BANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING APRIL 30, 2018

Size: px
Start display at page:

Download "BANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING APRIL 30, 2018"

Transcription

1 MONTHLY GENERAL FUND REVENUE FUND BALANCE 1,250, , ,041, , LOCAL FOUNDATION ALLOCATION 20,447, ,703, ,039, ,407, LOCAL FUNDS - ADDITIONAL 4,212, , ,510, , LOCAL SHARE - ADULT EDUCATION 180, , , , TUITION - SECONDARY 1,200, , ,071, , TUITION - ELEMENTARY , , , TUITION - SPEC ED SECONDARY 125, , , TUITION - SPEC ED ELEMENTARY 40, , , TUITION - SPEC ED - SEC-ST AG 75, , , TUITION - SPEC ED - ELEM-ST AG 175, , , TUITION - SUMMER SCHOOL , , TRANSPORTATION-ST AGENCY 50, , , BANGOR HIGH SCHOOL ATHLETICS 38, , RENTALS - SECONDARY 25, , , , RENTALS - ELEMENTARY 5, , , SALES/REFUNDS - SECONDARY 5, , SALES/REFUNDS - ELEMENTARY 2, , , , FOOD SERVICES PROGRAM 75, , , , REGIONAL PROGRAMS 120, , , , SALES OF PROPERTY , , TOTAL LOCAL REVENUE 26,774, ,454, ,538, ,235, STATE REVENUES STATE FOUNDATION ALLOCATION 17,195, ,467, ,790, ,405, NATIONAL BD. FOR PROG TEA STDS 12, , , MEDICARE REIMBURSEMENT 100, , , , TOTAL STATE REVENUE 17,307, ,480, ,881, ,426, /5/2018

2 (GENERAL FUND REVENUES CONTINUED) FEDERAL REVENUES JUNIOR R.O.T.C. 65, , , , FEDERAL IMPACTED AID 10, , , TOTAL FEDERAL REVENUE 75, , , , GRAND TOTAL GENERAL FUND REVENUE 45,407, ,044, ,560, ,846, ============= ============ ============= ============ ============ 2 6/5/2018

3 GENERAL FUND EXPENDITURES SCHOOL COMMITTEE 70, , , , SUPERINTENDENT'S OFFICE 330, , , , , OFFICE OF ED IMPROVEMENT 835, , , , , BUSINESS OFFICE 696, , , , , MAINTENANCE 585, , , , , FOOD SERVICE 50, , , , SPECIAL EDUCATION 7,115, , ,627, ,119, , ADULT EDUCATION LOCAL SUBSIDY 180, , , , VOCATIONAL EDUCATION 545, , , , , TECHNOLOGY PROGRAM 1,117, , , , , COMMUNITY SCHOOL 316, , , , PUPIL SERVICES 2,396, , ,720, , , BANGOR HIGH SCHOOL 9,324, , ,932, ,384, ,008, BANGOR HIGH ATHLETICS 910, , , , , PEAKES AUDITORIUM 19, , , GARLAND STREET FIELD 87, , , , , JAMES F. DOUGHTY SCHOOL 3,366, , ,565, , , WILLIAM S. COHEN SCHOOL 3,362, , ,523, , , DOWNEAST SCHOOL 2,030, , ,567, , , FAIRMOUNT SCHOOL 2,102, , ,578, , , FRUIT STREET SCHOOL 2,244, , ,677, , , FOURTEENTH STREET SCHOOL 1,223, , , , , ABRAHAM LINCOLN SCHOOL 1,579, , ,183, , , MARY SNOW SCHOOL 1,820, , ,383, , , VINE STREET SCHOOL 1,491, , ,070, , , DEBT SERVICE 1,606, ,414, , GRAND TOTAL GENERAL FUND EXPENDITURES 45,407, ,251, ,176, ,546, ,684, /5/2018

4 ADULT EDUCATION REVENUE FUND BALANCE 68, , LOCAL REVENUES LOCAL SUBSIDY 180, , , , TUITION 75, , , , REG IV AD VOC.ED 17, , , , DONATIONS SALES/TEXTBOOKS 23, , , AD ED REIMBURSEMTS , , TOTAL LOCAL REVENUES 295, , , , STATE SUBSIDY 106, , GRAND TOTAL AD ED LOCAL PROG REVENUE 470, , , , ADULT ED SPEC REV REVENUES CONNECTME BROADBAND TECHNICAL ASST COLL TRANS DEMONSTRA GRANT 50, , , , ADULT BASIC EDUCATION-REG 63, , , , TOTAL ADULT ED SPECIAL REVENUE REVENUES 114, , , , AD ED GENERAL EVENING REVENUES ENRICHMENT FEES/GEN EVENING TUITION 50, , , , TEXTBOOK /MISC SALES/GENERAL EVENING TOTAL ADULT ED GENERAL EVENING PROG REVENUE 50, , , , GRAND TOTAL ADULT ED REVENUE 634, , , , /5/2018

5 ADULT ED EXPENDITURES ADULT ED LOCAL PROGRAMS ADULT ED ADMINISTRATION 202, , , , , TRANSITION PROGRAM 12, , , OPERATIONS & MAINTENANCE 14, , VOCATIONAL EDUCATIONAL 66, , , , , HIGH SCHOOL COMPLETION 19, , , LITERACY PROGRAM 154, , , , , TOTAL ADULT ED LOCAL PROGRAMS 470, , , , , ADULT ED SPEC REV EXPENDITURES CONNECTME BROADBAND TECHNICAL ASST COLL TRANS DEMONSTRA GRANT 50, , , , ADULT BASIC EDUCATION 63, , , , TOTAL ADULT ED SPECIAL REVENUE EXPENDITURES 114, , , , TOTAL AD ED GEN EVEN EXPENDITURES 50, , , , GRAND TOTAL ADULT ED EXPENDITURES 634, , , , , ============= ============ ============= ============ ============ 5 6/5/2018

6 SPECIAL REVENUE FUND REVENUES TITLE IA-DISADVANTAGED 1,700, , , TIT 1A- PROG IMP FUND/CIPS , , TITLE IIA-IMPROV TEACHER QUALITY 265, , , LOCAL ENTITLEMENT 777, , , , PRE-SCHOOL HANDICAPPED 19, , , ST CENTURY 86, , , , ELIZABETH MEANS 6, , STATE RENOVATION INNOVATIVE SCHOOL GRANT 538, , , , STANDARDS BASED HS DIPLOMA ASSISTANCE MARTI PROFESSIONAL DEVELOPMENT GRANT MCKINNEY-VENTO HOMELESS GRANT , , , LEONARD & RENEE MINSKY FUND , , BARBARA BUSH FOUNDATION/TRENDSETTERS WALKING SCHOOL BUS , , STEM4ME GRANT PROGRAM , , MAINE HUMANITIES COUNCIL GRANT MAINE CERAMIC/SGRAFFITO ARTIST WORKSHOP GRAND TOTAL SPEC REVENUE FD REVENUES 3,392, , ,413, , /5/2018

7 SPECIAL REVENUE FUND EXPENDITURES TITLE IA-DISADVANTAGED 1,700, , ,495, , , TIT 1A- PROG IMP FUND/CIPS , , TITLE IIA-IMPROV TEACHER QUALITY 265, , , , , LOCAL ENTITLEMENT 777, , , , , PRE-SCHOOL HANDICAPPED 19, , , ST CENTURY 86, , , , , ELIZABETH MEANS 6, , STATE RENOVATION INNOVATIVE SCHOOL GRANT 538, , , , , STANDARDS BASED HS DIPLOMA ASSISTANCE , , , MARTI PROFESSIONAL DEVELOPMENT GRANT MCKINNEY-VENTO HOMELESS GRANT , , , , LEONARD & RENEE MINSKY FUND , , , BARBARA BUSH FOUNDATION/TRENDSETTERS , , WALKING SCHOOL BUS , , STEM4ME GRANT PROGRAM , , MAINE HUMANITIES COUNCIL GRANT MAINE CERAMIC/SGRAFFITO ARTIST WORKSHOP GRAND TOTAL SPEC REVENUE FD EXPEND 3,392, , ,110, , , /5/2018

8 FOOD SERVICE PROGRAM REVENUE FUND BALANCE LOCAL SUBSIDY 50, , , , DAILY SALES - STUDENTS 163, , , , DAILY SALES - ADULT MEALS 4, , , DAILY SALES - A LA CARTE 210, , , , OTHER REVENUES STATE SUBSIDY - STATE MATCH STATE REIMBURSEMENTS 17, , , STATE FUNDS-AFTER SCHOOL PROG 16, , , , FED MONIES - FRESH FRT & VEG 75, , , , FED MONIES - MISC FED MONIES-PAID MEALS 989, , , , GRAND TOTAL FOOD SERV REVENUE 1,524, , ,183, , GRAND TOTAL FOOD SERV EXPEND 1,524, , ,049, , , ============= ============ ============= ============ ============ 8 6/5/2018

9 TRUST & AGENCY FUNDS TRUST & AGENCY REVENUES MULTIPLE HANDICAPPED PROGRAM 618, , , , ACADIA HOSPITAL PROGRAM 381, , , , MULT HANDICAPPED SUM PROG REV 30, , , READING RECOVERY DONATIONS/GIFTS 5, , , , FIVE COLLEGES/ASIAN STUDIES ITEMIZED MAINTENANCE , , LAPTOP SELF INSURANCE PROG , , BANGOR REGIONAL SUMMER PROGRAM , , BANGOR REGIONAL PROGRAM 1,594, , ,359, , REGIONAL DIRECTOR'S OFFICE 31, , , TOTAL TRUST & AGENCY REVENUES 2,659, , ,368, , TRUST & AGENCY EXPENDITURES MULTIPLE HANDICAPPED PROGRAM 618, , , , , ACADIA HOSPITAL PROGRAM 381, , , , , MULT HANDICAPPED SUM PROG REV 30, , , READING RECOVERY DONATIONS/GIFTS 5, , , FIVE COLLEGES/ASIAN STUDIES ITEMIZED MAINTENANCE , , , LAPTOP SELF INSURANCE PROG , , , BANGOR REGIONAL SUMMER PROGRAM , , BANGOR REGIONAL PROGRAM 1,594, , ,407, , , REGIONAL DIRECTOR'S OFFICE 31, , , TOTAL TRUST & AGENCY EXPENSES 2,659, , ,369, , , /5/2018

BANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING SEPTEMBER 30, 2018

BANGOR SCHOOL DEPARTMENT FINANCIAL STATEMENT PERIOD ENDING SEPTEMBER 30, 2018 PTD YTD YTD BALANCE MONTHLY GENERAL FUND REVENUE FUND BALANCE 1,250,000.00 104,166.66 312,499.98 0.00 937,500.02 LOCAL FOUNDATION ALLOCATION 21,690,288.00 1,807,524.00 5,422,572.00 0.00 16,267,716.00 LOCAL

More information

7:00 p.m., Wednesday, January 23, 2019 (PE) Professional Excellence

7:00 p.m., Wednesday, January 23, 2019 (PE) Professional Excellence BANGOR SCHOOL COMMITTEE AGENDA Strategic Goals REGULAR MEETING (AE) Academic Excellence 7:00 p.m., Wednesday, January 23, 2019 (PE) Professional Excellence City Hall Council Chambers (QIP) Quality Instructional

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012 PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

Part I Restricted Balance

Part I Restricted Balance 012-109 POPLAR BLUFF R-I Version Open State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2014-2015 SECTION 162.821,

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 11-2018 11/30/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-11/30/18; PRINT: 12/05/18 4:39:17 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

REVENUE FROM LOCAL SOURCES

REVENUE FROM LOCAL SOURCES Page: 1 Fund: 01 GENERAL FUND 01 000 1110 01 000 1126 01 000 1131 01 000 1135 01 000 1136 01 000 1138 01 000 1310 01 000 1311 01 000 1320 01 000 1322 01 000 1324 01 000 1325 01 000 1340 01 000 1350 01

More information

REVENUE FROM LOCAL SOURCES

REVENUE FROM LOCAL SOURCES Page: 1 Fund: 01 GENERAL FUND 01 000 1110 01 000 1126 01 000 1131 01 000 1135 01 000 1136 01 000 1138 01 000 1310 01 000 1311 01 000 1320 01 000 1322 01 000 1324 01 000 1325 01 000 1340 01 000 1350 01

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 07-2018 07/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-07/31/18; PRINT: 08/12/18 2:04:24 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120, Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 11:31 AM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 90,399.93 0.86

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 08-2018 08/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-08/31/18; PRINT: 09/08/18 4:06:51 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120, Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 01:00 PM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 275,767.16 2.63

More information

SPECIAL REVENUE (GRANT) FUNDS

SPECIAL REVENUE (GRANT) FUNDS SPECIAL REVENUE (GRANT) FUNDS Special Revenue (Grant) Funds are comprised of grants and awards from various State, Federal and Local agencies or organizations. These funds are awarded by grantor and subject

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 04-2018 04/30/18 PAGE 1 (Rprt: 01-Report: 01Bdgt Prep: 23/Prop Budget; Dates: 00/00/00-04/30/18; PRINT: 05/09/18 5:20:51 PM) G E N E R A L F

More information

Candia School District

Candia School District Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20

More information

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER

More information

FY SUMMARY BUDGET

FY SUMMARY BUDGET SCHOOL Cole Middle School Budgeted Pupil Count 461.0 BEGINNING FUND BALANCE (Includes ALL Reserves) Object/ Source 736,466.00 736,466.00 REVENUES Local Sources 1000-1999 584,080 584,079.95 Intermediate

More information

St. Lucie County School Board. Notes: Consolidate Funds:

St. Lucie County School Board. Notes: Consolidate Funds: Report Exclude Vendor Fields Sub Voided Type: Checks: No Length Sign Edited ZZZZZ Whole Field Format Year Suppress Repeating Print Check Date Only type 1099 to print: Vendors: No All 10 No Vendor Post

More information

SUMMARY STATEMENT SCHOOL BUDGET

SUMMARY STATEMENT SCHOOL BUDGET SUMMARY STATEMENT - 2014-2015 SCHOOL BUDGET Highland Joint School District #305 GENERAL M&O FUND ALL OTHER FUNDS Prior Year Prior Year Current Proposed Prior Year Prior Year Current Proposed REVENUES Actual

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student-based allocation Student Based Allocation Dollars 234,483.91 245,302.39 10,818.48 Less Federal Pool 0.00 (17,844.82) (17,844.82) Programmatic Needs

More information

Submitted Budget Report FY Submit ID:

Submitted Budget Report FY Submit ID: Due Dates: Board of Trustees adopts Final Budget no later than August 25th before: computation of GF levy requirement by Cty Supt. & the fixing of district tax levies. (MCA 20-9-131) Board of Trustees

More information

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 5783570 Fax: (603) 5781267 Equal Opportunity Employer Memorandum

More information

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity

More information

Mahanoy Area School District

Mahanoy Area School District Mahanoy Area School District PROPOSED FINAL GENERAL FUND BUDGET EXECUTIVE SUMMARY 6 30 13 BUDGET BUDGET PERCENT 6 30 12 6 30 13 VARIANCE REVENUE 6000 Local Revenue 4,621,989 4,728,633 2.3% 7000 State Revenue

More information

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student Based Allocation Dollars 245,302,390 243,243,878 (2,058,512) Less Federal Pool (17,844,820) (16,824,000) 1,020,820 Programmatic Needs 5,013,530

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

ASPIRE PUBLIC SCHOOLS Unaudited Actuals

ASPIRE PUBLIC SCHOOLS Unaudited Actuals ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31,

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31, Madison City Schools 2018 Budget FY 2018 Proposed Budget 2nd Public Hearing August 31, 2017 1 Budget Process State mandated process designed to develop a tool for the school system to use in order to provide

More information

Annual Report of the Monroe School Board for Monroe School District, SAU 77 Fiscal Year July 1, 2016-2017 Table of Contents 2017 2018 District Warrant 01 2017 2018 Budget Form (MS-26) 04 Comparative Budget

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

MONTHLY FINANCIAL REPORT

MONTHLY FINANCIAL REPORT MONTHLY FINANCIAL REPORT April 30, 2017 BOE DATE: May 8, 2017 TREASURER'S REPORT ANALYSIS OF DEPOSITS AND DISBURSEMENTS Co-Op Child Tech Bond Bond Bond Bond Bond Bond Subtotal Child Workers' General Tech

More information

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2017 Fund 100 REVENUES Federal

More information

COLONIAL SCHOOL DISTRICT BUDGET VARIANCE REPORT As of September 2016

COLONIAL SCHOOL DISTRICT BUDGET VARIANCE REPORT As of September 2016 BUDGET VARIANCE REPORT As of September 2016 Prepared By: Colonial School District Business Office Budget Oversight Committee Review: 1-Nov-16 of Education Approval: 15-Nov-16 Portion of Fiscal Year Expired:

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2017 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified

More information

FINANCIAL STATEMENTS MARCH, 2006 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER

FINANCIAL STATEMENTS MARCH, 2006 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER THE CORNERSTONE OF THE COMMUNITY 6451 Center Street, Mentor, Ohio 44060 phone: 440.255.4444 facsimile: 440.255.4622 Administration Building Jacqueline A. Hoynes, Ph.D. Superintendent Daniel L. Wilson Chief

More information

Athol Royalston Regional School District

Athol Royalston Regional School District 001.1110.5600.06.12.0 SCHOOL COMMITTEE EXPENSE $6,402 $6,752 $7,637 $7,000 $248 3.67 Func: SCHOOL COMMITTEE - 1110 $6,402 $6,752 $7,637 $7,000 $248 3.67 001.1210.5100.01.00.0 SUPERINTENDENT SALARY $149,000

More information

Budget. The School District of Springfield, R E. St. Louis Street Springfield, MO 65802

Budget. The School District of Springfield, R E. St. Louis Street Springfield, MO 65802 2016-2017 Budget The School District of Springfield, R-12 1359 E. St. Louis Street Springfield, MO 65802 www.springfieldpublicschoolsmo.org 417-523-0000 Dr. John Jungmann, Superintendent Ms. Carol Embree,

More information

Date: 12/04/2013 WADSWORTH CITY SCHOOL DISTRICT Page: 1 Time: 9:10 pm Financial Report by Fund (FINSUM) FINANCIAL SUMMARY DETAIL

Date: 12/04/2013 WADSWORTH CITY SCHOOL DISTRICT Page: 1 Time: 9:10 pm Financial Report by Fund (FINSUM) FINANCIAL SUMMARY DETAIL Date: 12/04/2013 WADSWORTH CITY SCHOOL DISTRICT Page: 1 001 0000 GENERAL FUND 7,349,782.69 3,255,785.04 19,868,285.45 3,854,188.39 17,234,775.15 9,983,292.99 3,043,433.84 6,939,859.15 TOTAL FOR Fund 001

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202

More information

Office Phone Cell Business Manager Information Brandy Nusser. Office Phone Cell Board President Information Cary Thompson

Office Phone Cell Business Manager Information Brandy Nusser. Office Phone Cell Board President Information Cary Thompson District Information District Name Dearborn Heights School District #7 District Code 82040 Address 20629 Annapolis, Dearborn Heights, MI 48125 Superintendent Information Name John Fazer Email Address fazerjoh@dhsd7.net

More information

State of Wisconsin Higher Educational Aids Board

State of Wisconsin Higher Educational Aids Board State of Wisconsin Higher Educational Aids Board Agency Budget Request 2019 2021 Biennium September 17, 2018 Wisconsin.gov Table of Contents Cover Letter...3 Description...4 PROGRAMS, GOALS, OBJECTIVES

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT

More information

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District. The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)

More information

Madison City Schools Budget. FY 2017 Proposed Budget 1 st Public Hearing August 4, 2016

Madison City Schools Budget. FY 2017 Proposed Budget 1 st Public Hearing August 4, 2016 Madison City Schools 2017 Budget FY 2017 Proposed Budget 1 st Public Hearing August 4, 2016 Empowering Students for Global Success 2 Budget Process State mandated process designed to develop a tool for

More information

PORT JEFFERSON SCHOOLS

PORT JEFFERSON SCHOOLS Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00

More information

City College of San Francisco Budget Status Report Chancellor January 16

City College of San Francisco Budget Status Report Chancellor January 16 Department/Organization Account Account Description Working Budget Year to Date Expenditures Encumbrances Available Balances Academic Senate 1220 Nonteaching Sch1 18,004.17 10,802.52 0.00 7,201.65 3109

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

GENERAL FUND REVENUE

GENERAL FUND REVENUE GENERAL FUND REVENUE School District ARCHULETA 50 JT. District Code 0220 Fund 10: GENERAL FUND REVENUE 2013-2014 2014-2015 2015-2016 January 13, 2105 Revised June 9, 2015 Original Fiscal Year - Codes BEGINNING

More information

Date: 03/03/2016 WADSWORTH CITY SCHOOL DISTRICT Page: 1 Time: 9:56 am Financial Report by Fund (FINSUM) FINANCIAL SUMMARY DETAIL

Date: 03/03/2016 WADSWORTH CITY SCHOOL DISTRICT Page: 1 Time: 9:56 am Financial Report by Fund (FINSUM) FINANCIAL SUMMARY DETAIL Date: 03/03/2016 WADSWORTH CITY SCHOOL DISTRICT Page: 1 001 0000 GENERAL FUND 11,261,811.38 10,758,329.83 35,687,120.13 2,964,588.12 26,874,405.90 20,074,525.61 2,763,215.89 17,311,309.72 001 9001 GENERAL

More information

STATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333

STATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333 Section 1: Computation of EPS Rates A) Attending Counts: PreK-5 6-8 PreK-8 9-12 Total 1) Attending Pupils (April 2016) 903.0 + 403.0 = 1,306.0 + 550.0 = 1,856.0 2) Attending Pupils (October 2016) 870.0

More information

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015 Forecast Comparison - General Operating Fund - August 2015 Revenue: August 2015 FCST Estimate August 2015 Actuals August 2014 Actuals Variance-August 2015 Actuals to Estimate 1.010 - General Property Tax

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103

More information

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 0.00 788,873.58 753,997.42 51.13% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103 INTANGIBLE

More information

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018 Forecast Comparison - General Operating Fund - July 2018 July 2018 FCST Estimate July 2018 Actuals July 2017 Actuals Variance-July 2018 Actuals to Estimate Explanation of Variance Revenue: 1.010 - General

More information

FY20 - ASSESSMENTS A B C D E F G H I J K

FY20 - ASSESSMENTS A B C D E F G H I J K FY20 - ASSESSMENTS 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 33 34 3 36 37 38 A B C D E F G H I J K FY19 FY20 MGRS LES WES MGRSD MGRS LES WES MGRSD FY19 TO FY20

More information

Lamar State College - Orange

Lamar State College - Orange Lamar State College - Orange Operating Budget Fiscal Year 2019 ( September 1, 2018 - August 31, 2019) A Member of the Texas State University System An Equal Opportunity Institution Lamar State College

More information

FINANCIAL STATEMENTS NOVEMBER, 2005 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER

FINANCIAL STATEMENTS NOVEMBER, 2005 FINANCIAL BRIEFS DANIEL L. WILSON, CHIEF FINANCIAL OFFICER THE CORNERSTONE OF THE COMMUNITY 6451 Center Street, Mentor, Ohio 44060 phone: 440.255.4444 facsimile: 440.255.4622 Administration Building Jacqueline A. Hoynes, Ph.D. Superintendent Daniel L. Wilson Chief

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

Budget Hearing July 24, 2017

Budget Hearing July 24, 2017 2017-18 Budget Hearing July 24, 2017 Wendy Brockert Lake Mills Area School District Preparing all of today s students for tomorrow s opportunities Agenda LMASD Accounting Funds and Functions Factors Impacting

More information

First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year

First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year 2016-17 Form CI CRITERIA AND STANDARDS (continued) 2 Enrollment Projected enrollment for any of the current or two subsequent

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

City College of San Francisco Budget Status Report Chancellor December 31, Working Budget. Year to Date Expenditures Encumbrances

City College of San Francisco Budget Status Report Chancellor December 31, Working Budget. Year to Date Expenditures Encumbrances Status Report Chancellor Academic Senate 1220 Nonteaching Sch1 18,004.17 9,002.10 0.00 9,002.07 3109 STRS Certificated 1,931.85 965.94 0.00 965.91 3309 OASDI Certificated 0.00 548.15 0.00 (548.15) 3329

More information

TO BE ACCT'D FOR: 6,312, ,573, ,313, , , , , ,751.16

TO BE ACCT'D FOR: 6,312, ,573, ,313, , , , , ,751.16 Statement of Cash Receipts, Disbursements, and Cash Balances for the Month End 12/31/2018. EXHIBIT A FUND 10 FUND 21 FUND 22 FUND 24 FUND 51 FUND 53 FUND 56 December 1, 2018 GENERAL CAPITAL OUTLAY SPECIAL

More information

STATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333

STATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333 Section 1: Computation of EPS Rates A) Attending Counts: PreK-K 1-5 6-8 PreK-8 9-12 Total 1) Attending Pupils ( October 2016) 257.0 + 710.0 + 469.0 = 1,436.0 + 624.0 = 2,060.0 2) Attending Pupils (October

More information

Date: 10/07/2016 WADSWORTH CITY SCHOOL DISTRICT Page: 1 Time: 2:48 pm Financial Report by Fund (FINSUM) FINANCIAL SUMMARY DETAIL

Date: 10/07/2016 WADSWORTH CITY SCHOOL DISTRICT Page: 1 Time: 2:48 pm Financial Report by Fund (FINSUM) FINANCIAL SUMMARY DETAIL Date: 10/07/2016 WADSWORTH CITY SCHOOL DISTRICT Page: 1 001 0000 GENERAL FUND: 13,191,144.42 1,788,130.29 16,904,000.52 4,477,162.66 11,245,487.58 18,849,657.36 4,143,346.45 14,706,310.91 001 9001 GENERAL

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

This page is intentionally blank.

This page is intentionally blank. SCHOOL PROGRAMS Contents School Programs Summary... 3 Regular Education... 4 Special Education... 9 School Counseling... 10 Elementary Art, Music and P.E.... 12 Vocational Education... 13 Library Media...

More information

Arranged By: Bank ID. Sargent School District RE 33-J 02/18/ :43:26 Page 1. Checks by Date

Arranged By: Bank ID. Sargent School District RE 33-J 02/18/ :43:26 Page 1. Checks by Date Selected Records: ((Check Date Is On or After 01/01/2013 and( Check Date Is On or Before 01/31/2013 )and Check Origin Does Not Contain PR)) Checks by Date Arranged By: Bank ID Check Date Vendor Name Check

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

NOTICE OF SPECIAL MEETING

NOTICE OF SPECIAL MEETING CARDIFF SCHOOL DISTRICT 1888 Montgomery Avenue Cardiff-by-the-Sea, NOTICE OF SPECIAL MEETING Written notice is hereby given in accordance with Education Code Section 35144, Government Code 54956, and other

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Strategic Budget Planning

Strategic Budget Planning Strategic Budget Planning School Name: HYDE PARK Location: 531 School Year: 2017-2018 Plan Type: Tentative Plan Created Date: 01/30/2017 Plan Update Date: 04/18/2017 Submit Update Date: 04/18/2017 Strategic

More information

EXPENDITURE SAMPLES AND FUNDS REQUEST FORM

EXPENDITURE SAMPLES AND FUNDS REQUEST FORM Appendix E EXPENDITURE SAMPLES AND FUNDS REQUEST FORM Allowable Expenditures There are several restrictions on the use of SBAP funds: They must be used within the special education program; They may not

More information

Chester County Intermediate Unit. Core, Occupational Education and Categorical Budgets

Chester County Intermediate Unit. Core, Occupational Education and Categorical Budgets Chester County Intermediate Unit Core, Occupational Education and Categorical Budgets 2016 2017 March 16, 2016 Chester County Intermediate Unit 2016-2017 Core, Occupational Education & Categorical Budgets

More information

Total 37, ,234.77

Total 37, ,234.77 Revenue Projection ($000) FY2014 (Actuals) FY2015 (Projection) Billed Collected Coll. Rate Billed Collected Coll. Rate Tuition and Fees Fall 18,427.81 18,059.25 98% 18,764.40 18,426.00 98% Winter - 0%

More information

RiseUp Community School Budget with YTD Actuals Through September 30, 2016

RiseUp Community School Budget with YTD Actuals Through September 30, 2016 2016-2017 Budget with YTD Actuals Through September 30, 2016 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA October 10, 2016 Revenue and Expense Summary 2015-2017 FY 2016-2017 FY 2015-2016

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

LUTHER BURBANK SCHOOL DISTRICT UNAUDITED ACTUALS REPORT FOR FISCAL YEAR

LUTHER BURBANK SCHOOL DISTRICT UNAUDITED ACTUALS REPORT FOR FISCAL YEAR LUTHER BURBANK SCHOOL DISTRICT UNAUDITED ACTUALS REPORT FOR FISCAL YEAR 2013 2014 GOVERNING BOARD Lorraine Garza, President Ramiro Sandoval, Clerk Guadalupe Reyes Adriana Rios Christopher Tringali RECOMMENDED

More information

Siatech Little Rock Charter School

Siatech Little Rock Charter School Unit Unit Title Title ed 1200114070300000 HS - HIGH SCHOOL 61110 CERT SALARY 177,110.00 16,873.00 56,477.14 120,632.86 1200117070300000 SUMMER 61110 CERT SALARY 0.00-3,999.16 0.00 0.00 1200122070320000

More information