LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH
|
|
- Solomon Short
- 6 years ago
- Views:
Transcription
1 LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH Phone: (603) Fax: (603) Equal Opportunity Employer Memorandum Date: October 17, 2011 To: Litchfield School Board Elaine Cutler, Ed. D., Superintendent cc: Litchfield Committee LSD Administrative Team From: Steve Martin, Business Administrator Subj: September 2011 Business and Finance Monthly Report Included with this report are copies of the following Litchfield School District year-to-date (YTD) financial budget expenditure and revenue reports covering the period ending September 30, Executive Summary Financial Analysis YTD Actual to Report by Function YTD Actual to Report by Object Account YTD Actual to Report by Location YTD Revenue Analysis by Account and Project A YTD Actual to Detail Report is distributed under separate cover. Report Changes Starting this month you will see two new revenue reports. The first is called Revenue Account Detail by Fund. This new report compares year-to-date actual revenues to the budgeted revenues by revenue account type. This report tracks revenue specific to the current fiscal year. For September you will note that there are no budgeted revenues in the report. This is because the actual revenue budget is not set until after the tax rate is set and we have any adjustments to our revenue estimates made by the NH DRA. The second new revenue report is called Project Revenue Detail by Fund. This new report compares project actual revenues to the budgeted revenues for the life of the project which usually encompasses multiple fiscal years. This change more accurately reflects how projects are managed and reported to the state and is how the project accounting module in our software works. Litchfield School District September 2011 Business & Finance Report Page 1 of 3
2 Finance adjustments totaling $449,328 from the special meeting have been entered into the efinanceplus software. In order to start the FY13 budget process we had to finalize the FY12 budget in the software so the entire appropriation from the special meeting had to be accounted for as a budget amendment. All financial report printouts for the remainder of the year will continue to show the original approved general fund operating budget as $18,495,491 even though the actual FY12 approved general fund operating budget is $18,944,819. The general fund reports show a total budget amendment of $678,171 which is a combination of the special meeting appropriation of $449,328 and the FY 2011 year-end assigned fund balance (encumbrances) of $228,843. The field work on our annual audit has been completed. We have received a preliminary draft of the financial pages of the audit and expect to get the preliminary draft of the federally required single audit shortly. As soon as the budget crunch work is over we will begin writing the required Management Discussion and Analysis (MD&A) report. development of the 2013 budget took up a major part of everyone s time. At the request of the board we have modified the budget schedule in order to get the budget to the budget committee a week early. The new scheduled delivery date of the budget to the budget committee is November 16 subject to the board approving its budget by November 9. The required DOE-25, MS-25 and MS-24 along with the special meeting MS-22 reports were all submitted to the State. We did have to submit a revised MS-24 revenue forecast to the NH DRA due to a new format report that was not updated from the URL link we downloaded our template from. We received payment of $16, from the state which was our pro-rated share of the $3.5 million authorized by HB2 to reduce the employer cost of teachers retirement. The entire balance was applied as a credit against our current year teachers retirement expenses. Forecast At this time we are forecasting to spend 100% of the adjusted operating budget Our 2012 SPED budget has two major areas of projected overspending, SPED paraprofessional salaries and out-of-district tuition. SPED para salaries are projected to overspend by $73,000 due to the need to hire five (5) out-of-budget paraprofessionals to meet the needs of IEP s. In addition, current out-ofdistrict SPED tuition is currently forecast to over spend its budget by more than $54,000. We will continue to monitor the SPED budget to see if other accounts might underspend to cover some of the shortfall. As of now we expect to have to use some if not all of the SPED capital reserve. We have had some additional employee health plan changes that will reduce some of the expected underspend in this account that we were going to use to cover some of the teachers retirement shortfall. We will not have a final forecast until all open positions from the special district meeting are filled. Buildings & Grounds All summer projects have been completed including the new hot water tanks at CHS and the resurfaced floors at LMS. The 3 rd grade portable building at GMS has been removed and the site repaired. Technology did have to reconfigure data communication to the remaining kindergarten portables as the grade 3 portable was the hub servicing the other two buildings. Technology This year s opening of school from a technology perspective went smoother than in recent years thanks to the efforts of Kyle Hancock and Ron Demaine. Litchfield School District September 2011 Business & Finance Report Page 2 of 3
3 Bob Manseau is donating his $1,500 award as NH Principal of the Year award to technology to be used for digital signage at CHS. A beta screen has been set up in the main office which will be expanded to several larger screens throughout the building. The software being used is open source and the hardware is being funded by the award. Matt Bennett is also assisting with the construction of supports of the suspended large screens. Food Service Food Service also had a good opening of school. The price increases were implemented with no major issues. Please let me know if you have any questions regarding this report or the associated materials. Respectfully submitted, Steve Litchfield School District September 2011 Business & Finance Report Page 3 of 3
4 LITCHFIELD SCHOOL DISTRICT MONTHLY FINANCIAL REPORT Executive Summary for September 2011 GENERAL FUND REVENUES AND CREDITS Sub Totals Totals 2011 UNRESERVED FUND BALANCE $ 772, RESERVE FOR ENCUMBRANCES $ 228, $ 1,000, REVENUE RECEIVED $ 5,691, ANTICIPATED REVENUE $ 12,481, $ 18,172, TOTAL REVENUE AND CREDITS $ 19,173, APPROPRIATIONS/BUDGET ADJUSTMENTS TOTAL BUDGET APPROPRIATIONS (MS-22) $ 19,691, TOTAL SPECIAL MEETING BUDGET APPROPRIATIONS $ 449, Transfer to Food Service (Fund 21) $ (593,979.00) Transfer to Other Special Revenue (Fund 22) $ (602,341.00) $ (1,196,320.00) TOTAL GENERAL FUND BUDGET APPROPRIATIONS $ 18,944, ADJUSTMENTS TO GENERAL FUND BUDGET 2011 Reserve for Encumbrances $ 228, LSB Accepted Revenues RSA 198:20 (b) $ - $ 228, ADJUSTED GENERAL FUND OPERATING BUDGET $ 19,173, EXPENSES Expended Year-to-Date $ (3,009,324.08) Encumbered Balance $ (13,715,508.65) TOTAL YTD SPENT AND ENCUMBERED $ (16,724,832.73) AVAILABLE BUDGET $ 2,448, FORECASTED ROY EXPENDITURES $ 2,448, GENERAL FUND BALANCE FORECASTED GENERAL FUND REVENUES $ 18,172, GENERAL FUND BALANCE CREDITS $ 1,000, AVAILABLE GENERAL FUND REVENUES & CREDITS $ 19,173, FORECASTED GENERAL FUND EXPENDITURES $ 19,173, ANTICIPATED YEAR END GENERAL FUND BALANCE $ -
5 Function - Function Title 10 - GENERAL FUND Litchfield School District FY2012 Year-To-Date Status Report Function Account Totals Through Sep 30, 2011 Revised YTD Expended Encumbered REGULAR EDUCATION PRGMS $7,981,385 $69, ($777.28) $8,050, $950, $6,431, $667, % SPECIAL EDUCATION PRGMS $2,002,143 $117, $0.00 $2,119, $373, $1,679, $66, % VOCATIONAL EDUCATION PRGM $27,040 $0.00 $0.00 $27, $0.00 $0.00 $27, % CO-CURRICULAR ACTIVITIES $88,830 $10, $ $99, $11, $75.00 $88, % ATHLETIC ACTIVITIES $333,657 $0.00 $0.00 $333, $78, $161, $94, % STUDENT ACTIVITIES $1,500 $0.00 $0.00 $1, $0.00 $0.00 $1, % SELF-FUNDED PROGRAMS $82,230 $0.00 $1, $83, $16, $0.00 $67, % ADULT EDUCATION $1 $6, $0.00 $6, $0.00 $5, $ % GUIDANCE SERVICES $613,521 $5, ($1,108.80) $618, $97, $486, $34, % NURSE SERVICES $235,903 $1, $0.00 $237, $28, $211, ($2,015.20) (0.85%) PSYCHOLOGICAL SERVICES $176,791 $ $0.00 $177, $25, $142, $9, % SPEECH SERVICES $270,203 $0.00 $0.00 $270, $32, $227, $10, % OT/PT SERVICES $104,832 $43.31 $0.00 $104, $12, $73, $19, % OTHER PUPIL SERVICES $0 $0.00 $0.00 $0.00 $0.00 $0.00 $ % IMPROVEMENT- INSTRUCTION $63,480 $10, $0.00 $74, $15, $40, $17, % INSTR/CURRIC DEVELOPMENT $250 $0.00 $0.00 $ $ $0.00 $ % INSTRUCTION STAFF TRAIN'G $83,530 $1, $0.00 $84, $7, $7, $69, % LIBRARY SERVICES $280,373 $12, $ $293, $31, $192, $68, % AUDIOVISUAL SERVICES $5,288 $0.00 ($922.07) $4, $ $58.97 $3, % COMPUTER INSTRUCTION $32,960 $0.00 $ $33, $9, $20, $3, % SCHOOL BOARD $45,118 $0.00 $0.00 $45, $12, $30, $2, % DISTRICT CLERK $0 $0.00 $0.00 $0.00 $0.00 $0.00 $ % DISTRICT TREASURER $4,455 $0.00 $0.00 $4, $0.00 $3, $ % ELECTION SERVICES $2,197 $0.00 $0.00 $2, $0.00 $ $1, % AUDIT $17,500 $0.00 $0.00 $17, $10, $0.00 $6, % LEGAL SERVICES $35,000 $0.00 $0.00 $35, $4, $23, $7, % DISTRICT ADMINISTRATION $330,502 $0.00 $0.00 $330, $74, $182, $73, % SPECIAL SERVICES ADMIN $192,420 $0.00 $0.00 $192, $49, $139, $3, % SCHOOL ADMINISTRATION $1,090,161 $58, $0.00 $1,148, $279, $766, $102, % OTHER SUPPORT SERVICES $13,094 $0.00 $0.00 $13, $0.00 $0.00 $13, % BUSINESS/FINANCE OFFICE $286,787 $17, $0.00 $304, $81, $192, $29, % CUSTODIAL SERVICES $735,622 $105, ($2,428.30) $838, $163, $459, $215, % BUILDING SERVICES $750,875 $87, $2, $840, $192, $480, $167, % Sep 30, 2011 page 1 of 2 2:30:03 PM
6 Function - Function Title Litchfield School District FY2012 Year-To-Date Status Report Function Account Totals Through Sep 30, 2011 Revised YTD Expended Encumbered GROUNDS SERVICES $197,484 $0.00 $0.00 $197, $45, $75, $76, % NON-INSTRUCTIONAL EQUIP $146,616 $22, $0.00 $168, $76, $31, $60, % EMERGENCY MANAGEMENT $4,850 $0.00 $0.00 $4, $ $ $4, % TRANSPORTATION (REGULAR) $410,520 $0.00 $0.00 $410, $0.00 $0.00 $410, % TRANSPORTATION(SPECIAL) $259,680 $0.00 $0.00 $259, $19, $194, $45, % TRANSPORTATION (VOC ED) $46,021 $0.00 $0.00 $46, $0.00 $8, $37, % TRANSPORTATION (ATHLETIC) $59,551 $0.00 $0.00 $59, $4, $6, $48, % TRANSPORTATION (FT/COCUR) $11,008 $0.00 $0.00 $11, $0.00 $0.00 $11, % HR STAFF SERVICES $112,029 $0.00 $0.00 $112, $27, $70, $14, % TECHNOLOGY SERVICES $298,949 $1, ($389.00) $300, $91, $172, $35, % BENEFITS & FIXED CHARGES ($10,399) $0.00 $0.00 ($10,398.53) ($16,305.56) $80, ($74,130.97) % SITE IMPROVEMENTS $3,838 $150, $0.00 $153, $0.00 $153, $ % ARCHITECT & ENG PLANS $0 $0.00 $0.00 $0.00 $0.00 $0.00 $ % BUILDING IMPROVEMENT $116,234 $0.00 $0.00 $116, $113, $1, $1, % DEBT SERVICES $951,462 $0.00 $0.00 $951, $75, $875, $ % SPEC REV FUND TRANSFERS $0 $0.00 $0.00 $0.00 $10, $85, ($96,340.90) 0.00% CAPITAL RES FUND TRANSFER $0 $0.00 $0.00 $0.00 $0.00 $0.00 $ % Total 10 - GENERAL FUND $18,495,491 $678, $0.00 $19,173, $3,009, $13,715, $2,448, % Sep 30, 2011 page 2 of 2 2:30:03 PM
7 Account Account Title 10 - GENERAL FUND Litchfield School District FY2012 Year-To-Date Status Report Object Account Totals Through Sep 30, 2011 Revised YTD Expended Encumbered 110 SALARIES 8,306, , ,470, ,195, ,807, , % 112 ADMINISTRATION SALARY 586,329 33, , , , , % 113 TUTOR SALARIES 107,527 11, , , , (910.62) (0.77%) 114 PARA/MONITOR SALARIES 500,693 79, , , , (34,158.37) (5.88%) 117 CLERICAL SALARIES % 118 SELF-FUNDED PRGM SALARIES 50,076 6, , , , , , % 119 SPED SUMMER PRGM SALARIES 25, , , , % 120 SUBSTITUTE SALARIES 116, , , , % 121 LONG TERM SUB SALARIES 55, , , % 122 GAME OFFICIAL SALARY % 130 OVERTIME 26, , , , % 211 HEALTH INSURANCE 1,944,694 50, ,995, , ,693, , % 212 DENTAL INSURANCE 152,838 5, , , , (154.73) (0.10%) 213 LIFE INSURANCE 15, , , , (242.18) (1.57%) 214 DISABILITY INSURANCE 22, , , , (228.48) (0.99%) 220 SOCIAL SECURITY 736,165 22, , , , , % 231 NON-TEACHER RETIREMENT 152,667 6, , , , , % 232 TEACHER RETIREMENT 752,963 8, , , , (17,344.14) (2.28%) 250 UNEMPLOYMENT 49, , (74.72) , % 260 WORKERS COMPENSATION 40,295 2, , , , % 270 COURSE REIMB./NON-UNION 4, , , (45.00) (1.06%) 271 COURSE REIMB./UNION 41, , , , , % 272 CONF/WORKSHOP REIMBURSE 26, , , , , % 280 NEW HIRE EXPENSES 2, , , % 320 IN-DIST PROF DEVELOPMENT 26, , , , , % 321 CONTRACTED SERVICES 9, , , % 325 TESTING PROTOCOLS 6, , , , % 330 PROFESSIONAL SERVICES 286,282 6, , , , , % 331 AUDIT SERVICES 17, , , , % 332 TUTOR SERVICES 3, , , % 333 BOND REGISTRATION % 335 LEGAL SERVICES 18, , , , , % 339 ATHLETIC TRAINER SERVICES 32, , , % 391 GAME OFFICIALS 35, , , , , % 411 UTILITIES-WATER 32, , , , % 412 UTILITIES-SEWER 9, , , % 421 UTILITIES-DISPOSAL 22, , , , , % 422 SNOW REMOVAL 44, , , % Sep 30, 2011 page 1 of 3 2:37:56 PM
8 Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Object Account Totals Through Sep 30, 2011 Revised YTD Expended Encumbered 430 REPAIRS & MAINTENANCE 230,238 52, (6,318.98) 276, , , , % 431 PAINTING % 432 BOILER REPAIR & MAINT 9, , , , , , % 433 CONTRACTOR REPAIR & MAINT 79,290 5, , , , , % 434 AIR QUALITY 3, , , % 440 RENTAL/LEASE INSTR EQUIP 77, , , , , , % 441 LEASE PAYMENT - MODULAR 116, , , , , % 442 EQUIP RENTAL 2, , , % 446 SOFTWARE LEASE 49,776 11, , , , , % 450 SITE DEVELOPMENT 3, , , % 460 INSPECTIONS 1, , % 519 TRANSPORTATION 791, , , , , % 521 INSURANCE PROP/LIABILITY 74, , , , % 531 TELEPHONE 17, , , , , % 532 DATA COMMUNICATIONS 58, , , , % 534 POSTAGE/GENERAL EXPENSES 18, (156.00) 17, , , , % 536 AIR QUALITY % 540 ADVERTISING 9, , , , % 550 PRINTING & BINDING 9, , , , % 561 TUITION 45, (1,108.80) 43, , % 569 HANDICAPPED TUITION 586, , , , (54,049.63) (9.22%) 580 TRAVEL 24, , , , , % 590 EXTENDED YEAR PROGRAM % 610 SUPPLIES 402,284 5, (6,694.58) 401, , , , % 611 SUMMER SCHOOL SUPPLIES (300.00) % 615 REPORT CARDS/RECORDS 4, , , % 619 FIELD DAY % 622 UTILITIES-ELECTRIC 271, , , , % 623 UTIL-BOTTLED GAS 84,019 28, , , , % 624 FUEL OIL 92,956 24, , , , % 626 FUEL 7, , , % 630 FOOD % 635 PUBLICATIONS % 640 TEXTBOOK REPLACEMENT 27, , , , , , % 641 TEXTBOOKS - NEW 9, (554.61) 9, , , % 643 PERIODICALS - PRINT 5, , , , % 644 INFORMATION ACCESS FEES 6, , , , % 649 TAPES/CD/DVD/AUDIO VISUAL 3, , , , % 650 SOFTWARE 54, , , , , % Sep 30, 2011 page 2 of 3 2:37:56 PM
9 Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Object Account Totals Through Sep 30, 2011 Revised YTD Expended Encumbered 700 PROPERTY 0 150, , , % 720 BUILDING IMPROVEMENT % 733 FURNITURE-ADDITIONAL 2, , , % 734 EQUIPMENT-ADDITIONAL 5, , , , , , % 737 FURNITURE-REPLACEMENT 2, , , , % 738 EQUIPMENT-REPLACEMENT 27,516 1, (19,500.00) 9, (197.99) 1, , % 810 DUES AND FEES 39, , , , % 820 DUES, SUBSCRIPTIONS % 830 INTEREST EXPENSE 151, , , , % 890 MISCELLANEOUS 30, , , , , % 910 PRINCIPAL REDEMPTION 800, , , % 920 CAPITAL RESERVE EXPENSE % Total 10 - GENERAL FUND $18,495,491 $678, $0.00 $19,173, $3,009, $13,715, $2,448, % Sep 30, 2011 page 3 of 3 2:37:56 PM
10 Location - Location Title 10 - GENERAL FUND Litchfield School District FY2012 Year-To-Date Status Report Location Totals Through Sep 30, 2011 Revised YTD Expended Encumbered Total 00 - DISTRICT-WIDE $4,032,994 $31, ($586,639.00) $3,478, $465, $2,227, $784, % Total 01 - SCHOOL BOARD $104,271 $0.00 $0.00 $104, $28, $58, $18, % Total 11 - GRIFFIN MEMORIAL SCHOOL $4,173,481 $127, $0.00 $4,301, $668, $3,263, $368, % Total 21 - LITCHFIELD MIDDLE SCHOOL $4,189,025 $156, $126, $4,471, $705, $3,486, $279, % Total 31 - CAMPBELL HIGH SCHOOL $5,268,496 $345, $459, $6,073, $954, $4,214, $904, % Total 90 - SAU #27 $727,224 $17, $0.00 $744, $186, $464, $93, % Total 10 - GENERAL FUND $18,495,491 $678, $0.00 $19,173, $3,009, $13,715, $2,448, % Sep 30, 2011 page 1 of 1 2:41:35 PM
11 Litchfield School District FY2012 Year-To-Date Status Report Revenue Account Detail by Fund Through Sep 30, 2011 Account Code Account Title ed Revenues (MS-24) Unanticipated Revenues & Forecast Reductions Revenues Received To Date Anticipated Revenues Remaining Year Fund 10 (GENERAL FUND) Local Revenues R1121 CURRENT TAX APPROPRIATION $4,348, ($4,348,464.54) R1330 SELF-FUNDED PRGMS REVENUE $13, ($13,837.50) R1340 PRESCHOOL TUITION $ ($900.00) R1510 INTEREST INCOME $ ($210.70) R1900 OTHER LOCAL REVENUE $11.76 ($11.76) R1910 RENTALS $ ($415.00) R1920 IMPACT FEE REVENUE $10, ($10,000.00) Total Local Revenues $4,373, ($4,373,839.50) State Revenues R3220 KINDERGARTEN AID $71, ($71,411.00) R3800 STATE EDUCATION GRANT $1,229, ($1,229,537.00) Total State Revenues $1,300, ($1,300,948.00) Federal Revenues R4580 MEDICAID $16, ($16,329.97) Total Federal Revenues $16, ($16,329.97) Total Fund 10 (GENERAL FUND) $5,691, ($5,691,117.47) Sep 30, 2011 page 1 of 2 3:14:46 PM
12 Litchfield School District FY2012 Year-To-Date Status Report Revenue Account Detail by Fund Through Sep 30, 2011 Account Code Account Title ed Revenues (MS-24) Unanticipated Revenues & Forecast Reductions Revenues Received To Date Anticipated Revenues Remaining Year Fund 21 (FOOD SERVICE FUND) Local Revenues R1510 INTEREST INCOME $3.70 ($3.70) R1611 DAILY SALES - TYPE A $23, ($23,904.69) Total Local Revenues $23, ($23,908.39) State Revenues R3271 STATE SCHOOL LUNCH $5, ($5,405.83) Total State Revenues $5, ($5,405.83) Federal Revenues R4461 FED SCHOOL LUNCH/REGULAR $ ($278.45) R4462 FED SCHOOL LUNCH/REDUCED $77.05 ($77.05) R4463 FED SCHOOL LUNCH/FREE $ ($403.90) Total Federal Revenues $ ($759.40) Total Fund 21 (FOOD SERVICE FUND) $30, ($30,073.62) Fund 22 (GRANTS/FEDERAL FUNDS) Local Revenues R942 STATE/LOCAL GRANTS $90.00 ($90.00) Total Local Revenues $90.00 ($90.00) Federal Revenues R941 FEDERAL FUNDS REVENUE $87, ($87,519.59) Total Federal Revenues $87, ($87,519.59) Total Fund 22 (GRANTS/FEDERAL FUNDS) $87, ($87,609.59) Total Revenues $5,808, ($5,808,800.68) Sep 30, 2011 page 2 of 2 3:14:46 PM
13 Litchfield School District FY2012 Year-To-Date Status Report Project Revenue Detail by Fund Through Sep 30, 2011 Note: Project accounting encompasses projects that run across multiple years. Project Project Title Project Revenues Received To Date Anticipated Revenue Remaining Fund 22 (GRANTS/FEDERAL FUNDS) Local Revenues H&S WELLNESS $ $ ($90.00) Total Local Revenues $ $ ($90.00) Federal Revenues TITLE1 PART A $81, $59, $22, TITLE 1 SINI $15, $13, $1, ARRA02 SPED ARRA 2010 $338, $279, $59, ARRA05 TITLE 1 ARRA $26, $20, $5, Total Federal Revenues $461, $372, $88, Total Fund 22 (GRANTS/FEDERAL FUNDS) $462, $373, $88, Total Revenues $462, $373, $88, Sep 30, 2011 page 1 of 1 3:59:01 PM
14 Litchfield School District FY2012 Year-To-Date Status Report Unit Account Account Title Revised YTD Expended Encumbered 10 - GENERAL FUND REGULAR EDUCATION PRGMS DW REGULAR EDUCATION SALARIES 79, , , % TUTOR SALARIES 4,380 11, , , , (1,026.27) (6.54%) SUBSTITUTE SALARIES 110, , , , % LONG TERM SUB SALARIES 55, , , % HEALTH INSURANCE 8, , , % DENTAL INSURANCE % LIFE INSURANCE (3.50) 0.00% DISABILITY INSURANCE % SOCIAL SECURITY 18, , , , % NON-TEACHER RETIREMENT % TEACHER RETIREMENT 11, , , % UNEMPLOYMENT (15.19) % WORKERS COMPENSATION % IN-DIST PROF DEVELOPMENT % PROFESSIONAL SERVICES % TUTOR SERVICES % TRAVEL % SUPPLIES % TEXTBOOK REPLACEMENT % EQUIPMENT-ADDITIONAL % Total DW REGULAR EDUCATION $289,710 $12, $0.00 $301, $5, $16, $280, % Total 00 - DISTRICT-WIDE $289,710 $12, $0.00 $301, $5, $16, $280, % GMS REGULAR EDUCATION SALARIES 1,081, ,081, , , , % TUTOR SALARIES 75, , , , (8.38) (0.01%) PARA/MONITOR SALARIES 31, , , , % SELF-FUNDED PRGM SALARIES % SUBSTITUTE SALARIES (370.00) 0.00% HEALTH INSURANCE 301, , , , , % DENTAL INSURANCE 22, , , , , % LIFE INSURANCE 1, , , % DISABILITY INSURANCE 2, , , % SOCIAL SECURITY 90, , , , , % NON-TEACHER RETIREMENT % TEACHER RETIREMENT 113, , , , (8,787.83) (7.77%) UNEMPLOYMENT (41.54) % WORKERS COMPENSATION 3, , , % REPAIRS & MAINTENANCE % RENTAL/LEASE INSTR EQUIP 20, , , , , % SUPPLIES 20, , , , , % TEXTBOOK REPLACEMENT 1, , , % Sep 30, 2011 page 1 of 55 2:42:49 PM
15 Unit Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Revised YTD Expended Encumbered TEXTBOOKS - NEW % SOFTWARE % FURNITURE-ADDITIONAL % EQUIPMENT-ADDITIONAL % FURNITURE-REPLACEMENT % EQUIPMENT-REPLACEMENT % MISCELLANEOUS % Total GMS REGULAR EDUCATION $1,767,557 $0.00 $0.00 $1,767, $201, $1,495, $71, % GMS ART EDUCATION SALARIES 63, , , , % SUBSTITUTE SALARIES (105.00) 0.00% HEALTH INSURANCE 19, , , , , % DENTAL INSURANCE 1, , , % LIFE INSURANCE % DISABILITY INSURANCE (0.05) (0.03%) SOCIAL SECURITY 4, , , % TEACHER RETIREMENT 6, , , (532.39) (8.03%) UNEMPLOYMENT % WORKERS COMPENSATION % SUPPLIES 1, , , % TAPES/CD/DVD/AUDIO VISUAL % EQUIPMENT-ADDITIONAL % Total GMS ART EDUCATION $97,839 $0.00 $0.00 $97, $10, $84, $2, % GMS ENGLISH EDUCATION TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % Total GMS ENGLISH EDUCATION $0 $0.00 $0.00 $0.00 $0.00 $0.00 $ % GMS PHYSICAL EDUCATION SALARIES 36, , , , % SUBSTITUTE SALARIES (70.00) 0.00% HEALTH INSURANCE 6, , , % DENTAL INSURANCE % LIFE INSURANCE % DISABILITY INSURANCE % SOCIAL SECURITY 2, , , % TEACHER RETIREMENT 3, , , (306.75) (8.03%) UNEMPLOYMENT % WORKERS COMPENSATION % SUPPLIES % FIELD DAY % EQUIPMENT-REPLACEMENT % Total GMS PHYSICAL EDUCATION $51,825 $0.00 $0.00 $51, $5, $45, $ % Sep 30, 2011 page 2 of 55 2:42:49 PM
16 Unit Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Revised YTD Expended Encumbered GMS MATH EDUCATION SUPPLIES 12, , , % TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % Total GMS MATH EDUCATION $12,301 $0.00 $0.00 $12, $11, $29.50 $ % GMS MUSIC EDUCATION SALARIES 63, , , , % SUBSTITUTE SALARIES % HEALTH INSURANCE 18, , , , , % DENTAL INSURANCE 1, , , % LIFE INSURANCE % DISABILITY INSURANCE (0.05) (0.03%) SOCIAL SECURITY 4, , , % TEACHER RETIREMENT 6, , , (532.39) (8.03%) UNEMPLOYMENT % WORKERS COMPENSATION % REPAIRS & MAINTENANCE % SUPPLIES 2, , , % FIELD DAY % TEXTBOOKS - NEW % FURNITURE-ADDITIONAL % EQUIPMENT-ADDITIONAL % EQUIPMENT-REPLACEMENT % DUES AND FEES % Total GMS MUSIC EDUCATION $97,928 $0.00 $0.00 $97, $11, $84, $2, % GMS SCIENCE EDUCATION SUPPLIES 3, , , % TEXTBOOK REPLACEMENT % EQUIPMENT-ADDITIONAL % Total GMS SCIENCE EDUCATION $3,655 $0.00 $0.00 $3, $3, $36.23 $ % GMS SOCIAL STUDIES EDUC SUPPLIES % TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % Total GMS SOCIAL STUDIES EDUC $0 $0.00 $0.00 $0.00 $0.00 $0.00 $ % GMS READING EDUCATION SALARIES 66, , , , % HEALTH INSURANCE 7, , , % DENTAL INSURANCE % LIFE INSURANCE % DISABILITY INSURANCE (0.03) (0.02%) SOCIAL SECURITY 5, , , % TEACHER RETIREMENT 6, , , (556.80) (8.03%) UNEMPLOYMENT % Sep 30, 2011 page 3 of 55 2:42:49 PM
17 Unit Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Revised YTD Expended Encumbered WORKERS COMPENSATION % SOFTWARE LEASE % SUPPLIES 18, , , , % TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % EQUIPMENT-REPLACEMENT % Total GMS READING EDUCATION $104,887 $0.00 $0.00 $104, $23, $76, $4, % GMS KINDERGARTEN SALARIES 133, , , , , % PARA/MONITOR SALARIES 13,263 12, , , , , % SUBSTITUTE SALARIES (60.00) 0.00% HEALTH INSURANCE 32, , , , , % DENTAL INSURANCE 2, , , % LIFE INSURANCE % DISABILITY INSURANCE (3.75) (1.46%) SOCIAL SECURITY 11, , , , , % TEACHER RETIREMENT 11, , , , (1,076.89) (9.61%) UNEMPLOYMENT % WORKERS COMPENSATION % CONF/WORKSHOP REIMBURSE % TRAVEL % SUPPLIES 8, , , , % TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % TAPES/CD/DVD/AUDIO VISUAL % FURNITURE-ADDITIONAL % EQUIPMENT-ADDITIONAL % FURNITURE-REPLACEMENT % EQUIPMENT-REPLACEMENT % Total GMS KINDERGARTEN $214,123 $13, $0.00 $227, $22, $161, $43, % Total 11 - GRIFFIN MEMORIAL SCHOOL $2,350,115 $13, $0.00 $2,363, $290, $1,947, $126, % LMS REGULAR EDUCATION SALARIES 1,243, ,243, , ,103, (10,195.00) (0.82%) PARA/MONITOR SALARIES 12, , , , (26.46) (0.21%) SELF-FUNDED PRGM SALARIES % SUBSTITUTE SALARIES (610.00) 0.00% LONG TERM SUB SALARIES % HEALTH INSURANCE 323, , , , , % DENTAL INSURANCE 25, , , , % LIFE INSURANCE 1, , , % DISABILITY INSURANCE 2, , , (25.22) (0.84%) SOCIAL SECURITY 96, , , , , % NON-TEACHER RETIREMENT % TEACHER RETIREMENT 130, , , , (11,601.01) (8.92%) Sep 30, 2011 page 4 of 55 2:42:49 PM
18 Unit Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Revised YTD Expended Encumbered UNEMPLOYMENT (17.99) % WORKERS COMPENSATION 3, , , % PROFESSIONAL SERVICES % REPAIRS & MAINTENANCE % RENTAL/LEASE INSTR EQUIP 18, , , , % SUPPLIES 22, , , , % TEXTBOOK REPLACEMENT 2, (470.46) 1, , % TEXTBOOKS - NEW % PERIODICALS - PRINT % SOFTWARE % FURNITURE-ADDITIONAL % EQUIPMENT-ADDITIONAL % FURNITURE-REPLACEMENT 2, (6.82) 2, , , % EQUIPMENT-REPLACEMENT % Total LMS REGULAR EDUCATION $1,886,432 $ ($477.28) $1,886, $227, $1,636, $22, % LMS ART EDUCATION SALARIES 61, , , , % SUBSTITUTE SALARIES % HEALTH INSURANCE 14, , , , % DENTAL INSURANCE % LIFE INSURANCE % DISABILITY INSURANCE % SOCIAL SECURITY 4, , , % TEACHER RETIREMENT 6, , , (518.55) (8.03%) UNEMPLOYMENT % WORKERS COMPENSATION % SUPPLIES 1, , , % PERIODICALS - PRINT % SOFTWARE % EQUIPMENT-ADDITIONAL % FURNITURE-REPLACEMENT % Total LMS ART EDUCATION $90,413 $0.00 $0.00 $90, $9, $78, $2, % LMS ENGLISH EDUCATION SALARIES % SUPPLIES % TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % EQUIPMENT-ADDITIONAL % Total LMS ENGLISH EDUCATION $0 $0.00 $0.00 $0.00 $0.00 $0.00 $ % LMS FOREIGN LANGUAGES SALARIES 55, , , , % SUBSTITUTE SALARIES (235.00) 0.00% HEALTH INSURANCE 19, , , , , % DENTAL INSURANCE 1, , , % Sep 30, 2011 page 5 of 55 2:42:49 PM
19 Unit Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Revised YTD Expended Encumbered LIFE INSURANCE % DISABILITY INSURANCE (0.06) (0.04%) SOCIAL SECURITY 4, , , % TEACHER RETIREMENT 5, , , (470.20) (8.03%) UNEMPLOYMENT % WORKERS COMPENSATION % SUPPLIES 1, , , (3.30) (0.23%) TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % Total LMS FOREIGN LANGUAGES $88,658 $0.00 $0.00 $88, $11, $76, $ % LMS PHYSICAL EDUCATION SALARIES 89, , , , (3,872.88) (4.31%) SUBSTITUTE SALARIES % HEALTH INSURANCE 24, , , , , % DENTAL INSURANCE 1, , % LIFE INSURANCE % DISABILITY INSURANCE (3.25) (1.51%) SOCIAL SECURITY 6, , , % TEACHER RETIREMENT 9, , , , (1,193.22) (12.68%) UNEMPLOYMENT % WORKERS COMPENSATION % SUPPLIES 1, , % TEXTBOOKS - NEW % EQUIPMENT-ADDITIONAL % Total LMS PHYSICAL EDUCATION $134,024 $0.00 $0.00 $134, $16, $119, ($2,611.54) (1.95%) LMS FAMILY & CONS SCIENCE SALARIES 60, , , , % SUBSTITUTE SALARIES % HEALTH INSURANCE 1, , , % DENTAL INSURANCE 1, , , % LIFE INSURANCE % DISABILITY INSURANCE (0.05) (0.03%) SOCIAL SECURITY 4, , , % TEACHER RETIREMENT 6, , , (511.41) (8.03%) UNEMPLOYMENT % WORKERS COMPENSATION % SUPPLIES 1, , , % TEXTBOOK REPLACEMENT % EQUIPMENT-REPLACEMENT % Total LMS FAMILY & CONS SCIENCE $76,867 $0.00 $0.00 $76, $8, $65, $2, % LMS TECHNICAL EDUCATION SALARIES 53, , , , (2,734.00) (5.07%) SUBSTITUTE SALARIES % HEALTH INSURANCE 7, , , % Sep 30, 2011 page 6 of 55 2:42:49 PM
20 Unit Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Revised YTD Expended Encumbered DENTAL INSURANCE % LIFE INSURANCE % DISABILITY INSURANCE (6.54) (5.06%) SOCIAL SECURITY 4, , , (118.91) (2.89%) TEACHER RETIREMENT 5, , , (761.51) (13.51%) UNEMPLOYMENT % WORKERS COMPENSATION % SUPPLIES 1, , , % EQUIPMENT-REPLACEMENT % Total LMS TECHNICAL EDUCATION $73,549 $0.00 $0.00 $73, $8, $66, ($1,426.44) (1.94%) LMS MATH EDUCATION SUPPLIES % TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % PERIODICALS - PRINT % SOFTWARE % EQUIPMENT-ADDITIONAL % EQUIPMENT-REPLACEMENT % Total LMS MATH EDUCATION $578 $0.00 $0.00 $ $ $0.00 $ % LMS MUSIC EDUCATION SALARIES 56, , , , (5,697.60) (10.00%) SUBSTITUTE SALARIES % HEALTH INSURANCE 19, , , , , % DENTAL INSURANCE 1, , , % LIFE INSURANCE % DISABILITY INSURANCE (0.06) (0.04%) SOCIAL SECURITY 4, , , (162.96) (3.74%) TEACHER RETIREMENT 5, , , (1,122.43) (18.83%) UNEMPLOYMENT % WORKERS COMPENSATION % IN-DIST PROF DEVELOPMENT % RENTAL/LEASE INSTR EQUIP 3, , , % SUPPLIES 2, , , % TEXTBOOKS - NEW % TAPES/CD/DVD/AUDIO VISUAL % SOFTWARE % FURNITURE-ADDITIONAL % EQUIPMENT-ADDITIONAL % FURNITURE-REPLACEMENT % DUES AND FEES % Total LMS MUSIC EDUCATION $94,352 $0.00 $0.00 $94, $13, $83, ($3,007.57) (3.19%) LMS SCIENCE EDUCATION SUPPLIES 3, , , % TEXTBOOK REPLACEMENT % Sep 30, 2011 page 7 of 55 2:42:49 PM
21 Unit Account Account Title Litchfield School District FY2012 Year-To-Date Status Report Revised YTD Expended Encumbered TEXTBOOKS - NEW % PERIODICALS - PRINT % FURNITURE-ADDITIONAL % EQUIPMENT-ADDITIONAL % FURNITURE-REPLACEMENT % Total LMS SCIENCE EDUCATION $3,644 $0.00 $0.00 $3, $0.00 $0.00 $3, % LMS SOCIAL STUDIES EDUC SUPPLIES % TEXTBOOK REPLACEMENT % TEXTBOOKS - NEW % PERIODICALS - PRINT 1, , % SOFTWARE % Total LMS SOCIAL STUDIES EDUC $1,581 $0.00 $0.00 $1, $ $0.00 $ % LMS READING EDUCATION SALARIES 81, , , , (1,429.00) (1.76%) SUBSTITUTE SALARIES (105.00) 0.00% HEALTH INSURANCE 14, , , , , % DENTAL INSURANCE % LIFE INSURANCE % DISABILITY INSURANCE (3.43) (1.76%) SOCIAL SECURITY 6, , , % TEACHER RETIREMENT 8, , , , (842.44) (9.93%) UNEMPLOYMENT % WORKERS COMPENSATION % SOFTWARE LEASE % SUPPLIES 11, , , % TEXTBOOK REPLACEMENT 3, , , , % TEXTBOOKS - NEW % PERIODICALS - PRINT 1, , % TAPES/CD/DVD/AUDIO VISUAL % SOFTWARE % Total LMS READING EDUCATION $128,210 $0.00 $0.00 $128, $25, $100, $2, % LMS COMPUTER EDUCATION SALARIES 49, , , , (3,302.42) (6.67%) SUBSTITUTE SALARIES % HEALTH INSURANCE 1, , , % LIFE INSURANCE % DISABILITY INSURANCE % SOCIAL SECURITY 3, , , (176.15) (4.56%) TEACHER RETIREMENT 5, , , (789.27) (15.23%) UNEMPLOYMENT % WORKERS COMPENSATION % Sep 30, 2011 page 8 of 55 2:42:49 PM
LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH
LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 5783570 Fax: (603) 5781267 Equal Opportunity Employer Memorandum
More informationLITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH
LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 5783570 Fax: (603) 5781267 Equal Opportunity Employer Memorandum
More informationCandia School District
Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20
More information2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018
2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,
More informationPORT JEFFERSON SCHOOLS
Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationFY20 - ASSESSMENTS A B C D E F G H I J K
FY20 - ASSESSMENTS 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 33 34 3 36 37 38 A B C D E F G H I J K FY19 FY20 MGRS LES WES MGRSD MGRS LES WES MGRSD FY19 TO FY20
More informationEAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY
BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified
More informationStoughton Area School District Finance Committee. Financial Update Report November 2018
Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018
Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes
More informationR E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017
10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT
More informationOPERATING FUND BUDGET AMENDMENT
2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)
More information01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,
Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 01:00 PM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 275,767.16 2.63
More informationAnnual Report of the Monroe School Board for Monroe School District, SAU 77 Fiscal Year July 1, 2016-2017 Table of Contents 2017 2018 District Warrant 01 2017 2018 Budget Form (MS-26) 04 Comparative Budget
More information01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,
Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 11:31 AM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 90,399.93 0.86
More informationOPERATING FUND BUDGET AMENDMENT
2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202
More information0.00 2,420, ,420, ,512, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return
More informationR E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET
More informationR E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%
*** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET
More informationSUMMARY STATEMENT SCHOOL BUDGET
SUMMARY STATEMENT - 2014-2015 SCHOOL BUDGET Highland Joint School District #305 GENERAL M&O FUND ALL OTHER FUNDS Prior Year Prior Year Current Proposed Prior Year Prior Year Current Proposed REVENUES Actual
More informationSPECIAL REVENUE (GRANT) FUNDS
SPECIAL REVENUE (GRANT) FUNDS Special Revenue (Grant) Funds are comprised of grants and awards from various State, Federal and Local agencies or organizations. These funds are awarded by grantor and subject
More informationOctober 2018 Monthly Financial Statements
October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL
More informationKIPP Valiant Community Prep Ravenswood City Elementary San Mateo
Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity
More informationPart I Restricted Balance
State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed
More informationATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018
ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community
More informationGASB 34. Basic Financial Statements M D & A
GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state
More informationFiscal Year Budget
Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to
More informationWEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017
WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget
More informationOTHER COUNTY FUNDS % 0%
*** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 11-2018 11/30/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-11/30/18; PRINT: 12/05/18 4:39:17 PM) G E N E R A L F U N D 100-320000-000-000-0
More informationSAN BERNARDINO COMMUNITY COLLEGE DISTRICT. Charlie Ng, Vice Chancellor, Fiscal Services
SAN BERNARDINO COMMUNITY COLLEGE DISTRICT TO: FROM: REVIEWED BY: PREPARED BY: Board of Trustees Bruce Baron, Chancellor Charlie Ng, Vice Chancellor, Fiscal Services Crispina Ongoco, Director of Fiscal
More informationAthol Royalston Regional School District
001.1110.5600.06.12.0 SCHOOL COMMITTEE EXPENSE $6,402 $6,752 $7,637 $7,000 $248 3.67 Func: SCHOOL COMMITTEE - 1110 $6,402 $6,752 $7,637 $7,000 $248 3.67 001.1210.5100.01.00.0 SUPERINTENDENT SALARY $149,000
More informationPEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012
PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:
More informationPart I Restricted Balance
State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed
More informationASPIRE PUBLIC SCHOOLS Unaudited Actuals
ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses
More informationGENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.
The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended
More informationEXPENDITURE SAMPLES AND FUNDS REQUEST FORM
Appendix E EXPENDITURE SAMPLES AND FUNDS REQUEST FORM Allowable Expenditures There are several restrictions on the use of SBAP funds: They must be used within the special education program; They may not
More informationCity of Caldwell BUDGET FY 2018
City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationOTHER COUNTY FUNDS % 0%
*** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 07-2018 07/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-07/31/18; PRINT: 08/12/18 2:04:24 PM) G E N E R A L F U N D 100-320000-000-000-0
More informationOTHER COUNTY FUNDS % 0%
*** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 08-2018 08/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-08/31/18; PRINT: 09/08/18 4:06:51 PM) G E N E R A L F U N D 100-320000-000-000-0
More informationDepartment Mission: Non-Mandated Services: TITLE 33
Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits
More informationSummary of Main Checking Account
December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00
More informationCITY OF OSAGE BEACH. Financial Statements
CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141
More informationOTHER COUNTY FUNDS % 0%
*** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 04-2018 04/30/18 PAGE 1 (Rprt: 01-Report: 01Bdgt Prep: 23/Prop Budget; Dates: 00/00/00-04/30/18; PRINT: 05/09/18 5:20:51 PM) G E N E R A L F
More informationdate printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls
Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000
More informationGENERAL FUND REVENUE
GENERAL FUND REVENUE School District ARCHULETA 50 JT. District Code 0220 Fund 10: GENERAL FUND REVENUE 2013-2014 2014-2015 2015-2016 January 13, 2105 Revised June 9, 2015 Original Fiscal Year - Codes BEGINNING
More informationCHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM
BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following
More information1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees
More informationMahanoy Area School District
Mahanoy Area School District PROPOSED FINAL GENERAL FUND BUDGET EXECUTIVE SUMMARY 6 30 13 BUDGET BUDGET PERCENT 6 30 12 6 30 13 VARIANCE REVENUE 6000 Local Revenue 4,621,989 4,728,633 2.3% 7000 State Revenue
More informationIPSWICH PUBLIC SCHOOLS FY18 SCHOOL COMMITTEE BUDGET MARCH 22, 2017
IPSWICH PUBLIC SCHOOLS FY18 SCHOOL COMMITTEE BUDGET MARCH 22, 2017 FY18 FY18 FY18 FY17 FY17 FY17 FTE INCREASE 2018 SCHOOL COMM REV/GIFT GRANTS 2017 SCH COMM REV/GIFT GRANTS 2016 FY16 ORG PGM DESE OBJ ACCOUNT
More informationAltadena Library District Final Budget Worksheet July 2018 through June 2019
Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00
More informationThe financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.
Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July
More informationFY SUMMARY BUDGET
SCHOOL Cole Middle School Budgeted Pupil Count 461.0 BEGINNING FUND BALANCE (Includes ALL Reserves) Object/ Source 736,466.00 736,466.00 REVENUES Local Sources 1000-1999 584,080 584,079.95 Intermediate
More information$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters
NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,
More informationTOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95
1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00
More informationState Budgeted Funds. ASB Associational (Checking) Fund $1 mil. State Treasury Fund #0355 $5.26 mil
State Budgeted Funds State Treasury Fund #0355 $5.26 mil ASB Associational (Checking) Fund $1 mil License fees Exam fees - Bar exam, Reciprocity, Authorized House Counsel Professional exam fees - Pro Hac
More informationPart I Restricted Balance
012-109 POPLAR BLUFF R-I Version Open State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2014-2015 SECTION 162.821,
More informationTOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015
70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)
More informationCSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008
CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits
More informationBrecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018
Forecast Comparison - General Operating Fund - July 2018 July 2018 FCST Estimate July 2018 Actuals July 2017 Actuals Variance-July 2018 Actuals to Estimate Explanation of Variance Revenue: 1.010 - General
More informationSubmitted Budget Report FY Submit ID:
Due Dates: Board of Trustees adopts Final Budget no later than August 25th before: computation of GF levy requirement by Cty Supt. & the fixing of district tax levies. (MCA 20-9-131) Board of Trustees
More informationTotal Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)
100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)
More informationBudget. The School District of Springfield, R E. St. Louis Street Springfield, MO 65802
2016-2017 Budget The School District of Springfield, R-12 1359 E. St. Louis Street Springfield, MO 65802 www.springfieldpublicschoolsmo.org 417-523-0000 Dr. John Jungmann, Superintendent Ms. Carol Embree,
More informationManatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017
Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget
More informationCOLONIAL SCHOOL DISTRICT BUDGET VARIANCE REPORT As of September 2016
BUDGET VARIANCE REPORT As of September 2016 Prepared By: Colonial School District Business Office Budget Oversight Committee Review: 1-Nov-16 of Education Approval: 15-Nov-16 Portion of Fiscal Year Expired:
More information,000, ,000, ,000, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00
More informationChecking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.
Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records
More informationThis page is intentionally blank.
SCHOOL PROGRAMS Contents School Programs Summary... 3 Regular Education... 4 Special Education... 9 School Counseling... 10 Elementary Art, Music and P.E.... 12 Vocational Education... 13 Library Media...
More informationSchool Board of Brevard County
School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE
More informationTotal 3,593, ,764, ,535, ,447, ,684,000.00
CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00
More informationDepartment Mission: Mandated Services: Department Overview: Successes and Challenges:
Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in
More informationIncome Statement Lakeview Accrual Basis Jun 2018
Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00
More information$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138
Sample Indirect Cost Proposal Format for Nonprofit Organizations Total Expenditures for the year ended June 30, 200X Schedule C ---------------------------------DIRECT PROGRAMS and ACTIVITIES------------------------------------
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6
More informationSTATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333
Section 1: Computation of EPS Rates A) Attending Counts: PreK-K 1-5 6-8 PreK-8 9-12 Total 1) Attending Pupils ( October 2016) 257.0 + 710.0 + 469.0 = 1,436.0 + 624.0 = 2,060.0 2) Attending Pupils (October
More information2017 BLAWNOX PROPOSED BUDGET
2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9
More informationSummary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget
Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings
More informationGRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015
GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget
More informationLamar State College - Orange
Lamar State College - Orange Operating Budget Fiscal Year 2019 ( September 1, 2018 - August 31, 2019) A Member of the Texas State University System An Equal Opportunity Institution Lamar State College
More informationRESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:
RESOLUTION 2017-08 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT APPROVING PROPOSED BUDGET(S) FOR FISCAL YEAR 2017/2018 AND SETTING A PUBLIC HEARING THEREON
More informationTotal 3,885, ,161, ,905, ,037, ,016,700.00
CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00
More information5,288, ,288, ,790, , , ,500,
REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000
More informationSheet1. Total Unreserved Net Assets/Retained Earnings
WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings
More informationThe webinar will begin shortly
Arts and Foreign Language Assistance A J O I N T F U N D I N G I N I T I A T I V E O F T H E I L L I N O I S A R T S C O U N C I L A G E N C Y A N D T H E I L L I N O I S S T A T E B O A R D O F E D U
More informationTown of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual
01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00
More informationFiscal Year Budget
2017-18 Fiscal Year September 2017 Florida High School Athletic Association, Inc. 2017-18 Fiscal Year 2017-18 Estimated Revenue $5,620,630 Officials Fees 8% $450,600 Dues & Fees, 4% Service Fees $246,100
More informationJuly 17, :00 P.M. Budget Hearing
July 17, 2017 5:00 P.M. Budget Hearing Lehigh Acres Municipal Services Improvement District Barrett Room 601 East County Lane Lehigh Acres, FL 33936 This meeting is open to the general public. 1. Preliminaries
More informationSTATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333
Section 1: Computation of EPS Rates A) Attending Counts: PreK-5 6-8 PreK-8 9-12 Total 1) Attending Pupils (April 2016) 903.0 + 403.0 = 1,306.0 + 550.0 = 1,856.0 2) Attending Pupils (October 2016) 870.0
More informationGENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET
Amount FTE Amount FTE Amount FTE School Budgets: Student-based allocation Student Based Allocation Dollars 234,483.91 245,302.39 10,818.48 Less Federal Pool 0.00 (17,844.82) (17,844.82) Programmatic Needs
More informationUnaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification
FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance
More informationCity of Eagleville Budget Presentation Fiscal Year 2018
City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses
More informationBrecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015
Forecast Comparison - General Operating Fund - August 2015 Revenue: August 2015 FCST Estimate August 2015 Actuals August 2014 Actuals Variance-August 2015 Actuals to Estimate 1.010 - General Property Tax
More information