City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016

Size: px
Start display at page:

Download "City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016"

Transcription

1 City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU JUNE 30, 2016 THRU JUNE 30, 2017 Fund Fund # NET CHANGE IN CASH NET CHANGE IN CASH General 111 $ 33, $ 430, move Def Ins Claims to GF revenues Regional Library 211 $ 6, $ 1, Transportation 212 $ 355, $ (205,647.38) debt payments, bulb outs Cemetery 213 $ (31,451.34) $ (41,695.48) operations, 2nd half budgeted transfers in Sept Cemetery Perp Care 214 $ 77, $ 64, Special Projects 215 $ 18, $ (307,813.70) move Def Ins Claims to GF revenues Business Improvement 216 $ 26, $ (25,234.10) plaza improvements, 2nd half RE tax rec'd in Sept Public Safety 218 $ (29,098.52) $ (31,286.47) purchase 2 new PD SUVs Scb Industrial Sites 219 $ 21, $ 252, sale of farmland Keno 223 $ (10,868.22) $ 37, Economic Development 224 $ 502, $ (37,100.31) Econ develop loans/grants issued Mutual Fire Organization 225 $ 82, $ 98, Debt Service 311 $ 4, $ (226,138.18) PS Bond payoff TIF 321 $ 11, $ 78, Cirrus House loan payoff rec'd CDBG 411 $ $ (12,489.49) expenses in excess of grant rec'd - Overland Phase I Leasing Corporation 412 $ (154.83) $ Capital Projects 511 $ (32,167.05) $ 35, no capital purchases YTD Environmental Services 621 $ (11,885.80) $ 186, Wastewater 631 $ (61.74) $ (30,337.57) NDEQ debt payments Water 641 $ 99, $ 286, no capital purchases YTD Electric 651 $ 21, $ 33, Stormwater 661 $ 7, $ 43, GIS 721 $ (19,201.46) $ (25,107.62) operations, 2nd half budgeted transfers in Sept Central Garage 725 $ - $ (81,779.06) internal service fund Unemployment Comp 811 $ (164.43) $ (2,034.04) Health Insurance 812 $ (26,219.41) $ 304, re-insurance payments from prior year TOTAL $ 1,107, $ 828,312.57

2 City of Scottsbluff Fund Equity in Cash 30, YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH MONTHLY CHANGE Fund Fund # 30, , 2016 May 31, , 2017 IN CASH 3 General 111 $ 3,554, $ 3,851, $ 4,949, $ 4,580, $ (368,958.39) operations Regional Library , , , , $ 2, Transportation ** 212 4,174, ,408, ,463, ,468, $ 5, Cemetery , (10,614.85) (20,434.40) (33,844.09) $ (13,409.69) operations, 2nd half transfers will be made in Sept Cemetery Perp Care , , , , $ 18, Special Projects , , , , $ 8, Business Improvement , , , , $ 9, Public Safety , , , , $ 11, Scb Industrial Sites , , , , $ Keno , , , , $ 1, Economic Development 224 5,420, ,106, ,147, ,221, $ 74, Mutual Fire Organization , , , , $ Debt Service 311 3,435, ,637, ,360, ,436, $ 75, TIF , , , , $ (86,071.65) payments to bondholders CDBG , , , , $ (7,868.56) expenses in excess of grant rec'd - Overland Phase I Leasing Corporation 412 7, , , , $ (7.57) Capital Projects , , , , $ 6, Environmental Services , , , , $ (144,085.86) purchase 1 new refuse truck - CIP Wastewater 631 1,710, ,055, ,534, ,284, $ (249,344.01) NDEQ semi-annual loan payments Water 641 1,350, ,713, ,321, ,357, $ 35, Electric 651 1,348, ,371, ,416, ,423, $ 6, Stormwater , , , , $ 10, GIS , , , (1,880.66) $ (11,293.91) operations, 2nd half transfers will be made in Sept Central Garage (62,442.14) (81,779.06) $ (19,336.92) internal service fund Unemployment Comp , , , , $ Health Insurance 812 1,031, ,128, ,496, ,434, $ (61,608.33) claims in excess of reinsurance TOTAL $ 25,336, $ 25,923, $ 28,961, $ 28,265, $ (696,779.96)

3 Actual to budget rev c/y & p/y - ALL FUNDS % GENERAL Taxes 3,901, ,925, ,215, , ,947, ,268, % Intergovernmental 25, , , (9,070.17) Charges for Services 358, , , , , , Investment Income 8, , , , , (16,390.79) -164 % Miscellaneous Revenues 66, , , , , (59,240.29) Other Financing Uses 2,153, ,066, ,742, ,088, , % GENERAL Totals: 6,513, ,588, ,490, , ,547, REGIONAL LIBRARY Investment Income (161.71) -162 % Miscellaneous Revenues 3, , , , , (3,434.87) -343 % REGIONAL LIBRARY Totals: 4, , , , , % TRANSPORTATION Taxes 1,947, ,943, ,719, , ,974, , % Intergovernmental 36, , , , (36,435.97) -14 % Charges for Services , (595.00) Investment Income 6, , , , , (7,985.48) Miscellaneous Revenues 1, , , , (6,443.07) Other Financing Uses 2,316, TRANSPORTATION Totals: 4,310, ,248, ,993, , ,299, CEMETERY Charges for Services 33, , , , , , % Investment Income % Miscellaneous Revenues 26, , , , , , % Other Financing Uses 70, , , , , CEMETERY Totals: 130, , , , , % CEMETARY PERPETUAL CARE Taxes 111, , , , , , % 7/7/ :59:51 AM Page 1 of 5

4 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2017 % Charges for Services 13, , , , , , % Investment Income 1, , , , (2,338.72) -173 % CEMETARY PERPETUAL CARE Totals: 126, , , , , % SPECIAL PROJECTS Taxes , , , (99,072.86) Intergovernmental 25, , , (13,126.98) Charges for Services (625.00) Contributions & Donations , , (5,082.63) Investment Income 1, , , , (316.43) -32 % Miscellaneous Revenues 38, , , , SPECIAL PROJECTS Totals: 66, , , , , % BUSINESS IMPROVEMENT Taxes 35, , , , , , % Investment Income , (603.75) -101 % Miscellaneous Revenues , (25,000.00) BUSINESS IMPROVEMENT Totals: 35, , , , , % PUBLIC SAFETY Taxes 145, , , , , , % Intergovernmental , (3,292.01) Investment Income , (1,444.03) -181 % PUBLIC SAFETY Totals: 146, , , , , % INDUSTRIAL SITES Investment Income , (1,560.47) Miscellaneous Revenues 14, , , (272,635.22) INDUSTRIAL SITES Totals: 14, , , ,098 % KENO Investment Income , (852.66) -213 % Miscellaneous Revenues 53, , , , , , % KENO Totals: 54, , , , , % ECONOMIC DEVELOPMENT 7/7/ :59:51 AM Page 2 of 5

5 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2017 % Taxes 739, , , , , , Investment Income 13, , , , , (19,443.43) -108 % Miscellaneous Revenues 17, , , , (54,291.47) ECONOMIC DEVELOPMENT Totals: 771, , , , , % MUTUAL FIRE Investment Income , (992.20) -331 % Miscellaneous Revenues 88, , , , MUTUAL FIRE Totals: 88, , , , % DEBT SERVICE Taxes 459, , , , , , % Investment Income 8, , , , , (8,961.33) -83 % Miscellaneous Revenues 9, , , , (262,969.38) -907 % Other Financing Uses ,000, ,000, DEBT SERVICE Totals: 477, , ,782, , , % TIF PROJECTS Taxes 26, , , , , % Investment Income , (1,086.33) -217 % Miscellaneous Revenues , (56,566.86) Other Financing Uses , , TIF PROJECTS Totals: 26, , , , % CDBG Intergovernmental , , (27,000.00) Investment Income (111.67) -86 % CDBG Totals: , , ,855 % LEASE CORPORATION Investment Income (239.29) -957 % Other Financing Uses 633, , , , , % LEASE CORPORATION Totals: 633, , , , % CAPITAL PROJECTS FUND Taxes 41, , , , , , % 7/7/ :59:51 AM Page 3 of 5

6 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2017 % Investment Income (298.75) -149 % CAPITAL PROJECTS FUND Totals: 41, , , , , ENVIRONMENTAL SERVICES Intergovernmental , Charges for Services 1,836, ,988, ,662, , ,079, , Investment Income , , , (2,962.09) -247 % Miscellaneous Revenues 1, (448.00) ENVIRONMENTAL SERVICES Totals: 1,839, ,090, ,664, , ,084, WASTEWATER Intergovernmental 148, , Charges for Services 1,828, ,807, ,563, , ,912, , % Rents , , (3,100.00) -1,033 % Investment Income 4, , , , , (8,610.13) -172 % Miscellaneous Revenues 5, , (774.75) Other Financing Uses 20, , WASTEWATER Totals: 2,007, ,881, ,568, , ,929, % WATER Charges for Services 1,253, ,211, ,865, , ,341, , % Rents 26, , , , , (585.76) -2 % Investment Income 4, , , , , (9,470.72) -237 % Miscellaneous Revenues 27, , , , , (16,919.80) -338 % WATER Totals: 1,312, ,257, ,899, , ,401, % ELECTRIC Investment Income 5, , , , , (4,333.00) -99 % Miscellaneous Revenues 2,006, ,993, ,585, , ,020, , ELECTRIC Totals: 2,012, ,997, ,589, , ,029, STORMWATER Intergovernmental 49, , , , , , % Charges for Services 22, , , , , , % Investment Income 1, , , , (2,231.01) -186 % Miscellaneous Revenues , (3,844.40) 7/7/ :59:51 AM Page 4 of 5

7 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2017 % Other Financing Uses 50, , , , , STORMWATER Totals: 123, , , , , CASH & INVESTMENT POOL Miscellaneous Revenues (114.55) (15.19) CASH & INVESTMENT POOL Totals: (114.55) GIS SERVICES Investment Income (24.93) -25 % Miscellaneous Revenues Other Financing Uses 106, , , , , GIS SERVICES Totals: 106, , , , CENTRAL GARAGE Charges for Services , , , , % Investment Income % CENTRAL GARAGE Totals: , , , % UNEMPLOYMENT COMP Investment Income (194.56) -93 % UNEMPLOYMENT COMP Totals: % HEALTH INSURANCE Investment Income 2, , , , , (5,729.96) Miscellaneous Revenues 1,399, ,431, ,171, , ,778, , % HEALTH INSURANCE Totals: 1,401, ,434, ,173, , ,786, % 7/7/ :59:51 AM Page 5 of 5

8 Actual to budget c/y & p/y - ALL FUNDS % GENERAL Personnel 4,508, ,771, ,692, , ,772, ,920, % Supplies 257, , , , , , % Contract Services 1,173, ,268, ,596, , ,231, , Capital Outlay 15, , , , , % Other Financing Uses 522, , , , , , % GENERAL Totals: 6,476, ,422, ,337, , ,348, % REGIONAL LIBRARY Supplies 9, , , , , % Contract Services , , REGIONAL LIBRARY Totals: 9, , , , % TRANSPORTATION Personnel 691, , , , , , Supplies 210, , , , , , % Contract Services 430, , , , , , % Capital Outlay 205, , , , , , % Debt Service 241, , , , Other Financing Uses 48, , , , , TRANSPORTATION Totals: 1,827, ,848, ,783, , ,440, % CEMETERY Personnel 105, , , , , , % Supplies 6, , , , , , Contract Services 14, , , , , % Capital Outlay , , CEMETERY Totals: 126, , , , , % CEMETARY PERPETUAL CARE Contract Services , , Other Financing Uses 70, , , , , CEMETARY PERPETUAL CARE Totals: 70, , , , SPECIAL PROJECTS 7/7/ :02:05 AM Page 1 of 5

9 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2017 % Personnel 10, , , (7,736.62) Supplies 7, , , , , Contract Services , , (85,771.79) SPECIAL PROJECTS Totals: 18, , , , % BUSINESS IMPROVEMENT Personnel , , , , % Supplies Contract Services 3, , , , , % Capital Outlay , , , , % Other Financing Uses , , BUSINESS IMPROVEMENT Totals: 3, , , , , % PUBLIC SAFETY Supplies 21, , , , , % Contract Services Capital Outlay 48, , , , , , Debt Service 65, , , , , % Other Financing Uses , , PUBLIC SAFETY Totals: 135, , , , , % INDUSTRIAL SITES Contract Services 1, , , , , % INDUSTRIAL SITES Totals: 1, , , , % KENO Supplies 12, , , , , , % Contract Services , , (1,858.00) -29 % Capital Outlay , KENO Totals: 12, , , , , ECONOMIC DEVELOPMENT Personnel , , Supplies % Contract Services 839, , ,400, , , ,532, % ECONOMIC DEVELOPMENT Totals: 840, , ,481, , , % 7/7/ :02:05 AM Page 2 of 5

10 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2017 % MUTUAL FIRE Supplies 3, , , , % Capital Outlay 487, , , Other Financing Uses , , MUTUAL FIRE Totals: 491, , , , % DEBT SERVICE Contract Services 5, , , , , % Debt Service 335, , , (341,442.71) Other Financing Uses 633, , ,188, , ,504, % DEBT SERVICE Totals: 974, , ,214, ,028, % TIF PROJECTS Debt Service 32, , , , , , Other Financing Uses , , TIF PROJECTS Totals: 32, , , , , % CDBG Contract Services , , (39,888.00) CDBG Totals: , , LEASE CORPORATION Contract Services (110.00) Debt Service 633, , , , , % LEASE CORPORATION Totals: 633, , , , % CAPITAL PROJECTS FUND Capital Outlay , , , , % CAPITAL PROJECTS FUND Totals: , , , % ENVIRONMENTAL SERVICES Personnel 836, , ,157, , , , % Supplies 104, , , , , , % Contract Services 481, , , , , , % Capital Outlay 198, , , , , , % Other Financing Uses 54, , , , , ENVIRONMENTAL SERVICES Totals: 1,675, ,849, ,460, , ,708, % 7/7/ :02:05 AM Page 3 of 5

11 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2017 % WASTEWATER Personnel 640, , , , , , % Supplies 45, , , , , , % Contract Services 277, , , , , , Capital Outlay 307, , , , , % Debt Service 645, , , , , Other Financing Uses 140, , , , , % WASTEWATER Totals: 2,057, ,898, ,143, , ,851, % WATER Personnel 584, , , , , , % Supplies 505, , , , , , % Contract Services 199, , , , , , % Capital Outlay 636, , , , , Other Financing Uses 78, , , , , % WATER Totals: 2,004, ,157, ,894, , ,077, % ELECTRIC Supplies , , Other Financing Uses 2,039, ,978, ,315, ,000, ,314, ELECTRIC Totals: 2,039, ,978, ,316, ,000, STORMWATER Supplies 3, , , , % Contract Services 15, , , , , , % Capital Outlay , (3,997.09) Other Financing Uses , , STORMWATER Totals: 19, , , , , % GIS SERVICES Personnel 55, , , , , , % Supplies 3, , , , % Contract Services 6, , , , (92.26) -1 % Debt Service 32, , , , , (0.24) GIS SERVICES Totals: 97, , , , , % 7/7/ :02:05 AM Page 4 of 5

12 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2017 % CENTRAL GARAGE Personnel , , , , Supplies , , , , % Contract Services , , , (72,852.60) -843 % CENTRAL GARAGE Totals: , , , % UNEMPLOYMENT COMP Contract Services , , , % UNEMPLOYMENT COMP Totals: , , % HEALTH INSURANCE Contract Services 1,069, ,461, ,568, , ,486, ,082, % HEALTH INSURANCE Totals: 1,069, ,461, ,568, , ,486, % 7/7/ :02:05 AM Page 5 of 5

13 Actual to budget c/y & p/y - GENERAL FUND GENERAL FINANCE % Personnel 86, , , , , , % Supplies 7, , , , , , % Contract Services 37, , , , , , % Other Financing Uses 4, , FINANCE Totals: 135, , , , , , % PERSONNEL Personnel 10, , , , , , % Supplies 4, , , , , % Contract Services 10, , , , , , % PERSONNEL Totals: 25, , , , , , % COUNCIL Personnel 15, , , , , , Supplies 1, , , , (32.77) -2 % Contract Services 1, , , , (91.00) -3 % Other Financing Uses 435, , , , , , % COUNCIL Totals: 453, , , , , , % CITY MANAGER Personnel 25, , , , , , % Supplies 24, , , , , % Contract Services 50, , , , , , % CITY MANAGER Totals: 100, , , , , , % CITY CLERK Personnel 10, , , , , , Supplies , , , % Contract Services 6, , , , , , % CITY CLERK Totals: 17, , , , , , % MIS Supplies 16, , , , , /7/ :06:55 AM Page 1 of 14

14 Actual to budget c/y & p/y - GENERAL FUND For Fiscal: Period Ending: 6/30/2017 % Contract Services 13, , , , , (2,949.20) -9 % Capital Outlay , , , MIS Totals: 30, , , , , , % DEVELOPMENT SERVICES Personnel 279, , , , , , % Supplies 3, , , , , % Contract Services 59, , , , , , % Other Financing Uses 7, , , , , DEVELOPMENT SERVICES Totals: 350, , , , , , % FIRE Personnel 1,053, ,154, ,503, , ,114, , % Supplies 22, , , , , , % Contract Services 50, , , , , (8,850.90) -14 % FIRE Totals: 1,126, ,238, ,605, , ,200, , % POLICE Personnel 1,992, ,085, ,009, , ,270, , % Supplies 73, , , , , , % Contract Services 317, , , , , , % Other Financing Uses 50, POLICE Totals: 2,433, ,498, ,537, , ,669, , % EMERGENCY MANAGEMENT Personnel 76, , , , , , % Supplies , , , , % Contract Services 1, , , , (486.08) -15 % EMERGENCY MANAGEMENT Totals: 78, , , , , , LIBRARY Personnel 353, , , , , , % Supplies 40, , , , , , Contract Services 61, , , , , , % LIBRARY Totals: 455, , , , , , % 7/7/ :06:55 AM Page 2 of 14

15 Actual to budget c/y & p/y - GENERAL FUND For Fiscal: Period Ending: 6/30/2017 % PARKS Personnel 477, , , , , , % Supplies 46, , , , , , % Contract Services 190, , , , , , % Capital Outlay 15, , , , % PARKS Totals: 729, , ,135, , , , % RECREATION Personnel 127, , , , , , % Supplies 14, , , , , , % Contract Services 372, , , , , , % Capital Outlay , (8,537.56) Other Financing Uses 26, , , RECREATION Totals: 540, , , , , , % GENERAL Totals: 6,476, ,422, ,337, , ,348, % REGIONAL LIBRARY LIBRARY Supplies 9, , , , , % Contract Services , , LIBRARY Totals: 9, , , , , % REGIONAL LIBRARY Totals: 9, , , , % TRANSPORTATION FINANCE Personnel 13, , , , , , Contract Services FINANCE Totals: 13, , , , , , PERSONNEL Personnel 7, , , , , , Contract Services PERSONNEL Totals: 7, , , , , , /7/ :06:55 AM Page 3 of 14

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2015

City of Scottsbluff. Fund Equity in Cash June 30, 2015 City of Scottsbluff Fund Equity in Cash 30, 2015 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, 2013 30, 2014 May 31, 2015 30, 2015 3 General 111 $ 4,043,065.42 $ 3,883,397.98 $ 3,583,597.55

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2014

City of Scottsbluff. Fund Equity in Cash June 30, 2014 City of Scottsbluff Fund Equity in Cash June 30, 2014 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # June 30, 2012 June 30, 2013 May 31, 2014 June 30, 2014 3 General 111 $ 3,292,962.43 $

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

City of Canton Treasurer s Report Month Ending July 31, 2018

City of Canton Treasurer s Report Month Ending July 31, 2018 Treasurer s Report Month Ending July 31, 2018 Prepared by: Treasurer, Crystal Wilkinson Preliminary Report Summary of Monthly Inflows/Outflows - Supplemental Recap July-18 Fund Number 001 010 **020 **030

More information

FY 2017 City of Caldwell

FY 2017 City of Caldwell FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED Winnetka Park District Net Surplus/(Deficit) As Of January, 2017 2016 YTD Actual 2017 YTD Budget 2017 YTD Actual 800,000 600,000 400,000

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Lakeland Court MHP Norton Rd Lakeland, FL 33809 23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing

More information

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for

More information

Administrative Services

Administrative Services Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

Minutes for June 4, 2018 Special City Council Meeting

Minutes for June 4, 2018 Special City Council Meeting Minutes for June 4, 2018 Special City Council Meeting The special meeting of the Eureka City Council was called to order on June 4, 2018, at 5:35 p.m. by Mayor Miller in the council room of the Municipal

More information

Su~ b'fr.h:~ecki, Treasurer

Su~ b'fr.h:~ecki, Treasurer A. Financial Snapshot for May City of Lakeland Financial Reports Meeting Date: June 17~ 20 14 B. Detail of Public Works Fund: YTD 5/31/14 C. Detail of Long-Term Improvement Fund YTD 5/31/14 D. Detail of

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

Amount Collected YTD 5/31/ /2016 Projected Year End

Amount Collected YTD 5/31/ /2016 Projected Year End CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00

More information

Sunshine City 47-Sp MHP

Sunshine City 47-Sp MHP Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

Town of New Haven 2015 Budget

Town of New Haven 2015 Budget 1 REVENUES TAXES Property Taxes from Local Levy 149,820.00 185,707.00 185,707.00 197,137.00 6.155% Other Taxes (MFL from WI DNR) 33,750.00 684.00 2,000.00 700.00 TOTAL TAXES 183,570.00 186,391.00 187,707.00

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO. 108 Department of Corrections 1,835,186.00 18,767,000.00 16,788,000.00 3,814,186.00 3,795,203.95 110 Noxious Weed 522,093.00 200,000.00 137,000.00 585,093.00 582,181.17 115 Criminal Justice Sales Tax 1,085,000.00

More information

TOWN OF NEW WINDSOR PRELIMINARY BUDGET

TOWN OF NEW WINDSOR PRELIMINARY BUDGET PRELIMINARY BUDGET - 2019 Attached is the Town's 2019 Preliminaiy Budget The preliminary budget indicates that the overall property tax bill (for the Town of New Windsor portion, excluding fire districts)

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO. 108 Department of Corrections 3,814,186.00 14,814,500.00 14,437,000.00 4,191,686.00 4,168,639.18 110 Noxious Weed 585,093.00 248,129.00 203,000.00 630,222.00 626,756.90 115 Criminal Justice Sales Tax 465,000.00

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

Finance Department MONTHLY REPORT July 2017

Finance Department MONTHLY REPORT July 2017 Leadership Finance Department MONTHLY REPORT July 2017 Be Integrity inspired. Vision Inside This Issue: Excellence General Analysis Revenue Analysis Expenditure Analysis Investments Introduction The purpose

More information

TOWN BUDGET FOR Town of Lima in County of Livingston

TOWN BUDGET FOR Town of Lima in County of Livingston TOWN FOR 2010 Town of Lima in County of Livingston SUMMARY OF TOWN APPROPRIATIONS LESS LESS AND PROVISIONS ESTIMATED UNEXPENDED AMOUNT TO BE CODE FUND FOR OTHER USES REVENUES BALANCE RAISED BY TAX A GENERAL

More information

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

The Board. Total 23,512,844.21

The Board. Total 23,512,844.21 Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,

More information

Reserve Forecast Details

Reserve Forecast Details 10-26th St South of Maryland Reserve (1552) Opening Balance 158,947 158,947 0 0 0 0 0 0 0 0 1058 - Street Construction 0 (158,947) 0 0 0 0 0 0 0 0 Total 0 (158,947) 0 0 0 0 0 0 0 0 Closing Balance 158,947

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation County/ Municipality: CITY OF BLOOMFIELD Fiscal Year 2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C)

More information

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755.

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755. Suwannee River Water Management District Cash Report July 2016 Monthly Interest Closing ACCOUNT Interest Rate % Balance Bank of America Permit Fee - - $320,245.31 First Federal Permit Fee $6.90 0.30% $29,138.63

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2012 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Shanks, Town Clerk, certify that the following is

More information

$ 268, One mil

$ 268, One mil Borough of Honesdale 958 Main Street, Honesdale, PA 18431 Budget Year 2014 Tax basis from 2013 Classification Total All Funds General Fund Taxes Fire Protection Parks & Rec Fund $ 268,581.97 One mil Debt

More information

Annual Operating Budget Fiscal Year July 1, June 30, 2019

Annual Operating Budget Fiscal Year July 1, June 30, 2019 Annual Operating Budget Fiscal Year July 1, 2018 - June 30, 2019 City Council Jerry Jeffrey, Mayor Shane Adrian, Mayor Pro Tem Herb Lawrence, Jr. John Kimmons, Jr. Tim Brubaker Staff Brian Crane, City

More information

HAMBURG TOWNSHIP (PER THE FBI THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK)

HAMBURG TOWNSHIP (PER THE FBI THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK) HAMBURG TOWNSHIP (PER THE FBI THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK) FINANCE CONTROL BOOK PERIOD ENDING OCTOBER 31, 2013 DATA HAMBURG

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

HAMBURG TOWNSHIP FINANCE CONTROL BOOK

HAMBURG TOWNSHIP FINANCE CONTROL BOOK HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 9/6/12 HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 1 9/6/12 Index Page 1-2 FINANCE CONTROL BOOK INDEX Page

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND 12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND 2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2013-2014 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2014 Exhibit A-1 Page 1a As management of the

More information

CITY OF CORALVILLE Budget for Fiscal Year 2018

CITY OF CORALVILLE Budget for Fiscal Year 2018 CITY OF CORALVILLE Budget for Fiscal Year 2018 City of Coralville Table of Contents Section Page Number List of City Officials 5 Overview of Budget Guide to the City Budget 6 Property Tax Information

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND 7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2019 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Heim, Town Clerk, certify that the following is a

More information

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND 9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT: RESOLUTION 2017-08 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT APPROVING PROPOSED BUDGET(S) FOR FISCAL YEAR 2017/2018 AND SETTING A PUBLIC HEARING THEREON

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

State of New Jersey Department of Community Affairs Annual Debt Statement

State of New Jersey Department of Community Affairs Annual Debt Statement State of New Jersey Department of Community Affairs Annual Debt Statement Hanover Township - 2017 Date Prepared: 1/3/2018 Budget Year Ending 12/31/2017 (Month D-D) 2017 (Year) Name: Silvio Esposito Phone:

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

Report : Financial Status

Report : Financial Status Report : Financial Status Layout Options: Summarized By = Fund, LineItemAccount; Page Break At = Fund Line Item Account Adjusted Budget As of: (50% Elapsed) Accounting Period: OPEN Year-To-Date Actual

More information

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,

More information

9/27/2018 9:03 AM Budget History Tentative of 14

9/27/2018 9:03 AM Budget History Tentative of 14 BUDGET REPORT TOWN OF CUBA 2019 GENERAL FUND - TOWNWIDE A1001 PROPERTY TAXES 720,403.00 754,132.00 792,628.00 792,628.00 822,628.00 A1081 PAYMENT IN LIEU OF TAXES 1,790.00 1,652.00 1,600.00 3,751.00 2,500.00

More information

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017 1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned

More information

DIVISION OF COMMUNITY DEVELOPMENT

DIVISION OF COMMUNITY DEVELOPMENT DIVISION OF COMMUNITY DEVELOPMENT Vision Statement To foster a vibrant, prosperous and growing Fort Wayne through extraordinary community development. Mission Statement To develop and implement creative

More information

Total 3,885, ,161, ,905, ,037, ,016,700.00

Total 3,885, ,161, ,905, ,037, ,016,700.00 CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00

More information

01 Index 03 Changes from last month

01 Index 03 Changes from last month HAMBURG TOWNSHIP (PER THE FBI, HAMBURG IS THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012, 2013 and 2014 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK) FINANCE CONTROL BOOK PERIOD ENDING

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following

More information

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31,

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31, Madison City Schools 2018 Budget FY 2018 Proposed Budget 2nd Public Hearing August 31, 2017 1 Budget Process State mandated process designed to develop a tool for the school system to use in order to provide

More information

:48 AM CITY OF GROVE PAGE: 1 APPROVED BUDGET AS OF: JUNE 30TH, CITY GENERAL FUND

:48 AM CITY OF GROVE PAGE: 1 APPROVED BUDGET AS OF: JUNE 30TH, CITY GENERAL FUND 6-18-2014 09:48 AM CITY OF GROVE PAGE: 1 101-CITY GENERAL FUND REVENUES ACTUAL ACTUAL ACTUAL BUDGET ACTUAL YEAR END BUDGET BUDGET 4001 BUILDING FEES 21,216 26,584 31,382 30,000 25,573 0 0 30,000 4002 FIRE

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information