Total Current Assets 82, , , Total Assets 82, , ,845.79

Size: px
Start display at page:

Download "Total Current Assets 82, , , Total Assets 82, , ,845.79"

Transcription

1 Balance Sheet (Accrual) The Strand Homeowners Association, Inc. ( ) March 31, 2017 Operating Reserves Total ASSETS Cash - Operations Cash - Operating Acct 121, , Cash - Working Capital Transfer Fees 15, , Total Operating Funds 136, , /13/2017 Cash for Reserves Cash - Reserve Acct , , Reserve Cash-EverBank , , Total Reserves Funds , , Other Assets Payments Receivable (106.00) 0.00 (106.00) Allowance for Uncollectibles (93,432.95) 0.00 (93,432.95) Prepaid Expenses 39, , Total Other Assets (54,213.95) 0.00 (54,213.95) Total Assets 82, , , Total Assets 82, , , LIABILITIES Liabilities Accounts Payable 1, , Deferred Income 33, , Prepaid 76, , Total Liabilites 110, , Total Liabilities 110, , EQUITY Owners Equity (43,936.01) 0.00 (43,936.01) Year Income/(Loss) 15, , Replacement Reserve Prior Years , , Replacement Reserve Year 0.00 (3,741.50) (3,741.50) Total Equity (28,115.84) 216, , Total Liabilities and Owners Equity 82, , ,845.79

2 Accrual Income Statement The Strand Homeowners Association, Inc. ( ) For the period ending March 31, 2017 Page 1 4/13/2017 MTD MTD MTD YTD YTD YTD Annual Account Account Name Actual Budget $ Variance Actual Budget $ Variance Budget Operating Income Association Fee , , (620.50) 373, Master Association Fees , , , Other Income (943.33) , (2,829.99) 11, Working Capital Fees (4,500.00) 0.00 (4,500.00) Application Fee Income Rental Application Fees Sales / Overage Inc /Transfer Fees Late Fees (42.25) 0.00 (42.25) Reserve Income , , , Prior Years Income , (2,666.67) , (8,000.01) 32, Sub-total Income , (3,602.25) 135, , (15,205.75) 602, Reserve Funding (7,000.00) (6,500.00) (500.00) (26,000.00) Total Operating Income , (3,602.25) 128, , (15,705.75) 576, Operating Expenses Utilities Electric - Street Lights , , , Electric - Irrigation , , , , , Total Utilities 1, , , , , , Maintenance Pressure Washing (700.00) , Infrastructure Repairs , , , Pump Station , Total Maintenance (283.33) , , , Grounds Care Mulch (345.15) 60, Tree Trimming , Tree Service , Irrigation 1, , , , , Irrigation Maintenance/Improvements 2, (1,907.20) 2, , (1,118.86) 5, Landscape Contract 20, , , , , ,211.00

3 Accrual Income Statement The Strand Homeowners Association, Inc. ( ) For the period ending March 31, 2017 Page 2 4/13/2017 MTD MTD MTD YTD YTD YTD Annual Account Account Name Actual Budget $ Variance Actual Budget $ Variance Budget Landscaping - Improvements 2, (1,166.67) 1, , , Total Grounds Care 26, , (2,710.45) 69, , , Administrative Expense Legal , Division & Corp Fees Tax Preparation (250.00) Office Expense (57.51) 1, , , Bad Debt Expense , , , Website Expense , Newsletters Management Fees 1, , , , , Insurance , Master / General Assoc Fees , , , Contingency , , , , Total Administrative 1, , , , , , , Total Operating Expenses 29, , (1,149.45) 117, , , , Net Operating Income/(Loss) (29,746.79) (24,995.09) (4,751.70) 10, , (6,659.56) (13,120.00) Other Items Cash Items-prior Year (5,000.00) , Total Other Items (5,000.00) , Net Income/(Loss) (29,746.79) (24,995.09) (4,751.70) 15, , (1,659.56) (13,120.00)

4 Capital Reserve Summary Report The Strand Homeowners Association, Inc. ( ) For the period ending March 31, 2017 Last Year Ending Prior Month Month Month Month YTD Account Account # Balance Balance Receipts Expenses Balance Expenses Contingency Fund Expense , , , Filter Expense , , , Irrigation System Expense , , (2,388.00) 3, (2,388.00) Miscellaneous Expense Paving Repair Expense , , (5,075.00) 7, (5,075.00) Sidewalk & Steps Expense , , (3,500.00) 1, (3,500.00) Water Service Lines , , , Wells , , , Sub-Total: 218, , (10,963.00) 214, (10,963.00) Interest Income , , , Grand Total: 220, , (10,963.00) 216, (10,963.00)

5 The Strand Homeowners Association, Inc. () The Strand Homeowners Assoc General Ledger March 2017 Page 1 Property Post Month Tran Date Ctrl Refer Payee/Description Debit Credit Balance Notes/Remarks Cash - Operating Acct , == Beginning Balance == 03/17 03/01/ Daily Total 2, , /17 03/02/ none Daily Total 116, /17 03/03/ Daily Total 1, , :Load Payment Received 03/17 03/06/ Daily Total 1, , /17 03/07/ none Daily Total 119, :Prog Gen prepayment transfer 03/17 03/09/ Daily Total 22, , /17 03/10/ Daily Total 3, , :Load Payment Received 03/17 03/13/ Daily Total 5, , :Load Payment Received 03/17 03/14/ Daily Total 3, , :Load Payment Received 03/17 03/15/17 J Post withdraws for March 1, , Post auto w/d-to TP 03/15/ /17 03/15/ Daily Total 1, , :Load Payment Received 03/17 03/16/ Daily Total , /17 03/17/ Daily Total 10, , :Load Payment Received 03/17 03/20/ Daily Total 3, , :Load Payment Received 03/17 03/21/ Daily Total 3, , :Load Payment Received 03/17 03/22/ Daily Total 4, , :Load Payment Received 03/17 03/24/17 R Daily Total , :Load Lockbox GL Payment 03/17 03/27/ Daily Total 4, , :Load Payment Received 03/17 03/28/ Daily Total 5, , :Load Payment Received 03/17 03/29/ Daily Total 6, , :Load Payment Received 03/17 03/30/ Daily Total 37, , /17 03/31/17 J Mar 2017 auto withdraw , ST LIGHT FPL-auto w/d 03/17 03/31/17 J Mar 2017 auto withdraw , IRR FPL-auto w/d 03/17 03/31/17 J Mar 2017 auto withdraw , IRR FPL-auto w/d 03/17 03/31/17 J Mar 2017 auto withdraw , IRR FPL-auto w/d 03/17 03/31/ Daily Total 11, , :Load Payment Received NetChange=6, , Cash - Working Capital Transfer Fees , == Beginning Balance == 15, Cash - Reserve Acct , == Beginning Balance == 03/17 03/09/17 K Daily Total 2, , Barclay Pump Station: Installed Berm 03/17 03/30/17 K Daily Total 8, , Replacement concrete/re-pitching of 03/17 03/31/17 J Interest Income , 'Interest Income 03/ /17 03/31/17 J Interest Income , Interest Income 03/2017 NetChange=-10, , Reserve Cash-EverBank , == Beginning Balance == 176, Payments Receivable , == Beginning Balance == 03/17 03/01/ none Daily Total 1, , :Prog Gen prepayment transfer

6 The Strand Homeowners Association, Inc. () The Strand Homeowners Assoc General Ledger March 2017 Page 2 Property Post Month Tran Date Ctrl Refer Payee/Description Debit Credit Balance Notes/Remarks Payments Receivable /17 03/02/ Daily Total 1, , /17 03/06/ none Daily Total 1, , :Prog Gen prepayment transfer 03/17 03/07/ none Daily Total 1, :Prog Gen prepayment transfer NetChange=-4, Allowance for Uncollectibles , == Beginning Balance == -93, Prepaid Expenses == Beginning Balance == 03/17 04/01/17 P The Strand Master 39, , nd Quarter Assessment 2017 NetChange=39, , Accounts Payable == Beginning Balance == 03/17 03/01/17 P Leo Jr. Lawn & Irrigation 20, , Mar17 Landscape Maintenance 03/17 03/01/17 P Leo Jr. Lawn & Irrigation , Installed battery clock - Amberwood C 03/17 03/01/17 P STRA03 Towne Properties Mgt. Co , Monthly Office Services 03/17 03/02/17 P Leo Jr. Lawn & Irrigation 2, , Barclay Pump Station: Installed Berm 03/17 03/06/17 P Leo Jr. Lawn & Irrigation 1, , Main Line repair in Barclay: #5882, 5 03/17 03/07/17 P Leo Jr. Lawn & Irrigation , Installed Rain Sensor 5835 Whisperw 03/17 03/07/17 P Leo Jr. Lawn & Irrigation , Emergency Svc Call: 2/24/17 Stuck v 03/17 03/08/17 P Leo Jr. Lawn & Irrigation 2, , Amberwood Drive & 5930 Ambe 03/17 03/09/17 K Leo Jr. Lawn & Irrigation 2, , Barclay Pump Station: Installed Berm 03/17 03/09/17 K Leo Jr. Lawn & Irrigation , Removed (6) Pine Trees along Rolling 03/17 03/09/17 K Leo Jr. Lawn & Irrigation 21, , /17 03/09/17 K Towne Properties Mgt. Co , Monthly Office Services 03/17 03/13/17 P Leo Jr. Lawn & Irrigation , Barclay - emergency Service Ca 03/17 03/15/17 P Northern Contracting, Inc. 8, , Replacement concrete/re-pitching of 03/17 03/16/17 K Leo Jr. Lawn & Irrigation 3, , /17 03/20/17 P Wallace, Sizelove & , Tax Return form 1120-H for Decembe 03/17 03/20/17 P Leo Jr. Lawn & Irrigation , Barclay 5882 & 5886 Repaired Main L 03/17 03/20/17 P Leo Jr. Lawn & Irrigation , Barclay-Repaired Main Break 4" 03/17 03/23/17 P BQT108 The Club at The Strand , Annual Meeting March 23rd 2017 (Co 03/17 03/30/17 K Northern Contracting, Inc. 8, , Replacement concrete/re-pitching of 03/17 03/30/17 K Leo Jr. Lawn & Irrigation /17 03/30/17 K The Strand Master 39, , nd Quarter Assessment /17 03/31/17 P Reliable Monitoring & , Quarterly Sidewalk, Curb & Gutter Cle 03/17 04/01/17 P The Strand Master 39, , nd Quarter Assessment 2017 NetChange= , Deferred Income , == Beginning Balance == -33, Prepaid

7 The Strand Homeowners Association, Inc. () The Strand Homeowners Assoc General Ledger March 2017 Page 3 Property Post Month Tran Date Ctrl Refer Payee/Description Debit Credit Balance Notes/Remarks Prepaid /17 03/01/ Daily Total 1, , , == Beginning Balance == 03/17 03/02/ none Daily Total 1, , :Prog Gen prepayment transfer 03/17 03/03/ Daily Total 1, , :Load Payment Received 03/17 03/06/ Daily Total , /17 03/07/ none Daily Total 1, , :Prog Gen prepayment transfer 03/17 03/10/ Daily Total 3, , :Load Payment Received 03/17 03/13/ Daily Total 5, , :Load Payment Received 03/17 03/14/ Daily Total 3, , :Load Payment Received 03/17 03/15/ Daily Total 1, , :Load Payment Received 03/17 03/16/ Daily Total 3, , :Load Payment Received 03/17 03/17/ Daily Total 10, , :Load Payment Received 03/17 03/20/ Daily Total 3, , :Load Payment Received 03/17 03/21/ Daily Total 3, , :Load Payment Received 03/17 03/22/ Daily Total 4, , :Load Payment Received 03/17 03/27/ Daily Total 4, , :Load Payment Received 03/17 03/28/ Daily Total 5, , :Load Payment Received 03/17 03/29/ Daily Total 6, , :Load Payment Received 03/17 03/30/ Daily Total 2, , :Load Payment Received 03/17 03/31/ Daily Total 11, , :Load Payment Received NetChange=-70, , Owners Equity , == Beginning Balance == 43, Contingency Fund Prior Yr Bal , == Beginning Balance == -196, Filter Prior Yr Bal , == Beginning Balance == -1, Irrigation System Prior Yr Bal , == Beginning Balance == -5, Paving Repair Prior Yr Bal , == Beginning Balance == -9, Sidewalk & Steps Prior Yr Bal , == Beginning Balance == -3,325.00

8 The Strand Homeowners Association, Inc. () The Strand Homeowners Assoc General Ledger March 2017 Page 4 Property Post Month Tran Date Ctrl Refer Payee/Description Debit Credit Balance Notes/Remarks Water Service Lines , == Beginning Balance == -1, Wells , == Beginning Balance == -1, Interest Income Prior Yr , == Beginning Balance == -1, Working Capital Fees , == Beginning Balance == 4, Application Fee Income == Beginning Balance == Rental Application Fees == Beginning Balance == 03/17 03/24/17 R Daily Total :Load Lockbox GL Payment NetChange= Sales / Overage Inc /Transfer Fees == Beginning Balance == Late Fees == Beginning Balance == 03/17 03/02/17 C Daily Total /2017 Late Fee Correction NetChange= Association Fee , == Beginning Balance == -92, Master Association Fees , == Beginning Balance == -39,325.00

9 The Strand Homeowners Association, Inc. () The Strand Homeowners Assoc General Ledger March 2017 Page 5 Property Post Month Tran Date Ctrl Refer Payee/Description Debit Credit Balance Notes/Remarks Reserve Income , == Beginning Balance == -7, Electric - Street Lights == Beginning Balance == 03/17 03/31/17 J Mar 2017 auto withdraw , ST LIGHT FPL-auto w/d NetChange= , Electric - Irrigation , == Beginning Balance == 03/17 03/31/17 J Mar 2017 auto withdraw , IRR FPL-auto w/d 03/17 03/31/17 J Mar 2017 auto withdraw , IRR FPL-auto w/d 03/17 03/31/17 J Mar 2017 auto withdraw , IRR FPL-auto w/d NetChange= , Mulch == Beginning Balance == Pressure Washing == Beginning Balance == 03/17 03/31/17 P Reliable Monitoring & Quarterly Sidewalk, Curb & Gutter Cle NetChange= Irrigation , == Beginning Balance == 03/17 03/01/17 P Leo Jr. Lawn & Irrigation 1, , Mar17 Landscape Maintenance NetChange=1, , Irrigation Maintenance/Improvements == Beginning Balance == 03/17 03/01/17 P Leo Jr. Lawn & Irrigation Installed battery clock - Amberwood C 03/17 03/06/17 P Leo Jr. Lawn & Irrigation 1, , Main Line repair in Barclay: #5882, 5 03/17 03/07/17 P Leo Jr. Lawn & Irrigation , Installed Rain Sensor 5835 Whisperw 03/17 03/07/17 P Leo Jr. Lawn & Irrigation , Emergency Svc Call: 2/24/17 Stuck v 03/17 03/13/17 P Leo Jr. Lawn & Irrigation , Barclay - emergency Service Ca 03/17 03/20/17 P Leo Jr. Lawn & Irrigation , Barclay 5882 & 5886 Repaired Main L 03/17 03/20/17 P Leo Jr. Lawn & Irrigation , Barclay-Repaired Main Break 4" NetChange=2, , Landscape Contract , == Beginning Balance == 03/17 03/01/17 P Leo Jr. Lawn & Irrigation 20, , Mar17 Landscape Maintenance

10 The Strand Homeowners Association, Inc. () The Strand Homeowners Assoc General Ledger March 2017 Page 6 Property Post Month Tran Date Ctrl Refer Payee/Description Debit Credit Balance Notes/Remarks NetChange=20, , Landscaping - Improvements == Beginning Balance == 03/17 03/01/17 P Leo Jr. Lawn & Irrigation , Mar17 Landscape Maintenance 03/17 03/08/17 P Leo Jr. Lawn & Irrigation 2, , Amberwood Drive & 5930 Ambe NetChange=2, , Tax Preparation == Beginning Balance == 03/17 03/20/17 P Wallace, Sizelove & Tax Return form 1120-H for Decembe NetChange= Office Expense == Beginning Balance == 03/17 03/01/17 P STRA03 Towne Properties Mgt. Co , Monthly Office Services NetChange= , Management Fees , == Beginning Balance == 03/17 03/15/17 J Post withdraws for March 1, , Post auto w/d-to TP 03/15/2017 NetChange=1, , Reserve Funding , == Beginning Balance == 7, Master / General Assoc Fees , == Beginning Balance == 39, Contingency == Beginning Balance == 03/17 03/23/17 P BQT108 The Club at The Strand Annual Meeting March 23rd 2017 (Co NetChange= Cash Items-prior Year , == Beginning Balance == -5, Filter == Beginning Balance ==

11 The Strand Homeowners Association, Inc. () The Strand Homeowners Assoc General Ledger March 2017 Page 7 Property Post Month Tran Date Ctrl Refer Payee/Description Debit Credit Balance Notes/Remarks Irrigation System , == Beginning Balance == -1, Miscellaneous == Beginning Balance == Paving Repair , == Beginning Balance == -2, Sidewalk & Steps , == Beginning Balance == -1, Water Service Lines == Beginning Balance == Wells == Beginning Balance == Interest Yr == Beginning Balance == 03/17 03/31/17 J Interest Income 'Interest Income 03/ /17 03/31/17 J Interest Income Interest Income 03/2017 NetChange= Irrigation System Expense == Beginning Balance == 03/17 03/02/17 P Leo Jr. Lawn & Irrigation 2, , Barclay Pump Station: Installed Berm NetChange=2, , Paving Repair Expense == Beginning Balance == 03/17 03/15/17 P Northern Contracting, Inc. 5, , Replacement concrete/re-pitching of NetChange=5, , Sidewalk & Steps Expense == Beginning Balance ==

12 The Strand Homeowners Association, Inc. () The Strand Homeowners Assoc General Ledger March 2017 Page 8 Property Post Month Tran Date Ctrl Refer Payee/Description Debit Credit Balance Notes/Remarks Sidewalk & Steps Expense /17 03/15/17 P Northern Contracting, Inc. 3, , Replacement concrete/re-pitching of NetChange=3, , , ,468.25

13 Expense Distribution Page 1 Property= AND mm/yy=03/ /2017 Account Code - Name Invoice Unpaid Check Vendor Code - Name Control Property Invoice # Date Period Amount Amount Check # Date Remarks Prepaid Expenses The Strand Master Property O... P /01/ / , /30/2017 2nd Quarter Assessment 2017 Total Prepaid Expenses 39, Pressure Washing Reliable Monitoring & Home Se... P /31/ / /05/2017 Quarterly Sidewalk, Curb & Gutter Cleani... Total Pressure Washing Irrigation Leo Jr. Lawn & Irrigation Servic... P /01/ /2017 1, /09/2017 Mar17 Landscape Maintenance Total Irrigation 1, Irrigation Maintenance/Im Leo Jr. Lawn & Irrigation Servic... P /01/ / /09/2017 Installed battery clock - Amberwood Com Leo Jr. Lawn & Irrigation Servic... P /06/ /2017 1, /16/2017 Main Line repair in Barclay: #5882, Leo Jr. Lawn & Irrigation Servic... P /07/ / /09/2017 Emergency Svc Call: 2/24/17 Stuck valve Leo Jr. Lawn & Irrigation Servic... P /07/ / /09/2017 Installed Rain Sensor 5835 Whisperwood Leo Jr. Lawn & Irrigation Servic... P /13/ / /30/ Barclay - emergency Service Call 3/ Leo Jr. Lawn & Irrigation Servic... P /20/ / /30/ Barclay-Repaired Main Break 4" Leo Jr. Lawn & Irrigation Servic... P /20/ / /30/2017 Barclay 5882 & 5886 Repaired Main Line... Total Irrigation Maintenan... 2, Landscape Contract Leo Jr. Lawn & Irrigation Servic... P /01/ / , /09/2017 Mar17 Landscape Maintenance Total Landscape Contract 20, Landscaping - Improvements Leo Jr. Lawn & Irrigation Servic... P /01/ / /09/2017 Mar17 Landscape Maintenance Leo Jr. Lawn & Irrigation Servic... P /08/ /2017 2, /16/ Amberwood Drive & 5930 Amberwoo... Total Landscaping - Impr... 2, Tax Preparation Wallace, Sizelove & Company, P.A. P /20/ / /05/2017 Tax Return form 1120-H for December Total Tax Preparation Office Expense Towne Properties Mgt. Co. Ltd. P STRA /01/ / /09/2017 Monthly Office Services Total Office Expense Contingency The Club at The Strand P BQT /23/ / /05/2017 Annual Meeting March 23rd 2017 (Cookie... Total Contingency Irrigation System Expense Leo Jr. Lawn & Irrigation Servic... P /02/ /2017 2, /09/2017 Barclay Pump Station: Installed Bermad V... Total Irrigation System Ex... 2, :41 AM

14 Expense Distribution Page 2 Property= AND mm/yy=03/ /2017 Account Code - Name Invoice Unpaid Check Vendor Code - Name Control Property Invoice # Date Period Amount Amount Check # Date Remarks Paving Repair Expense Northern Contracting, Inc. P /15/ /2017 5, /30/2017 Replacement concrete/re-pitching of aspha... Total Paving Repair Expense 5, Sidewalk & Steps Expense Northern Contracting, Inc. P /15/ /2017 3, /30/2017 Replacement concrete/re-pitching of aspha... Total Sidewalk & Steps E... 3, , :41 AM

15 Aged Receivables Report Detail by Resident The Strand Homeowners Association, Inc. () Trans through: 03/17 Age As of: 04/12/2017 Page 1 Unit Resident Code/Status Name Total Unpaid Charges Over 90 Less Prepayments Balance - The Strand Homeowners Association, Inc. AD5922 t Eric and Kimberly Hochman AD5926 t David Bettegnies AD5934 t Thomas and Amy Ewert AD5938 t Thedore J Fluehr Jr AD5946 t Louis & Cheryl Massimo AD5949 t Mark W Bitz AD5950 t Martin and Andrea Greenslade AD5954 t Kenneth & Lisa Ewell AD5958 t Frank A Novak TRS AD5961 t Titan Homes LLC AD5962 t Franklin Allen Leib Trust AD5966 t Joseph and Mary Biondo AD5969 t Peter R Trykoff AD5970 t Rodney K Pavlisin AD5978 t Stephen and Inez Edmondson AD5981 t Heinz Zilg BL5882 t John D Pangonis BL5890 t Brian and Gayle Nix BL5891 t Kimo Inc BL5898 t Deen and Deborah Collins BL5901 t Francis Triola BL5918 t Carlos David/ Jacqueline Lee , ,349.14

16 Page 2 Unit BL5922 BL5923 BL5930 BL5935 BL5939 BL5942 BL5943 MC5860 MC5867 MC5868 MC5875 MC5879 MC5880 MC5883 MC5884 MC5888 MC5892 ROC5890 ROC5894 ROC5895 ROC5899 ROC5906 ROC5910 ROC5914 ROC5918 RP5854 Resident Code/Status t Name Carol A Joy t Federal National Mortgage Association Past t t t t t t t t t t t t t t t t t t t t t t t t Stephen Sturgis Stephen and Angela Herrington Edwin & Teri Corns John & Karen Hedley Howard and Katrina Hohmann Michael and Ann Marie Iskra Elizabeth J Merrill David and Mary Wetherill Stephen & Marie D'Orazio Jennifer Corton Gordon and Elizabeth Muir Leo Tilman / Alisa Koval Gary Beiting / Kristine Rapp Howard Vogel Albert L Richardson Marcia J Howard, TR Robert G Lane Paula Southam Jill F Willman Carl Vercollone John and Jacqueline Lange Mitchell and Christine Dario William and Laurie Bentz Michael and Maybian Gloth Total Unpaid Charges Over 90 Less Prepayments Balance , , Aged Receivables Report Detail by Resident

17 Page 3 Unit Resident Code/Status Name Total Unpaid Charges Over 90 Less Prepayments Balance RP5859 RP5869 RP5869 RP5889 SB5940 WC5831 WC5835 WC5839 WC5840 WC5843 WC5848 WC5860 WC5863 WC5864 WC5875 WC5880 WC5883 WC5884 t t Past t t t t t t t t t t t t t t t t Michael and Maybian Gloth Steve Kearns Daniel & Sherida Pohl Michael J Cannone James and Phyllis Steelesmith Gay Stewart Allen W Johnson Elliot C and Helene A Derfler Philip & Nancy Powell Robert R. & Juda L. Randall Dana & Lorena Holland William Clark, Nermin S Kologlu-Clark Richard W Endlar TR Neil J and Sheila E Snyder Arthur M Bradshaw James B and Mary J Molloy Robert E Schultz Jr John R Hurley , , , , Total - The Strand Homeowners Association, Inc , , Grand Total , , Aged Receivables Report Detail by Resident

Total Current Assets 44, , , Total Assets 44, , ,679.86

Total Current Assets 44, , , Total Assets 44, , ,679.86 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #2 (8591) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 44,580.43 0.00 44,580.43 Total

More information

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 38, , , Total Assets 38, , ,023.33 Balance Sheet (Accrual) The Bimini at Tarpon Cove Condo Assn #5 (8534) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 36,791.32 0.00 36,791.32 Total Operating

More information

Total Current Assets 42, , , Total Assets 42, , ,538.15

Total Current Assets 42, , , Total Assets 42, , ,538.15 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #3 (8592) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 42,140.89 0.00 42,140.89 Total

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Great North Property Mgmt SL14 Sample Association 03/31/2014 FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Included Reports Copies 2 Col Balance Sheet 1 Income Statement 1 GL General Ledger

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62 06/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 9,522.14 Cash - Reserves 48,623.48 TOTAL ASSETS 58,145.62 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89 05/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 17,362.11 Cash - Reserves 43,728.78 TOTAL ASSETS 61,090.89 LIABILITIES & EQUITY Building Reserves 4,550.00 General

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 08/31/2018 Operating Reserves Total Bank

More information

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58 07/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 3,110.10 Cash - Reserves 48,623.48 TOTAL ASSETS 51,733.58 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Lyons Cove Condominium Associatio

Lyons Cove Condominium Associatio Lyons Cove Condominium Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 09/30/2018 Operating Reserves Total Bank

More information

Lyons Cove Condominium Association, Inc.

Lyons Cove Condominium Association, Inc. Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 11/30/2018 Operating Reserves Total Bank

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Eden Harbor Homeowners Association, Inc.

Eden Harbor Homeowners Association, Inc. Eden Harbor Homeowners Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jim Leroy Email: Jim@ArgusVenice.com

More information

The Residences at Gondola Park Condominium Association, Inc.

The Residences at Gondola Park Condominium Association, Inc. The Residences at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 05/31/2018 Operating Reserves Total Bank

More information

Gardens II Of St. Andrews Park Association, Inc.

Gardens II Of St. Andrews Park Association, Inc. Gardens II Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Jetty Villas Association, Inc.

Jetty Villas Association, Inc. . Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: vinny campbell Email: vinny@argusvenice.com FINANCIAL STATEMENTS

More information

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included: The Gondola Park Master Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 290 POWER RANCH COMMUNITY ASSOCIATION FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 Included Reports Copies SHEET OPERATING (UNAUD 1 OPERATING STATEMENT - DETAIL ( 1 CAPITAL FUND SHEET - U 1 CAPITAL

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Melissa Moritz

More information

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97 08/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 14,444.24 Cash - Reserves 59,050.73 TOTAL ASSETS 73,494.97 LIABILITIES & EQUITY Building Reserves 5,750.00 General

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc.

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc. 7101 US HWY 19 NORTH, UNIT C PINELLAS PARK, FL 33781 727-914-4976 FAX 727-914-6925 FINANCIAL REPORT PERIOD ENDING NOVEMBER, 2016 FOR: Parkside Villas Homeowners Association, Inc. St Petersburg, Florida

More information

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014 Lakeshore Landing Homeowners Association Budget for Fiscal Year June 2013-May 2014 PROPOSED INCOME 2013-2014 PROPOSED EXPENSE 2013-2014 PROPOSED RESERVES CLASS Common Fees $44,280 $30,375 $13,905 East

More information

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash General Ledger Page 1 1010 Petty Cash 300.00 0.00 300.00 1012 Bank Security 26,675.78 06/04/14 Dep Security Deposits Rentals 1,100.00 06/30/14 99 Interest Income 5.83 1,105.83 27,781.61 1050 Bank CD 2/21/16

More information

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL 3:34 PM Reveres Run Home Owners Association 10/03/17 Check Detail September 2017 Num Date Name Account Paid Amount draft 09/05/2017 City of Lebanon F 1946 RR c163000502 09/05/2017 Electric -88.36 TOTAL

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442. Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16 Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference

More information

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount NORTHEAST FINANCIAL REPORT BALANCES IN BANK ACCOUNTS AT END OF MONTH 12100 NE CADENCE BK OPERATING 19,262.42 12900 NE UTIL DEP-CAP CTY BK 1,458.08 12902 NE TAL STATE BK RESERVE 31,957.00 52,677.50 OUTSTANDING

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10 ASSETS 1001 Cash Operating $ 22,329.51 1141 SunTrust - Money Market 113,708.46 TOTAL CASH $ 136,037.97 CURRENT ASSETS 1280 Accts Rec. -

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 06/30/2018 Operating Reserves Total Bank

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

The Courtyards at Gondola Park Condominium Association, Inc.

The Courtyards at Gondola Park Condominium Association, Inc. The Courtyards at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10 ASSETS Cash Operating - SunTrust $ 21,027.40 MorganStanley Money Market 55,124.21 TOTAL ASSETS $ 76,151.61 =============== LIABILITIES &

More information

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018 Villas Homeowners AssociaIon, Inc. NE Financials 12100 NE CADENCE BK OPERATING 12,833.41 12900 NE UTIL DEP - CAP CTY BK 1,462.45 12902 NE TAL STATE BK RESERVE 27,817.11 Total Checking/Savings 42,112.97

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 NOTICE & PROPOSED AGENDA TAKE NOTICE that on March 19 th, 2019 at 4:30 p.m.

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, 2017 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October

TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October 20-208 In the following white cells, include a brief narrative (description/explanation) of the monthly income, revenues and expenses associated

More information

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month Comparison of 2017 Budget to Per Manor per Month Mutual Operations & Maintenance 2017 2018 Increase/ % $/M/M $/M/M (Decrease) Change Expenses MOD Management Fee 44.88 48.73 3.85 8.6% Building Maint. &

More information

Bird Bay North VI Condominium Association, Inc.

Bird Bay North VI Condominium Association, Inc. Bird Bay North VI Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Jim Leroy Email:

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62 Lakeway MUD - General Fund Balance Sheet March 31, 2012 L G : ltjlll 0 V U f:. lr tj- 7 f {' F J""'j-f ASSETS Chase Bank Operations - Chase $ I & I Program Capital Expenditures Construction 167,162.18

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Sixth Month Ending March 31, 2018 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

Database: PYRAMID Balance Sheet Page: 1 ENTITY: 225 Pyramid Real Estate Date: 2/12/2008 ABC CONDO ASSOCIATION INC. Time: 09:03 AM.

Database: PYRAMID Balance Sheet Page: 1 ENTITY: 225 Pyramid Real Estate Date: 2/12/2008 ABC CONDO ASSOCIATION INC. Time: 09:03 AM. Database: PYRAMID Balance Sheet Page: 1 ENTITY: 225 Pyramid Real Estate Date: 2/12/2008 ABC CONDO ASSOCIATION INC. Time: 09:03 AM Accrual Nov 2006 Current Assets: Cash - Bank of America Operating 55,666.10

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10 ASSETS 1001 Cash Operating - SunTrust $ 9,467.01 1141 MorganStanley Money Market 55,124.72 TOTAL ASSETS $ 64,591.73 =============== LIABILITIES

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

Income Statement July 2018

Income Statement July 2018 Income Statement July 2018 Page 1 of 1 11:56:10 am REVENUES May 2018 Jun 2018 Jul 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 1,267.84 277.48 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

Income Statement October 2018

Income Statement October 2018 Income Statement October 2018 Page 1 of 1 08:10:58 am REVENUES Aug 2018 Sep 2018 Oct 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 0.00 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS & SEWAGE WORKS ASSOCIATION. December 31, 2016

CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS & SEWAGE WORKS ASSOCIATION. December 31, 2016 CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS Table of Contents Page Official Roster i Independent Accountants Report on Applying Agreed Upon Procedures 1 Schedule of Revenues and Expenditures Budget and

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Twelfth Month Ending September 30, 2017 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

MINUTES SPOA BOARD MEETING December 17, 2018

MINUTES SPOA BOARD MEETING December 17, 2018 h Open Forum 6:30 PM MINUTES SPOA BOARD MEETING December 17, 2018 There were no Open Forum Items this month. Board Meeting 7:00 PM Review and Approval of Minutes George Graham submitted the previous month

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17 Document Page 1 of 17 Document Page 2 of 17 DEBTOR: MID-AMERICA CEDAR, INC. CASE NO: 11-45203 Form 2-B CASH RECEIPTS AND DISBURSEMENTS STATEMENT For Period: _3/1/2012_ to _3/31/2012_ CASH FLOW SUMMARY

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 9:42 PM City of Bancroft 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 Nov 5, 18 ASSETS Current Assets Checking/Savings General Fund 262,109.56 Municipal Road Aid Fund 41,127.35 Public Safety

More information

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016 DUES PAYING HOMEOWNERS 2016 Budget Approved at Annual Meeting on January 9, 2016 January February March April May June July August September October November December TOTAL Total Number of Dues Payments

More information

Income Statement June 2018

Income Statement June 2018 Income Statement June 2018 Page 1 of 1 12:22:05 pm REVENUES Apr 2018 May 2018 Jun 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 1,267.84 277.48 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

Report : Financial Status

Report : Financial Status Report : Financial Status Layout Options: Summarized By = Fund, LineItemAccount; Page Break At = Fund Line Item Account Adjusted Budget As of: (50% Elapsed) Accounting Period: OPEN Year-To-Date Actual

More information

Sample Financial Analysis - Strategy 1: Bad Logic

Sample Financial Analysis - Strategy 1: Bad Logic Sample Financial Analysis - Strategy 1: Bad Logic Presented By: [Licensed user's name appears here] , 55/50 Client Information Summary Current Liquid : Liquid (Taxable Interest) $ 1,000,000 Liquid (Tax

More information

The Board. Total 23,512,844.21

The Board. Total 23,512,844.21 Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,

More information

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017 EXHIBIT 1 STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017 LEDGER NON-LEDGER ASSETS NOT ADMITTED DESCRIPTION ASSETS ASSETS ADMITTED ASSETS ASSETS: CASH $2,589,650.63 $0.00 $0.00 2,589,650.63 SHORT-TERM

More information

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS BALANCE SHEET JUNE 30, 2008 ASSETS Current Assets Cash and Pooled Investments 6,559,939 Petty Cash 12,548 Investments - Housing Bonds 34,301,220 Cash with Escrow Agent 0 CWU Held Escrow Cash 6,197 Accounts

More information

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017 EXHIBIT 1 STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017 LEDGER NON-LEDGER ASSETS NOT ADMITTED DESCRIPTION ASSETS ASSETS ADMITTED ASSETS ASSETS: CASH $34,787,946.40 $0.00 $0.00 34,787,946.40

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information