Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on February 19, 2019

Size: px
Start display at page:

Download "Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on February 19, 2019"

Transcription

1 Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on February 19, 2019 Garrett Mettler called the meeting to order at 7:00 p.m. Garrett offered the opening prayer and led the biblical exploration relative to Romans 8:1-11 Present: The Rev. Garrett Mettler, Warden Jan Humbert, Warden Terry Badura Vestry members, Connie Smith, Cheri Hamilton, Rosanne Desjardins, Julia Dotter, Nancy Bitteker, Cliff Chapin, Treasurer Bryan Swarthout and guest Jeanne Mierzwa. Absent: Jay Anderson Garrett welcomed new Vestry members Nancy Bitteker and Cliff Chapin and Treasurer Bryan Swarthout. He expressed appreciation for their service to Trinity. Follow Up Items from Previous Meetings(s) Approval of the January minutes. Terry Badura made a motion to approve the January minutes. Connie Smith seconded. No discussion followed. The vote was six in favor with two abstentions. The motion carried. Review of past action items left no open items: Ongoing Items Strategic Planning. Garrett explains that the strategic planning status needs the draft formulated and distributed. Additional Ongoing Items No additional ongoing items. New Items Committee Reports Outreach Update Garrett asked all members to be considerate of the areas of their involvement and provide feedback no later than the next Vestry meeting. Action Item assigned to Vestry members to provide Garret with feedback on which areas they will be involved in before or during the next Vestry meeting. Rosanne discussed the delivery schedule for bags to Grace Smith House which will occur after March 24 th. Jan discussed the March 5 th Shrove Tuesday Pancake Supper and handed a list around so Vestry could fill in the blank spots on the committees already established for this event. Dave accepted an action item to have the Shrove Tuesday sign up by the end of this week.

2 P a g e 2 Buildings & Grounds Update Connie reported on the results of her review and suggestions for changes to the three documents governing rental of the church properties. After a brief discussion, the consensus of the Vestry was to accept the proposed changes. Dave agreed to insuring the $100 refundable deposit and the $25 key deposit will be collected in the future for space rentals. Dave accepted an Action Item to update the three documents and post them on the web site. Connie discussed the three proposals Trinity has and the need to follow up with finding a method to fund the stained-glass window repair in the church. Connie discussed the roof repair fund and her efforts to obtain three proposals for getting this done. Garrett wondered how long the roof would be good for. Connie suggested it should be done soon as the initial assessment not only showed that the roof on the vestibule was bad and had to be replaced right away, but that the church roof needed to be replaced as quickly as possible. Dave mentioned that if the roofing planks had to be removed during the replacement this will expose the health hazard of the bat guano in the attic. Connie mentioned the estimates from Craig Thomas/Orkin for that ranged from two to nine thousand dollars. Connie mentioned that the water usage items and the sink in the women s room that is out of service will be addressed by Wayne Bunker. Cost estimate of about $300 is covered by the current budget for B&G. Garrett requested that Connie provide the Vestry with a priority listing of projects to the Vestry by the March meeting. Action item assigned to Connie. Garrett suggested that the major items be aggregated to make it possible to present a special funding appeal to the congregation. Parish Life & Events Garrett initiated a discussion of items related to parish life and event items. Connie brought up the picnic and a discussion followed regarding where to have it and when. The consensus of the Vestry was to move the picnic to the late summer. Garrett and Dave accept an action item to provide a suitable date to the Vestry by the next meeting. Food Pantry Closure Jeanne Mierzwa and Julia Dotter presented a proposal to re-start Trinity s food pantry. See Attachment B. Dave accepted an action item to make the information from the food pantry binder and last year s information to Jeanne so she can pick it up Sunday. Garrett and Dave accept and action item to change the food pantry notice in this week s bulletin and e-news to let people know the food pantry will not be closing but be reconfigured for a two to three-month trial period based on the proposal Jeanne and Julia presented. Lent, Holy Week and Easter Planning Garrett discussed the service schedule that was agreed to as part of the transition to Garrett serving two churches as Priest in Charge. He noted that Steve Blanks and he would be coleading a course for Lent, which would be held after the 10 a.m. service each week during Lent. This course will be based on a book titled The Last Week. Garrett also mentioned that Lenten devotional booklets will be made available at the Shrove Tuesday Pancake Supper and on the

3 P a g e 3 First Sunday of Lent. Garrett confirmed that a supply priest will be at Trinity on Palm Sunday April 14 th. Garrett said he would provide liturgical support and help the priest be able to provide the same service support the parish is used to for Palm Sunday. Garrett will lead the Maundy Service at 7:00 p.m. Garrett discussed the Vestry work and decision to support the current schedule of services. He spent some time discussing the schedule for Good Friday and Mary Hendricks offer to lead two simple services at Trinity on that day. Garrett and Mary agreed that she will officiate at Trinity at 12 noon and 7 p.m. Garrett mentioned he was conflicted by this based on the Vestry work to provide the current service schedule but stated that both he and Mary would verbally support the Good Friday service at St. James. Garrett will confirm the time of this service at St. James. Dave accepted an Action Item to correct the current service schedule times for Maundy Thursday at Trinity and if needed for the Good Friday service at St. James. Jan asked how the Vestry should respond if asked about Good Friday service and Garrett expressed his wish that the Vestry respond by verbally supporting the Good Friday service at St. James, but let people know if they could not make it to St. James that services would be available at Trinity, led by Mary Hendricks. Garrett noted that there will be no Easter Vigil at Trinity or St. James. Priest in Charge Report Garrett covered three items. 1. Opportunity for confirmation has been offered and three potential candidates may consider taking advantage of this offer. 2. March 10 th will be a Holy Eucharist service at Trinity with a supply priest, since Bob Beattie will not be available that Sunday. 3. May 10 th through May 18 th Garrett will be away. Subsequently it was discovered that these dates were not correct. The accurate dates are May 3 rd through May 11 th. This correction will require a supply priest to lead worship on May 5 th. Treasurer s Reports Bryan Swarthout stated he had no concerns for Trinity s financial position based on his review of the data to date. He suggested that Garrett might consider multi year planning to support the strategic plan. Bryan also suggested the Vestry should think about purposing some of the investment funds and not just keep them as a nest egg. Terry Badura brought up the elevator capital fund and mentioned that any memorial funds for her mother should be in that fund. Dave accepted an Action Item to determine the amount of the memorial funds and insure they were appropriately displayed as restricted use in the elevator capital fund. See Page 6 11 below for this month s reports Additional New Business Dave mentioned the need to elect the new treasurer and Clerk of the Vestry. Terry Badura made a motion to elect Julia Dotter as Clerk of the Vestry. Jan Humbert seconded. There was no discussion. Vote was unanimous in favor with no abstentions. Motion carried

4 P a g e 4 Jan Humbert made a motion to elect Bryan Swarthout as Treasurer. Rosanne Desjardins seconded. There was no discussion. Vote was unanimous in favor with no abstentions. Motion carried Upcoming Calendar: March 5 th Shrove Tuesday March 6 th Ash Wednesday Next Meeting: March 19, 2018 Garrett led the compline in Jay Anderson s absence. Terry Badura agreed to lead the March Compline. Connie Smith made a motion to adjourn the meeting. Terry Badura seconded. Vote was unanimous in favor with no abstentions. Motion carried. Meeting was adjourned at 9:19 p.m. Attachment A is a list of new action items from this meeting. Respectfully submitted, Dave Bishop

5 P a g e 5 Attachment A New action Items from January Vestry meeting February Each member to be considerate of and area of service and inform Garrett of their selection before or at the next Vestry meeting Erect the Shrove Tuesday Pancake Supper sign before 2/22/19. Update the three policy documents per the suggested changes from Connie and post new policies on the website. B&G Committee to meet and update Trinity Project List with goal of consolidating major projects for major fund drive. Provide alternate late summer date for church picnic in a park to the Vestry. Change Food Pantry notice from closing to reconfiguring for 2 3 month trial. Insure memorial funds for Terry Badura s mother are properly credited as restricted for elevator fund in QuickBooks Assignee Vestry Members OPEN Dave - OPEN Dave OPEN Connie Smith, Wayne Bunker, Mike Schappert OPEN Garrett & Dave OPEN Garrett & Dave OPEN Dave OPEN Attachment B Closed action item resulting from this month s review and meeting. SEPTEMBER RESOLUTION Send strategic planning statements to Vestry Garrett Mettler CLOSED for review and feedback prior to releasing statements to the congregation. Plans to distribute draft to Vestry on Thursday, October 18 th. OCTOBER RESOLUTION Coordinate with Anne Huston to insure Dave Bishop CLOSED envelopes are given to all next year. NOVEMBER RESOLUTION Work with Jay to put and Evening Prayer Jay Anderson, Garrett Mettler CLOSED program together as a backup plan if a supply priest could not be found for the 5 PM service and confirm that Oleg could attend both the 5 PM and 9 PM service at Trinity. December RESOLUTION Rosanne to send Dave the list of needed items Rosanne and Dave CLOSED so he can post it in the bulleting and our e- news. January RESOLUTION Investigate Columbarium lighting and repair if Wayne and Dave CLOSED possible. Order drinks for the annual meeting pot luck Dave - CLOSED luncheon.

6 P a g e 6 Appendix A Treasurer s Report February 2019 Balance Sheet Trinity s assets on January 31, 2018: Jan 1 YTD Increase / (Decrease) Checking 44,519 32,363 (12,156) Savings 55,338 63,765 8,427 Disc. Acct. 1,918 1,918 0 Investments 536, ,970 32,019 Total $638,726 $667,016 $28,290 Income Statement Jan 31 YTD 1/31/18 Operating income 17,806 17,806 16,081 Operating expenses 21,418 21,659 19,901 OE Net profit (loss) (3,612) (3,853) (3,280) Non-operating income ,367 Non-operating expenses NOP Net profit (loss) ,362 Total income 18,243 18,243 18,448 Total expenses 21,603 21,844 19,906 Total Net profit (loss) $(3,360) $(3,601) $(1,458)

7 P a g e 7 Trinity Episcopal Church Notes & Definitions 1. Trinity s Use Restricted Net Assets Capital Fund: To be used for funding capital improvements to Trinity property. Parish House Elevator Fund: Established to fund the installation of an elevator in the Parish House. Memorial Fund: To be used to purchase church items in memory of deceased parishioners. Columbarium Fund: Funds were used for capital improvements and major repairs to the columbarium. 2. Definition Unrestricted Net Assets: Funds that are fully expendable and have no donor-imposed constraints regarding their use or purpose. 3. June 2018 Reports and going forward: the operating accounts are those accounts with budgets in the most recently approved Budget. Non-operating accounts are those with no budgeted amounts in the approved Budget.

8 P a g e 8 Trinity Episcopal Church Operating Income & Expenses vs. Budget January 2019 Jan YTD Budget $ Over Budget % of Budget Ordinary Income/Expense Income 100 Income from Property Assets Building Uses Income , (3,500.00) 0.0% Rental Property 3, , , (18,574.50) 15.57% Total 100 Income from Property Assets 3, , , (22,074.50) 13.43% Income from Banks & Investments Interest Income (45.85) 8.3% Total Income from Banks & Investments (45.85) 8.3% 105 Offerings Pledges 14, , , (126,478.95) 10.21% Total 105 Offerings 14, , , (126,478.95) 10.21% 106 Special Offerings Christmas (500.00) 0.0% Easter , (1,000.00) 0.0% Total 106 Special Offerings , (1,500.00) 0.0% Total Income 17, , , (150,099.30) 10.6% Expense 200 Administration Auditing & Accounting Services (200.00) 0.0% Bank Expenses (120.00) 0.0% Vestry (500.00) 0.0% Copier and Folding Machine , (3,593.42) 9.71% Office Supplies Computer-Hardware & Software (550.00) 0.0% Paper & Misc. Office Supply , (1,151.78) 4.02% Subscriptions (466.50) 6.7% Vestry (156.29) 37.48% Total Total Office Supplies , (2,324.57) 7.02% Postage (384.25) 3.94% Printing (200.00) 0.0% Telephone & Internet , (1,707.83) 18.67% Diocesan Convention/Conferences (300.00) 0.0% Total 200 Administration , (9,330.07) 9.42% 201 Christian Education Adult Education (500.00) 0.0% Church School (500.00) 0.0% Stewardship (650.00) 0.0% Total 201 Christian Education , (1,650.00) 0.0%

9 P a g e Facilities Grounds Expenses Building Supplies (473.86) 5.23% Lawn Service , (2,800.00) 12.5% Snow Removal 1, , , (6,250.00) 16.67% Grounds Expenses - Other (500.00) 0.0% Total Grounds Expenses 1, , , (10,023.86) 14.33% Security System (384.00) 53.45% Insurance Property 1, , , (5,312.02) 20.72% Property Maintenance Services , (3,181.94) 18.41% Trash Removal (200.00) 0.0% Main St Main St. - Repair/Maint , (1,500.00) 0.0% Property/School Taxes 1, , , (4,707.92) 20.2% Total Main St. 1, , , (6,207.92) 16.11% Parish Hall Parish Hall - Water (275.90) 31.03% Parish Hall - Electric , (1,401.92) 6.54% Parish Hall - Gas , (2,079.86) 12.79% Parish Hall - Repair/Maint , (1,500.00) 0.0% Total Parish Hall , (5,257.68) 9.12% Church Bldg Church Bldg - Electric (817.04) 9.22% Church Bldg - Repair/Maint , (1,462.53) 2.5% Church Bldg - Gas , (1,253.82) 16.41% Church Bldg - Roof Reserve Fund , (2,920.00) 0.0% Total Church Bldg , (6,453.39) 5.38% Main St Main St. - Repair/Maint , (1,000.00) 0.0% Total Main St , (1,000.00) 0.0% Total 202 Facilities 6, , , (38,020.81) 14.23% 203 Payroll Expenses Priest in Charge Salary 2, , , (29,964.17) 7.68% Housing Allowance 1, , , (14,977.08) 7.68% Tax Reimbursement , (3,437.24) 7.68% Medical Insurance , (7,188.00) 8.83% Family Medical Co-Pay , (4,937.28) 0.0% Dental Insurance (746.00) 8.58% Pension Premiums , (8,706.32) 7.68% HSA Contributions , (1,650.00) 8.33% Continuing Education (500.00) 0.0% Supply Clergy , (1,800.00) 0.0% Travel Allowance (250.00) 0.0% PIC Discretionary Fund , (1,008.00) 0.0%

10 P a g e 10 Total Priest in Charge 5, , , (75,164.09) 7.01% Music Director Salary 1, , , (18,583.34) 7.08% FICA-Medicare , (1,422.62) 7.08% NYS Unemployment (92.92) 7.08% Supply Organist (700.00) 0.0% Total Music Director 1, , , (20,798.88) 6.86% Parish Administrator Salary 1, , , (17,036.24) 8.33% FICA-Medicare , (1,303.27) 8.33% NYS Unemployment (85.19) 8.33% Total Parish Administrator 1, , , (18,424.70) 8.33% Payroll Benefits Payroll Service Fees (396.00) 8.33% Disability Insurance (136.00) 0.0% Workers Compensation Insurance , (1,000.00) 0.0% Total Payroll Benefits , (1,532.00) 2.3% Total 203 Payroll Expenses 8, , , (115,919.67) 7.14% 204 Outreach Diocesan Assessment 5, , , (16,033.25) 24.16% Special Outreach Programs , (4,000.00) 0.0% Total 204 Outreach 5, , , (20,033.25) 20.31% 205 Worship Adult Choir (300.00) 0.0% Altar Flowers (500.00) 0.0% Altar Supplies (423.30) 15.34% Music Expenses (10.00) 96.67% Music Equip. Maintenance (500.00) 0.0% Special Worship Programs (100.00) 0.0% Parish Family (500.00) 0.0% Total 205 Worship , (2,333.30) 13.58% 208 Special Restricted - Other Columbarium Expenses (500.00) 0.0% Website Development / Maint (300.00) 0.0% Total 208 Special Restricted - Other (800.00) 0.0% Total Expense 21, , , (188,087.10) 10.33% Net Ordinary Income (3,611.86) (3,853.06) (41,840.86) 37, %

11 P a g e 11 Trinity Episcopal Church Non-Operating Income and Expenses January 2019 Jan 19 Jan 19 Ordinary Income/Expense Income 105 Offerings Plate Total 105 Offerings Special Offerings-Restricted Rector's Disc. Fund Income St. Pauly Shed Income Total 107 Special Offerings-Restricted Miscellaneous Non Op Income Miscellaneous Income Total 108 Miscellaneous Non Op Income Total Income Expense 205 Worship Nursery Care Provider Total 205 Worship Special Restricted - Other Buildings & Grounds Maint. Exp Total 208 Special Restricted - Other Total Expense Net Ordinary Income Net Income

12 Appendix B Proposal P a g e 12

Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on August 21, 2018

Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on August 21, 2018 Trinity Episcopal Church Fishkill, NY 12524 Minutes of Vestry Meeting on August 21, 2018 Garrett Mettler called the meeting to order at 7:02 p.m. Garrett offered the opening prayer and led the biblical

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

11/08/09 Consolidated Balance Sheet

11/08/09 Consolidated Balance Sheet 2:03 PM The Diocese of the West 11/08/09 Consolidated Balance Sheet Accrual Basis As of October 31, 2009 Page 1 Oct 31, 09 Oct 31, 08 ASSETS Current Assets Checking/Savings Wells Fargo Checking 41,507.32

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

2:52 PM Saint John Paul II Parish. 10/26/18 Profit & Loss Prev Year Comparison Accrual Basis July 2017 through June 2018

2:52 PM Saint John Paul II Parish. 10/26/18 Profit & Loss Prev Year Comparison Accrual Basis July 2017 through June 2018 Ordinary Income/Expense Income 4101 COLLECTIONS 4110 Budget Collect. and Holy Days 372,817.68 372,278.53 4120 Debt Reduction Collection 40.00 10.00 4122 Fuel Collection 8,925.00 6,411.00 4123 Monthly Collection

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March

More information

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget Budget Report For the year ending December 31, 2015 Actual Budget Budget 2015 2015 2016 Support and Other Revenue Archdiocese Allotment 1 $756,467 750,000 $760,000 Donations-Unrestricted 2 52,574 150,000

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

MINUTES SPOA BOARD MEETING December 17, 2018

MINUTES SPOA BOARD MEETING December 17, 2018 h Open Forum 6:30 PM MINUTES SPOA BOARD MEETING December 17, 2018 There were no Open Forum Items this month. Board Meeting 7:00 PM Review and Approval of Minutes George Graham submitted the previous month

More information

NYS AHPERD, Inc. Income Statement As of January 24, 2013

NYS AHPERD, Inc. Income Statement As of January 24, 2013 Income Budget Received Balance Total Member Income 191,283.00 131,450.00 60,570.00 Total Conference Income 177,398.00 179,417.00 (2,019.00) Total Publications Income 600.00 700.00 (100.00) Total Other

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Working budget 2019 for Assembly review

Working budget 2019 for Assembly review INCOME: Contributions: 1 Collections 4,000.00 3,584.09 3,600.00 3,724.09 3,000.00 3,266.94 7th Tradition, silent auction Increase for 2019 seems likely proceeds, donation can given YTD figure. amounts

More information

Agape MCC Board of Directors Minutes October 08, 2018

Agape MCC Board of Directors Minutes October 08, 2018 Agape MCC Board of Directors Minutes October 08, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Amy Ashton, Melisa Price, Rev. David Wynn, Lisa Davenport and EJ Hudzina were present at the meeting. Ward

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016 DUES PAYING HOMEOWNERS 2016 Budget Approved at Annual Meeting on January 9, 2016 January February March April May June July August September October November December TOTAL Total Number of Dues Payments

More information

Profit and Loss Report

Profit and Loss Report 2017-2018 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (59%)

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81 The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00

More information

LEDGEWOOD BEACH WATER DISTRICT Monthly Minutes August 8, 2017

LEDGEWOOD BEACH WATER DISTRICT Monthly Minutes August 8, 2017 LEDGEWOOD BEACH WATER DISTRICT Monthly Minutes August 8, 2017 The meeting was called to order at 2:13 p.m. Commissioners present were Don Pinter and Dale Hockstra. Andy Campbell represented Whidbey Water

More information

Profit and Loss Budget vs. Actual

Profit and Loss Budget vs. Actual Profit and Loss vs. Actual Jan '16 Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 15,665.78 18,067.00 I.A.03 Initial 173.00 I.A.04 Pentecost 0.00 I.A.05 Advent 40.00 I.A.06

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m.

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m. NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, 2016 2670 Arthur Street, Roseville, MN Regular Meeting 7:00 p.m. North Suburban Communications Commission North Suburban Access Corporation 2670 Arthur

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

SORT ORDER: SUBOBJ within CATEGORY within KEY within DEPTMNT within FUND SELECT DEPARTMENT: 2930,3450 ; BUDG CATEGORY:

SORT ORDER: SUBOBJ within CATEGORY within KEY within DEPTMNT within FUND SELECT DEPARTMENT: 2930,3450 ; BUDG CATEGORY: **IFAS - SOLANO COUNTY** 01/31/14 M O N T H L Y D E T A I L 58% of Fiscal Year Page 1 001 GENERAL FUND 2930 LAFCO 2930 LAFCO Dept Total - Revenue 0.00 0.00 0.00 0.00 0.00 Dept Total - Expense 0.00 0.00

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

Department: County Counsel FY Proposed Budget

Department: County Counsel FY Proposed Budget Department: County Counsel FY 2018-2019 Proposed Budget Department Mission: The mission of the Klamath County Counsel s office is to provide Klamath County with the best legal support possible to achieve

More information

10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget

10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget Ordinary Income/Expense Income 410 Community Support 410-1 Membership Income 9,712.29 10,000.00 287,883.03 300,000.00 300,000.00 410-2 Underwriting Income 7,831.50 8,300.00 89,269.50 100,000.00 100,000.00

More information

NAPA VALLEY DOG TRAINING CLUB BOARD MEETING MINUTES September 3, 2018 Page 1 of 2

NAPA VALLEY DOG TRAINING CLUB BOARD MEETING MINUTES September 3, 2018 Page 1 of 2 NAPA VALLEY DOG TRAINING CLUB BOARD MEETING MINUTES September 3, 2018 Page 1 of 2 I. CALL TO ORDER A. President, Linda Luchsinger, called the meeting to order at 6:40 PM. B. Board members present: Marilane

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING AGENDA TREADWELL ARENA ADVISORY BOARD MEETING City Hall Room 237 - meeting CANCELLED 5:30 PM Meeting Cancelled May 4, 2017 Packet Page 1 of 6 I. Call to Order II. III. IV. Roll Call Approval of Agenda

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Prepared by: Dave Crimmin Page 1 of 6

Prepared by: Dave Crimmin Page 1 of 6 Agenda Item 2 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However,

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017 1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

Lake Township Proposed Budget Fiscal Year

Lake Township Proposed Budget Fiscal Year Fiscal Year Apriil 1, 2017 through March 31, 2018 Tentative Taxable Value for 2017 Tax Spread General Operating Millage Subject to Headlee Rollback Extra Voted Millage Rate Subject to Headlee Rollback

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

QUICKBOOKS Cumulative Profit & Loss Report - January 01 through January 31, 2018 Page 1

QUICKBOOKS Cumulative Profit & Loss Report - January 01 through January 31, 2018 Page 1 101 Provincial... 102 Developme... 103 Formation... Ordinary Income/Expense Income 40006 Salaries 0 0 0 40007 Medi/Den/Opt 0 0 0 40008 Mass Stipends 0 0 0 40009 Supply Work 0 0 0 40010 Fees For Services

More information

Agape MCC Board of Directors Meeting Minutes July 16, 2018

Agape MCC Board of Directors Meeting Minutes July 16, 2018 Agape MCC Board of Directors Meeting Minutes July 16, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Rev. David Wynn, Melisa Price, Lisa Davenport and EJ Hudzina were present at the meeting. Ward Thulin

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

West River Yacht Club Meeting Minutes

West River Yacht Club Meeting Minutes West River Yacht Club Meeting Minutes October 4, 2015 I. Call to order Commodore Katy McCaffrey called to order the regular meeting of the West River Yacht Club at 1600 on October 4, 2015. Captain Ron

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

Profit and Loss Report INCOME ACTUAL

Profit and Loss Report INCOME ACTUAL 2016-2017 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (65%)

More information

P&L statement of activity-year end

P&L statement of activity-year end 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 Revenue Congregational Church of West Medford/Sanctuary UCC Statement of Activity January - December 2017 Total Jan -

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

Danube: Zion. Item Pct apport paid

Danube: Zion. Item Pct apport paid Pct apport paid Total Amount Apportioned Total Apportionment Paid Total full members reported at close of last year Prof of faith Correct previous year by addition Removed or corrected by Charge Conference

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

Just a Few Keystrokes Away

Just a Few Keystrokes Away 0 8/8/2018 Financial Literacy Just a Few Keystrokes Away 1 Table of Contents Page 0 Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 1518 Cover

More information

Clerk Hours As at 13th August 2017 the Clerk Worked 72.5 hours / Paid 76 hours. Prepared by: Dave Crimmin Page 1 of 8

Clerk Hours As at 13th August 2017 the Clerk Worked 72.5 hours / Paid 76 hours. Prepared by: Dave Crimmin Page 1 of 8 Agenda Item 2 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However,

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

Department: Emergency Management FY 2018/19 Proposed Budget

Department: Emergency Management FY 2018/19 Proposed Budget Department: Emergency Management FY 2018/19 Proposed Budget Department Mission: The mission of Klamath County Emergency Management (EM) is to create an EM program that meets the requirements of ORS 401

More information

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information