INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

Size: px
Start display at page:

Download "INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT"

Transcription

1

2 INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER

3 FINANCIAL AND MISCELLANEOUS BRIEFS

4 MENTOR PUBLIC SCHOOLS, BOARD OF EDUCATION MENTOR, OHIO January 4, 2019 TO: Members, Mentor Board of Education SUBJECT: Financial Briefs I. GENERAL FUND (as of December 2018) Unaudited Annual s. A. INCOME 1. Property Taxes, Real Estate... $33,314,243, or 46.8% of budgeted income, received to date. Last year at this time we received $33,434,989, or 48.1% of budgeted income. The monthly budget variance is $0.00 or 0.0%. 2. Property Taxes, Tangible... $0.00 received to date. Last year at this time we received $ Interest from Investments... $812,164, or 79.6% of budgeted income, received year to date. Last year at this time we received $519,157, or 79.9% of budgeted income. The monthly budget variance is $125,469, or 147.6%. Improving interest rates have contributed to the increase in revenue. 4. State Sources... Foundation program receipts are $8,254,050 or 50.4% of budgeted income. Last year at this time we received $8,286,210 which was 50.9% of budgeted revenue. The monthly budget variance is $54,522 or 4.0%.

5 Financial & Miscellaneous Briefs January 4, 2019 Page 2 5. H.B. 66 Personal Property $0.00 received to date. Last year at this time we received $0.00. These funds are to replace reduced personal property taxes. The monthly variance is $0.00 or 0.0%. 6. Homestead and Rollback $3,777,280 or 48.3% of budgeted income received to date. Last year at this time we had received $3,763,599 or 47.7%. The monthly budget variance is $0.00, or 0.0%). 7. Total Income... $49,329,241 or 43.8% of budgeted income received this fiscal year. Last year at this time we received $49,311,695 or 48.9% of budgeted income. The monthly budget variance is $271,602, or 101.2%. B. EXPENSES 1. Payroll... Total payroll expense to date is $28,073,692 which is $226,164 more than last year. Average payroll expense for the fiscal year is $2,339,474 which represents a 0.8% increase from last year s average payroll. The monthly budget variance is ($18,512) or (0.4%).

6 Financial & Miscellaneous Briefs January 4, 2019 Page 3 2. Total Expense... $50,240,188 which is $4,621,246 or 10.1% more than the expenditure level for fiscal year % of the budget has been spent with 50.0% of the fiscal year completed. Last year at this time 43.6% of the budget had been spent. The monthly budget variance is ($1,357,933) or (13.2%). II. CONCLUSIONS 1. Cash balance is $72,840, with encumbrances for outstanding purchase orders of $7,273,572 for an unencumbered balance of $65,567, Last year, the December 31, 2017 unencumbered balance was $59,862,056. III. GENERAL FUND OPERATING RESERVE A. INCOME 1. Total Income... $15,167, or 100% of budgeted income received this fiscal year. Last year at this time we received $0. IV. CONCLUSIONS 1. Cash balance is $15,167, with encumbrances for outstanding purchases of $0 for an unencumbered balance of $15,167, Financial Statements December 2018

7 CHARTS

8 MENTOR PUBLIC SCHOOLS GENERAL FUND YEAR TO DATE $60,000,000 $55,000,000 $49,329,241 $50,240,188 $50,000,000 $45,000,000 $40,000,000 $35,000,000 $30,000,000 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $0 RECEIPTS EXPENSES December 31, 2018

9 MENTOR PUBLIC SCHOOLS GENERAL FUND CASH BALANCE $90,000,000 $80,000,000 $70,000,000 $60,000,000 $50,000,000 $40,000,000 $30,000,000 $20,000,000 $10,000,000 $0 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun December 31, 2018

10 MENTOR PUBLIC SCHOOLS GENERAL FUND RECEIPTS $30,000,000 $28,000,000 $26,000,000 $24,000,000 $22,000,000 $20,000,000 $18,000,000 $16,000,000 $14,000,000 $12,000,000 $10,000,000 $8,000,000 $6,000,000 $4,000,000 $2,000,000 $0 JULY AUG. SEPT. OCT. NOV. DEC. JAN. FEB. MAR. APR. MAY JUNE December 31, 2018

11 MENTOR PUBLIC SCHOOLS GENERAL FUND EXPENSES $18,000,000 $16,000,000 $14,000,000 $12,000,000 $10,000,000 $8,000,000 $6,000,000 $4,000,000 $2,000,000 $0 JULY AUG. SEPT. OCT. NOV. DEC. JAN. FEB. MAR. APR. MAY JUNE December 31, 2018

12 BANK RECONCILIATION

13

14

15

16 Exhibit VII-B CONSOLIDATED INVESTMENT PORTFOLIO

17 Interest Summary - Comparison Dec 2017 Dec 2017 Dec 2018 Dec 2018 FUND MTD YTD MTD YTD GENERAL $ 126, $ 519, $ 210, $ 812, PERMANENT IMPROVEMENT , $ 5, FOOD SERVICE $ TRUST $ ROTARY $ - SCHOOL SUPPORT $ - OTHER GRANTS $ EMPLOYEE BENEFITS , $ 34, WORK COMP SELF INS , , $ 21, STUDENT ACTIVITIES $ - ATHLETICS $ - AUXILLARY , TOTAL $ 127, $ 567, $ 215, $ 876, Filename: Investments Dec 2018 Prepared by: Lorrie Romeo 1/7/2019

18 Investment Quotes Dec-18 NO ACTIVITY NUMBER OF DAYS DATES AMOUNT INVESTED CREDIT AGRICOLE CIB NY FIRST NATL BANK WEALTH MNG HUNTINGTON FHLMC STIFEL NICOLAUS HUNTINGTON BRKD CD TRISTATE CDARS RAYMOND JAMES BRKD CD TOYOTA MOTOR CREDIT DEXIA NY MEDALLION CD US GOVT AGENCY OBLIGATION MULTI BANK SECURITIES CD AGENCY TREASURY Filename: Investments Dec 2018 Prepared by: Nancy Leonard 1/7/2019

19 Investment Activity and s INVESTMENTS 12/31/2018 MATURITY INTEREST FUND AMOUNT INSTITUTION DATE RATE No Activity 0.00 INVESTMENT INVENTORY AS OF Dec. 31, 2018 DATE ORIGINALLY MATURITY INTEREST INSTITUTION AMOUNT INVESTED DATE RATE JP Morgan # , /27/00 OPEN 0.430% JP Morgan # , /01/11 OPEN 0.000% Dollar Bank #3235 7,038, /10/11 OPEN 1.010% Huntington # , /16/17 OPEN 0.000% Huntington # , /10/09 OPEN 0.009% Erie Bank CKG # /03/16 OPEN 0.000% Erie Bank CKG # /03/16 OPEN 0.000% Erie Bank CKG # /03/16 OPEN 0.000% Erie Bank CKG # , /26/10 OPEN 0.000% Erie Bank CKG # /01/16 OPEN 0.000% Erie Bank Savings # , /24/17 OPEN 1.140% Erie Bank Savings # , /24/17 OPEN 1.140% Erie Bank Savings # , /24/17 OPEN 1.140% Erie Bank Savings # , /24/17 OPEN 1.140% First National Bank CKG #7847 2,501, /16/14 OPEN 1.820% F.N.B. Wealth Management 63,586, /02/17 OPEN 1.000% FC Stone FHLMC 1,498, /14/16 03/14/ % TriState CDARS 5,000, /11/18 04/11/ % Stifel Nicolaus FHLMC 750, /24/16 05/24/ % FC Stone FNMA 1,000, /28/16 06/28/ % Financial Northeastern 247, /21/16 12/23/ % BNY Mellon Capital 1,753, /27/17 04/27/ % BNY Mellon Capital 247, /26/17 04/27/ % Medallion CD 246, /23/17 06/23/ % US Govt Agency Obligation 1,753, /30/17 06/29/ % INCAPITAL 999, /29/16 06/29/ % US Govt Agency Obligation 3,000, /29/17 06/29/ % FC Stone 1,250, /21/16 12/21/ % FC Stone 2,000, /22/17 03/15/ % Stifel Nicolaus FFCB 999, /13/17 04/13/ % US Govt Agency Obligation 2,997, /30/17 06/29/ % TOTAL INVESTMENTS 100,099, Filename: Investments Dec 2018 Prepared by: Lorrie Romeo 1/7/2019

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40 FUND POSITION REPORT

41 Fund Position Report For the month ending December 31, 2018 Time: 11:36AM Fund Group Fund Group Title Beginning Cash Month to Receipts Year to Receipts Month to Spent Year to Spent Available Encumbrances Outstanding 001 GENERAL FUND 73,751, ,887, ,496, ,266, ,240, ,008, ,273, ,734, DEBT RETIREMENT PERMANENT IMPROVEMENT 1,582, , ,767, , , , FOOD SERVICES 66, , ,498, , ,257, , , , SPECIAL TRUST 85, , , , , , , UNIFORM SCHOOL SUPPLIES 340, , , , , , , , ROTARY FUND-SPECIAL SVCS 253, , , , , , , ADULT EDUCATION INTERNAL SERVICES ROTARY 242, , , , , , , , PUBLIC SCHOOL SUPPORT 246, , , , , , , , OTHER GRANTS 467, , , , , , , , SPECIAL ENTERPRISE 3,074, , ,672, , ,971, ,775, , ,501, DISTRICT AGENCY , , , , EMPLOYEE BENEFIT-SELF INS 14,023, ,364, ,846, ,296, ,573, ,295, , ,080, WORK COMP SELF INS 4,522, , , ,413, ,535, ,040, , , STUDENT MANAGED ACTIVITY 269, , , , , , , , ATHLETIC ACTIVITIES 78, , , , , , , , AUXILIARY SERVICES 268, , , , , , , (303,523.58) 440 ENTRY YEAR PROGRAMS DATA COMMUNICATIONS , , , , , STRAIGHT A FUND MISCELLANEOUS STATE GRANT 9, , , , , , , RACE TO THE TOP IDEA, PART B SPECIAL EDUC 95, , , , , , (193,359.13) 524 VOC ED-PERKINS VOC ED ACT 13, , , , , , (82,428.80) 551 TITLE III-LTD ENGLISH PRO 3, , , , , , (4,130.27) 572 TITLE I-TARGETED ASSIST 52, , , , , , (19,788.54) 587 IDEA PRESCHOOL-HANDICAP 1, , , , , , (1,723.68) 590 IMPROVING TEACHER QUALITY 1, , , , , , (63,473.40) 599 MISC FEDERAL GRANTS , , , , , (22,705.00) Report Total 99,448, ,121, ,949, ,234, ,078, ,319, ,798, ,520, Report: U:\reports7\New Cash Reports\Fund Position Rpt by Fund Grp.imr Page 1 of 1

42 REVENUE AND CASH POSITION REPORT

43 Revenue Report by Fund For the month ended December 31, 2018 Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate GENERAL FUND % Received to Prior YTD Receipts 1110 REAL ESTATE TAX 71,171, ,314, ,857, % 33,434, REAL ESTATE TAX UNRES % REAL ESTATE TAX RES % PERSONAL PROPERTY TAX % 1, TUITION PATRON REG DAY % TUITION PATRON SUMMER SCH % TUITION PATRON MISC. 50, , , , % 22, TUITION OTH DIS DAY SCHOO 710, , , % 717, TUITION O/D SPEC. ED. 300, , , % 82, TUITION O/D VOC. ED. 600, , , , % 337, TUITION OPEN ENROLLMENT % OTHER TUITION 10, , , % 3, OTHER TRANSPORTATION FEES 125, , , , % 32, INTEREST ON INVESTMENTS 1,020, , , , % 519, STUDENT ACT. DUES AND FEE 54, , , % 41, ACADEMIC/SUBJECT OR. ACT. 12, , , , % 9, MUSIC ORIENTED ACTIVITIES 42, , , % 44, SPORTS ORIENTED ACT. 230, , , , % 173, OTHER EXTRA. ACT. RECEIPT % SALE OF WORKBOOKS % CLASS FEES % RENTALS 85, , , , % 46, CONTRIBUTIONS & DONATIONS % SERVICES PROVIDED OTHER 50, , , , % 23, COMMISSION TELEPHONE % OTHER MISC. RECEIPTS 175, , , , % 130, PREM. ACCRUED INT ON BOND % SALE AND LOSS OF ASSETS 10, , , % 299, SALE OF FIXED ASSETS 677, , , % COMP. FOR LOSS OF ASSETS % SALE OF PERSONAL PROPERTY % INSURANCE PROCEEDS % PROCEEDS SALES OF NOTES % ADV FROM STATE SOLV ASST % REV IN LIEU OF TAXES 600, , , % 47, STATE SCHOOL FOUND. BASIC 16,363, ,418, ,254, ,109, % 8,286, STATE PROP TAX ALL % % & 2% ROLLBACK 5,379, ,852, ,526, % 2,811, HOMESTEAD EXEMPTION 1,745, , , % 952, $10,000 PP TAX EXEMPT % ELECTRIC DEREG PROP TAX % TANGIBLE PP TAX LOSS 741, , , % 966, OTHER PROPERTY TAX ALLOC % STATE BUS PURCHASE ALL % STATE OTHER UNRESTRICTED 378, , , % 201, STATE RESTRIC. GRANTS % POVERTY BASED ASST % BUS PURCHASE % RES. STATE THROUGH INT.SO 508, , , , % 94, STATE REV. BEHALF OF DIS % FED. UNRES. THR. STATE 460, , , % 31, TRANSFERS IN % ADVANCES IN-RETURN 410, , % REFUND PRIOR YEAR EXP. 296, , , % Receipt Code Description 102,206, ,720, ,329, ,877, % 49,311, Beginning Cash : 73,751, Receipts Plus : 123,080, Expenditures: 50,240, Cash : 72,840, Estimated Revenue MTD Rec YTD Rec of Estimate GENERAL FUND % Received to Prior YTD Receipts 5100 TRANSFERS IN 15,167, ,167, ,167, % ,167, ,167, ,167, % 0.00 Beginning Cash : 0.00 Receipts Plus : 15,167, File Name: Revenue Report by Fund- brief Page 1 Prepared By: Treasurer's Office

44 Revenue Report by Fund For the month ended December 31, 2018 Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate Expenditures: 0.00 Cash : 15,167, DEBT RETIREMENT % Received to Prior YTD Receipts 1110 REAL ESTATE TAX % REAL ESTATE TAX RES % PERSONAL PROPERTY TAX % OTHER MISC. RECEIPTS % PREM. ACCRUED INT ON BOND % PROCEEDS SALES OF NOTES % SALE ENERG CONS NOTES % SALE OTHER NOTES % STATE SCHOOL FOUND. BASIC % STATE PROP TAX ALL % % & 2% ROLLBACK % HOMESTEAD EXEMPTION % $10,000 PP TAX EXEMPT % ELECTRIC DEREG PROP TAX % TANGIBLE PP TAX LOSS % OTHER PROPERTY TAX ALLOC % TRANSFERS IN % REFUND PRIOR YEAR EXP % % 0.00 Beginning Cash : 0.00 Receipts Plus : 0.00 Expenditures: 0.00 Cash : PERMANENT IMPROVEMENT 1110 REAL ESTATE TAX 933, , , % 424, PERSONAL PROPERTY TAX % INTEREST ON INVESTMENTS 15, , , % 6, RENTALS % 4, CONTRIBUTIONS & DONATIONS % OTHER MISC. RECEIPTS % SALE AND LOSS OF ASSETS % SALE OF FIXED ASSETS 2,224, ,224, % COMP. FOR LOSS OF ASSETS % PROCEEDS SALES OF NOTES % STATE PROP TAX ALL % % & 2% ROLLBACK 83, , , % 38, HOMESTEAD EXEMPTION 26, , , % 11, $10,000 PP TAX EXEMPT % ELECTRIC DEREG PROP TAX % TANGIBLE PP TAX LOSS % OTHER PROPERTY TAX ALLOC % STATE OTHER UNRESTRICTED % TRANSFERS IN , , % 80, ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % ,281, , ,728, % 565, Beginning Cash : 1,582, Receipts Plus : 2,135, Expenditures: 1,767, Cash : 368, FOOD SERVICES 1410 INTEREST ON INVESTMENTS 1, % CHILDRENS BREAKFAST 82, , % FS TYPE A LUNCHES STUDENT 772, , % FS A LA CARTE STUDENTS 462, , % FS MILK STUDENTS 9, , % ADULT BREAKFAST % FS A LA CARTE ADULTS 12, , % 0.00 File Name: Revenue Report by Fund- brief Page 2 Prepared By: Treasurer's Office

45 Revenue Report by Fund For the month ended December 31, 2018 Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate % Received to Prior YTD Receipts 1524 FS MILK ADULTS % FS OTHER REC. SPEC. FUNC. 71, , , , % 31, FOOD SERV. OTHER REC. 25, , , , % 713, CUSTOMER SERVICES 163, , , % 63, COMMISSION VENDING MACH % OTHER MISC. RECEIPTS % SALE AND LOSS OF ASSETS % SALE OF FIXED ASSETS % COMP. FOR LOSS OF ASSETS % STATE RESTRIC. GRANTS 18, , % RES.GRANTS DIR.FROM STATE % SCHOOL LUNCH % FED. UNRES. THR. STATE 992, , , , % 400, TRANSFERS IN 700, , % ADVANCES IN-INITIAL 300, , % 30, ADVANCES IN-RETURN % REFUND PRIOR YEAR EXP % ,610, , ,498, ,111, % 1,239, Beginning Cash : 66, Receipts Plus : 1,564, Expenditures: 1,257, Cash : 307, SPECIAL TRUST 1410 INTEREST ON INVESTMENTS % FOOD SERV. OTHER REC % STUDENT ACT. ADMISSIONS % STUDENT ACT. SALES 1, , % STUDENT ACT. DUES AND FEE 6, , % OTHER EXTRA. ACT. RECEIPT % RENTALS % CONTRIBUTIONS & DONATIONS 126, , , , % 30, COMMISSION VENDING MACH % OTHER MISC. RECEIPTS % SALE AND LOSS OF ASSETS % RES.GRANTS DIR.FROM STATE % TRANSFERS IN % REFUND PRIOR YEAR EXP % , , , , % 30, Beginning Cash : 85, Receipts Plus : 110, Expenditures: 17, Cash : 93, UNIFORM SCHOOL SUPPLIES 1620 STUDENT ACT. SALES % CLASSROOM SUPPLIES 239, , , , % 132, SALE OF WORKBOOKS % 6, CLASS FEES , , , % 68, OTHER CLASS. MAT. & FEES 102, , , , % 86, CONTRIBUTIONS & DONATIONS % CUSTOMER SERVICES % OTHER MISC. RECEIPTS % TRANSFERS IN % ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % , , , , % 293, Beginning Cash : 340, Receipts Plus : 628, Expenditures: 172, Cash : 455, ROTARY FUND-SPECIAL SVCS File Name: Revenue Report by Fund- brief Page 3 Prepared By: Treasurer's Office

46 Revenue Report by Fund For the month ended December 31, Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate % Received to Prior YTD Receipts 1212 TUITION PATRON SUMMER SCH 85, , , % 9, FOOD SERV. OTHER REC % STUDENT ACT. SALES % STUDENT ACT. DUES AND FEE % SPORTS ORIENTED ACT % OTHER EXTRA. ACT. RECEIPT % CONTRIBUTIONS & DONATIONS % COMMISSION VENDING MACH % SALE OF FIXED ASSETS 200, , , % 219, RES.GRANTS DIR.FROM STATE % TRANSFERS IN % ADVANCES IN-INITIAL % 175, REFUND PRIOR YEAR EXP % , , , % 403, Beginning Cash : 253, Receipts Plus : 447, Expenditures: 176, Cash : 271, ADULT EDUCATION 1217 TUITION ADULT % RENTALS % CONTRIBUTIONS & DONATIONS % TRANSFERS IN % REFUND PRIOR YEAR EXP % % 0.00 Beginning Cash : 0.00 Receipts Plus : 0.00 Expenditures: 0.00 Cash : INTERNAL SERVICES ROTARY 1212 TUITION PATRON SUMMER SCH , , % TUITION O/D SPEC. ED % OTHER TUITION 16, , % INTEREST ON INVESTMENTS % STUDENT ACT. ADMISSIONS % STUDENT ACT. SALES 5, , % STUDENT ACT. DUES AND FEE 67, , , , % 2, OTHER EXTRA. ACT. RECEIPT 57, , , % 40, CONTRIBUTIONS & DONATIONS 47, , , % 2, REVENUE FROM COMM. SERV. 800, , , , % 364, COMMISSION VENDING MACH % OTHER MISC. RECEIPTS % REVENUE ON BEHALF OF DIST % STATE - UNRES. GRANTS % STATE SCHOOL FOUND. BASIC % STATE OTHER UNRESTRICTED % FED. RES. THR. STATE % FED. RES. THR. INTERM % TRANSFERS IN 64, , % ADVANCES IN % ADVANCES IN-INITIAL % ADVANCES IN-RETURN % REFUND PRIOR YEAR EXP % ,056, , , , % 410, Beginning Cash : 242, Receipts Plus : 747, Expenditures: 458, Cash : 289, PUBLIC SCHOOL SUPPORT 1410 INTEREST ON INVESTMENTS % 0.00 File Name: Revenue Report by Fund- brief Page 4 Prepared By: Treasurer's Office

47 Revenue Report by Fund For the month ended December 31, 2018 Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate % Received to Prior YTD Receipts 1590 FOOD SERV. OTHER REC % STUDENT ACT. ADMISSIONS % STUDENT ACT. SALES 196, , , , % 77, STUDENT ACT. DUES AND FEE 140, , % 1, OTHER EXTRA. ACT. RECEIPT 16, , % CONTRIBUTIONS & DONATIONS 98, , , , % 29, COMMISSION VENDING MACH. 22, , , % 2, OTHER MISC. RECEIPTS 4, , % TRANSFERS IN , , , % ADVANCES IN-RETURN % REFUND PRIOR YEAR EXP % , , , , % 111, Beginning Cash : 246, Receipts Plus : 404, Expenditures: 116, Cash : 287, OTHER GRANTS 1212 TUITION PATRON SUMMER SCH % INTEREST ON INVESTMENTS % RENTALS 125, , , % 66, CONTRIBUTIONS & DONATIONS 65, , , % 20, SERVICES PROVIDED OTHER % PYMT PROPERTY TAX EXEMT % OTHER MISC. RECEIPTS 30, , , , % 16, REVENUE ON BEHALF OF DIST % TRANSFERS IN % ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % , , , , % 102, Beginning Cash : 467, Receipts Plus : 581, Expenditures: 250, Cash : 330, SPECIAL ENTERPRISE 1212 TUITION PATRON SUMMER SCH , , % 16, TUITION PATRON SPEC. ED % TUITION O/D SPEC. ED. 4,480, , ,271, ,208, % 1,185, CONTRIBUTIONS & DONATIONS % SERVICES PROVIDED OTHER 311, , , % 49, STATE SCHOOL FOUND. BASIC % TRANSFERS IN % ADVANCES IN-INITIAL % ,791, , ,672, ,118, % 1,251, Beginning Cash : 3,074, Receipts Plus : 5,746,918.8 Expenditures: 1,971, Cash : 3,775, DISTRICT AGENCY 1610 STUDENT ACT. ADMISSIONS 260, , , % 75, STUDENT ACT. SALES 4, , % STUDENT ACT. DUES AND FEE % OTHER EXTRA. ACT. RECEIPT 25, , % COMMISSION VENDING MACH % TRANSFERS IN % REFUND PRIOR YEAR EXP % , , , % 76, Beginning Cash : 0.00 Receipts Plus : 32, Expenditures: 29, File Name: Revenue Report by Fund- brief Page 5 Prepared By: Treasurer's Office

48 Revenue Report by Fund For the month ended December 31, Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate Cash : 2, EMPLOYEE BENEFIT-SELF INS % Received to Prior YTD Receipts 1410 INTEREST ON INVESTMENTS , , % 30, CONTRIBUTIONS & DONATIONS % CHARGES FOR SELF INS EMP. 17,045, ,364, ,811, ,233, % 7,991, OTHER MISC. RECEIPTS % TRANSFERS IN % REFUND PRIOR YEAR EXP % 7, ,045, ,364, ,846, ,198, % 8,028, Beginning Cash : 14,023, Receipts Plus : 21,869, Expenditures: 16,573, Cash : 5,295, WORK COMP SELF INS 1410 INTEREST ON INVESTMENTS 2, , , , % 10, CHARGES FOR SELF INS EMP. 775, , , , % 30, OTHER MISC. RECEIPTS % ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % , , , , % 40, Beginning Cash : 4,522, Receipts Plus : 4,576, Expenditures: 3,535, Cash : 1,040, STUDENT MANAGED ACTIVITY 1400 EARNINGS ON INVESTMENTS % INTEREST ON INVESTMENTS % STUDENT ACT. ADMISSIONS 138, , , % 10, STUDENT ACT. SALES 437, , , , % 53, STUDENT ACT. DUES AND FEE 264, , , , % 36, OTHER EXTRA. ACT. RECEIPT 1, , % CONTRIBUTIONS & DONATIONS 115, , , , % 6, COMMISSION VENDING MACH % OTHER MISC. RECEIPTS 8, , % TRANSFERS IN 2, , , % 1, ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % , , , , % 108, Beginning Cash : 269, Receipts Plus : 386, Expenditures: 102, Cash : 283, ATHLETIC ACTIVITIES 1212 TUITION PATRON SUMMER SCH % INTEREST ON INVESTMENTS % STUDENT ACT. ADMISSIONS 185, , , , % 159, STUDENT ACT. SALES 54, , , , % 7, STUDENT ACT. DUES AND FEE 164, , , , % 43, OTHER EXTRA. ACT. RECEIPT 37, , , % CONTRIBUTIONS & DONATIONS 84, , , , % 5, COMMISSION VENDING MACH. 6, , % OTHER MISC. RECEIPTS % TRANSFERS IN 52, , , % 37, ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % 2, File Name: Revenue Report by Fund- brief Page 6 Prepared By: Treasurer's Office

49 Revenue Report by Fund For the month ended December 31, 2018 Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate % Received to Prior YTD Receipts 583, , , , % 256, Beginning Cash : 78, Receipts Plus : 339,629.3 Expenditures: 219, Cash : 119, AUXILIARY SERVICES 1410 INTEREST ON INVESTMENTS , , % STATE RESTRIC. GRANTS % RES.GRANTS DIR.FROM STATE 1,414, , , % 786, STATE RES. THR. INTERM % TRANSFERS IN , , , % ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % ,414, , , , % 787, Beginning Cash : 268, Receipts Plus : 1,054, Expenditures: 711, Cash : 342, ENTRY YEAR PROGRAMS 3210 RES.GRANTS DIR.FROM STATE % % 0.00 Beginning Cash : 0.00 Receipts Plus : 0.00 Expenditures: 0.00 Cash : DATA COMMUNICATIONS 3200 STATE RESTRIC. GRANTS % RES.GRANTS DIR.FROM STATE , , % 10, FED. RES. THR. STATE % , , % 10, Beginning Cash : 0.00 Receipts Plus : 9, Expenditures: 4, Cash : 4, STRAIGHT A FUND 3210 RES.GRANTS DIR.FROM STATE % 113, REFUND PRIOR YEAR EXP % % 113, Beginning Cash : 0.00 Receipts Plus : 0.00 Expenditures: 0.00 Cash : MISCELLANEOUS STATE GRANT 1820 CONTRIBUTIONS & DONATIONS % STATE OTHER UNRESTRICTED % STATE RESTRIC. GRANTS % RES.GRANTS DIR.FROM STATE 101, , , , % 24, RES. STATE THROUGH INT.SO % STATE RES. THR. INTERM % STATE REV. BEHALF OF DIS % FED. RES. THR. STATE % TRANSFERS IN % REFUND PRIOR YEAR EXP % 0.00 File Name: Revenue Report by Fund- brief Page 7 Prepared By: Treasurer's Office

50 Revenue Report by Fund For the month ended December 31, Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate % Received to Prior YTD Receipts 101, , , , % 24, Beginning Cash : 9, Receipts Plus : 73, Expenditures: 29, Cash : 43, RACE TO THE TOP 4220 FED. RES. THR. STATE % % 0.00 Beginning Cash : 0.00 Receipts Plus : 0.00 Expenditures: 0.00 Cash : IDEA, PART B SPECIAL EDUC 4210 FED. RES. DIRECT % FED. RES. THR. STATE 1,836, , , ,068, % 985, FED. RES. THR. INTERM % ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % ,836, , , ,068, % 985, Beginning Cash : 95, Receipts Plus : 863, Expenditures: 863, Cash : VOC ED-PERKINS VOC ED ACT 4220 FED. RES. THR. STATE 290, , , , % 123, ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % , , , , % 123, Beginning Cash : 13, Receipts Plus : 130, Expenditures: 130, Cash : TITLE III-LTD ENGLISH PRO 3210 RES.GRANTS DIR.FROM STATE % FED. RES. THR. STATE 39, , , , % 4, TRANSFERS IN % ADVANCES IN-INITIAL % , , , , % 4, Beginning Cash : 3, Receipts Plus : 13, Expenditures: 13, Cash : TITLE I-TARGETED ASSIST 4220 FED. RES. THR. STATE 829, , , , % 409, TRANSFERS IN % ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % , , , , % 409, Beginning Cash : 52, Receipts Plus : 365, Expenditures: 365, Cash : IDEA PRESCHOOL-HANDICAP 4210 FED. RES. DIRECT % FED. RES. THR. STATE 41, , , , % 26, TRANSFERS IN % ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % , , , , % 26, Beginning Cash : 1, Receipts Plus : 12, Expenditures: 12, Cash : 0.00 File Name: Revenue Report by Fund- brief Page 8 Prepared By: Treasurer's Office

51 Revenue Report by Fund For the month ended December 31, 2018 Receipt Code Description Estimated Revenue MTD Rec YTD Rec of Estimate % Received to Prior YTD Receipts IMPROVING TEACHER QUALITY 1890 OTHER MISC. RECEIPTS % FED. RES. THR. STATE 205, , , , % 92, TRANSFERS IN % REFUND PRIOR YEAR EXP % , , , , % 92, Beginning Cash : 1, Receipts Plus : 53, Expenditures: 53, Cash : MISC FEDERAL GRANTS 4220 FED. RES. THR. STATE 87, , , , % TRANSFERS IN % ADVANCES IN-INITIAL % REFUND PRIOR YEAR EXP % , , , , % 0.00 Beginning Cash : 0.00 Receipts Plus : 2, Expenditures: 2, Cash : GRAND TOTAL ALL FUNDS 156,080, ,121, ,949, ,131, % 64,820, Beginning Cash : 99,448, Receipts Plus : 180,397, Expenditures: 79,078, Cash : 101,319, File Name: Revenue Report by Fund- brief Page 9 Prepared By: Treasurer's Office

52 APPROPRIATION EXPENDITURE REPORT

53 General Fund Comparison For the year-to-date period ending December 31, 2018 CASH BALANCE BEGINNING BALANCE 63,556, ,751, YTD RECEIPTS 49,311, ,329, YTD EXPENDITURES 45,618, ,240, ENDING BALANCE 67,249, ,840, ENCUMBRANCES 7,387, ,273, UNENCUMBERED BALANCE 59,862, ,567, EXPENSES BY OBJECT % of Total % Change Salaries & Wages 27,847, % 28,073, % 0.81% Employee Benefits 10,631, % 10,934, % 2.86% Purchased Services 4,672, % 5,698, % 21.96% Supplies & Materials 995, % 1,645, % 65.30% Capital Outlay - New 510, % 325, % % Other Expenditures 261, % 497, % 90.48% Transfers/Advances/Refunds 701, % 3,064, % % Grand Total 45,618, % 50,240, % 10.13% Filename: Appr Exp Rpt Page 1 of 1 Prepared by: Treasurer's Office 1/8/2019

54 Expenditure Report Title GENERAL FUND 1100 Regular Instruction s 001 GENERAL FUND 100 SALARIES AND WAGES 29,150, ,035, ,114, ,114, % 48.15% 200 EMPLOYEE BENEFITS 10,095, ,638, ,457, ,457, % 45.95% 400 PURCHASED SERVICES 2,469, ,131, ,338, , ,133, % 54.11% 500 SUPPLIES & MATERIALS 3,000, , ,188, , ,731, % 42.29% 600 CAPITAL OUTLAY-NEW 1,071, , , , , % 21.75% 800 OTHER OBJECTS 65, , , , , % 72.10% Subtotal 45,853, ,788, ,065, , ,294, % 47.02% 1200 Special Education 100 SALARIES AND WAGES 7,758, ,962, ,796, ,796, % 51.07% 200 EMPLOYEE BENEFITS 4,009, ,910, ,099, , ,096, % 47.70% 400 PURCHASED SERVICES 5,521, ,463, ,058, ,861, , % 96.43% 500 SUPPLIES & MATERIALS 4, , , % 31.82% 600 CAPITAL OUTLAY-NEW % 0.00% Subtotal 17,294, ,335, ,958, ,864, ,093, % 64.76% 1300 Vocational Instruction 100 SALARIES AND WAGES 984, , , , % 43.18% 200 EMPLOYEE BENEFITS 340, , , , , % 49.04% 400 PURCHASED SERVICES 900, , , , , % 47.42% 500 SUPPLIES & MATERIALS 47, , , , , % 56.27% 600 CAPITAL OUTLAY-NEW 11, , , , , % 32.68% 800 OTHER OBJECTS 17, , , , , % 60.88% Subtotal 2,301, ,000, ,301, , ,241, % 46.06% 1900 Other Instruction 100 SALARIES AND WAGES 25, , , , % 6.92% 200 EMPLOYEE BENEFITS 8, , , % 3.46% 400 PURCHASED SERVICES 151, , , , , % 70.36% 500 SUPPLIES & MATERIALS 122, , , , , % 96.11% Subtotal 307, , , , , % 73.65% 2100 Support Services - Pupils 100 SALARIES AND WAGES 3,640, ,809, ,831, ,830, % 49.71% Report: U:\reports7\New Monthly Reports\ Expenditure Report-Legal Level.imr Page 1 of 70

55 Expenditure Report Title 2100 Support Services - Pupils s 200 EMPLOYEE BENEFITS 1,561, , , , % 47.17% 400 PURCHASED SERVICES 30, , , , , % 74.10% 500 SUPPLIES & MATERIALS 12, , , , , % 82.71% 600 CAPITAL OUTLAY-NEW 2, , % 59.07% Subtotal 5,247, ,558, ,689, , ,666, % 49.18% 2200 Support Services - Instructional Staff 100 SALARIES AND WAGES 3,829, ,762, ,067, ,067, % 46.01% 200 EMPLOYEE BENEFITS 1,329, , , , , % 50.59% 400 PURCHASED SERVICES 804, , , , , % 40.19% 500 SUPPLIES & MATERIALS 415, , , , , % 71.69% 600 CAPITAL OUTLAY-NEW 330, , , , , % 4.40% 800 OTHER OBJECTS 3, , , % 9.09% Subtotal 6,712, ,882, ,830, , ,641, % 45.75% 2300 Support Services - Board of Education 100 SALARIES AND WAGES 22, , , , % 34.09% 200 EMPLOYEE BENEFITS 4, , , % 24.78% 400 PURCHASED SERVICES 65, , , , , % 68.04% 500 SUPPLIES & MATERIALS 4, , , , % 42.61% 800 OTHER OBJECTS 154, , , , , % 81.75% Subtotal 249, , , , , % 72.41% 2400 Support Services - Administration 100 SALARIES AND WAGES 3,804, ,764, ,039, ,039, % 46.40% 200 EMPLOYEE BENEFITS 1,714, , , , , % 48.34% 400 PURCHASED SERVICES 238, , , , , % 82.97% 500 SUPPLIES & MATERIALS 13, , , , , % 62.84% 800 OTHER OBJECTS 6, , , , % 47.76% Subtotal 5,777, ,731, ,045, , ,973, % 48.53% 2500 Fiscal Services 100 SALARIES AND WAGES 974, , , , % 43.25% 200 EMPLOYEE BENEFITS 358, , , , , % 52.86% 400 PURCHASED SERVICES 578, , , , , % 90.88% 500 SUPPLIES & MATERIALS 19, , , , , % 93.24% 600 CAPITAL OUTLAY-NEW 5, , , % 9.50% Report: U:\reports7\New Monthly Reports\ Expenditure Report-Legal Level.imr Page 2 of 70

56 Expenditure Report Title 2500 Fiscal Services s 800 OTHER OBJECTS 590, , , , , % 44.78% Subtotal 2,526, ,113, ,413, , ,107, % 56.18% 2600 Support Services - Business 100 SALARIES AND WAGES 384, , , , % 47.36% 200 EMPLOYEE BENEFITS 157, , , , , % 49.54% 400 PURCHASED SERVICES 9, , , , , % 39.28% 500 SUPPLIES & MATERIALS 8, , , , , % 47.62% 600 CAPITAL OUTLAY-NEW 1, , % 67.80% 800 OTHER OBJECTS 16, , , , % 55.64% Subtotal 577, , , , , % 48.12% 2700 Operation and Maintenance of Plant Services 100 SALARIES AND WAGES 3,742, ,699, ,042, ,042, % 45.42% 200 EMPLOYEE BENEFITS 1,780, ,027, , , , % 57.81% 400 PURCHASED SERVICES 2,984, ,387, ,596, , ,413, % 52.64% 500 SUPPLIES & MATERIALS 478, , , , , % 62.98% 600 CAPITAL OUTLAY-NEW 273, , , , , % 49.63% 800 OTHER OBJECTS 24, , , , % 99.75% Subtotal 9,283, ,468, ,815, , ,522, % 51.29% 2800 Support Services - Pupil Transportation 100 SALARIES AND WAGES 2,043, ,242, , , % 60.82% 200 EMPLOYEE BENEFITS 1,593, , ,054, , ,052, % 33.92% 400 PURCHASED SERVICES 1,028, , , , , % 87.26% 500 SUPPLIES & MATERIALS 878, , , , , % 64.16% 600 CAPITAL OUTLAY-NEW 531, , , , , % 96.77% 800 OTHER OBJECTS % 87.07% Subtotal 6,074, ,401, ,673, ,357, ,316, % 61.87% 2900 Support Services - Central 100 SALARIES AND WAGES 217, , , , % 50.90% 200 EMPLOYEE BENEFITS 115, , , , , % 51.11% 400 PURCHASED SERVICES 638, , , , , % 67.91% 500 SUPPLIES & MATERIALS 23, , , , , % 64.90% 600 CAPITAL OUTLAY-NEW 15, , , , , % 43.57% Report: U:\reports7\New Monthly Reports\ Expenditure Report-Legal Level.imr Page 3 of 70

57 Expenditure Report Title 2900 Support Services - Central s 800 OTHER OBJECTS 18, , , , , % 59.12% Subtotal 1,029, , , , , % 61.83% 3200 Community Services 100 SALARIES AND WAGES 63, , , , % 45.25% 200 EMPLOYEE BENEFITS 27, , , , % 49.20% Subtotal 91, , , , % 46.46% 4100 Academic Oriented Activities 100 SALARIES AND WAGES 303, , , , % 42.12% 200 EMPLOYEE BENEFITS 45, , , , % 44.82% 400 PURCHASED SERVICES 51, , , , , % 63.70% 500 SUPPLIES & MATERIALS 7, , , , % 89.71% 600 CAPITAL OUTLAY-NEW 5, , , % 0.00% 800 OTHER OBJECTS 6, , , % 84.79% Subtotal 417, , , , , % 46.01% 4300 Occupation Oriented Activities 100 SALARIES AND WAGES 4, , , , % 30.81% 200 EMPLOYEE BENEFITS % 55.59% Subtotal 5, , , , % 32.76% 4500 Sport Oriented Activities 100 SALARIES AND WAGES 917, , , , % 47.77% 200 EMPLOYEE BENEFITS 199, , , , , % 45.13% 400 PURCHASED SERVICES 27, , , , , % 43.64% 600 CAPITAL OUTLAY-NEW 4, , , % % 800 OTHER OBJECTS 101, , , , % 49.82% Subtotal 1,249, , , , , % 47.62% 100 SALARIES AND WAGES 131, , , , % 39.49% 200 EMPLOYEE BENEFITS 25, , , , % 46.77% Subtotal 157, , , , % 40.66% 400 PURCHASED SERVICES % % 500 SUPPLIES & MATERIALS % % Report: U:\reports7\New Monthly Reports\ Expenditure Report-Legal Level.imr Page 4 of 70

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER

More information

FINANCIAL STATEMENTS MARCH, 2006 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER

FINANCIAL STATEMENTS MARCH, 2006 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER THE CORNERSTONE OF THE COMMUNITY 6451 Center Street, Mentor, Ohio 44060 phone: 440.255.4444 facsimile: 440.255.4622 Administration Building Jacqueline A. Hoynes, Ph.D. Superintendent Daniel L. Wilson Chief

More information

FINANCIAL STATEMENTS DECEMBER, 2005 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER

FINANCIAL STATEMENTS DECEMBER, 2005 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER THE CORNERSTONE OF THE COMMUNITY 6451 Center Street, Mentor, Ohio 44060 phone: 440.255.4444 facsimile: 440.255.4622 Administration Building Jacqueline A. Hoynes, Ph.D. Superintendent Daniel L. Wilson Chief

More information

FINANCIAL STATEMENTS NOVEMBER, 2005 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER

FINANCIAL STATEMENTS NOVEMBER, 2005 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER THE CORNERSTONE OF THE COMMUNITY 6451 Center Street, Mentor, Ohio 44060 phone: 440.255.4444 facsimile: 440.255.4622 Administration Building Jacqueline A. Hoynes, Ph.D. Superintendent Daniel L. Wilson Chief

More information

FINANCIAL STATEMENTS OCTOBER 2007

FINANCIAL STATEMENTS OCTOBER 2007 EXHIBIT T-1A SHAKER HEIGHTS CITY SCHOOL DISTRICT OFFICE OF THE TREASURER 15600 Parkland Drive Shaker Heights, Ohio 44120 (216) 295-4317 Bryan C. Christman Treasurer FINANCIAL STATEMENTS OCTOBER 2007 INDEX

More information

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015 Forecast Comparison - General Operating Fund - August 2015 Revenue: August 2015 FCST Estimate August 2015 Actuals August 2014 Actuals Variance-August 2015 Actuals to Estimate 1.010 - General Property Tax

More information

FINANCIAL STATEMENTS JANUARY 2019

FINANCIAL STATEMENTS JANUARY 2019 EXHIBIT T-1 SHAKER HEIGHTS CITY SCHOOL DISTRICT OFFICE OF THE TREASURER 15600 Parkland Drive Shaker Heights, Ohio 44120 (216) 295-4317 Bryan C. Christman Treasurer FINANCIAL STATEMENTS JANUARY 2019 INDEX

More information

FINANCIAL STATEMENTS OCTOBER 2018

FINANCIAL STATEMENTS OCTOBER 2018 EXHIBIT T-1 SHAKER HEIGHTS CITY SCHOOL DISTRICT OFFICE OF THE TREASURER 15600 Parkland Drive Shaker Heights, Ohio 44120 (216) 295-4317 Bryan C. Christman Treasurer FINANCIAL STATEMENTS OCTOBER 2018 INDEX

More information

DATE: 09/01/2017 GRANDVIEW HEIGHTS CITY SCHOOLS PAGE: 1 TIME: 14:23 CASH RECONCILIATION AS OF 08/31/2017 (USAEMSEDT)

DATE: 09/01/2017 GRANDVIEW HEIGHTS CITY SCHOOLS PAGE: 1 TIME: 14:23 CASH RECONCILIATION AS OF 08/31/2017 (USAEMSEDT) DATE: 09/01/2017 GRANDVIEW HEIGHTS CITY SCHOOLS PAGE: 1 TIME: 14:23 CASH RECONCILIATION AS OF 08/31/2017 (USAEMSEDT) SUB-TOTALS TOTALS ---------- ------ Gross Depository Balances: PNC BANK $ 321,706.41

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

FINANCIAL STATEMENTS NOVEMBER 2018

FINANCIAL STATEMENTS NOVEMBER 2018 EXHIBIT T-2 SHAKER HEIGHTS CITY SCHOOL DISTRICT OFFICE OF THE TREASURER 15600 Parkland Drive Shaker Heights, Ohio 44120 (216) 295-4317 Bryan C. Christman Treasurer FINANCIAL STATEMENTS NOVEMBER 2018 INDEX

More information

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018 Forecast Comparison - General Operating Fund - July 2018 July 2018 FCST Estimate July 2018 Actuals July 2017 Actuals Variance-July 2018 Actuals to Estimate Explanation of Variance Revenue: 1.010 - General

More information

Mahanoy Area School District

Mahanoy Area School District Mahanoy Area School District PROPOSED FINAL GENERAL FUND BUDGET EXECUTIVE SUMMARY 6 30 13 BUDGET BUDGET PERCENT 6 30 12 6 30 13 VARIANCE REVENUE 6000 Local Revenue 4,621,989 4,728,633 2.3% 7000 State Revenue

More information

HAMILTON COUNTY, OHIO. Office of the Board of Education Norwood City Schooll District January, To the County Auditor:

HAMILTON COUNTY, OHIO. Office of the Board of Education Norwood City Schooll District January, To the County Auditor: TAX BUDGET FY2019 HAMILTON COUNTY, OHIO Office of the Board of Education Norwood City Schooll District January, 2018 To the County Auditor: The Board of Education of said School District, hereby submits

More information

FY SUMMARY BUDGET

FY SUMMARY BUDGET SCHOOL Cole Middle School Budgeted Pupil Count 461.0 BEGINNING FUND BALANCE (Includes ALL Reserves) Object/ Source 736,466.00 736,466.00 REVENUES Local Sources 1000-1999 584,080 584,079.95 Intermediate

More information

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012 PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

Part I Restricted Balance

Part I Restricted Balance 012-109 POPLAR BLUFF R-I Version Open State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2014-2015 SECTION 162.821,

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

FINANCIAL STATEMENTS AUGUST 2018

FINANCIAL STATEMENTS AUGUST 2018 EXHIBIT T-1 SHAKER HEIGHTS CITY SCHOOL DISTRICT OFFICE OF THE TREASURER 15600 Parkland Drive Shaker Heights, Ohio 44120 (216) 295-4317 Bryan C. Christman Treasurer FINANCIAL STATEMENTS AUGUST 2018 INDEX

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Whitehall City School District TREASURER S REPORT. August 31, 2011

Whitehall City School District TREASURER S REPORT. August 31, 2011 Whitehall City School District TREASURER S REPORT August 31, 2011 Timothy Penton, Treasurer/CFO September 8, 2011 Board of Education Meeting Whitehall City Schools Financial Report August 31, 2011 Table

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

The Board. Total 23,512,844.21

The Board. Total 23,512,844.21 Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

SUMMARY STATEMENT SCHOOL BUDGET

SUMMARY STATEMENT SCHOOL BUDGET SUMMARY STATEMENT - 2014-2015 SCHOOL BUDGET Highland Joint School District #305 GENERAL M&O FUND ALL OTHER FUNDS Prior Year Prior Year Current Proposed Prior Year Prior Year Current Proposed REVENUES Actual

More information

MONTHLY FINANCIAL REPORT

MONTHLY FINANCIAL REPORT MONTHLY FINANCIAL REPORT April 30, 2017 BOE DATE: May 8, 2017 TREASURER'S REPORT ANALYSIS OF DEPOSITS AND DISBURSEMENTS Co-Op Child Tech Bond Bond Bond Bond Bond Bond Subtotal Child Workers' General Tech

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

FINANCIAL STATEMENTS JUNE 2018

FINANCIAL STATEMENTS JUNE 2018 EXHIBIT T-1 SHAKER HEIGHTS CITY SCHOOL DISTRICT OFFICE OF THE TREASURER 15600 Parkland Drive Shaker Heights, Ohio 44120 (216) 295-4317 Bryan C. Christman Treasurer FINANCIAL STATEMENTS JUNE 2018 INDEX

More information

Whitehall City School District TREASURER S REPORT. July 31, 2011

Whitehall City School District TREASURER S REPORT. July 31, 2011 Whitehall City School District TREASURER S REPORT July 31, 2011 Timothy Penton, Treasurer/CFO August 11, 2011 Board of Education Meeting Whitehall City Schools Financial Report July 31, 2011 Table of Contents

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2017 Fund 100 REVENUES Federal

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2017 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 April 17, 2009 Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 Dear Assistant Superintendent Shelton: The purpose

More information

TO BE ACCT'D FOR: 6,312, ,573, ,313, , , , , ,751.16

TO BE ACCT'D FOR: 6,312, ,573, ,313, , , , , ,751.16 Statement of Cash Receipts, Disbursements, and Cash Balances for the Month End 12/31/2018. EXHIBIT A FUND 10 FUND 21 FUND 22 FUND 24 FUND 51 FUND 53 FUND 56 December 1, 2018 GENERAL CAPITAL OUTLAY SPECIAL

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and

More information

BANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING SEPTEMBER 30, 2018

BANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING SEPTEMBER 30, 2018 PTD YTD YTD BALANCE MONTHLY GENERAL FUND REVENUE FUND BALANCE 1,250,000.00 104,166.66 312,499.98 0.00 937,500.02 LOCAL FOUNDATION ALLOCATION 21,690,288.00 1,807,524.00 5,422,572.00 0.00 16,267,716.00 LOCAL

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

First Interim Fiscal Year Charter School Certification

First Interim Fiscal Year Charter School Certification West Covina Unified Los Angeles County First Interim Fiscal Year 2014-15 Charter School Certification 19 65094 6023527 Form CI Charter Number: 142 To the chartering authority and the county superintendent

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 5783570 Fax: (603) 5781267 Equal Opportunity Employer Memorandum

More information

Houston County BOE COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017

Houston County BOE COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017 COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017 EXHIBIT F-I-A FUND TYPES & ACCOUNT GROUPS GOVERNMENTAL PROPRIETARY FIDUCIARY ACCT GROUPS SPECIAL DEBT CAPITAL ENTERPRISE TRUST

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

RiseUp Community School Budget with YTD Actuals Through December 31, 2015

RiseUp Community School Budget with YTD Actuals Through December 31, 2015 2015-2016 Budget with YTD Actuals Through December 31, 2015 RiseUp Community School 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA January 8, 2016 Revenue and Expense Summary 2014-2016

More information

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY CONTENTS: Return completed form to: Department of Education Office of Funding and Financial Reporting 325 W. Gaines St., Room 824 Tallahassee, FL 32399-0400 FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT

More information

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District. The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31,

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31, Madison City Schools 2018 Budget FY 2018 Proposed Budget 2nd Public Hearing August 31, 2017 1 Budget Process State mandated process designed to develop a tool for the school system to use in order to provide

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2013-2014 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2014 Exhibit A-1 Page 1a As management of the

More information

Budget Hearing July 24, 2017

Budget Hearing July 24, 2017 2017-18 Budget Hearing July 24, 2017 Wendy Brockert Lake Mills Area School District Preparing all of today s students for tomorrow s opportunities Agenda LMASD Accounting Funds and Functions Factors Impacting

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum

More information

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00 2016 Budget - ANC 2B Balance Forward: (from "Ending Balance" of Previous Fiscal Year) $74,413.89 Budget Receipts Cat Amount Q1 Q2 Q3 Q4 YTD Diff D AL District Allotment $3,969.82 $3,969.82 0.00 0.00 0.00

More information

BANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING APRIL 30, 2018

BANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING APRIL 30, 2018 MONTHLY GENERAL FUND REVENUE FUND BALANCE 1,250,000.00 104,166.66 1,041,666.60 0.00 208,333.40 LOCAL FOUNDATION ALLOCATION 20,447,154.00 1,703,929.50 17,039,295.00 0.00 3,407,859.00 LOCAL FUNDS - ADDITIONAL

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)

More information

RiseUp Community School Budget with YTD Actuals Through September 30, 2016

RiseUp Community School Budget with YTD Actuals Through September 30, 2016 2016-2017 Budget with YTD Actuals Through September 30, 2016 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA October 10, 2016 Revenue and Expense Summary 2015-2017 FY 2016-2017 FY 2015-2016

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120, Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 11:31 AM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 90,399.93 0.86

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202

More information

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120, Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 01:00 PM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 275,767.16 2.63

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account. MEMORANDUM TO: AACH Board of Directors CC: John Ruffin FROM: Francesca Dwamena, Secretary/Treasurer Nick Ruffin Laura Singler, Executive Director Scott Dick RE: March 31, 2015 Financial Statement Mattie

More information

Annual Financial Report and GASB 34

Annual Financial Report and GASB 34 Santa Rosa County School Board 07/01/12-06/30/13 Annual Financial Report and GASB 34 Prepared by the Finance Office SIGNIFICANT FINANCIAL EVENTS DURING 2012-2013 A COMPARISON OF FUNDING DATA ELEMENTS:

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755.

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755. Suwannee River Water Management District Cash Report July 2016 Monthly Interest Closing ACCOUNT Interest Rate % Balance Bank of America Permit Fee - - $320,245.31 First Federal Permit Fee $6.90 0.30% $29,138.63

More information

Office of the Board of Education Forest Hills Local School District January 3, 2018

Office of the Board of Education Forest Hills Local School District January 3, 2018 HAMILTON COUNTY, OHIO Office of the Board of Education Forest Hills Local School District January 3, 2018 To the County Auditor: The Board of Education of said School District, hereby submits its' annual

More information

REVENUE FROM LOCAL SOURCES

REVENUE FROM LOCAL SOURCES Page: 1 Fund: 01 GENERAL FUND 01 000 1110 01 000 1126 01 000 1131 01 000 1135 01 000 1136 01 000 1138 01 000 1310 01 000 1311 01 000 1320 01 000 1322 01 000 1324 01 000 1325 01 000 1340 01 000 1350 01

More information

REVENUE FROM LOCAL SOURCES

REVENUE FROM LOCAL SOURCES Page: 1 Fund: 01 GENERAL FUND 01 000 1110 01 000 1126 01 000 1131 01 000 1135 01 000 1136 01 000 1138 01 000 1310 01 000 1311 01 000 1320 01 000 1322 01 000 1324 01 000 1325 01 000 1340 01 000 1350 01

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Budget. The School District of Springfield, R E. St. Louis Street Springfield, MO 65802

Budget. The School District of Springfield, R E. St. Louis Street Springfield, MO 65802 2016-2017 Budget The School District of Springfield, R-12 1359 E. St. Louis Street Springfield, MO 65802 www.springfieldpublicschoolsmo.org 417-523-0000 Dr. John Jungmann, Superintendent Ms. Carol Embree,

More information

GENERAL FUND FINANCIAL ANALYSIS ALL FUNDS FINANCIAL SUMMARY ALL FUNDS INVESTMENT SUMMARY

GENERAL FUND FINANCIAL ANALYSIS ALL FUNDS FINANCIAL SUMMARY ALL FUNDS INVESTMENT SUMMARY GENERAL FUND FINANCIAL ANALYSIS ALL FUNDS FINANCIAL SUMMARY ALL FUNDS INVESTMENT SUMMARY DUBLIN Committed to CITY SCHOOLS Excellence and Equity FOR THE MONTH ENDING June 30, 2014 By Stephen Osborne, CPA,

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 11-2018 11/30/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-11/30/18; PRINT: 12/05/18 4:39:17 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

State Budgeted Funds. ASB Associational (Checking) Fund $1 mil. State Treasury Fund #0355 $5.26 mil

State Budgeted Funds. ASB Associational (Checking) Fund $1 mil. State Treasury Fund #0355 $5.26 mil State Budgeted Funds State Treasury Fund #0355 $5.26 mil ASB Associational (Checking) Fund $1 mil License fees Exam fees - Bar exam, Reciprocity, Authorized House Counsel Professional exam fees - Pro Hac

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student-based allocation Student Based Allocation Dollars 234,483.91 245,302.39 10,818.48 Less Federal Pool 0.00 (17,844.82) (17,844.82) Programmatic Needs

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following

More information

MIAMI TRACE LOCAL SCHOOL DISTRICT OCTOBER 2017 REPO INTEREST. Receipt Code Fund Name Fund Balance Interest $ 4,409.02

MIAMI TRACE LOCAL SCHOOL DISTRICT OCTOBER 2017 REPO INTEREST. Receipt Code Fund Name Fund Balance Interest $ 4,409.02 MIAMI TRACE LOCAL SCHOOL DISTRICT OCTOBER 2017 REPO INTEREST Receipt Code Fund Name Fund Balance Interest $ 4,409.02 001-1410 General Fund 1,769,057.05 27.19764% $ 1,199.15 Star Ohio 001-1410-9010 Elementary

More information

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED Winnetka Park District Net Surplus/(Deficit) As Of January, 2017 2016 YTD Actual 2017 YTD Budget 2017 YTD Actual 800,000 600,000 400,000

More information

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity

More information

R E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018

R E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018 R E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018 Sam Houston State University Fiscal Year 2019 Operating Budget Table of Contents Schedules of Budgeted Revenues, Transfers

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103

More information

Annual Report of the Monroe School Board for Monroe School District, SAU 77 Fiscal Year July 1, 2016-2017 Table of Contents 2017 2018 District Warrant 01 2017 2018 Budget Form (MS-26) 04 Comparative Budget

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103

More information

FY UNAUDITED ACTUALS FINANCIAL REPORT

FY UNAUDITED ACTUALS FINANCIAL REPORT LA HABRA CITY SCHOOL DISTRICT 500 NORTH WALNUT, LA HABRA, CA 90631 FY UNAUDITED ACTUALS FINANCIAL REPORT SEPTEMBER 1, 2016 1 of 147 La Habra City School District Interoffice Memorandum Date: September

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information