City of Scottsbluff. Fund Equity in Cash June 30, 2015

Size: px
Start display at page:

Download "City of Scottsbluff. Fund Equity in Cash June 30, 2015"

Transcription

1 City of Scottsbluff Fund Equity in Cash 30, YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, , 2014 May 31, , General 111 $ 4,043, $ 3,883, $ 3,583, $ 3,554, Regional Library , , , , Transportation ** 212 2,037, ,725, ,807, ,174, Cemetery , , (6,120.17) 19, Cemetery Perp Care , , , , Special Projects , , , , Business Improvement , , , , Public Safety , , , , Scb Industrial Sites , , , , Keno , , , , Economic Development 224 4,983, ,381, ,638, ,420, Mutual Fire Organization , , , , Debt Service 311 3,908, ,736, ,659, ,435, TIF , , , , CDBG , , , , Leasing Corporation 412 7, , , , Capital Projects , , , Environmental Services , , , , Wastewater 631 1,547, ,472, ,873, ,710, Water 641 1,198, ,774, ,377, ,350, Electric 651 1,337, ,371, ,331, ,348, Stormwater , , , , GIS , , , , Unemployment Comp , , , , Health Insurance , , , ,031, TOTAL $ 22,988, $ 23,360, $ 23,435, $ 25,336, ** - '15 balance high due to bond proceeds on road projects Page 1 of 14

2 Actual to budget rev c/y & p/y - ALL FUNDS % GENERAL Taxes 3,802, ,738, ,194, , ,901, ,293, % Intergovernmental 66, , , , % Charges for Services 362, , , , , , % Investment Income 9, , , , , % Miscellaneous Revenues 97, , , , , , % Other Financing Uses 2,520, ,275, ,577, , ,153, , % GENERAL Totals: 6,859, ,543, ,336, , ,513, % REGIONAL LIBRARY Contributions & Donations 30, % Investment Income % Miscellaneous Revenues 3, , , , , % REGIONAL LIBRARY Totals: 33, , , , % TRANSPORTATION Taxes 1,789, ,848, ,550, , ,947, , % Intergovernmental , , % Charges for Services 1, , , % Investment Income 4, , , , , , % Miscellaneous Revenues 30, , , , % Other Financing Uses ,316, ,316, ,316, % TRANSPORTATION Totals: 1,827, ,879, ,559, ,527, ,310, % CEMETERY Charges for Services 33, , , , , , % Investment Income % Miscellaneous Revenues 37, , , , , , % Other Financing Uses 70, , , , , , % CEMETERY Totals: 140, , , , , % CEMETARY PERPETUAL CARE Taxes 95, , , , , , % 7/23/ :17:11 AM Page 2 of 14

3 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2015 % Charges for Services 13, , , , , , % Investment Income , , % CEMETARY PERPETUAL CARE Totals: 110, , , , , % SPECIAL PROJECTS Intergovernmental 102, , , , , % Charges for Services 5, , % Contributions & Donations 3, % Investment Income 1, , , , % Miscellaneous Revenues 174, , , , , , % SPECIAL PROJECTS Totals: 288, , , , , % BUSINESS IMPROVEMENT Taxes 37, , , , , % Intergovernmental 5, % Investment Income % Miscellaneous Revenues 3, % BUSINESS IMPROVEMENT Totals: 46, , , , % PUBLIC SAFETY Taxes 144, , , , , , % Intergovernmental 5, % Investment Income % PUBLIC SAFETY Totals: 150, , , , , % INDUSTRIAL SITES Investment Income % Miscellaneous Revenues , , , % INDUSTRIAL SITES Totals: , , % KENO Intergovernmental 10, % Investment Income % Miscellaneous Revenues 46, , , , , , % KENO Totals: 57, , , , , % 7/23/ :17:11 AM Page 3 of 14

4 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2015 % ECONOMIC DEVELOPMENT Taxes 736, , , , , , % Investment Income 11, , , , , , % Miscellaneous Revenues 1,010, , , , , % ECONOMIC DEVELOPMENT Totals: 1,758, , , , , % MUTUAL FIRE Intergovernmental 52, % Investment Income , % Miscellaneous Revenues 90, , , , , % MUTUAL FIRE Totals: 143, , , , , % DEBT SERVICE Taxes 468, , , , , , % Investment Income 9, , , , , , % Miscellaneous Revenues 83, , , , , % Other Financing Uses 152, ,000, ,000, % DEBT SERVICE Totals: 714, , ,689, , , % TIF PROJECTS Taxes 31, , , , , % Investment Income 1, % Other Financing Uses , , % TIF PROJECTS Totals: 32, , , , % CDBG Investment Income % CDBG Totals: % LEASE CORPORATION Investment Income % Other Financing Uses 719, , , , % LEASE CORPORATION Totals: 719, , , , % CAPITAL PROJECTS FUND Taxes , , , , , % 7/23/ :17:11 AM Page 4 of 14

5 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2015 % Investment Income ,710 % CAPITAL PROJECTS FUND Totals: , , , , % ENVIRONMENTAL SERVICES Intergovernmental 11, % Charges for Services 1,638, ,804, ,364, , ,836, , % Investment Income 1, , % Miscellaneous Revenues , , , % ENVIRONMENTAL SERVICES Totals: 1,651, ,807, ,365, , ,839, % WASTEWATER Intergovernmental , , , % Charges for Services 1,902, ,906, ,602, , ,828, , % Rents % Investment Income 5, , , , , % Miscellaneous Revenues 4, , , , % Other Financing Uses , , % WASTEWATER Totals: 1,912, ,915, ,607, , ,007, % WATER Charges for Services 1,230, ,274, ,895, , ,253, , % Rents 14, , , , , , % Investment Income 3, , , , % Miscellaneous Revenues 16, , , , , , % WATER Totals: 1,265, ,300, ,922, , ,312, % ELECTRIC Investment Income 8, , , , , , % Miscellaneous Revenues 2,099, ,128, ,430, , ,006, , % ELECTRIC Totals: 2,107, ,134, ,438, , ,012, % STORMWATER Intergovernmental 22, , , , , % Charges for Services 13, , , , , , % Investment Income 1, , , % Miscellaneous Revenues -3, , , % 7/23/ :17:11 AM Page 5 of 14

6 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2015 % Other Financing Uses 50, , , , , % STORMWATER Totals: 83, , , , , % CASH & INVESTMENT POOL Miscellaneous Revenues % CASH & INVESTMENT POOL Totals: % GIS SERVICES Investment Income % Miscellaneous Revenues % Other Financing Uses 108, , , , , , % GIS SERVICES Totals: 108, , , , , % UNEMPLOYMENT COMP Investment Income % Miscellaneous Revenues , , % UNEMPLOYMENT COMP Totals: , % HEALTH INSURANCE Investment Income 1, , , % Miscellaneous Revenues 1,336, ,262, ,934, , ,399, , % HEALTH INSURANCE Totals: 1,338, ,263, ,936, , ,401, % 7/23/ :17:11 AM Page 6 of 14

7 Actual to budget c/y & p/y - GENERAL FUND % Remaining GENERAL FINANCE Personnel 74, , , , , , % Supplies 8, , , , , , % Contract Services 25, , , , , , % Capital Outlay , % Other Financing Uses , , , , % FINANCE Totals: 108, , , , , , % PERSONNEL Personnel 9, , , , , , % Supplies 4, , , , , % Contract Services 14, , , , , , % PERSONNEL Totals: 28, , , , , , % COUNCIL Personnel 15, , , , , , % Supplies , , , % Contract Services 2, , , , , % Other Financing Uses 6, , , , % COUNCIL Totals: 24, , , , , , % CITY MANAGER Personnel 16, , , , , , % Supplies 4, , , , , % Contract Services 66, , , , , , % CITY MANAGER Totals: 87, , , , , , % CITY CLERK Personnel 9, , , , , , % Supplies , , % Contract Services 6, , , , , % CITY CLERK Totals: 16, , , , , , % MIS 7/23/ :17:02 AM Page 7 of 14

8 Actual to budget c/y & p/y - GENERAL FUND For Fiscal: Period Ending: 6/30/2015 % Remaining Supplies 12, , , , , % Contract Services 11, , , , , % MIS Totals: 23, , , , , % DEVELOPMENT SERVICES Personnel 268, , , , , , % Supplies 5, , , , , % Contract Services 30, , , , , , % Other Financing Uses 7, , , , , % DEVELOPMENT SERVICES Totals: 312, , , , , , % FIRE Personnel 956, , ,401, , ,053, , % Supplies 32, , , , , , % Contract Services 51, , , , , , % Capital Outlay 6, % FIRE Totals: 1,046, ,036, ,523, , ,126, , % POLICE Personnel 1,781, ,987, ,738, , ,992, , % Supplies 80, , , , , , % Contract Services 253, , , , , , % Capital Outlay 17, % Other Financing Uses , , , % POLICE Totals: 2,133, ,646, ,297, , ,433, , % EMERGENCY MANAGEMENT Personnel 64, , , , , , % Supplies , , % Contract Services , , % EMERGENCY MANAGEMENT Totals: 66, , , , , , % LIBRARY Personnel 347, , , , , , % Supplies 57, , , , , , % Contract Services 53, , , , , , % 7/23/ :17:02 AM Page 8 of 14

9 Actual to budget c/y & p/y - GENERAL FUND For Fiscal: Period Ending: 6/30/2015 % Remaining Capital Outlay , % Other Financing Uses 29, % LIBRARY Totals: 487, , , , , , % PARKS Personnel 463, , , , , , % Supplies 42, , , , , , % Contract Services 156, , , , , , % Capital Outlay 1, , , , , % PARKS Totals: 662, , ,092, , , , % RECREATION Personnel 140, , , , , , % Supplies 19, , , , , , % Contract Services 91, , , , , , % Capital Outlay 60, , % Other Financing Uses , , % RECREATION Totals: 311, , , , , , % NON-DEPARTMENTAL Contract Services 399, % Capital Outlay % Other Financing Uses 288, % NON-DEPARTMENTAL Totals: 687, % GENERAL Totals: 5,998, ,474, ,864, , ,476, % 7/23/ :17:02 AM Page 9 of 14

10 Actual to budget c/y & p/y - ALL FUNDS % GENERAL Personnel 4,148, ,393, ,364, , ,508, ,856, % Supplies 268, , , , , , % Contract Services 1,162, ,141, ,602, , ,173, , % Capital Outlay 86, , , , , % Other Financing Uses 331, , , , , , % GENERAL Totals: 5,998, ,474, ,864, , ,476, % REGIONAL LIBRARY Supplies 13, , , , , % Contract Services , , % REGIONAL LIBRARY Totals: 13, , , , % TRANSPORTATION Personnel 639, , , , , , % Supplies 175, , , , , , % Contract Services 367, , , , , , % Capital Outlay 72, , , , , , % Debt Service 244, , , , , % Other Financing Uses 49, , , , , , % TRANSPORTATION Totals: 1,548, ,794, ,170, , ,827, % CEMETERY Personnel 95, , , , , , % Supplies 9, , , , , , % Contract Services 10, , , , , % Capital Outlay , % CEMETERY Totals: 115, , , , , % CEMETARY PERPETUAL CARE Contract Services , , % Other Financing Uses 70, , , , , , % CEMETARY PERPETUAL CARE Totals: 70, , , , , % SPECIAL PROJECTS 7/23/ :16:55 AM Page 10 of 14

11 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2015 % Personnel 2, , , , % Supplies 123, , , , , , % Contract Services 174, , % SPECIAL PROJECTS Totals: 300, , , , , % BUSINESS IMPROVEMENT Personnel 12, , , % Supplies % Contract Services 1, , , , , % Capital Outlay 5, , , % Other Financing Uses , , % BUSINESS IMPROVEMENT Totals: 19, , , , % PUBLIC SAFETY Supplies 6, , , , , % Contract Services % Capital Outlay , , , , % Debt Service 63, , , , % Other Financing Uses 42, , , , % PUBLIC SAFETY Totals: 113, , , , % INDUSTRIAL SITES Supplies , , % Contract Services 1, , , , , % INDUSTRIAL SITES Totals: 1, , , , % KENO Supplies 23, , , , , , % Contract Services 8, , % KENO Totals: 31, , , , , % ECONOMIC DEVELOPMENT Supplies % Contract Services 253, , ,935, , , ,095, % ECONOMIC DEVELOPMENT Totals: 253, , ,935, , , % 7/23/ :16:55 AM Page 11 of 14

12 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2015 % MUTUAL FIRE Supplies 6, , , , , % Contract Services 42, % Capital Outlay , , , % Other Financing Uses 2, % MUTUAL FIRE Totals: 51, , , , % DEBT SERVICE Contract Services 5, , , , , % Capital Outlay 150, ,000, ,000, % Debt Service 17, , , , , , ,784 % Other Financing Uses 676, , ,384, , ,750, % DEBT SERVICE Totals: 850, , ,410, , , % TIF PROJECTS Debt Service 123, , , , , , % Other Financing Uses , , % TIF PROJECTS Totals: 123, , , , , % CDBG Contract Services 1, % CDBG Totals: 1, % LEASE CORPORATION Contract Services % Debt Service 719, , , , % LEASE CORPORATION Totals: 719, , , , % ENVIRONMENTAL SERVICES Personnel 766, , ,141, , , , % Supplies 137, , , , , , % Contract Services 452, , , , , , % Capital Outlay 29, , , , , % Other Financing Uses 55, , , , , % ENVIRONMENTAL SERVICES Totals: 1,441, ,791, ,527, , ,675, % 7/23/ :16:55 AM Page 12 of 14

13 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2015 % WASTEWATER Personnel 560, , , , , , % Supplies 73, , , , , , % Contract Services 447, , , , , , % Capital Outlay 728, , , , , , % Debt Service 645, , , , , % Other Financing Uses 141, , , , , , % WASTEWATER Totals: 2,596, ,347, ,294, , ,057, % WATER Personnel 520, , , , , , % Supplies 230, , , , , , % Contract Services 315, , , , , , % Capital Outlay 39, , ,003, , , % Other Financing Uses 79, , , , , , % WATER Totals: 1,184, ,053, ,918, , ,004, % ELECTRIC Supplies , , % Other Financing Uses 2,343, ,098, ,150, ,039, ,110, % ELECTRIC Totals: 2,343, ,098, ,151, ,039, % STORMWATER Supplies 12, , , , , % Contract Services 181, , , , , , % Capital Outlay 49, , , , % Other Financing Uses , , % STORMWATER Totals: 242, , , , , % GIS SERVICES Personnel 51, , , , , , % Supplies 1, , , , , % Contract Services 6, , , , , % Debt Service 34, , , , , , % GIS SERVICES Totals: 94, , , , , % 7/23/ :16:55 AM Page 13 of 14

14 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 6/30/2015 % UNEMPLOYMENT COMP Contract Services 1, , , % UNEMPLOYMENT COMP Totals: 1, , % HEALTH INSURANCE Contract Services 1,186, ,149, ,551, , ,069, ,481, % HEALTH INSURANCE Totals: 1,186, ,149, ,551, , ,069, % 7/23/ :16:55 AM Page 14 of 14

City of Scottsbluff. Fund Equity in Cash June 30, 2014

City of Scottsbluff. Fund Equity in Cash June 30, 2014 City of Scottsbluff Fund Equity in Cash June 30, 2014 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # June 30, 2012 June 30, 2013 May 31, 2014 June 30, 2014 3 General 111 $ 3,292,962.43 $

More information

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU JUNE 30, 2016 THRU JUNE 30, 2017 Fund Fund # NET CHANGE IN CASH

More information

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

COUNTY VOTED ONE CENT GAS TAX COUNTY TRANSPORTATION TRUST LIBRARY

COUNTY VOTED ONE CENT GAS TAX COUNTY TRANSPORTATION TRUST LIBRARY COMBINING STATEMENT OF,, AND C Page 1 of 7 COUNTY VOTED ONE CENT GAS TAX COUNTY TRANSPORTATION TRUST LIBRARY ) Taxes $ 2,300,000 2,315,042 15,042 7,280,000 7,327,461 47,461 8,250,846 8,341,344 90,498 Intergovernmental

More information

FY 2017 City of Caldwell

FY 2017 City of Caldwell FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

Annual Operating Budget Fiscal Year July 1, June 30, 2019

Annual Operating Budget Fiscal Year July 1, June 30, 2019 Annual Operating Budget Fiscal Year July 1, 2018 - June 30, 2019 City Council Jerry Jeffrey, Mayor Shane Adrian, Mayor Pro Tem Herb Lawrence, Jr. John Kimmons, Jr. Tim Brubaker Staff Brian Crane, City

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

Minutes for June 4, 2018 Special City Council Meeting

Minutes for June 4, 2018 Special City Council Meeting Minutes for June 4, 2018 Special City Council Meeting The special meeting of the Eureka City Council was called to order on June 4, 2018, at 5:35 p.m. by Mayor Miller in the council room of the Municipal

More information

CITY OF CORALVILLE Budget for Fiscal Year 2018

CITY OF CORALVILLE Budget for Fiscal Year 2018 CITY OF CORALVILLE Budget for Fiscal Year 2018 City of Coralville Table of Contents Section Page Number List of City Officials 5 Overview of Budget Guide to the City Budget 6 Property Tax Information

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

Amount Collected YTD 5/31/ /2016 Projected Year End

Amount Collected YTD 5/31/ /2016 Projected Year End CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00

More information

Reserve Forecast Details

Reserve Forecast Details 10-26th St South of Maryland Reserve (1552) Opening Balance 158,947 158,947 0 0 0 0 0 0 0 0 1058 - Street Construction 0 (158,947) 0 0 0 0 0 0 0 0 Total 0 (158,947) 0 0 0 0 0 0 0 0 Closing Balance 158,947

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO. 108 Department of Corrections 1,835,186.00 18,767,000.00 16,788,000.00 3,814,186.00 3,795,203.95 110 Noxious Weed 522,093.00 200,000.00 137,000.00 585,093.00 582,181.17 115 Criminal Justice Sales Tax 1,085,000.00

More information

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

City of Canton Treasurer s Report Month Ending July 31, 2018

City of Canton Treasurer s Report Month Ending July 31, 2018 Treasurer s Report Month Ending July 31, 2018 Prepared by: Treasurer, Crystal Wilkinson Preliminary Report Summary of Monthly Inflows/Outflows - Supplemental Recap July-18 Fund Number 001 010 **020 **030

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2015

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2015 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,024,255.58 $ 251,596.99 2,038,576.81 $ 0.00 $ -0.6% 112-0THER 308,937.00 5,918.41 257,559.95 48,329.33 3,047.72 1% 112-TRANSFERS OUT 0.00

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO. 108 Department of Corrections 3,814,186.00 14,814,500.00 14,437,000.00 4,191,686.00 4,168,639.18 110 Noxious Weed 585,093.00 248,129.00 203,000.00 630,222.00 626,756.90 115 Criminal Justice Sales Tax 465,000.00

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,594,667.25 $ 238,555.64 2,086,948.27 $ 0.00 $ 507,718.98 19.6% 112-0THER 509,581.41 5,357.20 387,792.22 85,450.37 36,338.82 7.1% 112-TRANSFERS OUT 0.00

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING August 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING August 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,326,186.36 $ 152,351.58 1,427,167.46 $ 55,516.82 $ 843,502.08 36.3% 112-0THER 427,540.04 17,954.13 321,938.98 78,936.82 26,664.24 6.2% 112-TRANSFERS

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING October 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING October 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,326,186.36 $ 63,702.87 1,640,761.23 $ 52,633.26 $ 632,791.87 27.2% 112-0THER 427,540.04 19,133.95 362,966.31 51,203.59 13,370.14 3.1% 112-TRANSFERS OUT

More information

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

Finance Department. Denton City Council Department Presentation

Finance Department. Denton City Council Department Presentation Denton City Council Department Presentation 1 FTE s By Functional Area FTE s By Functional Area FY 2014-15 FY 2015-16 FY 2016-17 Budget FY 2017-18 Baseline Accounting 9 9 9 9 Accounts Payable 4 4 4 4 Budget

More information

TOWN BUDGET FOR Town of Lima in County of Livingston

TOWN BUDGET FOR Town of Lima in County of Livingston TOWN FOR 2010 Town of Lima in County of Livingston SUMMARY OF TOWN APPROPRIATIONS LESS LESS AND PROVISIONS ESTIMATED UNEXPENDED AMOUNT TO BE CODE FUND FOR OTHER USES REVENUES BALANCE RAISED BY TAX A GENERAL

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

CITY OF FLORENCE, SC Monthly Financial Report August 2013

CITY OF FLORENCE, SC Monthly Financial Report August 2013 CITY OF FLORENCE, SC Monthly Financial Report City of Florence Finance Department City of Florence, SC Monthly Financial Report Table of Contents For the Month Ended August 31, 2013 General Fund 2 Water

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2012 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Shanks, Town Clerk, certify that the following is

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

Town of New Haven 2015 Budget

Town of New Haven 2015 Budget 1 REVENUES TAXES Property Taxes from Local Levy 149,820.00 185,707.00 185,707.00 197,137.00 6.155% Other Taxes (MFL from WI DNR) 33,750.00 684.00 2,000.00 700.00 TOTAL TAXES 183,570.00 186,391.00 187,707.00

More information

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following

More information

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

TOWN of HOLLY SPRINGS North Carolina ANNUAL OPERATING BUDGET

TOWN of HOLLY SPRINGS North Carolina   ANNUAL OPERATING BUDGET TOWN of HOLLY SPRINGS North Carolina www.hollyspringsnc.us FISCAL YEAR 2015-2016 ANNUAL OPERATING BUDGET APPROVED BUDGET CHARLES S. SIMMONS, III TOWN MANAGER MARY M. HOGAN FINANCE DIRECTOR i ANNUAL OPERATING

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

Su~ b'fr.h:~ecki, Treasurer

Su~ b'fr.h:~ecki, Treasurer A. Financial Snapshot for May City of Lakeland Financial Reports Meeting Date: June 17~ 20 14 B. Detail of Public Works Fund: YTD 5/31/14 C. Detail of Long-Term Improvement Fund YTD 5/31/14 D. Detail of

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2019 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Heim, Town Clerk, certify that the following is a

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

CITY OF DEERFIELD BEACH, FLORIDA MONTHLY FINANCIAL REPORT FOR THE MONTH ENDING MARCH 31, 2019

CITY OF DEERFIELD BEACH, FLORIDA MONTHLY FINANCIAL REPORT FOR THE MONTH ENDING MARCH 31, 2019 , FLORIDA MONTHLY FINANCIAL REPORT FOR THE MONTH ENDING MARCH 31, 2019 Revenue Report 001 - GENERAL FUND Totals by Basic Activity and Sub Activity Default Budget Code: RV - Revised Accounting Period 6/2019

More information

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755.

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755. Suwannee River Water Management District Cash Report July 2016 Monthly Interest Closing ACCOUNT Interest Rate % Balance Bank of America Permit Fee - - $320,245.31 First Federal Permit Fee $6.90 0.30% $29,138.63

More information

Administrative Services

Administrative Services Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013

More information

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED Winnetka Park District Net Surplus/(Deficit) As Of January, 2017 2016 YTD Actual 2017 YTD Budget 2017 YTD Actual 800,000 600,000 400,000

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Lakeland Court MHP Norton Rd Lakeland, FL 33809 23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing

More information

DEPARTMENT SUMMARY DEPT. NO. : 71

DEPARTMENT SUMMARY DEPT. NO. : 71 DEPARTMENT SUMMARY DEPT. NO. : 71 PURPOSE: The Division is responsible for implementing the Capital Improvement projects for the rehabilitation of the City's infrastructure. To achieve this goals, the

More information

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and

More information

Total 3,885, ,161, ,905, ,037, ,016,700.00

Total 3,885, ,161, ,905, ,037, ,016,700.00 CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

TOWN OF NEW WINDSOR PRELIMINARY BUDGET

TOWN OF NEW WINDSOR PRELIMINARY BUDGET PRELIMINARY BUDGET - 2019 Attached is the Town's 2019 Preliminaiy Budget The preliminary budget indicates that the overall property tax bill (for the Town of New Windsor portion, excluding fire districts)

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

HAMILTON COUNTY, OHIO. Office of the Board of Education Norwood City Schooll District January, To the County Auditor:

HAMILTON COUNTY, OHIO. Office of the Board of Education Norwood City Schooll District January, To the County Auditor: TAX BUDGET FY2019 HAMILTON COUNTY, OHIO Office of the Board of Education Norwood City Schooll District January, 2018 To the County Auditor: The Board of Education of said School District, hereby submits

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

Sunshine City 47-Sp MHP

Sunshine City 47-Sp MHP Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

CITY OF FLORENCE, SC Monthly Financial Report January 2017

CITY OF FLORENCE, SC Monthly Financial Report January 2017 CITY OF FLORENCE, SC Monthly Financial Report City of Florence Finance Department City of Florence, SC Monthly Financial Report Table of Contents For the Month Ended January 31, 2017 General Fund 2 Water

More information

Account Number Description Budgeted Revenue Period Revenue YTD Revenue Uncollected Bal % Received

Account Number Description Budgeted Revenue Period Revenue YTD Revenue Uncollected Bal % Received General Ledger Revenue Analysis User: Printed: cmitchell 4/18/2016-5:00 PM Period: 01 to 06, 2016 Fiscal Year: 2016 JE Number: 0 Account Number Description Budgeted Revenue Period Revenue YTD Revenue Uncollected

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

2019 Master Tax Budget

2019 Master Tax Budget Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00-1,630,243.52 0.00-77,731.48 95.40% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-14,226.59

More information

:48 AM CITY OF GROVE PAGE: 1 APPROVED BUDGET AS OF: JUNE 30TH, CITY GENERAL FUND

:48 AM CITY OF GROVE PAGE: 1 APPROVED BUDGET AS OF: JUNE 30TH, CITY GENERAL FUND 6-18-2014 09:48 AM CITY OF GROVE PAGE: 1 101-CITY GENERAL FUND REVENUES ACTUAL ACTUAL ACTUAL BUDGET ACTUAL YEAR END BUDGET BUDGET 4001 BUILDING FEES 21,216 26,584 31,382 30,000 25,573 0 0 30,000 4002 FIRE

More information

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,

More information

n of C ntolt ihifl DEPARTMENT OF FINANCE

n of C ntolt ihifl DEPARTMENT OF FINANCE JAMES R. MURGIA FINANCE DIRECTOR jmurgia@town.canton.ma.us (781) 575-6612 TO: FROM: Board of Selectmen Jim Murgia, Finance Director n of C ntolt ihifl DEPARTMENT OF FINANCE MEMORIAL HALL 801 WASHINGTON

More information