ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

Size: px
Start display at page:

Download "ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash"

Transcription

1 General Ledger Page Petty Cash Bank Security 26, /04/14 Dep Security Deposits Rentals 1, /30/14 99 Interest Income , , Bank CD 2/21/16 1% 118, , ABC Bank CD - 3/2/ %% 104, , National CD - 8/250/ % 117, Bank Operating 49, /01/ AutoPay-GJ&E (1,100.00) 06/01/ Reserve Funding (5,194.50) 06/03/14 Dep.01 Batch Number , /04/14 Dep.02 Batch Number , /05/14 Dep.03 Batch Number , /06/14 Dep.04 Batch Number , /09/14 Dep.05 Batch Number , /09/14 Dep.06 Credit card payment /09/14 Dep.07 Batch Number , /10/14 Dep.08 Batch Number , /11/14 Dep.09 Batch Number , /11/14 Dep.26 Transmitters/Gate Clickers /11/14 Dep.27 Resales and Leasing /12/14 Dep.10 Batch Number , /12/14 Dep.11 On-Line Check Payment /13/ Premium Assignment Pymt - autopay (20,996.31) 06/13/14 Dep.12 Batch Number , /15/14 Dep.13 Credit card payment /15/14 Dep.14 Batch Number , /18/ Auto-Pay Florida Power # /2-6/3/14 (76.63) 06/18/ Auto-Pay Florida Power # /2/-6/3/14 (17.84) 06/18/ Auto-Pay Floirda Power # /2-6/3/14 (86.06) 06/18/ Auto-Pay Florida Power # /2-6/3/14 (699.94) 06/18/ Auto-Pay Florida Power # /2-6/3/14 (9.04) 06/18/ Auto-Pay Florida Power # /2/-6/3/14 (462.80) 06/18/ Auto-Pay Florida Power # /2-6/3/14 (68.47) 06/18/ Auto-Pay Florida Power # /2-6/3/14 (646.74) 06/18/ Auto-Pay Florida Power # /2-6/3/14 (9.49) 06/18/ ACH Transfer-Maintenace Contract (4,600.00) 06/18/14 Dep.15 Batch Number /19/14 Dep.16 On-Line Check Payment /19/14 Dep.17 Batch Number /20/14 Dep.18 Batch Number /23/14 Dep.19 Batch Number , /24/ AutoPay-City Water Dept # /6-6/4/14 (467.63) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (236.16) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (328.68) ,947.28

2 General Ledger Page Bank Operating (cont.) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (224.57) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (355.56) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (228.08) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (428.56) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (335.96) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (417.94) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (580.68) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (189.74) 06/24/ AutoPay-City Water Dept # /6/-6/4/14 (318.14) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (430.27) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (595.10) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (468.61) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (494.50) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (447.35) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (741.10) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (492.53) 06/24/ AutoPay-City Water Dept # /6-6/3/14 (609.53) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (417.82) 06/24/ AutoPay-City Water Dept # /6-6-4/14 (481.06) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (392.91) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (249.67) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (655.39) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (376.95) 06/24/ AutoPay-City Water Dept # /6-6/4/14 (543.32) 06/24/14 Dep.20 Batch Number , /25/ AutoPay- Phone Co. (128.50) 06/25/14 Dep.21 Batch Number , /26/14 Dep.22 Batch Number /27/ ACH Transfer to Reserves 13, /27/14 Dep.23 Batch Number , /30/ Interest Income /30/14 Bal Cash Disbursements (56,221.08) 06/30/14 Dep.24 On-Line Check Payment /30/14 Dep.25 Batch Number (3,323.40) 46, Bank CD - 11/03/14 1.5% 103, , Local Bank CD - 5/6/15 1.4% 97, , Bank CD - 4/25/16.65% 98, , Florida Bank MM 106, , Local Bank MM 318, /01/ Reserve Funding-June , /27/ ACH Transfer to Reserves (13,000.00) 06/30/ Interest Income (7,628.34) 311,274.54

3 General Ledger Page Maintenance Receivables 68, /03/14 Dep.01 Batch Number (5,456.65) 06/04/14 Dep.02 Batch Number (7,376.40) 06/05/14 Dep.03 Batch Number (4,144.63) 06/06/14 Dep.04 Batch Number (4,903.21) 06/09/14 Dep.05 Batch Number (26,800.39) 06/09/14 Dep.06 Credit card payment (460.55) 06/09/14 Dep.07 Batch Number (4,195.40) 06/10/14 Dep.08 Batch Number (7,822.38) 06/11/14 Dep.09 Batch Number (3,040.90) 06/12/14 Dep.10 Batch Number (1,398.18) 06/12/14 Dep.11 On-Line Check Payment (414.86) 06/13/14 Dep.12 Batch Number (1,823.89) 06/15/14 Dep.13 Credit card payment (442.78) 06/15/14 Dep.14 Batch Number (4,374.11) 06/18/14 Dep.15 Batch Number (446.96) 06/19/14 Dep.16 On-Line Check Payment (451.47) 06/19/14 Dep.17 Batch Number (456.14) 06/20/14 Dep.18 Batch Number (517.95) 06/23/14 Dep.19 Batch Number (1,679.26) 06/24/14 Dep.20 Batch Number (2,638.46) 06/25/14 Dep.21 Batch Number (1,371.30) 06/26/14 Dep.22 Batch Number (982.07) 06/27/14 Dep.23 Batch Number (2,947.95) 06/30/ GenMaint 06/01/ /30/2014-GenMaint 06/01/ /30/ , /30/ GenLate 06/01/ /30/2014-GenLate 06/01/ /30/ /30/ L/CR 06/01/ /30/2014-L/CR 06/01/ /30/2014 (50.00) 06/30/14 Dep.24 On-Line Check Payment (426.47) 06/30/14 Dep.25 Batch Number (413.14) 06/30/14 RE02 R Reclass Prepaid Maintenance 32, /30/14 RE2.1 Reclass Prepaid Maintenance (35,527.52) 3, , Allowance for Bad Debts (44,416.44) 0.00 (44,416.44) 1210 Special Assess Rec - Roof 5, , Violations Receivables 2, , Prepaid Insurance 70, /30/14 GJ03 S Expense Prepaid Insurance (23,413.29) (23,413.29) 46, Prepaid Expense 4, , Utility Deposits

4 General Ledger Page Accounts Payable (21,969.72) 06/30/14 RE01 R Record Accounts Payable (16,004.86) 06/30/14 RE1.1 Record Accounts Payable 12, (3,015.14) (24,984.86) 4015 Accounts Payable Insurance (41,992.62) 06/13/ Premium Assignment Pymt - autopay 20, , (20,996.31) 4150 Maint Received in Advance (35,527.52) 06/30/14 RE02 R Reclass Prepaid Maintenance (32,028.64) 06/30/14 RE2.1 Reclass Prepaid Maintenance 35, , (32,028.64) 4175 Deposit - Security Rentals (26,675.78) 06/04/14 Dep Security Deposits Rentals-Security Deposit (3336 Old Country drive) (600.00) 06/04/14 Dep Security Deposits Rentals-Security Deposit (388 Oaks Lane) (500.00) (1,100.00) (27,775.78) 5505 Reserve - Unallocated Interest (39,884.72) 06/30/14 GJ02 S Record Reserve Funding /30/14 GJ06 S Allocate Reserve Interest (177.16) (39,228.55) 5510 Reserve Painting (86,238.37) 06/30/14 GJ02 S Record Reserve Funding (727.60) (727.60) (86,965.97) 5520 Reserve Roof (684,150.96) 06/30/14 GJ02 S Record Reserve Funding (3,909.05) 06/30/14 GJ09 Record Reserve Income 13, , (675,060.01) 5525 Reserve Wall Painting (5,859.05) 0.00 (5,859.05) 5530 Reserve Roadway Resurfacing (165,215.81) 06/30/14 GJ02 S Record Reserve Funding (1,122.07) (1,122.07) (166,337.88) 5535 Reserve Clubhouse Roof (1,875.64) 06/30/14 GJ02 S Record Reserve Funding (11.42) (11.42) (1,887.06) 5540 Reserve Pool Furniture (4,372.12) 0.00 (4,372.12) 5545 Reserve Pool Refinishing (15,000.59)

5 General Ledger Page Reserve Pool Refinishing (cont.) 0.00 (15,000.59) 5550 Reserve Pool Pump/Equipment (586.20) 06/30/14 GJ02 S Record Reserve Funding (52.08) (52.08) (638.28) 5552 Reserve Heat Pumps (19,038.82) 0.00 (19,038.82) 5560 Reserve Pool Deck (14,942.76) 0.00 (14,942.76) 5565 Reserve Irrigation Pump (3,554.70) 06/30/14 GJ02 S Record Reserve Funding (85.61) (85.61) (3,640.31) 5567 Reserve Fountain (1,597.34) 06/30/14 GJ02 S Record Reserve Funding (120.00) (120.00) (1,717.34) 5570 Reserve Drain Cleaning 5577 Reserve - Gate 5800 Fund Balance (5,916.00) (17,586.00) (58,089.24) 0.00 (5,916.00) 0.00 (17,586.00) 0.00 (58,089.24) 6010 Maintenance Assessments (456,160.70) 06/30/ GenMaint 06/01/ /30/2014-GenMaint 06/01/ /30/2014 (91,232.14) (91,232.14) (547,392.84) 6035 GateTransmitters Income (595.00) 06/11/14 Dep.26 Transmitters/Gate Clickers (115.00) (115.00) (710.00) 6040 Interest Income (1,042.08) 06/30/14 99 Interest Income (5.83) 06/30/ Interest Income (177.16) 06/30/ Interest Income (1.31) (184.30) (1,226.38) 6045 Reserve Interest Transfer 2, /30/14 GJ06 S Allocate Reserve Interest ,117.79

6 General Ledger Page Resales and Leasing (1,775.00) 06/11/14 Dep.27 Resales and Leasing-Screenings (400.00) (400.00) (2,175.00) 6060 Miscellaneous Income (397.00) 0.00 (397.00) 6100 Late Fees (1,394.59) 06/30/ GenLate 06/01/ /30/2014-GenLate 06/01/ /30/2014 (400.00) 06/30/ L/CR 06/01/ /30/2014-L/CR 06/01/ /30/ (350.00) (1,744.59) 6520 Reserve Income Roof /30/14 GJ09 Record Reserve Income (13,000.00) (13,000.00) (13,000.00) 6555 Reserve Income Drain Cleaning 6577 Reserve Income - Gate (6,604.36) (3,414.00) 7020 Water and Sewer 65, /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6/-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/3/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6-4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ AutoPay-City Water Dept # /6-6/4/ /24/ V City Water Dept 06/06/14Water and Sewer 05/06-06/04/ /30/14 RE01 R Record Accounts Payable 11, (6,604.36) 0.00 (3,414.00)

7 General Ledger Page Water and Sewer (cont.) 06/30/14 RE1.1 Record Accounts Payable (10,912.71) 12, , Cable 53, /10/ V Cable CO 06/14-07/13/ /14-07/13/14 10, , , Electricity 11, /18/ Auto-Pay Florida Power # /2-6/3/ /18/ Auto-Pay Florida Power # /2/-6/3/ /18/ Auto-Pay Floirda Power # /2-6/3/ /18/ Auto-Pay Florida Power # /2-6/3/ /18/ Auto-Pay Florida Power # /2-6/3/ /18/ Auto-Pay Florida Power # /2/-6/3/ /18/ Auto-Pay Florida Power # /2-6/3/ /18/ Auto-Pay Florida Power # /2-6/3/ /18/ Auto-Pay Florida Power # /2-6/3/ /30/14 RE01 R Record Accounts Payable 1, /30/14 RE1.1 Record Accounts Payable (2,077.01) 1, , Golf Cart Lease Trash Removal 32, /10/ V Waste Company June 2014 Waste Removal Services 6, , , Trash Removal - Dumpster 1, , Recycling 4, /10/ V Waste Company June 2014 Recycling Services , Sprinkler Maintenance 7, /10/ V Landscape Irrigation 1264June 2014 Irrigation Maintenance , Lawn Maintenance 23, /18/ ACH Transfer-Maintenace Contract 4, , , Landscape Extras 7, ,688.39

8 General Ledger Page Pest Control 3, /10/ V Pest Control 81752Bldg. 17-Termite Contract-03/01-02/28/ /10/ V Pest Control 80278Bldg. 4-Termite Contract-03/01-02/28/ /10/ V Pest Control 80279Bldg. 18-Termite Contract-03/01-02/28/ /10/ V Pest Control 86856Bldg. 10-Rodent Services /10/ V Pest Control 86866Bldg. 23-Rodent Services /10/ V Pest Control 86734Bldg. 27-Rodent Services /24/ V Pest Control 85666Subterranean termite liquid service-bldg /24/ V Pest Control 88051Subterranean Termite Liquid Service Bldg 26 2, , , Pest Control (Bees) 1, , Lake Maintenance Contract /10/ V The Lake Inc June 2014 Lake Management , Maintenance Payroll Contract 12, /01/ V Landscaping 5/24-6/6/14Maintenance 5/24-6/6/14 1, /01/ V Landscaping 6/7-6/20/14Maintenance 6/7-6/20/14 1, /24/ V Landscaping 06/17/14 Special Project , , Common Repairs & Maintenance 5, /10/ V Landscape Irrigation 1270Irrigation Repairs-3522 Greenleaf Cir. 1, /24/ V Credit Card Payment 06/15/14 - Supplies 1, , , Building Maintenance 5, , Gates 1, /10/ V The Systems 5743July 2014 Gate Maintenance /24/ V Lock and Safe Pedestrian Gate Repair /24/ V RRR Systems 5814Programmable Visor Transmitters , Roof Repairs 9, /10/ V 321 Roofing 41Bldg. 19-Roof Repairs- 456 Main Street /10/ V 321 Roofing 42Bldg. 11-Roof Repairs-2555 Oak Lane /24/ V 321 Roofing 689Roof Repairs-Bldg Main Lane /24/ V 321 Roofing 690Roof Repairs-Bldg Oaks Drive /24/ V 321 Roofing 696Roof Repairs Bldg Maple Dr , , Termite /24/ V Pest Control 81939Drywood termite tenting-bldg. 24 5, , ,390.00

9 General Ledger Page Termite Contract 1, , Dryer Vent Cleaning 1, , Sewer Line Replacement 25, , Year End Audit 6, , Legal Fees 3, /10/ V Legal P.A Jones /10/ V Legal P.A SO4448-Smith 1, /10/ V Legal P.A SO4453-Smith /10/ V Straley & Legal P.A General Matters /24/ V Legal P.A. 06/05/14Emerald Oaks-21 -Resident , , Office Supplies & Printing 1, /10/ V Printing House 83421Printing Services /10/ V Tenant LLC May 2014 Screening Services /24/ V Managment Inc Postage/ Envelopes , Telephone /25/ AutoPay- Phone Co Lift Station 1, /10/ V Service Center 26461June 2014 Station Maintenance /24/ V Service Center 26535PM-June , Insurance 101, /30/14 GJ03 S Expense Prepaid Insurance 20, , , Insurance Flood 14, /30/14 GJ03 S Expense Prepaid Insurance 2, , , Insurance Interest Costs 1, /30/14 GJ03 S Expense Prepaid Insurance , Permits, Filing Fees & Taxes

10 General Ledger Page State Filing Fees Division Pool & Spa Maintenance 2, /10/ V Pool Fun 4726June 2014 Pool Maintenance , Pool Repairs/Supplies 2, /10/ V Don Player/Pool Fun 4726 Replace Filters & Feeder Tube , Management 15, /30/14 RE01 R Record Accounts Payable 3, , , Accounting 5, /01/ AutoPay-GJ&E-June 2014 Services 1, , , Reserve Transfers 25, /30/14 GJ02 S Record Reserve Funding 5, , , Association Owned Unit Expense 8517 Reserve Expense - Gate , , Reserve Expense - Roof /10/ V 123 Roofing- Replace roof 123 main street 13, , , Rsrv Expense - Drain Clean 6, , Current Profit/(Loss) (2,153.05) YTD Profit/(Loss) (1,774.23) Number of Transactions 223 The General Ledger is in balance 0.00

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

Jetty Villas Association, Inc.

Jetty Villas Association, Inc. . Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: vinny campbell Email: vinny@argusvenice.com FINANCIAL STATEMENTS

More information

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442. Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2015/2016 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81 The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00

More information

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc.

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc. 7101 US HWY 19 NORTH, UNIT C PINELLAS PARK, FL 33781 727-914-4976 FAX 727-914-6925 FINANCIAL REPORT PERIOD ENDING NOVEMBER, 2016 FOR: Parkside Villas Homeowners Association, Inc. St Petersburg, Florida

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

Lyons Cove Condominium Association, Inc.

Lyons Cove Condominium Association, Inc. Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Melissa Moritz

More information

Gardens II Of St. Andrews Park Association, Inc.

Gardens II Of St. Andrews Park Association, Inc. Gardens II Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58 07/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 3,110.10 Cash - Reserves 48,623.48 TOTAL ASSETS 51,733.58 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62 06/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 9,522.14 Cash - Reserves 48,623.48 TOTAL ASSETS 58,145.62 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month Comparison of 2017 Budget to Per Manor per Month Mutual Operations & Maintenance 2017 2018 Increase/ % $/M/M $/M/M (Decrease) Change Expenses MOD Management Fee 44.88 48.73 3.85 8.6% Building Maint. &

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

Eden Harbor Homeowners Association, Inc.

Eden Harbor Homeowners Association, Inc. Eden Harbor Homeowners Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jim Leroy Email: Jim@ArgusVenice.com

More information

Lyons Cove Condominium Associatio

Lyons Cove Condominium Associatio Lyons Cove Condominium Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones

More information

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89 05/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 17,362.11 Cash - Reserves 43,728.78 TOTAL ASSETS 61,090.89 LIABILITIES & EQUITY Building Reserves 4,550.00 General

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 290 POWER RANCH COMMUNITY ASSOCIATION FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 Included Reports Copies SHEET OPERATING (UNAUD 1 OPERATING STATEMENT - DETAIL ( 1 CAPITAL FUND SHEET - U 1 CAPITAL

More information

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included: The Gondola Park Master Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

The Residences at Gondola Park Condominium Association, Inc.

The Residences at Gondola Park Condominium Association, Inc. The Residences at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

Total Current Assets 42, , , Total Assets 42, , ,538.15

Total Current Assets 42, , , Total Assets 42, , ,538.15 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #3 (8592) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 42,140.89 0.00 42,140.89 Total

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97 08/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 14,444.24 Cash - Reserves 59,050.73 TOTAL ASSETS 73,494.97 LIABILITIES & EQUITY Building Reserves 5,750.00 General

More information

Westchester Gardens Condominium Association, Inc.

Westchester Gardens Condominium Association, Inc. Westchester Gardens Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Jim Leroy

More information

Bahia Vista Gulf of Venice, Inc.

Bahia Vista Gulf of Venice, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 FINANCIAL STATEMENTS FOR THE PERIOD ENDING August 31, 2018 Reports Included: Balance

More information

June 2017 YTD Income Statement

June 2017 YTD Income Statement 40000.000 Revenue 41000.000 Operations Revenue 41100.000 Tenant Rental Income 41100.150 Gross Potential Rent 78,074.00 78,447.00-373.00-0.48 41100.999 Total Tenant Rental Income 78,074.00 78,447.00-373.00-0.48

More information

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Great North Property Mgmt SL14 Sample Association 03/31/2014 FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Included Reports Copies 2 Col Balance Sheet 1 Income Statement 1 GL General Ledger

More information

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 38, , , Total Assets 38, , ,023.33 Balance Sheet (Accrual) The Bimini at Tarpon Cove Condo Assn #5 (8534) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 36,791.32 0.00 36,791.32 Total Operating

More information

The Courtyards at Gondola Park Condominium Association, Inc.

The Courtyards at Gondola Park Condominium Association, Inc. The Courtyards at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

Total Current Assets 44, , , Total Assets 44, , ,679.86

Total Current Assets 44, , , Total Assets 44, , ,679.86 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #2 (8591) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 44,580.43 0.00 44,580.43 Total

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount NORTHEAST FINANCIAL REPORT BALANCES IN BANK ACCOUNTS AT END OF MONTH 12100 NE CADENCE BK OPERATING 19,262.42 12900 NE UTIL DEP-CAP CTY BK 1,458.08 12902 NE TAL STATE BK RESERVE 31,957.00 52,677.50 OUTSTANDING

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018 Villas Homeowners AssociaIon, Inc. NE Financials 12100 NE CADENCE BK OPERATING 12,833.41 12900 NE UTIL DEP - CAP CTY BK 1,462.45 12902 NE TAL STATE BK RESERVE 27,817.11 Total Checking/Savings 42,112.97

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

Bahia Vista Gulf of Venice, Inc.

Bahia Vista Gulf of Venice, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jamie Kennedy Email: Jamie@ArgusVenice.Com FINANCIAL STATEMENTS

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY MAIN DATA ENTRY 1 2 Current List / Asking Price: $ 175,000.00 Project Updated: 12/18/17 Original or Current Appraised / Market Value / AsIs: $ 180,000.00 AsIs Date: 12/18/17 Est. Resale Value / Post Renovations

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND 7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND 9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

FUND LEDGER. 1 of 6 7:34:02 pm 06/06/2012. THURSTON VILLAGE, FAIRFIELD COUNTY From 05/01/2012 to 05/31/2012

FUND LEDGER. 1 of 6 7:34:02 pm 06/06/2012. THURSTON VILLAGE, FAIRFIELD COUNTY From 05/01/2012 to 05/31/2012 1 of 6 7:34:02 pm Code : 1000 - General Beginning $50,698.47 $0.00 $50,698.47 05/01/2012 Payroll Memo PAYROLL MEMO EXPENDITURE INTO 1000-710-121-0000 5000012 8870DIRECT MEXP 40-2012 $95.22 $0.00 50,603.25

More information

Lake Township Proposed Budget Fiscal Year

Lake Township Proposed Budget Fiscal Year Fiscal Year Apriil 1, 2017 through March 31, 2018 Tentative Taxable Value for 2017 Tax Spread General Operating Millage Subject to Headlee Rollback Extra Voted Millage Rate Subject to Headlee Rollback

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, 2017 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year Database: LOCKWOOD Statement of Operations Page: 1 REVENUES RENT PR4010 GPR-RESIDENT 135,240 142,002 (6,762) 135,240 1,622,880 1,704,024 (81,144) 1,623,880 GROSS POTENTIAL RENT 135,240 142,002 (6,762)

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00 MAIN DATA ENTRY Current List / Asking Price: $ 499,000.00 Project Updated: 11/15/17 Original or Current Appraised / Market Value / AsIs: $ 520,000.00 AsIs Date: 11/1/17 Est. Resale Value / Post Renovations

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND 12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND 2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62 Lakeway MUD - General Fund Balance Sheet March 31, 2012 L G : ltjlll 0 V U f:. lr tj- 7 f {' F J""'j-f ASSETS Chase Bank Operations - Chase $ I & I Program Capital Expenditures Construction 167,162.18

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED Winnetka Park District Net Surplus/(Deficit) As Of January, 2017 2016 YTD Actual 2017 YTD Budget 2017 YTD Actual 800,000 600,000 400,000

More information

MINUTES SPOA BOARD MEETING December 17, 2018

MINUTES SPOA BOARD MEETING December 17, 2018 h Open Forum 6:30 PM MINUTES SPOA BOARD MEETING December 17, 2018 There were no Open Forum Items this month. Board Meeting 7:00 PM Review and Approval of Minutes George Graham submitted the previous month

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information