,757.55) 22000_9101 Investment Equity Antelope Meadows Road ($15,229.03) $32, $17, ($962.40) ($14,788.92) 22000_9102 Investment Equity Basin Transit Service ($1,634,311.95) $2,065, $2,065, ($1,634,607.20) ($1,746,945.60) user: Jason Link Pages 2 of 6 Tuesday, June 05, 2012

18 LIVE Klamath County LIVE Trial Balance Listing Through Date: 5/31/2012 Detail Listing Year-To-Date Account Number Account Description Balance Forward Y-T-D Debits Y-T-D Credits Ending Balance Prior Year Y-T-D Balance Fund: 900 Pooled Cash 22000_9103 Investment Equity Bly Rural Fire District ($25,964.15) $30, $32, ($27,583.99) ($25,153.34) 22000_9104 Investment Equity Bly Sanitary District ($53,837.41) $ $11, ($64,793.88) ($53,521.66) 22000_9105 Investment Equity Bly Water District ($44,672.20) $ $10, ($54,677.61) ($44,387.52) 22000_9106 Investment Equity Bly Vector Control ($94,589.07) $37, $40, ($97,516.37) ($93,525.90) 22000_9107 Investment Equity Bonanza Cemetary ($39,074.14) $31, $30, ($37,584.36) ($40,033.98) 22000_9108 Investment Equity City of Bonanza ($677.50) $35, $35, ($1,102.23) ($903.45) 22000_9109 Investment Equity Bonanza Fire ($43,985.51) $63, $66, ($47,316.54) ($42,472.63) 22000_9110 Investment Equity Bonanza L-V Vector ($66,345.62) $61, $174, ($179,933.99) ($64,495.10) 22000_9111 Investment Equity Bonanza Park District ($14,561.90) $61, $54, ($7,852.60) ($13,706.88) 22000_9112 Investment Equity Cedar Trails ($3,533.05) $8, $13, ($9,082.66) ($3,413.82) 22000_9113 Investment Equity Central Oregon Education Dist _9114 Investment Equity Chemult Fire District ($161,236.41) $91, $93, ($163,039.88) ($158,849.98) 22000_9115 Investment Equity Chiloquin AL Fire District ($162,841.46) $243, $232, ($151,094.46) ($162,477.48) 22000_9116 Investment Equity City of Chiloquin ($1,743.44) $92, $93, ($2,820.67) ($3,065.79) 22000_9117 Investment Equity Chiloquin Sanitary Water Distric 22000_9118 Investment Equity Chiloquin Vector ($84,756.43) $122, $39, ($1,219.11) ($83,696.47) 22000_9120 Investment Equity County School District ($301,157.89) $13,290, $13,390, ($400,821.54) ($631,151.91) 22000_9121 Investment Equity Klamath Falls City Schools ($138,393.66) $5,635, $5,673, ($176,140.48) ($185,460.26) 22000_9122 Investment Equity Southern Oregon Ed Svc District 22000_9123 Investment Equity Klamath Community College ($45,860.69) $1,949, $1,963, ($60,263.09) ($60,701.61) 22000_9124 Investment Equity Crescent Fire ($3,450.39) $137, $138, ($4,274.28) ($4,530.40) 22000_9125 Investment Equity Crescent Sanitary ($391.83) $15, $16, ($493.22) ($518.06) 22000_9126 Investment Equity Central Cascades Fire ($149,233.85) $105, $173, ($216,804.75) ($145,930.73) 22000_9127 Investment Equity Enterprise Drain District ($1.72) $0.00 $3.25 ($4.97) ($1.72) 22000_9128 Investment Equity Enterprise Irrigation District ($164,156.83) $70, $18, ($111,820.95) ($164,022.06) 22000_9129 Investment Equity Fire Patrol ($48,861.21) $2,127, $2,144, ($66,091.39) ($65,703.25) 22000_9130 Investment Equity Goldfinch Road District ($5,078.36) $13, $8, ($304.05) ($4,872.67) 22000_9131 Investment Equity Rocky Point Fire & EMS ($58,109.37) $20, $42, ($79,835.60) ($67,079.62) 22000_9132 Investment Equity Jack Pine Village Rd ($20,376.31) $31, $12, ($1,183.15) ($20,054.86) 22000_9133 Investment Equity Juvenile Court Restitution $0.00 $ $ $0.00 ($69.69) 22000_9134 Investment Equity Keno Fire District ($677,246.59) $205, $304, ($776,055.39) ($669,326.07) 22000_9135 Investment Equity Keno Irrigation District ($61,709.66) $33, $25, ($53,566.56) ($66,922.24) 22000_9136 Investment Equity Keno Pine Road District ($32,450.12) $19, $20, ($33,598.57) ($32,061.26) 22000_9137 Investment Equity Klam Basin Improvement O&M ($5,246.04) $219, $221, ($6,797.12) ($6,998.58) ($1,457.66) $7.12 $14.34 ($1,464.88) ($1,457.02) ($41,816.77) $1,790, $1,803, ($54,802.23) ($57,391.36) ($592,749.89) $593, $ ($0.13) ($581,684.61) user: Jason Link Pages 3 of 6 Tuesday, June 05, 2012

19 LIVE Klamath County LIVE Trial Balance Listing Through Date: 5/31/2012 Detail Listing Year-To-Date Account Number Account Description Balance Forward Y-T-D Debits Y-T-D Credits Ending Balance Prior Year Y-T-D Balance Fund: 900 Pooled Cash 22000_9138 Investment Equity Klamath Co Fire #1 ($184,461.16) $7,511, $7,559, ($232,767.25) ($243,976.15) 22000_9139 Investment Equity Klamath Drainage District ($544,047.49) $544, $ ($18.66) ($568,628.85) 22000_9140 Investment Equity Klamath Drainage District (1- C) 22000_9155 Investment Equity Meadows Improvement District 22000_9164 Investment Equity Pine Flat Improvement District ($2,154,185.06) $434, $238, ($1,957,978.39) ($2,307,501.89) 22000_9141 Investment Equity City of Klamath Falls ($182,758.64) $7,422, $7,470, ($231,418.17) ($245,476.77) 22000_9142 Investment Equity Klamath Co Fire #3 ($884.07) $6, $6, ($676.69) ($724.55) 22000_9143 Investment Equity Klamath Co Fire #5 ($96,537.23) $112, $93, ($77,933.70) ($96,275.97) 22000_9144 Investment Equity Klamath Forest Estate Road ($24,082.78) $14, $25, ($34,142.84) ($23,464.09) 22000_9145 Investment Equity Klamath Irrigation O&M ($0.45) $11, $11, ($0.45) ($0.28) 22000_9146 Investment Equity Klamath River Acres Road ($1,152.59) $47, $47, ($1,479.92) ($1,528.66) 22000_9147 Investment Equity Lakeshore Gardens ($111.18) $4, $4, ($143.44) ($150.52) 22000_9148 Investment Equity LaPine Fire District ($1,000.09) $43, $43, ($1,326.31) ($1,369.34) 22000_9149 Investment Equity I-V Irrigation District ($256,007.48) $140, $10, ($125,772.39) ($255,817.84) 22000_9150 Investment Equity Malin Cemetary District ($123,081.86) $6, $18, ($134,447.69) ($122,707.01) 22000_9151 Investment Equity City of Malin ($591,357.82) $253, $291, ($629,731.98) ($588,295.89) 22000_9152 Investment Equity Malin Fire District ($944.73) $63, $64, ($1,971.56) ($1,256.55) 22000_9153 Investment Equity Malin Park District ($129,398.06) $157, $217, ($189,541.91) ($126,048.39) 22000_9154 Investment Equity Meadows Drainage ($71.53) $2, $2, ($89.44) ($94.77) ($1,293.38) $36.02 $ ($1,559.58) ($1,497.70) 22000_9156 Investment Equity Merrill Cemetary ($5,978.78) $3, $8, ($11,570.49) ($9,760.94) 22000_9157 Investment Equity City of Merrill ($2,808.67) $85, $86, ($3,628.95) ($2,858.05) 22000_9158 Investment Equity Merrill Fire District ($2,035.61) $81, $82, ($2,544.09) ($2,677.67) 22000_9159 Investment Equity Merrill Park District ($1,572.12) $64, $64, ($1,999.46) ($2,082.91) 22000_9160 Investment Equity Modoc Point Irrigation District ($2,443,075.21) $68, $23, ($2,398,663.87) ($2,440,642.76) 22000_9161 Investment Equity Mt Laki Cemetary ($79,313.03) $15, $24, ($87,992.46) ($78,760.95) 22000_9162 Investment Equity North Shasta Lighting ($74,371.96) $40, $36, ($70,641.67) ($76,986.94) 22000_9163 Investment Equity Northside Drainage District ($7,129.71) $2, $1, ($5,577.23) ($7,098.16) ($718.13) $3.10 $7.31 ($722.34) ($708.11) 22000_9165 Investment Equity Pine Grove High Road ($56,422.87) $3, $12, ($65,246.20) ($56,058.52) 22000_9166 Investment Equity Pine Grove Irrigation District ($5,761.86) $26.64 $61.67 ($5,796.89) ($5,755.63) 22000_9167 Investment Equity Poe Valley Park ($492.47) $4, $4, ($922.75) ($381.63) 22000_9168 Investment Equity Poe Valley Vector ($6,226.89) $ $44, ($50,483.50) ($5,114.28) 22000_9169 Investment Equity Rainbow Park Road ($21,011.88) $5, $12, ($27,607.37) ($20,722.50) 22000_9170 Investment Equity River Pines Estates ($523.40) $21, $21, ($661.09) ($697.87) 22000_9171 Investment Equity 7 Mile Cherry Creek ($89.17) $0.62 $0.61 ($89.16) ($89.13) 22000_9172 Investment Equity S-L Fire #4 District ($2,804.50) $114, $114, ($3,548.37) ($3,716.77) user: Jason Link Pages 4 of 6 Tuesday, June 05, 2012

20 LIVE Klamath County LIVE Trial Balance Listing Through Date: 5/31/2012 Detail Listing Year-To-Date Account Number Account Description Balance Forward Y-T-D Debits Y-T-D Credits Ending Balance Prior Year Y-T-D Balance Fund: 900 Pooled Cash 22000_9173 Investment Equity Suburban Lighting ($19,141.47) $13, $22, ($28,680.43) ($21,016.03) 22000_9174 Investment Equity Sun Forest Estates Road ($326.72) $13, $13, ($409.03) ($435.59) 22000_9175 Investment Equity Sunnyside Irrigation ($29.00) $0.00 $2.60 ($31.60) ($28.96) 22000_9176 Investment Equity Two Rivers North Road ($806.49) $32, $32, ($1,014.36) ($1,069.16) 22000_9177 Investment Equity Upper Van Brimmer Drainage 22000_9189 Investment Equity Klamath Forest Estates Rd # _9193 Investment Equity South Suburban Sanitary District 22000_9287 Investment Equity Klamath County Library Reserve ($9,475.69) $45.89 $ ($9,689.08) ($9,463.82) 22000_9178 Investment Equity Valley Acres Road District ($10,074.02) $16, $6, ($207.31) ($9,902.79) 22000_9179 Investment Equity Klamath Vector Control ($362,203.41) $476, $592, ($478,202.04) ($437,291.81) 22000_9180 Investment Equity Westside Sanitary ($7,928.90) $ $76.56 ($7,793.34) ($7,921.79) 22000_9181 Investment Equity Wiard park ($4,683.01) $191, $192, ($5,948.80) ($6,153.37) 22000_9182 Investment Equity Woodland Park Road ($13,686.62) $18, $25, ($20,898.57) ($13,081.87) 22000_9183 Investment Equity Yonna Woods Road ($600.34) $2.48 $6.10 ($603.96) ($600.08) 22000_9184 Investment Equity Communications ($125,593.52) $921, $819, ($23,784.20) ($132,255.14) 22000_9185 Investment Equity Harriman RFPD- Ambulance ($1,101.40) $1, $1.24 $0.00 ($1,100.92) 22000_9186 Investment Equity Pine Grove Water District ($138,604.31) $22, $19, ($135,247.80) ($138,027.52) 22000_9187 Investment Equity Klamath Co Library District ($861,087.43) $2,106, $2,541, ($1,295,399.03) ($2,112,605.20) ($4,114.26) $22, $18, ($575.14) ($6,880.34) 22000_9190 Investment Equity Green Knoll Road District ($23,419.46) $16, $20, ($27,187.50) ($23,131.22) 22000_9191 Investment Equity Oregon Outback Rural RFP ($939.39) $39, $39, ($1,216.62) ($1,262.69) 22000_9192 Investment Equity Falcon Heights Water ($1,752.53) $60, $60, ($1,873.49) ($2,327.98) ($12,917,989.94) $13,281, $374, ($10,860.06) ($12,897,159.27) 22000_9194 Investment Equity Malin Sewer $0.00 $ $ ($20.49) $0.00 ($815,629.08) $208, $10, ($617,856.82) ($129,397.97) 22000_9301 Investment Equity A&T - Clerk ($31,281.61) $117, $109, ($23,012.76) ($21,551.31) 22000_9302 Investment Equity A&T - Tax Office ($74,474.13) $304, $280, ($50,871.91) ($38,101.15) 22000_9304 Investment Equity A&T - OLIS ($3,474.84) $13, $12, ($2,556.47) ($2,394.20) 22000_9305 Investment Equity A&T - Clerk 5% Storage ($80,607.42) $ $17, ($97,985.26) ($79,451.92) 22000_9306 Investment Equity Klamath County Water Crisis ($9,656.53) $44.60 $95.16 ($9,707.09) ($9,648.67) 22000_9307 Investment Equity County Mediation ($169,872.47) $31, $14, ($152,945.94) ($171,988.07) 22000_9308 Investment Equity Building Dept - State 7% ($7,571.28) $71, $69, ($5,482.20) ($6,569.87) 22000_9309 Investment Equity OR Housing MDPCR ($215.97) $8, $8, ($268.25) ($285.93) 22000_9310 Investment Equity Sheriff Seizure $0.00 $11.29 $11.29 $0.00 ($24.38) 22000_9311 Investment Equity Sheriff Fees Revolving $0.00 $1, $1, $0.00 ($75.09) 22000_9313 Investment Equity Kalm Co. Sch Const Tax ($53,281.33) $141, $108, ($20,222.45) ($35,030.99) 22000_9314 Investment Equity City Sch Const Tax ($6,817.81) $37, $39, ($8,495.72) ($1,577.96) user: Jason Link Pages 5 of 6 Tuesday, June 05, 2012

KC-Treasury. Begin Date 4/1/2012 End Date 4/30/2012

KC-Treasury. Begin Date 4/1/2012 End Date 4/30/2012 KC-Treasury Begin Date 4/1/2012 End Date 4/30/2012 Financials 4/1/2012-4/30/2012 Balance Sheet As of: 03/31/2012 04/30/2012 Original Cost 117,966,519.86 118,102,439.21 Amortization/Accretion (466,126.71)

More information

KC-Treasury. Begin Date 3/1/2012 End Date 3/31/2012

KC-Treasury. Begin Date 3/1/2012 End Date 3/31/2012 KC-Treasury Begin Date 3/1/2012 End Date 3/31/2012 Prior Period Adjustments DetailedPrior Period Adjustments Simple 3/1/2012-3/31/2012 Account Previous Ending Value Current Beginning Value Delta KC-Treasury

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

Fort Bend Independent School District. Investment Report

Fort Bend Independent School District. Investment Report Fort Bend Independent School District Investment Report June 30, 2012 Portfolio Composition by Investment Type June 30, 2012 Description Amount Cash $ 8,944,425 Money Market Funds 40,022,738 Texpool 56,590,370

More information

May 2017 Security Investment Report City of Lawrence, Kansas

May 2017 Security Investment Report City of Lawrence, Kansas May 2017 Security Investment Report TABLE OF CONTENTS CONSOLIDATED REPORTS BY PORTFOLIO 1. PORTFOLIO SUMMARY 1. PORTFOLIO SUMMARY 2. FIXED INCOME PORTFOLIO 2. FIXED INCOME PORTFOLIO 3. PERFORMANCE a. MONTHLY

More information

Sample Institution Memphis, TN

Sample Institution Memphis, TN Morgan Keegan FIXED INCOME RESEARCH Morgan Keegan & Company, Inc. Members New York Stock Exchange Memphis, TN Asset & Liability Analysis MORGAN KEEGAN & COMPANY, INC. Memphis, Tennessee June 2, 2008 The

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

Rebate Report. $15,990,000 Public Finance Authority Charter School Revenue Bonds (Voyager Foundation, Inc. Project) Series 2012A

Rebate Report. $15,990,000 Public Finance Authority Charter School Revenue Bonds (Voyager Foundation, Inc. Project) Series 2012A Rebate Report $15,990,000 Delivery Date: October 9, 2012 Installment Computation Period Ending Date: October 8, 2017 The Bank of New York Mellon Trust Company, N.A. Corporate Trust 5050 Poplar Avenue,

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO. 108 Department of Corrections 1,835,186.00 18,767,000.00 16,788,000.00 3,814,186.00 3,795,203.95 110 Noxious Weed 522,093.00 200,000.00 137,000.00 585,093.00 582,181.17 115 Criminal Justice Sales Tax 1,085,000.00

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO. 108 Department of Corrections 3,814,186.00 14,814,500.00 14,437,000.00 4,191,686.00 4,168,639.18 110 Noxious Weed 585,093.00 248,129.00 203,000.00 630,222.00 626,756.90 115 Criminal Justice Sales Tax 465,000.00

More information

~njamin Siegel, Executive Director

~njamin Siegel, Executive Director San Juan Capistrano Housing Authority Agenda Report SJCHA 4/5/2016 83 TO: FROM: SUBMTTED BY: PREPARED BY: DATE: SUBJECT: Honorable Chair and Mebers of the Coission njain Siegel, Executive Director Ken

More information

City of San Juan Capistrano Agenda ~~~~t

City of San Juan Capistrano Agenda ~~~~t TO: FROM: DATE: City of San Juan Capistrano Agenda t Karen P. Brust, City Managerct') YJY:ff( Jiv Cindy Russell, Chief Financial Officer/?ity ;yeasurercje., Prepared by: Ay Massey, Accountan Noveber 13,

More information

Sunshine City 47-Sp MHP

Sunshine City 47-Sp MHP Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed

More information

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Lakeland Court MHP Norton Rd Lakeland, FL 33809 23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing

More information

Jan-16 Balance February Net Feb-16 Balance Market Avg Rate DEBT SERVICE FUND

Jan-16 Balance February Net Feb-16 Balance Market Avg Rate DEBT SERVICE FUND SAN ANGELO INDEPENDENT SCHOOL DISTRICT INVESTMENT REPORT February 29, 2016 Jan-16 Balance February Net Feb-16 Balance Market Avg Rate Description Int Earned 1/31/2016 % Transactions Int Earned 2/29/2016

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD.

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD. MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD. For the Year ended December 31, 2016 Item 1: Tier I Capital and its Sub-components

More information

CITY OF MESQUITE Quarterly Investment Report Overview Quarter Ending June 30, 2018

CITY OF MESQUITE Quarterly Investment Report Overview Quarter Ending June 30, 2018 CITY OF MESQUITE Quarterly Investment Report Overview Quarter Ending June 30, 2018 Investment objectives are safety, liquidity, yield and public trust. Portfolio objective is to meet or exceed the average

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview: Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

Sensitivity to Market Risk Consolidated Examples

Sensitivity to Market Risk Consolidated Examples Sensitivity to Market Risk Consolidated Examples Table of Contents Click the titles below to access the examples or you may scroll through the document. Sample IRRSA IRRSA Earnings Page Example UBPR: Balance

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU JUNE 30, 2016 THRU JUNE 30, 2017 Fund Fund # NET CHANGE IN CASH

More information

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS JM BUSHA BONDPLUS INVESTMENT PORTFOLIO REPORT JM BUSHA Asset Managers Pty Ltd TABLE OF CONTENTS Contents Page 1 Balance Sheet Page 2 Income Statement Page 3 Portfolio Statements Fixed Interest Portfolio

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2015

City of Scottsbluff. Fund Equity in Cash June 30, 2015 City of Scottsbluff Fund Equity in Cash 30, 2015 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, 2013 30, 2014 May 31, 2015 30, 2015 3 General 111 $ 4,043,065.42 $ 3,883,397.98 $ 3,583,597.55

More information

Cash Flow Illustration

Cash Flow Illustration Cash Flow Illustration An Integrated Analysis of LIFETIME CASH FLOWS & NET WORTH AN ANALYSIS PREPARED EXCLUSIVELY FOR Jack Retires at Age 62 & Jill Retires at Age 60 1 Disclaimer This financial plan is

More information

Wage and Income Transcript. Form 1099-B Proceeds From Broker and Barter Exchange Transactions

Wage and Income Transcript. Form 1099-B Proceeds From Broker and Barter Exchange Transactions This Product Contains Sensitive Taxpayer Data Wage and Income Transcript Request Date: 06-08-2013 Response Date: 06-08-2013 Tracking Number: 100163598522 SSN Provided: 297-44-3727 Tax Period Requested:

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

How to Calculate Form Line 15

How to Calculate Form Line 15 How to Calculate Form 8621 - Line 15 2013-2015 Comprehensive Example Mary Beth Lougen EA USTCP Chief Operating Officer Expat Tax Tools B.Lougen@f8621.com 1 (844) 312-8670 ext. 402 www.f8621.com www.expattaxtools.com

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015 AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015 CONTENTS INDEPENDENT AUDITOR S REPORT... 3 BALANCE SHEET AS OF DECEMBER 31, 2015... 4 OFF BALANCE SHEET

More information

Fixed Income Analytics Report

Fixed Income Analytics Report Fixed Income Analytics Report Prepared For: John Q Customer Presented By: Sample Report December 21, 2016 632880.1.0 Page 1 of 18 Disclaimer Individual bonds subject to price change and availability. Yields,

More information

CITY OF MESQUITE Quarterly Investment Report Overview Quarter Ending September 30, 2018

CITY OF MESQUITE Quarterly Investment Report Overview Quarter Ending September 30, 2018 CITY OF MESQUITE Quarterly Investment Report Overview Quarter Ending September 30, 2018 Investment objectives are safety, liquidity, yield and public trust. Portfolio objective is to meet or exceed the

More information

Administrative Services

Administrative Services Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013

More information

Asset Backed Securities Corporation Home Equity Loan Trust Series, 2004-HE1

Asset Backed Securities Corporation Home Equity Loan Trust Series, 2004-HE1 Home Equity Loan Trust Series, 2004-HE1 Monthly Report for Distribution dated Jan 17, 2017 Global Corporate Trust Services Home Equity Loan Trust Series, 2004-HE1 DISTRIBUTION PACKAGE TABLE OF CONTENTS

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

Monthly Investment Report

Monthly Investment Report Monthly Investment Report Core (6113) Year End (Y2017) 07/01/2016-06/30/2017 Dated: 10/24/2017 Locked Down Table of Contents Dated: 10/24/2017 Public Dashboard (Core (6113)) 1 GAAP Balance Sheet by Lot

More information

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17 Document Page 1 of 17 Document Page 2 of 17 DEBTOR: MID-AMERICA CEDAR, INC. CASE NO: 11-45203 Form 2-B CASH RECEIPTS AND DISBURSEMENTS STATEMENT For Period: _3/1/2012_ to _3/31/2012_ CASH FLOW SUMMARY

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY MAIN DATA ENTRY 1 2 Current List / Asking Price: $ 175,000.00 Project Updated: 12/18/17 Original or Current Appraised / Market Value / AsIs: $ 180,000.00 AsIs Date: 12/18/17 Est. Resale Value / Post Renovations

More information

Prudential Global Absolute Return Fund Fixed Income Data Sheet Benchmark: BofA Merrill Lynch US Dollar 3-Month LIBOR CM Index

Prudential Global Absolute Return Fund Fixed Income Data Sheet Benchmark: BofA Merrill Lynch US Dollar 3-Month LIBOR CM Index Portfolio Statistics Credit Quality Breakdown (%) Total Net Assets ($ millions) 32 --- --- AAA 4.42 0.00 4.42 Duration (yrs) 4.5 0.25 4.25 AA 0.29 0.00 0.29 Convexity 0.43 0 0.43 A 18.97 0.00 18.97 Yield

More information

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model Exhibit 9 As Filed DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model The attached pages present exhibits and a description of the internal rate of return model used in deriving the

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Common Size Statements Reports in the Common Size Statements Folder

Common Size Statements Reports in the Common Size Statements Folder Common Size Statements Reports in the Common Size Statements Folder Report Name Annual Common Size Balance Sheet Annual Common Size Income Statement Quarterly Common Size Balance Sheet Quarterly Common

More information

Alpine Funds 2016 Tax Guide

Alpine Funds 2016 Tax Guide Alpine s 2016 Guide Alpine Dynamic Dividend ADVDX 01/28/2016 01/29/2016 01/29/2016 0.020000000 0.017621842 0.000000000 0.00000000 0.017621842 0.013359130 0.000000000 0.000000000 0.002378158 0.000000000

More information

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL F Class Exhibit 4 Proposed 10/1/16 PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL The attached pages present exhibits and a description of the internal rate of return

More information

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND 12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND 2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

Penarth Master Issuer plc - Monthly Report November 2012 Combined Series Report For IPD Ending: 18 December 2012

Penarth Master Issuer plc - Monthly Report November 2012 Combined Series Report For IPD Ending: 18 December 2012 Combined Series Report For IPD Ending: 18 December 2012 Reporting Date 17 December 2012 Reporting Period 01 November 2012-30 November 2012 Interest Payment Date 18 December 2012 Contact Details Name Telephone

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND 7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

City of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date

City of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date 110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 2,491.01 62,123.67 2,876.33 95.60% 110.000.411800 GENERAL-COURT MISC 6,000.00 85.75 5,801.50

More information

City of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date

City of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date 110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 6,078.69 68,202.36 (3,202.36) 104.90% 110.000.411800 GENERAL-COURT MISC 6,000.00 263.97

More information

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER

More information

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND 9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

Beginning, _ M-UJ Income Income Average Daily Month End Balance Contabutoons Withdrawals Eame(J amed Ba ance Ba ance YTD

Beginning, _ M-UJ Income Income Average Daily Month End Balance Contabutoons Withdrawals Eame(J amed Ba ance Ba ance YTD Summary Statement June 2014 Woodland Park School District RE-2 PO Box 99 Woodland Park, CO 80866-0099 U.S.A. COLOTRUST PLUS+ Average Monthly Yield: 0.12% Beginning, _ M-UJ Income Income Average Daily Month

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

Banks. Crown Agents Bank Limited. United Kingdom. Update. Key Rating Drivers. Rating Sensitivities. Ratings

Banks. Crown Agents Bank Limited. United Kingdom. Update. Key Rating Drivers. Rating Sensitivities. Ratings United Kingdom Update Ratings Foreign Currency Long-Term IDR Short-Term IDR BBB+ F2 Viability Rating bbb+ Support Rating 5 Support Rating Floor NF Sovereign Risk Foreign-Currency Long-Term IDR Local-Currency

More information

J.S. Vaughan Professional Business Support Services 3251 Prices Fork Blvd. Apt. 108 Suffolk VA

J.S. Vaughan Professional Business Support Services 3251 Prices Fork Blvd. Apt. 108 Suffolk VA J.S. Vaughan Professional Business Support Services 3251 Prices Fork Blvd. Apt. 108 Suffolk VA 23435 jsvpbss@charter.net 2019 Price List Form Name Per Item Per Form Form Description Form 1040 0.00 $ 200.00

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Federated Kaufmann Small Cap Fund (FKSCF) vs. Russell 2000 Growth Index (Benchmark) 12/29/2017-3/30/2018 Sector Summary

Federated Kaufmann Small Cap Fund (FKSCF) vs. Russell 2000 Growth Index (Benchmark) 12/29/2017-3/30/2018 Sector Summary Federated Kaufmann Small Cap Fund (FKSCF) vs. Russell 2000 Growth Index (Benchmark) Sector Summary Base Currency: USD FKSCF Benchmark Variance Base Base Average GICS Sector / Industry Group Average Return

More information

Tax Return Transcript

Tax Return Transcript This Product Contains Sensitive Taxpayer Data Request Date: 01-23-2008 Response Date: 01-23-2008 Tax Return Transcript IRS Employee Number: QCW-- Tracking Number: 10002281XXXX EIN Provided: 75-2XXXXXX

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

Advent. Geneva for Asset Managers Sample Reports

Advent. Geneva for Asset Managers Sample Reports Advent Geneva for Asset Managers Sample Reports Geneva Offers a Breadth of Reporting Choices Geneva s unique data and processing model, combined with a powerful report definition language, gives you the

More information

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00 MAIN DATA ENTRY Current List / Asking Price: $ 499,000.00 Project Updated: 11/15/17 Original or Current Appraised / Market Value / AsIs: $ 520,000.00 AsIs Date: 11/1/17 Est. Resale Value / Post Renovations

More information

Federated Strategic Value Dividend Fund (FSVF) vs. Dow Jones Select Dividend Index (Benchmark) 6/30/2017-9/29/2017 Sector Summary

Federated Strategic Value Dividend Fund (FSVF) vs. Dow Jones Select Dividend Index (Benchmark) 6/30/2017-9/29/2017 Sector Summary Federated Strategic Value Dividend Fund (FSVF) vs. Dow Jones Select Dividend Index (Benchmark) Sector Summary Base Currency: Dollar FSVF Benchmark Variance Base Base Average GICS Sector / Industry Group

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

Cash Ledger With Amounts as Debits and Credits

Cash Ledger With Amounts as Debits and Credits 302 Cash Ledger With Amounts as Debits and Credits This report lists the activity in the cash accounts of one or more portfolios over a specified period, showing cash amounts as debits and credits. Optionally,

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

Alpine Funds 2017 Tax Guide

Alpine Funds 2017 Tax Guide Alpine s 2017 Guide Alpine Dynamic Dividend ADVDX 1/30/17 1/31/17 1/31/17 0.020000000 0.019248130 0.000000000 0.00000000 0.019248130 0.013842273 0.000000000 0.000000000 0.000751870 0.000000000 0.00 0.00

More information

Allianz Thailand Equity

Allianz Thailand Equity Allianz Thailand Equity In the six month period ending 31 March 2016 ( the period ), market conditions were highly volatile. The SET index declined sharply from mid-october 2015 to early January 2016,

More information

Sample Financial Analysis - Strategy 1: Bad Logic

Sample Financial Analysis - Strategy 1: Bad Logic Sample Financial Analysis - Strategy 1: Bad Logic Presented By: [Licensed user's name appears here] , 55/50 Client Information Summary Current Liquid : Liquid (Taxable Interest) $ 1,000,000 Liquid (Tax

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2014

City of Scottsbluff. Fund Equity in Cash June 30, 2014 City of Scottsbluff Fund Equity in Cash June 30, 2014 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # June 30, 2012 June 30, 2013 May 31, 2014 June 30, 2014 3 General 111 $ 3,292,962.43 $

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information