Mahanoy Area School District
|
|
- Norma Elliott
- 5 years ago
- Views:
Transcription
1 Mahanoy Area School District PROPOSED FINAL GENERAL FUND BUDGET EXECUTIVE SUMMARY BUDGET BUDGET PERCENT VARIANCE REVENUE 6000 Local Revenue 4,621,989 4,728, % 7000 State Revenue 9,651,796 10,184, % 8000 Federal Revenue 633, , % 9000 Other Financing Sources 500, % Total Revenue 15,406,991 15,416, % EXPENDITURES 1000 Instruction 9,611,468 8,840, % 2000 Support Services 4,814,484 5,535, % 3000 Non Instructional Services 131, , % 5100 Debt Service 1,290,448 1,291, % 5200 Fund Transfers 280, , % 5900 Budgetary Reserve 50,000 50, % Total Expenditures 16,177,885 16,105, % Excess (Deficit) of Revenues over Expenditures (770,894) (689,276) Estimated Beginning Uncommitted Fund July 1, ,500,000 Estimated Ending Uncommitted Fund June 30, ,724 5/3/2012
2 Budget-Revenue Budget Comparison - Flex Report GENERAL FUND CURRENT REAL ESTATE TAX ,004, ,076, , *** Digit 1 total (0 series): -3,004, ,076, *** FUNCTION CURRENT REAL -3,004, ,076, GENERAL FUND PUBLIC UTILITY REALTY , , *** Digit 1 total (0 series): -6, , *** FUNCTION PUBLIC UTILITY -6, , GENERAL FUND PAY IN LIEU -ST/LOCAL *** Digit 1 total (0 series): *** FUNCTION PAY IN LIEU GENERAL FUND CURRENT PER CAP 679 *** FUNCTION CURRENT PER GENERAL FUND CURR ACT 511 PC FLAT *** FUNCTION CURR ACT GENERAL FUND CURR ACT 511 OCCUP FLAT 05/03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 1
3 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION CURR ACT GENERAL FUND LOCAL SVCS TAX- ACT , , , *** Digit 1 total (0 series): -12, , *** FUNCTION LOCAL SVCS -12, , GENERAL FUND CURRENT ACT 511 EIT , , *** Digit 1 total (0 series): -530, , *** FUNCTION CURRENT ACT -530, , GENERAL FUND CURRENT ACT 511 OCCUP , , , *** Digit 1 total (0 series): -247, , *** FUNCTION CURRENT ACT -247, , GENERAL FUND CURR ACT 511 REAL EST , , , *** Digit 1 total (0 series): -25, , *** FUNCTION CURR ACT , , GENERAL FUND CURR ACT 511 AMUSEMENT , , *** Digit 1 total (0 series): -3, , /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 2
4 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION CURR ACT 511-3, , GENERAL FUND DISC TAKEN CURR RE TAX *** FUNCTION DISC TAKEN GENERAL FUND DISC CURR ACT 511 OCCUP *** FUNCTION DISC CURR ACT GENERAL FUND PENALTIES & INT REAL ES *** FUNCTION PENALTIES & GENERAL FUND PEN & INT ACT 511 OCCUP *** FUNCTION PEN & INT ACT GENERAL FUND PEN & INT ACT 511 OCCUP 05/03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 3
5 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION PEN & INT ACT GENERAL FUND DELINQUENT REAL ESTATE , , *** Digit 1 total (0 series): -450, , *** FUNCTION DELINQUENT -450, , GENERAL FUND DELINQUENT PC SECT *** Digit 1 total (0 series): *** FUNCTION DELINQUENT PC GENERAL FUND DELQ ACT 511 PC *** Digit 1 total (0 series): *** FUNCTION DELQ ACT GENERAL FUND DEL ACT 511 OCCUP TAX , , , *** Digit 1 total (0 series): -60, , *** FUNCTION DEL ACT , , GENERAL FUND INTEREST ON INVESTMENTS , , , *** Digit 1 total (0 series): -15, , /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 4
6 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION INTEREST ON -15, , GENERAL FUND ADMISSIONS *** FUNCTION ADMISSIONS GENERAL FUND STATE REV RECEIVED SCH *** FUNCTION STATE REV GENERAL FUND STATE REV RECEIVED INTR , , *** Digit 1 total (0 series): , *** FUNCTION STATE REV , GENERAL FUND FED REV RECEIVED OTHER , , *** Digit 1 total (0 series): , *** FUNCTION FED REV , GENERAL FUND FEDERAL IDEA PASS THRU , , , *** Digit 1 total (0 series): -220, , /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 5
7 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION FEDERAL IDEA -220, , GENERAL FUND FEDEREAL ARRA IDEA *** FUNCTION FEDEREAL ARRA GENERAL FUND FED REV OTHER INTER *** FUNCTION FED REV OTHER GENERAL FUND RENTALS , , , *** Digit 1 total (0 series): -5, , *** FUNCTION RENTALS -5, , GENERAL FUND CONTRIBUTION & DONATION , , *** Digit 1 total (0 series): -5, *** FUNCTION CONTRIBUTION & -5, GENERAL FUND TUITION FROM PATRONS 05/03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 6
8 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION TUITION FROM GENERAL FUND REGULAR SCH TUITION *** FUNCTION REGULAR SCH GENERAL FUND RECEIPTS FROM OTHER LEA *** FUNCTION RECEIPTS FROM GENERAL FUND SVCS PROVIDED LOCAL GOV *** FUNCTION SVCS PROVIDED GENERAL FUND TRANS SVCS-OTHER LEAS , , , *** Digit 1 total (0 series): -19, , *** FUNCTION TRANS -19, , GENERAL FUND REV FROM COMMUNITY SERV , , *** Digit 1 total (0 series): -2, , /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 7
9 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION REV FROM -2, , GENERAL FUND REFUNDS OF PRIOR YR EXP , , *** Digit 1 total (0 series): , *** FUNCTION REFUNDS OF , GENERAL FUND MISCELLANEOUS REVENUE , , , *** Digit 1 total (0 series): -15, , *** FUNCTION MISCELLANEOUS -15, , GENERAL FUND BASIC EDUCATION ,890, ,932, ,041, *** Digit 1 total (0 series): -6,890, ,932, *** FUNCTION BASIC -6,890, ,932, GENERAL FUND CHARTER SCHOOLS *** FUNCTION CHARTER GENERAL FUND SCHOOL PERFORM INCENT 05/03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 8
10 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION SCHOOL PERFORM GENERAL FUND TUITION ORPHANS & CHILD , , , *** Digit 1 total (0 series): -110, , *** FUNCTION TUITION -110, , GENERAL FUND HOMEBOUND INSTRUCTION *** FUNCTION HOMEBOUND GENERAL FUND VOCATIONAL EDUCATION *** FUNCTION VOCATIONAL GENERAL FUND ALTERNATIVE EDUCATION *** FUNCTION ALTERNATIVE GENERAL FUND DRIVER ED-STUDENT *** Digit 1 total (0 series): /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 9
11 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION DRIVER GENERAL FUND MIGRATORY CHILDREN *** FUNCTION MIGRATORY GENERAL FUND SPECIALIZED ED EXCEPT *** FUNCTION SPECIALIZED ED GENERAL FUND SPECIAL ED SCHOOL AGED , , , *** Digit 1 total (0 series): -796, , *** FUNCTION SPECIAL ED -796, , GENERAL FUND EDUCATIONAL ASSIST. PRG *** FUNCTION EDUCATIONAL GENERAL FUND TRANSPORT (REG & ADDTL) , , *** Digit 1 total (0 series): -295, /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 10
12 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION TRANSPORT (REG -295, GENERAL FUND RENT & SINK FUND PYMT , , , *** Digit 1 total (0 series): -434, , *** FUNCTION RENT & SINK -434, , GENERAL FUND HEALTH SERVICES, ACT , , , *** Digit 1 total (0 series): -20, , *** FUNCTION HEALTH -20, , GENERAL FUND PROP TAX REDUCTION ALLC , , *** Digit 1 total (0 series): -458, , *** FUNCTION PROP TAX -458, , GENERAL FUND EXTRA GRANTS *** FUNCTION EXTRA GRANTS GENERAL FUND ACCOUNTABILITY BLOCK GR 05/03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 11
13 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION ACCOUNTABILITY GENERAL FUND DUAL ENROLLMENT GRANT *** FUNCTION DUAL GENERAL FUND PROJECT 720 H.S. REFORM *** FUNCTION PROJECT GENERAL FUND VOC ED TUTORING FUNDS *** FUNCTION VOC ED GENERAL FUND OTHER STATE GRANTS *** FUNCTION OTHER STATE GENERAL FUND STATE SHARE SS & MED , , *** Digit 1 total (0 series): -304, /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 12
14 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION STATE SHARE SS -304, GENERAL FUND STATE SHARE RETIRE CONT , , , *** Digit 1 total (0 series): -342, , *** FUNCTION STATE SHARE -342, , GENERAL FUND CLASSROOMS 4 THE FUTURE *** FUNCTION CLASSROOMS GENERAL FUND IDEA PART B *** FUNCTION IDEA PART B GENERAL FUND ECIA, TITLE I *** FUNCTION ECIA, TITLE I GENERAL FUND NCLB, TITLE I , , , *** Digit 1 total (0 series): -414, , /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 13
15 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION NCLB, TITLE I -414, , GENERAL FUND NCLB, TITLE II , , *** Digit 1 total (0 series): , *** FUNCTION NCLB, TITLE II , GENERAL FUND NCLB, TITLE VI , , *** Digit 1 total (0 series): -96, *** FUNCTION NCLB, TITLE VI -96, GENERAL FUND OTH RESTRICT FED GRANT *** FUNCTION OTH RESTRICT GENERAL FUND ARRA, IDEA, PART B *** FUNCTION ARRA, IDEA, GENERAL FUND ARRA, TITLE I 05/03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 14
16 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION ARRA, TITLE I GENERAL FUND ARRA *** FUNCTION ARRA TOTALS: GENERAL FUND ARRA-Edu Jobs Fund *** FUNCTION ARRA-Edu Jobs GENERAL FUND QUALI.-SCH.CONST.BONDS , , *** Digit 1 total (0 series): -47, *** FUNCTION , GENERAL FUND MED ASSIST REIMB ACCESS , , , *** Digit 1 total (0 series): -75, , *** FUNCTION MED ASSIST -75, , GENERAL FUND MED ASSI REIMB TRANS *** Digit 1 total (0 series): /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 15
17 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION MED ASSI REIMB GENERAL FUND BOND ISSUE PROCEEDS *** FUNCTION BOND ISSUE GENERAL FUND PROCEEDS REFUND BONDS *** FUNCTION PROCEEDS GENERAL FUND DEBT SERVICE TRANSFER , , *** Digit 1 total (0 series): -500, *** FUNCTION DEBT SERVICE -500, GENERAL FUND SALE OF FIXED ASSETS *** FUNCTION SALE OF FIXED GENERAL FUND GENERAL FUND INTRAFUND 05/03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 16
18 Budget-Revenue Budget Comparison - Flex Report 166 *** FUNCTION GENERAL FUND *** FUND 10 - GENERAL FUND TOTALS: -15,406, ,416, /03/ :44:01 PM MAHANOY AREA SCHOOL DISTRICT Page 17
19 Budget-Expenditure Comparison - Flex Report GENERAL FUND INSTRUCTION *** FUNCTION INSTRUCTION GENERAL FUND REG PROG ELEM/SECONDARY 5,266, ,263, , *** Digit 1 total ( series): 5,266, ,263, *** FUNCTION REG PROG 5,266, ,263, GENERAL FUND FEDERAL PROGRAMS 607, , , *** Digit 1 total ( series): 607, , *** FUNCTION FEDERAL 607, , GENERAL FUND SPEC PROG ELEMEN/SECOND 868, , , *** Digit 1 total ( series): 868, , *** FUNCTION SPEC PROG 868, , GENERAL FUND LIFE SKILLS SUPPORT-PUB *** FUNCTION LIFE SKILLS GENERAL FUND DEAF/HEARING IMPAIRED 5, , , /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 1
20 Budget-Expenditure Comparison - Flex Report 301 *** Digit 1 total ( series): 5, , *** FUNCTION DEAF/HEARING 5, , GENERAL FUND SPEECH/LANGUAGE SUPPORT , , *** Digit 1 total ( series): , *** FUNCTION , GENERAL FUND EMOTIONAL SUPPt-PUBLIC 149, , , *** Digit 1 total ( series): 149, , *** FUNCTION EMOTIONAL 149, , GENERAL FUND EMOTIONAL SUPPORT-PRRI 25, , , *** Digit 1 total ( series): 25, , *** FUNCTION EMOTIONAL 25, , GENERAL FUND AUTISTIC SUPPORT 50, , , *** Digit 1 total ( series): 50, , *** FUNCTION AUTISTIC 50, , GENERAL FUND LEARNING SUPPORT-PUBLIC 1,849, ,303, , *** Digit 1 total ( series): 1,849, ,303, /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 2
21 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION LEARNING 1,849, ,303, GENERAL FUND LEARNING SUPPORT-PRRI , , *** Digit 1 total ( series): , *** FUNCTION LEARNING , GENERAL FUND GIFTED SUPPORT 6, , , *** Digit 1 total ( series): 6, , *** FUNCTION GIFTED SUPPORT 6, , GENERAL FUND PHYSICAL SUPPORT *** FUNCTION PHYSICAL GENERAL FUND MULTI-HANDICAPPED SUPPT *** FUNCTION GENERAL FUND DEVELOPMENTAL DELAY SUP 2, , *** Digit 1 total ( series): 2, /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 3
22 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION DEVELOPMENTAL 2, GENERAL FUND OTHER SUPPORT 25, , , *** Digit 1 total ( series): 25, , *** FUNCTION OTHER SUPPORT 25, , GENERAL FUND HOME ECONOMICS EDU 76, , , *** Digit 1 total ( series): 76, , *** FUNCTION HOME ECONOMICS 76, , GENERAL FUND INDUSTRIAL ARTS EDU 97, , *** Digit 1 total ( series): 97, *** FUNCTION INDUSTRIAL 97, GENERAL FUND BUSINESS EDUCATION 268, , , *** Digit 1 total ( series): 268, , *** FUNCTION BUSINESS 268, , GENERAL FUND OTHER VO ED PROGRAMS 287, , , *** Digit 1 total ( series): 287, , /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 4
23 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION OTHER VO ED 287, , GENERAL FUND DRIVERS' EDUCATION 2, , *** Digit 1 total ( series): 2, , *** FUNCTION DRIVERS' 2, , GENERAL FUND SUMMER SCHOOL *** FUNCTION SUMMER SCHOOL GENERAL FUND HOMEBOUND INSTRUCTION 23, , , *** Digit 1 total ( series): 23, , *** FUNCTION HOMEBOUND 23, , GENERAL FUND ADJUDICATED COURT PLACE , , *** Digit 1 total ( series): , *** FUNCTION ADJUDICATED , GENERAL FUND ALTERNATIVE EDU PROGRAM 05/03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 5
24 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION ALTERNATIVE GENERAL FUND INSTR PRG O/S SCHL DAY *** FUNCTION INSTR PRG O/S GENERAL FUND ADDTL OTHER INST PGM *** FUNCTION ADDTL OTHER GENERAL FUND NONPUBLIC SCHOOL PGMS , , *** Digit 1 total ( series): , *** FUNCTION NONPUBLIC , GENERAL FUND TUTOR TRAINING *** FUNCTION TUTOR TRAINING GENERAL FUND COMMUNITY/JR COLLEGE ED 05/03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 6
25 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION COMMUNITY/JR GENERAL FUND GUIDANCE SERVICES 364, , , *** Digit 1 total ( series): 364, , *** FUNCTION GUIDANCE 364, , GENERAL FUND ATTENDANCE SERVICES 10, , , *** Digit 1 total ( series): 10, , *** FUNCTION ATTENDANCE 10, , GENERAL FUND PSYCHOLOGICAL TESTING 79, , , *** Digit 1 total ( series): 79, , *** FUNCTION PSYCHOLOGICAL 79, , GENERAL FUND SPEECH PATHOLOGY SVC , , *** Digit 1 total ( series): , *** FUNCTION SPEECH , GENERAL FUND SOCIAL WORK SERVICES 73, , *** Digit 1 total ( series): 73, , /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 7
26 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION SOCIAL WORK 73, , GENERAL FUND OTHER PUPIL PERSONNEL *** FUNCTION OTHER PUPIL GENERAL FUND TECH SUPPORT SERVICES 15, , , *** Digit 1 total ( series): 15, , *** FUNCTION TECH SUPPORT 15, , GENERAL FUND COMPUTER-ASSIST INSTRUC *** FUNCTION GENERAL FUND SCHOOL LIBRARY SERVICES 110, , , *** Digit 1 total ( series): 110, , *** FUNCTION SCHOOL LIBRARY 110, , GENERAL FUND INSTRUCTION & CURR DEV 164, , , *** Digit 1 total ( series): 164, , /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 8
27 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION INSTRUCTION & 164, , GENERAL FUND INSTRUCTIONAL STAFF DEV 7, , *** Digit 1 total ( series): 7, , *** FUNCTION INSTRUCTIONAL 7, , GENERAL FUND OTHER INSTRUC STAFF SVC , , *** Digit 1 total ( series): , *** FUNCTION OTHER INSTRUC , GENERAL FUND BOARD SERVICES 66, , , *** Digit 1 total ( series): 66, , *** FUNCTION BOARD SERVICES 66, , GENERAL FUND TAX ASSESS & COLLECTION 62, , , *** Digit 1 total ( series): 62, , *** FUNCTION TAX ASSESS & 62, , GENERAL FUND LEGAL SERVICES 30, , , *** Digit 1 total ( series): 30, , /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 9
28 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION LEGAL SERVICES 30, , GENERAL FUND OFFICE SUPERINTENDENT 236, , , *** Digit 1 total ( series): 236, , *** FUNCTION OFFICE 236, , GENERAL FUND OFFICE OF PRINCIPAL SVC 595, , , *** Digit 1 total ( series): 595, , *** FUNCTION OFFICE OF 595, , GENERAL FUND OTHER ADMIN SERVICES 12, , *** Digit 1 total ( series): 12, , *** FUNCTION OTHER ADMIN 12, , GENERAL FUND SUPERVISION OF HEALTH 148, , , *** Digit 1 total ( series): 148, , *** FUNCTION SUPERVISION OF 148, , GENERAL FUND NONPUBLIC HEALTH SVC 05/03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 10
29 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION NONPUBLIC GENERAL FUND FISCAL SERVICES 365, , , *** Digit 1 total ( series): 365, , *** FUNCTION FISCAL 365, , GENERAL FUND SUPERVISION-OP/MAINT 1,624, ,621, , *** Digit 1 total ( series): 1,624, ,621, *** FUNCTION ,624, ,621, GENERAL FUND SECURITY SERVICES *** FUNCTION SECURITY GENERAL FUND STUDENT TRANSP SERVICES *** FUNCTION STUDENT TRANSP GENERAL FUND SUPERVISION-STU TRANS 597, , , *** Digit 1 total ( series): 597, , /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 11
30 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION , , GENERAL FUND NONPUBLIC TRANS 19, , , *** Digit 1 total ( series): 19, , *** FUNCTION NONPUBLIC 19, , GENERAL FUND PLAN/RESEARCH/DEV/EVAL 176, , , *** Digit 1 total ( series): 176, , *** FUNCTION , , GENERAL FUND STATE & FED AGENCY SVCS 44, , , *** Digit 1 total ( series): 44, , *** FUNCTION STATE & FED 44, , GENERAL FUND OTHER SUPPORT SERVICES 10, , , *** Digit 1 total ( series): 10, , *** FUNCTION OTHER SUPPORT 10, , GENERAL FUND FOOD SERVICES *** Digit 1 total ( series): /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 12
31 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION FOOD SERVICES GENERAL FUND SCHOOL STUDENT ACT 56, , , *** Digit 1 total ( series): 56, , *** FUNCTION SCHOOL STUDENT 56, , GENERAL FUND SCHOOL ATHLETICS , ****.* 66, *** Digit 1 total ( series): , *** FUNCTION SCHOOL , GENERAL FUND COMMUNITY RECREATION 50, , , *** Digit 1 total ( series): 50, , *** FUNCTION COMMUNITY 50, , GENERAL FUND PUBLIC LIBRARY SERVICES *** FUNCTION PUBLIC LIBRARY GENERAL FUND WELFARE ACTIVITIES 24, , *** Digit 1 total ( series): 24, /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 13
32 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION WELFARE 24, GENERAL FUND BUILDING ACQUISITION *** FUNCTION BUILDING GENERAL FUND EXISTING BLDG IMPROVE *** FUNCTION EXISTING BLDG GENERAL FUND DEBT SERVICE 1,290, ,291, *** Digit 1 total ( series): 1,290, ,291, *** FUNCTION DEBT SERVICE 1,290, ,291, GENERAL FUND DEBT SERVICE-REFUNDED *** FUNCTION DEBT GENERAL FUND REFUND PRIOR YR REV 05/03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 14
33 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION REFUND PRIOR GENERAL FUND BOND DISCOUNTS *** FUNCTION BOND DISCOUNTS GENERAL FUND SPECIAL REV TRANSFERS 280, , , *** Digit 1 total ( series): 280, , *** FUNCTION SPECIAL REV 280, , GENERAL FUND CAPITAL PROJ TRANSFERS *** FUNCTION CAPITAL PROJ GENERAL FUND DEBT SERVICE TRANSFERS *** FUNCTION DEBT SERVICE GENERAL FUND GENERAL FUND INTRAFUND 05/03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 15
34 Budget-Expenditure Comparison - Flex Report 301 *** FUNCTION GENERAL FUND GENERAL FUND SUSPENSE ACCOUNT *** FUNCTION SUSPENSE GENERAL FUND BUDGETARY RESERVE 50, , *** Digit 1 total ( series): 50, , *** FUNCTION BUDGETARY 50, , *** FUND 10 - GENERAL FUND TOTALS: 16,177, ,105, /03/ :42:31 PM MAHANOY AREA SCHOOL DISTRICT Page 16
PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012
PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:
More informationTOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95
1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00
More information01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,
Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 01:00 PM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 275,767.16 2.63
More information01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,
Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 11:31 AM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 90,399.93 0.86
More informationPart I Restricted Balance
012-109 POPLAR BLUFF R-I Version Open State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2014-2015 SECTION 162.821,
More informationPart I Restricted Balance
State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationR E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0
More informationTO BE ACCT'D FOR: 6,312, ,573, ,313, , , , , ,751.16
Statement of Cash Receipts, Disbursements, and Cash Balances for the Month End 12/31/2018. EXHIBIT A FUND 10 FUND 21 FUND 22 FUND 24 FUND 51 FUND 53 FUND 56 December 1, 2018 GENERAL CAPITAL OUTLAY SPECIAL
More informationPart I Restricted Balance
State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed
More informationINDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT
INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER
More informationR E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET
More informationR E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET
More informationStoughton Area School District Finance Committee. Financial Update Report November 2018
Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary
More informationOTHER COUNTY FUNDS % 0%
*** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 11-2018 11/30/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-11/30/18; PRINT: 12/05/18 4:39:17 PM) G E N E R A L F U N D 100-320000-000-000-0
More informationSUMMARY STATEMENT SCHOOL BUDGET
SUMMARY STATEMENT - 2014-2015 SCHOOL BUDGET Highland Joint School District #305 GENERAL M&O FUND ALL OTHER FUNDS Prior Year Prior Year Current Proposed Prior Year Prior Year Current Proposed REVENUES Actual
More informationOTHER COUNTY FUNDS % 0%
*** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 07-2018 07/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-07/31/18; PRINT: 08/12/18 2:04:24 PM) G E N E R A L F U N D 100-320000-000-000-0
More informationOTHER COUNTY FUNDS % 0%
*** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 08-2018 08/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-08/31/18; PRINT: 09/08/18 4:06:51 PM) G E N E R A L F U N D 100-320000-000-000-0
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018
Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes
More informationSubmitted Budget Report FY Submit ID:
Due Dates: Board of Trustees adopts Final Budget no later than August 25th before: computation of GF levy requirement by Cty Supt. & the fixing of district tax levies. (MCA 20-9-131) Board of Trustees
More informationINDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT
INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER
More informationOTHER COUNTY FUNDS % 0%
*** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 04-2018 04/30/18 PAGE 1 (Rprt: 01-Report: 01Bdgt Prep: 23/Prop Budget; Dates: 00/00/00-04/30/18; PRINT: 05/09/18 5:20:51 PM) G E N E R A L F
More informationSchool Board of Brevard County
School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017
10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281
More informationEAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY
BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified
More informationPORT JEFFERSON SCHOOLS
Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00
More informationDISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND
DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal
More informationFY20 - ASSESSMENTS A B C D E F G H I J K
FY20 - ASSESSMENTS 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 33 34 3 36 37 38 A B C D E F G H I J K FY19 FY20 MGRS LES WES MGRSD MGRS LES WES MGRSD FY19 TO FY20
More informationAnnual Report of the Monroe School Board for Monroe School District, SAU 77 Fiscal Year July 1, 2016-2017 Table of Contents 2017 2018 District Warrant 01 2017 2018 Budget Form (MS-26) 04 Comparative Budget
More informationGENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.
The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended
More informationBudget. The School District of Springfield, R E. St. Louis Street Springfield, MO 65802
2016-2017 Budget The School District of Springfield, R-12 1359 E. St. Louis Street Springfield, MO 65802 www.springfieldpublicschoolsmo.org 417-523-0000 Dr. John Jungmann, Superintendent Ms. Carol Embree,
More informationASPIRE PUBLIC SCHOOLS Unaudited Actuals
ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses
More informationREVENUE FROM LOCAL SOURCES
Page: 1 Fund: 01 GENERAL FUND 01 000 1110 01 000 1126 01 000 1131 01 000 1135 01 000 1136 01 000 1138 01 000 1310 01 000 1311 01 000 1320 01 000 1322 01 000 1324 01 000 1325 01 000 1340 01 000 1350 01
More informationREVENUE FROM LOCAL SOURCES
Page: 1 Fund: 01 GENERAL FUND 01 000 1110 01 000 1126 01 000 1131 01 000 1135 01 000 1136 01 000 1138 01 000 1310 01 000 1311 01 000 1320 01 000 1322 01 000 1324 01 000 1325 01 000 1340 01 000 1350 01
More informationKIPP Valiant Community Prep Ravenswood City Elementary San Mateo
Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity
More informationCHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM
BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following
More information$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters
NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,
More informationLITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH
LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum
More informationLITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH
LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 5783570 Fax: (603) 5781267 Equal Opportunity Employer Memorandum
More informationFirst Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year
First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year 2016-17 Form CI CRITERIA AND STANDARDS (continued) 2 Enrollment Projected enrollment for any of the current or two subsequent
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)
More information,000, ,000, ,000, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00
More informationCity of Caldwell BUDGET FY 2018
City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110
More informationOPERATING FUND BUDGET AMENDMENT
2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202
More informationSPECIAL REVENUE (GRANT) FUNDS
SPECIAL REVENUE (GRANT) FUNDS Special Revenue (Grant) Funds are comprised of grants and awards from various State, Federal and Local agencies or organizations. These funds are awarded by grantor and subject
More informationDISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND
DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2017 Fund 100 REVENUES Federal
More informationUnaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission
FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications
More informationUnaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification
FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance
More informationThe Board. Total 23,512,844.21
Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,
More informationThe School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account
Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and
More informationR E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018
R E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018 Sam Houston State University Fiscal Year 2019 Operating Budget Table of Contents Schedules of Budgeted Revenues, Transfers
More informationSchool Board of Brevard County
School Board of Brevard County Annual Financial Report For the Year End June 30, 2017 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE
More informationUnaudited Actuals Financial Report
2014-2015 Financial Report TABLE OF CONTENTS OVERVIEW FORM CA UNAUDITED ACTUALS CERTIFICATION 1 EPA EXPENDITURE REPORT 3 FUNDS FUND 01 GENERAL 7 FUND 13 CAFETERIA 26 FUND 17 SPECIAL RESERVE 36 FUND 21
More informationCandia School District
Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20
More informationUnaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission
FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications
More informationUnaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification
FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance
More informationGENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET
Amount FTE Amount FTE Amount FTE School Budgets: Student-based allocation Student Based Allocation Dollars 234,483.91 245,302.39 10,818.48 Less Federal Pool 0.00 (17,844.82) (17,844.82) Programmatic Needs
More informationCOLONIAL SCHOOL DISTRICT BUDGET VARIANCE REPORT As of September 2016
BUDGET VARIANCE REPORT As of September 2016 Prepared By: Colonial School District Business Office Budget Oversight Committee Review: 1-Nov-16 of Education Approval: 15-Nov-16 Portion of Fiscal Year Expired:
More informationAnnual Financial Report and GASB 34
Santa Rosa County School Board 07/01/12-06/30/13 Annual Financial Report and GASB 34 Prepared by the Finance Office SIGNIFICANT FINANCIAL EVENTS DURING 2012-2013 A COMPARISON OF FUNDING DATA ELEMENTS:
More informationOffice Phone Cell Business Manager Information Brandy Nusser. Office Phone Cell Board President Information Cary Thompson
District Information District Name Dearborn Heights School District #7 District Code 82040 Address 20629 Annapolis, Dearborn Heights, MI 48125 Superintendent Information Name John Fazer Email Address fazerjoh@dhsd7.net
More informationRiseUp Community School Budget with YTD Actuals Through September 30, 2016
2016-2017 Budget with YTD Actuals Through September 30, 2016 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA October 10, 2016 Revenue and Expense Summary 2015-2017 FY 2016-2017 FY 2015-2016
More informationGENERAL FUND - TOWNWIDE
01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN
More informationVILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK
VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for
More informationCriteria and Standards Review Summary
First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year 2016-17 Form CI NOTICE OF CRITERIA AND STANDARDS REVIEW. This interim report was based upon and reviewed using the state-adopted
More informationChester County Intermediate Unit. Core, Occupational Education and Categorical Budgets
Chester County Intermediate Unit Core, Occupational Education and Categorical Budgets 2016 2017 March 16, 2016 Chester County Intermediate Unit 2016-2017 Core, Occupational Education & Categorical Budgets
More informationATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018
ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS
More information10--General Fund-- FUND BALANCE -- AGENCY ACCOUNTS -- Revised -- BUDGET-STATUS-REPORT Fiscal Year 2014 (September 1, August 31, 2015)
10--General Fund-- FUND BALANCE -- AGENCY ACCOUNTS -- Revised -- BUDGET-STATUS-REPORT A. REVENUES/OTHER FIN. SOURCES BUDGET FOR MONTH FOR YEAR ENCUMBRANCES BALANCE PERCENT 1000 LOCAL TAXES 1,022,745 444,822.66
More informationGENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET
Amount FTE Amount FTE Amount FTE School Budgets: Student Based Allocation Dollars 245,302,390 243,243,878 (2,058,512) Less Federal Pool (17,844,820) (16,824,000) 1,020,820 Programmatic Needs 5,013,530
More informationHAMILTON COUNTY, OHIO. Office of the Board of Education Norwood City Schooll District January, To the County Auditor:
TAX BUDGET FY2019 HAMILTON COUNTY, OHIO Office of the Board of Education Norwood City Schooll District January, 2018 To the County Auditor: The Board of Education of said School District, hereby submits
More informationSt. Lucie County School Board. Notes: Consolidate Funds:
Report Exclude Vendor Fields Sub Voided Type: Checks: No Length Sign Edited ZZZZZ Whole Field Format Year Suppress Repeating Print Check Date Only type 1099 to print: Vendors: No All 10 No Vendor Post
More informationCity of Scottsbluff. Fund Equity in Cash June 30, 2014
City of Scottsbluff Fund Equity in Cash June 30, 2014 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # June 30, 2012 June 30, 2013 May 31, 2014 June 30, 2014 3 General 111 $ 3,292,962.43 $
More informationCity of Scottsbluff. Fund Equity in Cash June 30, 2015
City of Scottsbluff Fund Equity in Cash 30, 2015 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, 2013 30, 2014 May 31, 2015 30, 2015 3 General 111 $ 4,043,065.42 $ 3,883,397.98 $ 3,583,597.55
More informationTotal 3,593, ,764, ,535, ,447, ,684,000.00
CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00
More informationChester County Intermediate Unit
Chester County Intermediate Unit Core, Occupational Education, and Categorical Budgets 2013-2014 March 20, 2013 Chester County Intermediate Unit 2013-2014 Core, Occupational Education & Categorical Budgets
More informationFY UNAUDITED ACTUALS FINANCIAL REPORT
LA HABRA CITY SCHOOL DISTRICT 500 NORTH WALNUT, LA HABRA, CA 90631 FY UNAUDITED ACTUALS FINANCIAL REPORT SEPTEMBER 1, 2016 1 of 147 La Habra City School District Interoffice Memorandum Date: September
More informationMONTHLY FINANCIAL REPORT
MONTHLY FINANCIAL REPORT April 30, 2017 BOE DATE: May 8, 2017 TREASURER'S REPORT ANALYSIS OF DEPOSITS AND DISBURSEMENTS Co-Op Child Tech Bond Bond Bond Bond Bond Bond Subtotal Child Workers' General Tech
More information2017 BLAWNOX PROPOSED BUDGET
2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service
More informationFINANCIAL STATEMENTS MARCH, 2006 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER
THE CORNERSTONE OF THE COMMUNITY 6451 Center Street, Mentor, Ohio 44060 phone: 440.255.4444 facsimile: 440.255.4622 Administration Building Jacqueline A. Hoynes, Ph.D. Superintendent Daniel L. Wilson Chief
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return
More informationSAN BERNARDINO COMMUNITY COLLEGE DISTRICT. Charlie Ng, Vice Chancellor, Fiscal Services
SAN BERNARDINO COMMUNITY COLLEGE DISTRICT TO: FROM: REVIEWED BY: PREPARED BY: Board of Trustees Bruce Baron, Chancellor Charlie Ng, Vice Chancellor, Fiscal Services Crispina Ongoco, Director of Fiscal
More informationFiscal Year Budget
2017-18 Fiscal Year September 2017 Florida High School Athletic Association, Inc. 2017-18 Fiscal Year 2017-18 Estimated Revenue $5,620,630 Officials Fees 8% $450,600 Dues & Fees, 4% Service Fees $246,100
More informationGASB 34. Basic Financial Statements M D & A
GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state
More informationIPSWICH PUBLIC SCHOOLS FY18 SCHOOL COMMITTEE BUDGET MARCH 22, 2017
IPSWICH PUBLIC SCHOOLS FY18 SCHOOL COMMITTEE BUDGET MARCH 22, 2017 FY18 FY18 FY18 FY17 FY17 FY17 FTE INCREASE 2018 SCHOOL COMM REV/GIFT GRANTS 2017 SCH COMM REV/GIFT GRANTS 2016 FY16 ORG PGM DESE OBJ ACCOUNT
More informationRiseUp Community School Budget with YTD Actuals Through December 31, 2015
2015-2016 Budget with YTD Actuals Through December 31, 2015 RiseUp Community School 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA January 8, 2016 Revenue and Expense Summary 2014-2016
More informationFY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017
City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103
More informationBrecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015
Forecast Comparison - General Operating Fund - August 2015 Revenue: August 2015 FCST Estimate August 2015 Actuals August 2014 Actuals Variance-August 2015 Actuals to Estimate 1.010 - General Property Tax
More informationBANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING SEPTEMBER 30, 2018
PTD YTD YTD BALANCE MONTHLY GENERAL FUND REVENUE FUND BALANCE 1,250,000.00 104,166.66 312,499.98 0.00 937,500.02 LOCAL FOUNDATION ALLOCATION 21,690,288.00 1,807,524.00 5,422,572.00 0.00 16,267,716.00 LOCAL
More informationDATE: 09/01/2017 GRANDVIEW HEIGHTS CITY SCHOOLS PAGE: 1 TIME: 14:23 CASH RECONCILIATION AS OF 08/31/2017 (USAEMSEDT)
DATE: 09/01/2017 GRANDVIEW HEIGHTS CITY SCHOOLS PAGE: 1 TIME: 14:23 CASH RECONCILIATION AS OF 08/31/2017 (USAEMSEDT) SUB-TOTALS TOTALS ---------- ------ Gross Depository Balances: PNC BANK $ 321,706.41
More informationCity of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting
City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017
More information2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018
2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,
More informationOrange County Public Schools Orlando, Florida
Orange County Public Schools Orlando, Florida Annual Financial Report 2013-2014 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2014 Exhibit A-1 Page 1a As management of the
More informationNOTICE OF SPECIAL MEETING
CARDIFF SCHOOL DISTRICT 1888 Montgomery Avenue Cardiff-by-the-Sea, NOTICE OF SPECIAL MEETING Written notice is hereby given in accordance with Education Code Section 35144, Government Code 54956, and other
More informationRINCON VALLEY UNION SCHOOL DISTRICT MEMORANDUM
RINCON VALLEY UNION SCHOOL DISTRICT MEMORANDUM TO: Tony Roehrick, Ed. D. FROM SUBJECT: Joseph Pandolfo, Ed.D. 2016-17 Report of Financial Data DATE: September 12, 2017 Education Code 42100 requires that
More informationCAPE FLATTERY SCHOOL DISTRICT # 401 REGULAR SCHOOL BOARD MEETING AGENDA
CAPE FLATTERY SCHOOL DISTRICT # 401 REGULAR SCHOOL BOARD MEETING AGENDA June 28, 2017 Clallam Bay School Library 6:00 p.m. I. Call to Order / Pledge of Allegiance II. Roll Call of Members: Mr. Greg Colfax
More informationTotal 3,885, ,161, ,905, ,037, ,016,700.00
CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00
More informationFY SUMMARY BUDGET
SCHOOL Cole Middle School Budgeted Pupil Count 461.0 BEGINNING FUND BALANCE (Includes ALL Reserves) Object/ Source 736,466.00 736,466.00 REVENUES Local Sources 1000-1999 584,080 584,079.95 Intermediate
More informationMinutes for June 4, 2018 Special City Council Meeting
Minutes for June 4, 2018 Special City Council Meeting The special meeting of the Eureka City Council was called to order on June 4, 2018, at 5:35 p.m. by Mayor Miller in the council room of the Municipal
More information0.00 2,420, ,420, ,512, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62
More informationBANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING APRIL 30, 2018
MONTHLY GENERAL FUND REVENUE FUND BALANCE 1,250,000.00 104,166.66 1,041,666.60 0.00 208,333.40 LOCAL FOUNDATION ALLOCATION 20,447,154.00 1,703,929.50 17,039,295.00 0.00 3,407,859.00 LOCAL FUNDS - ADDITIONAL
More information