Alvin's Paints Ltd., CS Solution Comparative Income Statement

Size: px
Start display at page:

Download "Alvin's Paints Ltd., CS Solution Comparative Income Statement"

Transcription

1 Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2, , Sales Other , Sales Total 2, , Sales Returns Sales Deductions Total Sales Net 2, , TOTAL REVENUE 2, , EXPENSE Cost of Goods Sold Cost of Goods Sold - Paint 1, , Cost of Goods Sold - Other , Inventory Adjustments Total Cost of Goods Sold 1, , Expenses Advertising Expense , Insurance Expense , Office Supplies Expense , Telephone Expense , Wages Expense 12, , EI Expense , CPP Expense , WSIB Expense Utilities Expense ,

2 Repairs Expense , Travel & Entertainment Expense , Rent Expense , Depreciation Expense , Total Expenses 14, , Other Expenses Bank Charges Expense , Interest on Loan Expense , Total Other Expenses , TOTAL EXPENSE 16, , NET INCOME -13, , Generated On: Mar 11, 2016

3 Alvin's Paints Ltd., CS Solution Balance Sheet As at Jan 31, 2017 ASSET Current Assets Bank Account 4, Accounts Receivable 5, Prepaid Expenses Inventory Paint 15, Inventory Other Total Current Assets 27, Capital Assets Store Equipment 32, Accumulated Deprec. Store Equip -13, Store Equipment: Net Value 18, Office Equipment 10, Accumulated Deprec. Office Equip -4, Office Equipment: Net Value 6, Net Capital Assets 25, TOTAL ASSET 52, LIABILITY Current Liabilities Accounts Payable 5, Credit Card Payable Vacation Payable Accrued Payroll EI Payable CPP Payable 1, Income Tax Payable 1, RRSP Payable 1, Medical Payable WSIB Payable HST Charged on Sales 2, HST Paid on Purchases -1, Net HST Owing/Receivable 1, Total Current Liabilities 13, Long Term Liabilities Bank Loan Payable 39, Total Long Term Liabilities 39,300.00

4 TOTAL LIABILITY 52, EQUITY Owner's Equity Common Shares Retained Earnings 13, Net Income from Income Statement -13, Total Owner's Equity TOTAL EQUITY LIABILITIES AND EQUITY 52, Generated On: Mar 11, 2016

5 Alvin's Paints Ltd., CS Solution All Journal Entries Jan 01, 2017 to Jan 31, 2017 Jan 04, 2017 J1 648, Runnymede Rents Ltd. Account Number Account Description Debits Credits 2220 HST Paid on Purchases Rent Expense Bank Account Jan 04, 2017 J2 2140, Jason's Paint Palace 1200 Accounts Receivable 1, Cost of Goods Sold - Paint Cost of Goods Sold - Other Inventory Paint Inventory Other HST Charged on Sales Sales Paint Sales Other Jan 04, 2017 J , Grange Office Supplies 1210 Prepaid Expenses HST Paid on Purchases Accounts Payable Jan 05, 2017 J4 2141, Mosley's Painters 1200 Accounts Receivable Cost of Goods Sold - Paint Cost of Goods Sold - Other Inventory Paint Inventory Other HST Charged on Sales Sales Paint Sales Other Jan 06, 2017 J Di, Grange Office Supplies 2010 Accounts Payable Prepaid Expenses Jan 06, 2017 J6 649, Grange Office Supplies 2010 Accounts Payable Bank Account Jan 06, 2017 J7 2142, Your Last Name Painters 1200 Accounts Receivable Cost of Goods Sold - Paint Inventory Paint HST Charged on Sales Sales Paint Jan 12, 2017 J8 6314, Mosley's Painters 1010 Bank Account 1, Accounts Receivable - 1, Jan 13, 2017 J9 650, ADAMS, Kevin 5350 Wages Expense 1, EI Expense CPP Expense

6 5380 WSIB Expense Bank Account - 1, EI Payable CPP Payable Income Tax Payable RRSP Payable Medical Payable WSIB Payable Jan 13, 2017 J10 651, CHARLES, Alvin 5350 Wages Expense 1, EI Expense CPP Expense WSIB Expense Bank Account - 1, EI Payable CPP Payable Income Tax Payable RRSP Payable Medical Payable WSIB Payable Jan 13, 2017 J11 652, OVAS, Cheryl 5350 Wages Expense 1, EI Expense CPP Expense WSIB Expense Bank Account - 1, Vacation Payable EI Payable CPP Payable Income Tax Payable RRSP Payable Medical Payable WSIB Payable Jan 01, 2017 J12 Dec Payroll Taxes, Receiver General - Payroll 2050 EI Payable CPP Payable Income Tax Payable 1, Accounts Payable - 2, Jan 13, 2017 J13 653, Receiver General - Payroll 2010 Accounts Payable 2, Bank Account - 2, Jan 14, 2017 J14 654, Paint Accessories Ltd Accounts Payable Bank Account Jan 14, 2017 J , Your Last Name Painters 1200 Accounts Receivable Cost of Goods Sold - Paint Inventory Paint HST Charged on Sales Sales Paint

7 Jan 18, 2017 J , Canadian Paints Corp Inventory Paint 1, HST Paid on Purchases Accounts Payable - 1, Jan 18, 2017 J17 655, Laurie Advertising 2220 HST Paid on Purchases Advertising Expense Bank Account Jan 19, 2017 J18 Universal Cre, 4751, NEPS Office Supplies 2220 HST Paid on Purchases Office Supplies Expense Credit Card Payable Jan 20, 2017 J Rt, Your Last Name Painters 1240 Inventory Paint HST Charged on Sales Sales Returns Accounts Receivable Cost of Goods Sold - Paint Jan 20, 2017 J Rt, Canadian Paints Corp Accounts Payable Inventory Paint HST Paid on Purchases Jan 25, 2017 J21 HydroJan22, Metro Hydro Commission 2220 HST Paid on Purchases Utilities Expense Accounts Payable Jan 27, 2017 J22 656, ADAMS, Kevin 5350 Wages Expense 1, EI Expense CPP Expense WSIB Expense Bank Account - 1, EI Payable CPP Payable Income Tax Payable RRSP Payable Medical Payable WSIB Payable Jan 27, 2017 J23 657, CHARLES, Alvin 5350 Wages Expense 1, EI Expense CPP Expense WSIB Expense Bank Account - 1, EI Payable CPP Payable Income Tax Payable RRSP Payable Medical Payable WSIB Payable

8 Jan 27, 2017 J24 658, OVAS, Cheryl 5350 Wages Expense 1, EI Expense CPP Expense WSIB Expense Bank Account - 1, Vacation Payable EI Payable CPP Payable Income Tax Payable RRSP Payable Medical Payable WSIB Payable Jan 27, 2017 J25 659, Your Teacher's Name 5350 Wages Expense EI Expense CPP Expense WSIB Expense Bank Account Vacation Payable EI Payable CPP Payable Income Tax Payable WSIB Payable Jan 30, 2017 J26 Inv-Adj-AC, Adjust inventory to physical count 5060 Inventory Adjustments Inventory Paint Jan 31, 2017 J27 Memo-AC, Bank Statement - Bank Charges 5510 Bank Charges Expense Bank Account January bank charges Jan 31, 2017 J28 Memo-AC, Bank Statement - Bank loan payment 5520 Interest on Loan Expense Bank Loan Payable Bank Account - 1, January loan payment Jan 31, 2017 J29 Memo-AC, Depreciation of capital assets 5430 Depreciation Expense Accumulated Deprec. Store Equip Accumulated Deprec. Office Equip January depreciation Jan 31, 2017 J30 Memo-AC, Month-end payroll accrual Generated On: Mar 11, Wages Expense Accrued Payroll Jan payroll accrual 30, ,077.01

9 Alvin's Paints Ltd., CS Solution General Journal Jan 01, 2017 to Jan 31, 2017 Jan 31, 2017 J27 Memo-AC, Bank Statement - Bank Charges Account Number Account Description Debits Credits 5510 Bank Charges Expense Bank Account January bank charges Jan 31, 2017 J28 Memo-AC, Bank Statement - Bank loan payment 5520 Interest on Loan Expense Bank Loan Payable Bank Account - 1, January loan payment Jan 31, 2017 J29 Memo-AC, Depreciation of capital assets 5430 Depreciation Expense Accumulated Deprec. Store Equip Accumulated Deprec. Office Equip January depreciation Jan 31, 2017 J30 Memo-AC, Month-end payroll accrual Generated On: Mar 11, Wages Expense Accrued Payroll Jan payroll accrual 2, ,234.39

10 Alvin's Paints Ltd., CS Solution Customer Aged Detail As at Jan 31, 2017 Commercial Painters Source Date Terms Transaction Type Total Current 31 to to Dec 29, %/10, Net 30 Invoice 1, , Total outstanding: 1, , Jason's Paint Palace 2132 Dec 28, %/10, Net 30 Invoice Jan 04, %/10, Net 30 Invoice 1, , Total outstanding: 1, , Mosley's Painters 2101 Dec 12, %/10, Net 30 Invoice 1, , Jan 12, 2017 Payment -1, , Jan 05, %/10, Net 30 Invoice Total outstanding: Your Last Name Painters 2142 Jan 06, %/10, Net 30 Invoice Jan 14, %/10, Net 30 Invoice Rt Jan 20, %/4, Net 24 Invoice Total outstanding: 1, , Total unpaid invoices: 5, , , Total deposits/prepaid order: Total outstanding: 5, , , Generated On: Mar 11, 2016

11 Alvin's Paints Ltd., CS Solution Vendor Aged Detail As at Jan 31, 2017 Source Date Terms Transaction Type Total Current 31 to to Canadian Paints Corp Dec 22, %/10, Net 30 Invoice 2, , Jan 18, %/10, Net 30 Invoice 1, , Rt Jan 20, 2017 Invoice Total outstanding: 4, , , Grange Office Supplies Dec 30, %/10, Net 30 Invoice Jan 06, 2017 Payment Jan 04, %/10, Net 30 Invoice Di Jan 06, 2017 Invoice Jan 06, 2017 Payment Total outstanding: Laurie Advertising 7331 Jan 18, 2017 Other Jan 18, 2017 Payment Total outstanding: Metro Hydro Commission HydroJan22 Jan 25, 2017 Net 15 Invoice Total outstanding: NEPS Office Supplies 4751 Jan 19, 2017 Invoice Universal Cre Jan 19, 2017 Payment

12 Total outstanding: Paint Accessories Ltd Dec 23, %/10, Net 30 Invoice Jan 14, 2017 Prepaid Order Total unpaid invoices: Total prepayments/prepaid order: Total outstanding: Receiver General - Payroll Dec Payroll Taxes Jan 01, 2017 Remittance 2, , Jan 13, 2017 Payment -2, , Total outstanding: Runnymede Rents Ltd. Lease Jan 04, 2017 Other Jan 04, 2017 Payment Total outstanding: Total unpaid invoices: 5, , , Total prepayments/prepaid order: Total outstanding: 5, , , Generated On: Mar 11, 2016

13 Alvin's Paints Ltd., CS Solution Inventory Summary As at Jan 31, 2017 Item No. Description Unit Quantity Cost Value I-BET Indoor Better Litres , I-BST Indoor Best Litres , I-EXC Indoor Exceptional Litres , I-G Indoor Good Litres , O-BET Outdoor Better Litres O-BST Outdoor Best Litres , O-G Outdoor Good Litres P-Br Other - Paint Brushes Each P-Cs Other - Paint cover sheets Each P-Ro Other - Paint rollers Each PS-1 Paint Sprayer #89 Each Generated On: Mar 11, ,367.00

14 Alvin's Paints Ltd., CS Solution General Ledger Report Jan 01, 2017 to Jan 31, 2017 Sorted by: Transaction Number Date Comment Source # JE# Debits Credits Balance 1010 Bank Account 17, Dr Jan 04, 2017 Runnymede Rents Ltd. 648 J , Dr Jan 06, 2017 Grange Office Supplies 649 J , Dr Jan 12, 2017 Mosley's Painters 6314 J8 1, , Dr Jan 13, 2017 ADAMS, Kevin 650 J , , Dr Jan 13, 2017 CHARLES, Alvin 651 J , , Dr Jan 13, 2017 OVAS, Cheryl 652 J , , Dr Jan 13, 2017 Receiver General - Payroll 653 J , , Dr Jan 14, 2017 Paint Accessories Ltd. 654 J , Dr Jan 18, 2017 Laurie Advertising 655 J , Dr Jan 27, 2017 ADAMS, Kevin 656 J , , Dr Jan 27, 2017 CHARLES, Alvin 657 J , , Dr Jan 27, 2017 OVAS, Cheryl 658 J , , Dr Jan 27, 2017 Your Teacher's Name 659 J , Dr Jan 31, 2017 Bank Statement - Bank Charges Memo-AC J , Dr Jan 31, 2017 Bank Statement - Bank loan payment Memo-AC J , , Dr 1, , Accounts Receivable 3, Dr Jan 04, 2017 Jason's Paint Palace 2140 J2 1, , Dr Jan 05, 2017 Mosley's Painters 2141 J , Dr Jan 06, 2017 Your Last Name Painters 2142 J , Dr Jan 12, 2017 Mosley's Painters 6314 J , , Dr Jan 14, 2017 Your Last Name Painters 2143 J , Dr Jan 20, 2017 Your Last Name Painters 2143Rt J , Dr 3, , Prepaid Expenses Dr Jan 04, 2017 Grange Office Supplies J Dr Jan 06, 2017 Grange Office Supplies 15925Di J Dr

15 Inventory Paint 15, Dr Jan 04, 2017 Jason's Paint Palace 2140 J , Dr Jan 05, 2017 Mosley's Painters 2141 J , Dr Jan 06, 2017 Your Last Name Painters 2142 J , Dr Jan 14, 2017 Your Last Name Painters 2143 J , Dr Jan 18, 2017 Canadian Paints Corp J16 1, , Dr Jan 20, 2017 Your Last Name Painters 2143Rt J , Dr Jan 20, 2017 Canadian Paints Corp Rt J , Dr Jan 30, 2017 Adjust inventory to physical count Inv-Adj-AC J , Dr 1, , Inventory Other Dr Jan 04, 2017 Jason's Paint Palace 2140 J Dr Jan 05, 2017 Mosley's Painters 2141 J Dr Store Equipment 32, Dr 1415 Accumulated Deprec. Store Equip 12, Cr Jan 31, 2017 Depreciation of capital assets Memo-AC J , Cr 1420 Office Equipment 10, Dr 1425 Accumulated Deprec. Office Equip 4, Cr Jan 31, 2017 Depreciation of capital assets Memo-AC J , Cr 2010 Accounts Payable 3, Cr Jan 04, 2017 Grange Office Supplies J , Cr Jan 06, 2017 Grange Office Supplies 15925Di J , Cr Jan 06, 2017 Grange Office Supplies 649 J , Cr Jan 01, 2017 Receiver General - Payroll Dec Payroll Taxes J , , Cr Jan 13, 2017 Receiver General - Payroll 653 J13 2, , Cr

16 Jan 14, 2017 Paint Accessories Ltd. 654 J , Cr Jan 18, 2017 Canadian Paints Corp J , , Cr Jan 20, 2017 Canadian Paints Corp Rt J , Cr Jan 25, 2017 Metro Hydro Commission HydroJan22 J , Cr 3, , Credit Card Payable 0.00 Cr Jan 19, , NEPS Office Supplies Universal Cre J Cr 2030 Vacation Payable Cr Jan 13, 2017 OVAS, Cheryl 652 J Cr Jan 27, 2017 OVAS, Cheryl 658 J Cr Jan 27, 2017 Your Teacher's Name 659 J Cr Accrued Payroll 0.00 Cr Jan 31, 2017 Month-end payroll accrual Memo-AC J Cr 2050 EI Payable Cr Jan 13, 2017 ADAMS, Kevin 650 J Cr Jan 13, 2017 CHARLES, Alvin 651 J Cr Jan 13, 2017 OVAS, Cheryl 652 J Cr Jan 01, 2017 Receiver General - Payroll Dec Payroll Taxes J Cr Jan 27, 2017 ADAMS, Kevin 656 J Cr Jan 27, 2017 CHARLES, Alvin 657 J Cr Jan 27, 2017 OVAS, Cheryl 658 J Cr Jan 27, 2017 Your Teacher's Name 659 J Cr CPP Payable Cr Jan 13, 2017 ADAMS, Kevin 650 J Cr Jan 13, 2017 CHARLES, Alvin 651 J Cr Jan 13, 2017 OVAS, Cheryl 652 J Cr Jan 01, 2017 Receiver General - Payroll Dec Payroll Taxes J Cr

17 Jan 27, 2017 ADAMS, Kevin 656 J Cr Jan 27, 2017 CHARLES, Alvin 657 J Cr Jan 27, 2017 OVAS, Cheryl 658 J Cr Jan 27, 2017 Your Teacher's Name 659 J , Cr , Income Tax Payable 1, Cr Jan 13, 2017 ADAMS, Kevin 650 J , Cr Jan 13, 2017 CHARLES, Alvin 651 J , Cr Jan 13, 2017 OVAS, Cheryl 652 J , Cr Jan 01, 2017 Receiver General - Payroll Dec Payroll Taxes J12 1, Cr Jan 27, 2017 ADAMS, Kevin 656 J , Cr Jan 27, 2017 CHARLES, Alvin 657 J , Cr Jan 27, 2017 OVAS, Cheryl 658 J , Cr Jan 27, 2017 Your Teacher's Name 659 J , Cr 1, , RRSP Payable 1, Cr Jan 13, 2017 ADAMS, Kevin 650 J , Cr Jan 13, 2017 CHARLES, Alvin 651 J , Cr Jan 13, 2017 OVAS, Cheryl 652 J , Cr Jan 27, 2017 ADAMS, Kevin 656 J , Cr Jan 27, 2017 CHARLES, Alvin 657 J , Cr Jan 27, 2017 OVAS, Cheryl 658 J , Cr Medical Payable Cr Jan 13, 2017 ADAMS, Kevin 650 J Cr Jan 13, 2017 CHARLES, Alvin 651 J Cr Jan 13, 2017 OVAS, Cheryl 652 J Cr Jan 27, 2017 ADAMS, Kevin 656 J Cr Jan 27, 2017 CHARLES, Alvin 657 J Cr Jan 27, 2017 OVAS, Cheryl 658 J Cr

18 2100 WSIB Payable Cr Jan 13, 2017 ADAMS, Kevin 650 J Cr Jan 13, 2017 CHARLES, Alvin 651 J Cr Jan 13, 2017 OVAS, Cheryl 652 J Cr Jan 27, 2017 ADAMS, Kevin 656 J Cr Jan 27, 2017 CHARLES, Alvin 657 J Cr Jan 27, 2017 OVAS, Cheryl 658 J Cr Jan 27, 2017 Your Teacher's Name 659 J Cr HST Charged on Sales 1, Cr Jan 04, 2017 Jason's Paint Palace 2140 J , Cr Jan 05, 2017 Mosley's Painters 2141 J , Cr Jan 06, 2017 Your Last Name Painters 2142 J , Cr Jan 14, 2017 Your Last Name Painters 2143 J , Cr Jan 20, 2017 Your Last Name Painters 2143Rt J , Cr HST Paid on Purchases Dr Jan 04, 2017 Runnymede Rents Ltd. 648 J Dr Jan 04, 2017 Grange Office Supplies J Dr Jan 18, 2017 Canadian Paints Corp J Dr Jan 18, 2017 Laurie Advertising 655 J , Dr Jan 19, , NEPS Office Supplies Universal Cre J , Dr Jan 20, 2017 Canadian Paints Corp Rt J , Dr Jan 25, 2017 Metro Hydro Commission HydroJan22 J , Dr Bank Loan Payable 40, Cr Jan 31, 2017 Bank Statement - Bank loan payment Memo-AC J , Cr 3010 Common Shares Cr

19 3020 Retained Earnings 13, Cr 3030 Difference at Startup 0.00 Cr 3040 Dividends Declared 0.00 Cr 4010 Sales Paint 0.00 Cr Jan 04, 2017 Jason's Paint Palace 2140 J Cr Jan 05, 2017 Mosley's Painters 2141 J , Cr Jan 06, 2017 Your Last Name Painters 2142 J , Cr Jan 14, 2017 Your Last Name Painters 2143 J , Cr , Sales Other 0.00 Cr Jan 04, 2017 Jason's Paint Palace 2140 J Cr Jan 05, 2017 Mosley's Painters 2141 J Cr Sales Returns 0.00 Cr Jan 20, 2017 Your Last Name Painters 2143Rt J Dr 4220 Sales Discounts 0.00 Cr 5010 Cost of Goods Sold - Paint 0.00 Dr Jan 04, 2017 Jason's Paint Palace 2140 J Dr Jan 05, 2017 Mosley's Painters 2141 J Dr Jan 06, 2017 Your Last Name Painters 2142 J , Dr Jan 14, 2017 Your Last Name Painters 2143 J , Dr Jan 20, 2017 Your Last Name Painters 2143Rt J , Dr 1, Cost of Goods Sold - Other 0.00 Dr Jan 04, 2017 Jason's Paint Palace 2140 J Dr Jan 05, 2017 Mosley's Painters 2141 J Dr

20 Purchase Discounts 0.00 Dr 5060 Inventory Adjustments 0.00 Dr Jan 30, 2017 Adjust inventory to physical count Inv-Adj-AC J Dr 5310 Advertising Expense 0.00 Dr Jan 18, 2017 Laurie Advertising 655 J Dr 5320 Insurance Expense 0.00 Dr 5330 Office Supplies Expense 0.00 Dr Jan 19, , NEPS Office Supplies Universal Cre J Dr 5340 Telephone Expense 0.00 Dr 5350 Wages Expense 0.00 Dr Jan 13, 2017 ADAMS, Kevin 650 J9 1, , Dr Jan 13, 2017 CHARLES, Alvin 651 J10 1, , Dr Jan 13, 2017 OVAS, Cheryl 652 J11 1, , Dr Jan 27, 2017 ADAMS, Kevin 656 J22 1, , Dr Jan 27, 2017 CHARLES, Alvin 657 J23 1, , Dr Jan 27, 2017 OVAS, Cheryl 658 J24 1, , Dr Jan 27, 2017 Your Teacher's Name 659 J , Dr Jan 31, 2017 Month-end payroll accrual Memo-AC J , Dr 12, EI Expense 0.00 Dr Jan 13, 2017 ADAMS, Kevin 650 J Dr Jan 13, 2017 CHARLES, Alvin 651 J Dr Jan 13, 2017 OVAS, Cheryl 652 J Dr Jan 27, 2017 ADAMS, Kevin 656 J Dr Jan 27, 2017 CHARLES, Alvin 657 J Dr

21 Jan 27, 2017 OVAS, Cheryl 658 J Dr Jan 27, 2017 Your Teacher's Name 659 J Dr CPP Expense 0.00 Dr Jan 13, 2017 ADAMS, Kevin 650 J Dr Jan 13, 2017 CHARLES, Alvin 651 J Dr Jan 13, 2017 OVAS, Cheryl 652 J Dr Jan 27, 2017 ADAMS, Kevin 656 J Dr Jan 27, 2017 CHARLES, Alvin 657 J Dr Jan 27, 2017 OVAS, Cheryl 658 J Dr Jan 27, 2017 Your Teacher's Name 659 J Dr WSIB Expense 0.00 Dr Jan 13, 2017 ADAMS, Kevin 650 J Dr Jan 13, 2017 CHARLES, Alvin 651 J Dr Jan 13, 2017 OVAS, Cheryl 652 J Dr Jan 27, 2017 ADAMS, Kevin 656 J Dr Jan 27, 2017 CHARLES, Alvin 657 J Dr Jan 27, 2017 OVAS, Cheryl 658 J Dr Jan 27, 2017 Your Teacher's Name 659 J Dr Utilities Expense 0.00 Dr Jan 25, 2017 Metro Hydro Commission HydroJan22 J Dr 5400 Repairs Expense 0.00 Dr 5410 Travel & Entertainment Expense 0.00 Dr 5420 Rent Expense 0.00 Dr Jan 04, 2017 Runnymede Rents Ltd. 648 J Dr

22 5430 Depreciation Expense 0.00 Dr Jan 31, 2017 Depreciation of capital assets Memo-AC J Dr 5510 Bank Charges Expense 0.00 Dr Jan 31, 2017 Bank Statement - Bank Charges Memo-AC J Dr 5520 Interest on Loan Expense 0.00 Dr Generated On: Mar 11, 2016 Jan 31, 2017 Bank Statement - Bank loan payment Memo-AC J Dr

23 Alvin's Paints Ltd., CS Solution Tax Detail Jan 01, 2017 to Jan 31, 2017 Sales HST HST Refundable 13.00% Vendor/Customer Name Invoice No. Invoice Date Taxable Amount Excluding Taxes Taxes Paid/Charged Taxable Amount Including Taxes Other Taxes Paid/Charged Total Amount Including Taxes Jason's Paint Palace 2140 Jan 04, , , Mosley's Painters 2141 Jan 05, Your Last Name Painters 2142 Jan 06, Your Last Name Painters 2143 Jan 14, Your Last Name Painters 2143Rt Jan 20, Total 13.00% 2, , , Total Refundable HST 2, , , Total HST 2, , , Purchases HST HST Refundable 13.00% Runnymede Rents Ltd. 648 Jan 04, Grange Office Supplies Jan 04, Canadian Paints Corp Jan 18, , , , Laurie Advertising 655 Jan 18, NEPS Office Supplies 4751 Jan 19, Canadian Paints Corp Rt Jan 20, Metro Hydro Commission HydroJan22 Jan 25, Total 13.00% 3, , , Total Refundable HST 3, , , Total HST 3, , , Net refundable HST collected from sales less paid on purchases: * * Does not include non-refundable portion of taxes Generated On: Mar 11, 2016

24 Alvin's Paints Ltd., CS Solution Employee Detail Jan 01, 2017 to Jan 31, 2017 Date Cheque No. Gross Advances Paid Loans Paid Withheld Net Pay EI QPIP CPP QPP Tax Tax (Que) ADAMS, Kevin Jan 13, , , Jan 27, , , Total 3, , CHARLES, Alvin Jan 13, , , Jan 27, , , Total 3, , , OVAS, Cheryl Jan 13, , , Jan 27, , , Total 3, , Your Teacher's Name Jan 27, Total Grand Total 11, , , , Generated On: Mar 11, 2016

25 Alvin's Paints Ltd., CS Solution Pending Purchase Orders Detail by Vendor As at Jan 31, 2017 Canadian Paints Corp. Purchase Order Number Purchase Order Date Ship Date Amount Original Order Item Description Unit Back Order Quantity 205 Jan 13, 2017 Jan 18, , I-EXC Indoor Exceptional Litres , , Generated On: Mar 11, 2016

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Common Size Statements Reports in the Common Size Statements Folder

Common Size Statements Reports in the Common Size Statements Folder Common Size Statements Reports in the Common Size Statements Folder Report Name Annual Common Size Balance Sheet Annual Common Size Income Statement Quarterly Common Size Balance Sheet Quarterly Common

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17 Document Page 1 of 17 Document Page 2 of 17 DEBTOR: MID-AMERICA CEDAR, INC. CASE NO: 11-45203 Form 2-B CASH RECEIPTS AND DISBURSEMENTS STATEMENT For Period: _3/1/2012_ to _3/31/2012_ CASH FLOW SUMMARY

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

Combat Control Association Inc

Combat Control Association Inc STATEMENT OF ACTIVITY January 1 - July 6, 2016 Total REVENUE Direct Public Support 28,307.50 Membership Dues Annual Membership Dues 180.00 Lifetime Membership Dues 1,950.00 Total Membership Dues 2,130.00

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Tax Return Transcript

Tax Return Transcript This Product Contains Sensitive Taxpayer Data Request Date: 01-23-2008 Response Date: 01-23-2008 Tax Return Transcript IRS Employee Number: QCW-- Tracking Number: 10002281XXXX EIN Provided: 75-2XXXXXX

More information

Total Current Assets 42, , , Total Assets 42, , ,538.15

Total Current Assets 42, , , Total Assets 42, , ,538.15 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #3 (8592) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 42,140.89 0.00 42,140.89 Total

More information

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND 12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND 2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND 7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND 9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

Period Trial Balance

Period Trial Balance Time: 10:59:33 Period Trial Balance To Period: Month 1, January 2011 N/C Name Debit Credit 0030 Office Equipment 1,000.00 0040 Shop Fixtures 9,500.00 0050 Motor Vehicles 2,000.00 1100 Debtors Control Account

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 38, , , Total Assets 38, , ,023.33 Balance Sheet (Accrual) The Bimini at Tarpon Cove Condo Assn #5 (8534) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 36,791.32 0.00 36,791.32 Total Operating

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Total Current Assets 44, , , Total Assets 44, , ,679.86

Total Current Assets 44, , , Total Assets 44, , ,679.86 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #2 (8591) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 44,580.43 0.00 44,580.43 Total

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017 Group : [A] Cash Subgroup : [A.1] Cash 103 Cash 55,241.00 70,006.00 0.00 70,006.00 0.00 70,006.00 105 Cash - Payroll 1,309.00 1,310.00 0.00 1,310.00 0.00 1,310.00 106 Cash - Susquehanna Payroll 13,273.00

More information

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16 Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

Sample Statements and Charts

Sample Statements and Charts Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display

More information

Comparative Reports Reports in the Comparative Reports Folder

Comparative Reports Reports in the Comparative Reports Folder Comparative Reports Reports in the Comparative Reports Folder Report Name Comparative Annual Balance Sheet Comparative Annual Balance Sheet for a User Defined Set Comparative Annual Income Statement Comparative

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

REPORT. To: Chair and Directors Date: April 23, 2018

REPORT. To: Chair and Directors Date: April 23, 2018 REPORT To: Chair and Directors Date: April 23, 2018 From: Jill Rickert, Community Services Coordinator Subject: Grant Request Tumbler Ridge Global Geopark Society RECOMMENDATION(S): [All Directors Corporate

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

The Residences at Gondola Park Condominium Association, Inc.

The Residences at Gondola Park Condominium Association, Inc. The Residences at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

Jetty Villas Association, Inc.

Jetty Villas Association, Inc. . Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: vinny campbell Email: vinny@argusvenice.com FINANCIAL STATEMENTS

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

3:43 PM Berron's Music Emporium Inc. - CCI Solutions - L3. 05/11/17 Journal July 2015

3:43 PM Berron's Music Emporium Inc. - CCI Solutions - L3. 05/11/17 Journal July 2015 3:43 PM Berron's Music Emporium Inc. - CCI Solutions - L3 05/11/17 Journal July 2015 Trans # Type Date Num Name Memo Account Debit Credit 200 Bill 07/15/2015 ABC 8962 ABC Music Supply Accounts Payable

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Great North Property Mgmt SL14 Sample Association 03/31/2014 FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Included Reports Copies 2 Col Balance Sheet 1 Income Statement 1 GL General Ledger

More information

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY CONTENTS: Return completed form to: Department of Education Office of Funding and Financial Reporting 325 W. Gaines St., Room 824 Tallahassee, FL 32399-0400 FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT

More information

Income Statement October 2018

Income Statement October 2018 Income Statement October 2018 Page 1 of 1 08:10:58 am REVENUES Aug 2018 Sep 2018 Oct 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 0.00 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

Universal Fellowship of Metropolitan Community Churches Balance Sheet Prev Year Comparison As of December 31, 2018

Universal Fellowship of Metropolitan Community Churches Balance Sheet Prev Year Comparison As of December 31, 2018 Dec 31, 18 Dec 31, 17 $ Change ASSETS Current Assets Checking/Savings 1020 CASH-GENERAL CHECKING BofA 35,284.61 78,724.15-43,439.54 1021 Savings - BOA 003 BOA Savings - API 374.19 72.29 301.90 004 BOA

More information

Eden Harbor Homeowners Association, Inc.

Eden Harbor Homeowners Association, Inc. Eden Harbor Homeowners Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jim Leroy Email: Jim@ArgusVenice.com

More information

Lyons Cove Condominium Associatio

Lyons Cove Condominium Associatio Lyons Cove Condominium Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones

More information

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442. Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39

More information

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017 EXHIBIT 1 STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017 LEDGER NON-LEDGER ASSETS NOT ADMITTED DESCRIPTION ASSETS ASSETS ADMITTED ASSETS ASSETS: CASH $2,589,650.63 $0.00 $0.00 2,589,650.63 SHORT-TERM

More information

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017 EXHIBIT 1 STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017 LEDGER NON-LEDGER ASSETS NOT ADMITTED DESCRIPTION ASSETS ASSETS ADMITTED ASSETS ASSETS: CASH $34,787,946.40 $0.00 $0.00 34,787,946.40

More information

Profit for the Year -6,

Profit for the Year -6, 6:03 AM Braunston Parish Council 02/04/16 Profit & Loss Accrual Basis March 2016 Mar 16 Apr '15 - Mar 16 Income Precept 0.00 42,381.00 Other Income Agency Mowing 0.00 1,505.70 Interest Building Society

More information

Lyons Cove Condominium Association, Inc.

Lyons Cove Condominium Association, Inc. Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:

More information

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 9:42 PM City of Bancroft 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 Nov 5, 18 ASSETS Current Assets Checking/Savings General Fund 262,109.56 Municipal Road Aid Fund 41,127.35 Public Safety

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017 7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017 Current 1-30 31-60 61-90 > 90 TOTAL ARSSAN 25.00 0.00 0.00 0.00 0.00 25.00 ASPHALT 672.69 0.00 0.00 0.00 0.00 672.69

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Twelfth Month Ending September 30, 2017 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

Income Statement July 2018

Income Statement July 2018 Income Statement July 2018 Page 1 of 1 11:56:10 am REVENUES May 2018 Jun 2018 Jul 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 1,267.84 277.48 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2015-2016 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS Exhibit A-1 Page 1a As management of the District School

More information

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E)

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E) ANNUAL REPORT OF ON SUBSIDIARY, AFFILIATE, AND HOLDING COMPANY TRANSACTIONS IN COMPLIANCE WITH R.92-08-008, ORDERING PARAGRAPH NO. 2 VOLUME III II.B. Requirement B, Part 2 - PROCEDURAL & ACCOUNTING SAFEGUARDS

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS BALANCE SHEET JUNE 30, 2008 ASSETS Current Assets Cash and Pooled Investments 6,559,939 Petty Cash 12,548 Investments - Housing Bonds 34,301,220 Cash with Escrow Agent 0 CWU Held Escrow Cash 6,197 Accounts

More information

The Board. Total 23,512,844.21

The Board. Total 23,512,844.21 Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,

More information

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018

More information

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model Exhibit 9 As Filed DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model The attached pages present exhibits and a description of the internal rate of return model used in deriving the

More information

Gardens II Of St. Andrews Park Association, Inc.

Gardens II Of St. Andrews Park Association, Inc. Gardens II Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL F Class Exhibit 4 Proposed 10/1/16 PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL The attached pages present exhibits and a description of the internal rate of return

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Investment Office ANRS PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Development Studies Associates (DSA) October 2008 Addis Ababa Table of Contents 1. Executive Summary...1 2. Service Description

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS JM BUSHA BONDPLUS INVESTMENT PORTFOLIO REPORT JM BUSHA Asset Managers Pty Ltd TABLE OF CONTENTS Contents Page 1 Balance Sheet Page 2 Income Statement Page 3 Portfolio Statements Fixed Interest Portfolio

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Case No.: U Workpapers Supporting 2016 Projected Test Year Page: 1 of 120. Michigan Gas Utilities Corporation

Case No.: U Workpapers Supporting 2016 Projected Test Year Page: 1 of 120. Michigan Gas Utilities Corporation Page: 1 of 120 Page: 2 of 120 Page: 3 of 120 Allocation Method G Customer Percent Year Ending Dec. 31, 2016 Customer Counts - Total Ln Amount 1 Jan 170,774 2 Feb 170,794 3 Mar 170,835 4 Apr 170,496 5 May

More information

Case No.: U Workpapers Supporting 2014 Historic Test Year Page: 1 of 120. Michigan Gas Utilities Corporation

Case No.: U Workpapers Supporting 2014 Historic Test Year Page: 1 of 120. Michigan Gas Utilities Corporation Page: 1 of 120 Page: 2 of 120 Page: 3 of 120 Allocation Method G Customer Percent Year Ending Dec. 31, 2014 Date Performed: 4/28/15 14:59 Customer Counts - Total Ln Amount 1 Jan 187,443 2 Feb 172,670 3

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 NOTICE & PROPOSED AGENDA TAKE NOTICE that on March 19 th, 2019 at 4:30 p.m.

More information

(U 338-E) 2018 General Rate Case A Workpapers. RO- Property Taxes SCE-09 Volume 02, Chapter III, Book B

(U 338-E) 2018 General Rate Case A Workpapers. RO- Property Taxes SCE-09 Volume 02, Chapter III, Book B (U 338-E) 2018 General Rate Case A.16-09- Workpapers RO- Property Taxes SCE-09 Volume 02, Chapter III, Book B September 2016 2018 General Rate Case Application INDEX OF WORKPAPERS SCE-09, Vol. 02, Chapter

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Income Statement June 2018

Income Statement June 2018 Income Statement June 2018 Page 1 of 1 12:22:05 pm REVENUES Apr 2018 May 2018 Jun 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 1,267.84 277.48 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Sixth Month Ending March 31, 2018 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

A G E N D A 5:30 P.M. Offices of the Corporation

A G E N D A 5:30 P.M. Offices of the Corporation 816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith

More information

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Hanmer Springs Thermal Pools and Spa - Group Activity Summary Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information