Profit and Loss Budget vs. Actual
|
|
- Brandon Bryant
- 6 years ago
- Views:
Transcription
1 Profit and Loss vs. Actual Jan '16 Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 15, , I.A.03 Initial I.A.04 Pentecost 0.00 I.A.05 Advent I.A.06 Lenten Offering 0.00 I.A.08 Christian Education I.A.09 Memorials 0.00 I.A.16 TOPS 0.00 I.A.17 Sunday School 3, I.A.30 Interest Total I.A TITHES AND OFFERINGS 20, , I.B MISSION & OUTREACH I.B.01 General Mission I.B.05 Feed the Kids I.B.07 Operation Christmas Child 5.00 I.B.12 Janet Johnson Mission I.B.14 Deacons Total I.B MISSION & OUTREACH Total I INCOME 20, , Total Income 20, , Expense E EXPENSES E.A GENERAL EXPENSES E.A.01 PERSONNEL E.A.1.1 PASTOR E.A.1.2 Cash Salary + SS Gross Up 3, , Page 1
2 Profit and Loss vs. Actual Jan '16 E.A.1.5 Pension E.A.1.6 ECO Medical & Life Ins E.A.1.j Travel Allowance E.A.1.k Professional Development E.A.1.l Books E.A.1.m Pneuma Inst Prof Devel E.A.1.o Cleaning Help Total E.A.1.1 PASTOR 4, , E.A.1.b Director of Outreach 1, , E.A.1.c Music Director E.A.1.d Treasurer E.A.1.e Custodian E.A.1f Administrative Assist 1, , E.A.1g Assoc Pastor Total E.A.01 PERSONNEL 9, , E.A.03 INSURANCE E.A.3.a Church 1, E.A.3.b Worker's Comp Total E.A.03 INSURANCE 1, E.A.04 TAXES E.A.4.a Social Security E.A.4.b Medicare E.A.4.c Property Total E.A.04 TAXES E.A.05 ADMINISTRATIVE E.A.5.a Bank Charges E.A.5.c Equipment E.A.5.d Accounting Services Total E.A.05 ADMINISTRATIVE Page 2
3 Profit and Loss vs. Actual Jan '16 E.A.06 MAINTENANCE E.A.6.a Office Machines E.A.6.b Sound Systems Total E.A.06 MAINTENANCE E.A.08 CHURCH ENVELOPES E.A.09 POSTAGE E.A.11 SUPPLIES E.A.11a Custodial E.A.11e Office Supplies Total E.A.11 SUPPLIES E.A.13 PAYROLL TAX - EMPLOYEE PORTION E.A.13a Withholding 1, E.A.13b Social Security (Employee) E.A.13c Medicare (Employee) E.A.13d PA State Tax E.A.13e WV State Tax E.A.13f Local Wage Tax E.A.13g Roth 401K Total E.A.13 PAYROLL TAX - EMPLOYEE PO... 1, E.A.15 CHRISTIAN EDUCATION E.A.15a Books E.A.15 CHRISTIAN EDUCATION - Other Total E.A.15 CHRISTIAN EDUCATION E.A.17 MUSIC & WORSHIP E.A.17a Music E.A.17b Worship E.A.17c Flowers E.A.17d Bulletins E.A.17 MUSIC & WORSHIP - Other Page 3
4 Profit and Loss vs. Actual Jan '16 Total E.A.17 MUSIC & WORSHIP E.A.18 AUDIO/VISUAL E.A.19 COMPUTER E.A.22 OTHER E.A.29 PRESBYTERY CONFERENCES E.A.29c Conferences Total E.A.29 PRESBYTERY CONFERENCES Total E.A GENERAL EXPENSES 14, , E.B MISSION & OUTREACH E.B.03 CHURCH WOMEN UNITED E.B.04 Disciplemakers Brian Parker E.B.06 Pine Springs Camp E.B.07 OPERATION CHRISTMAS CHILD E.B.08 WORLD VISION E.B.09 COMPASSION INTERNATIONAL E.B.10 STEPHEN MINISTRIES E.B.11 LOCAL PPC CHURCH MISSION E.B.11a Vacation Bible School E.B.11b Sunday School E.B.11c Gathering Place E.B.11d Funeral Meals E.B.11e Fellowship E.B.11f Kitchen E.B.11g Youth E.B.11h Deacons E.B.11i Pastor Discretionary Acct E.B.11j Blessing Pets E.B.11k Trunk or Treat E.B.11 LOCAL PPC CHURCH MISSION - Ot Total E.B.11 LOCAL PPC CHURCH MISSION , Page 4
5 Profit and Loss vs. Actual Jan '16 E.B.12 A.R.I.S.E E.B.14 Feed the Kids E.B.15 Pres Frontier Fellowship E.B.16 Wounded Warrier Project E.B.17 Weirton Christian Center E.B.18 God's Outreach E.B.19 A.I.M. Womens Center E.B.20 New Jersey Mission Trip E.B.21 Miles of Pennies E.B.22 Thomas & Linda McCormick Found E.B.25 Washington City Mission E.B.26 Table of Hope E.B.27 Tri-State Christian Acad E.B.28 Janet Johnson, Missionary E.B.29 The Faith Women Conf Total E.B MISSION & OUTREACH 1, , E.D BUILDING & PROPERTY E.D.05 UTILITIES E.D.5.a Gas - Church E.D.5.b Electric - Church E.D.5.c Water - Church & Manse E.D.5.d Sanitation E.D.5.e Telephone, Int Website TV E.D.5.f Sewer - Church & Short ST E.D.5.g Sewer - Manse E.D.6.a Gas - Manse E.D.6.b Electric - Manse E.D.6.c Pastors Cell Phones E.D.05 UTILITIES - Other Total E.D.05 UTILITIES 1, , E.D.07 MAINTENANCE E.D.7.a Church 2, Page 5
6 Profit and Loss vs. Actual Jan '16 E.D.7.b Manse E.D.7.c Lawn Care/Snow Removal E.D.7.d Florence Cemetery Fund Total E.D.07 MAINTENANCE 3, Total E.D BUILDING & PROPERTY 4, , Total E EXPENSES 20, , Total Expense 20, , Net Ordinary Income Net Income Page 6
7 Profit and Loss vs. Actual Feb '16 Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 19, , I.A.03 Initial I.A.04 Pentecost I.A.05 Advent 0.00 I.A.06 Lenten Offering I.A.08 Christian Education 0.00 I.A.09 Memorials I.A.16 TOPS I.A.17 Sunday School I.A.30 Interest Total I.A TITHES AND OFFERINGS 20, , I.B MISSION & OUTREACH I.B.01 General Mission I.B.05 Feed the Kids I.B.07 Operation Christmas Child I.B.12 Janet Johnson Mission I.B.14 Deacons Total I.B MISSION & OUTREACH Total I INCOME 21, , Total Income 21, , Expense E EXPENSES E.A GENERAL EXPENSES E.A.01 PERSONNEL E.A.1.1 PASTOR E.A.1.2 Cash Salary + SS Gross Up 3, , Page 7
8 Profit and Loss vs. Actual Feb '16 E.A.1.5 Pension E.A.1.6 ECO Medical & Life Ins E.A.1.j Travel Allowance E.A.1.k Professional Development E.A.1.l Books E.A.1.m Pneuma Inst Prof Devel E.A.1.o Cleaning Help Total E.A.1.1 PASTOR 5, , E.A.1.b Director of Outreach 1, , E.A.1.c Music Director E.A.1.d Treasurer 0.00 E.A.1.e Custodian E.A.1f Administrative Assist 1, , E.A.1g Assoc Pastor Total E.A.01 PERSONNEL 9, , E.A.03 INSURANCE E.A.3.a Church E.A.3.b Worker's Comp Total E.A.03 INSURANCE E.A.04 TAXES E.A.4.a Social Security E.A.4.b Medicare E.A.4.c Property Total E.A.04 TAXES E.A.05 ADMINISTRATIVE E.A.5.a Bank Charges E.A.5.c Equipment E.A.5.d Accounting Services Total E.A.05 ADMINISTRATIVE Page 8
9 Profit and Loss vs. Actual Feb '16 E.A.06 MAINTENANCE E.A.6.a Office Machines E.A.6.b Sound Systems Total E.A.06 MAINTENANCE E.A.08 CHURCH ENVELOPES E.A.09 POSTAGE E.A.11 SUPPLIES E.A.11a Custodial E.A.11e Office Supplies Total E.A.11 SUPPLIES E.A.13 PAYROLL TAX - EMPLOYEE PORTION E.A.13a Withholding E.A.13b Social Security (Employee) E.A.13c Medicare (Employee) E.A.13d PA State Tax 8.60 E.A.13e WV State Tax E.A.13f Local Wage Tax E.A.13g Roth 401K 0.00 Total E.A.13 PAYROLL TAX - EMPLOYEE PO E.A.15 CHRISTIAN EDUCATION E.A.15a Books E.A.15 CHRISTIAN EDUCATION - Other Total E.A.15 CHRISTIAN EDUCATION E.A.17 MUSIC & WORSHIP E.A.17a Music E.A.17b Worship E.A.17c Flowers E.A.17d Bulletins E.A.17 MUSIC & WORSHIP - Other Page 9
10 Profit and Loss vs. Actual Feb '16 Total E.A.17 MUSIC & WORSHIP E.A.18 AUDIO/VISUAL 0.00 E.A.19 COMPUTER E.A.22 OTHER E.A.29 PRESBYTERY CONFERENCES E.A.29c Conferences Total E.A.29 PRESBYTERY CONFERENCES Total E.A GENERAL EXPENSES 10, , E.B MISSION & OUTREACH E.B.03 CHURCH WOMEN UNITED E.B.04 Disciplemakers Brian Parker E.B.06 Pine Springs Camp E.B.07 OPERATION CHRISTMAS CHILD E.B.08 WORLD VISION 0.00 E.B.09 COMPASSION INTERNATIONAL E.B.10 STEPHEN MINISTRIES E.B.11 LOCAL PPC CHURCH MISSION E.B.11a Vacation Bible School E.B.11b Sunday School E.B.11c Gathering Place E.B.11d Funeral Meals 0.00 E.B.11e Fellowship E.B.11f Kitchen E.B.11g Youth 0.00 E.B.11h Deacons E.B.11i Pastor Discretionary Acct E.B.11j Blessing Pets E.B.11k Trunk or Treat E.B.11 LOCAL PPC CHURCH MISSION - Ot Total E.B.11 LOCAL PPC CHURCH MISSION 1, , Page 10
11 Profit and Loss vs. Actual Feb '16 E.B.12 A.R.I.S.E E.B.14 Feed the Kids E.B.15 Pres Frontier Fellowship E.B.16 Wounded Warrier Project 0.00 E.B.17 Weirton Christian Center 0.00 E.B.18 God's Outreach 0.00 E.B.19 A.I.M. Womens Center E.B.20 New Jersey Mission Trip 0.00 E.B.21 Miles of Pennies 0.00 E.B.22 Thomas & Linda McCormick Found E.B.25 Washington City Mission E.B.26 Table of Hope E.B.27 Tri-State Christian Acad E.B.28 Janet Johnson, Missionary E.B.29 The Faith Women Conf 0.00 Total E.B MISSION & OUTREACH 2, , E.D BUILDING & PROPERTY E.D.05 UTILITIES E.D.5.a Gas - Church E.D.5.b Electric - Church E.D.5.c Water - Church & Manse E.D.5.d Sanitation E.D.5.e Telephone, Int Website TV E.D.5.f Sewer - Church & Short ST E.D.5.g Sewer - Manse E.D.6.a Gas - Manse E.D.6.b Electric - Manse E.D.6.c Pastors Cell Phones E.D.05 UTILITIES - Other 0.00 Total E.D.05 UTILITIES 1, , E.D.07 MAINTENANCE E.D.7.a Church Page 11
12 Profit and Loss vs. Actual Feb '16 E.D.7.b Manse E.D.7.c Lawn Care/Snow Removal E.D.7.d Florence Cemetery Fund 0.00 Total E.D.07 MAINTENANCE Total E.D BUILDING & PROPERTY 2, , Total E EXPENSES 14, , Total Expense 14, , Net Ordinary Income 6, Net Income 6, Page 12
13 Profit and Loss vs. Actual Jan - Feb '16 TOTAL Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 34, , I.A.03 Initial I.A.04 Pentecost I.A.05 Advent I.A.06 Lenten Offering I.A.08 Christian Education I.A.09 Memorials I.A.16 TOPS I.A.17 Sunday School 3, I.A.30 Interest Total I.A TITHES AND OFFERINGS 40, , I.B MISSION & OUTREACH I.B.01 General Mission I.B.05 Feed the Kids I.B.07 Operation Christmas Child I.B.12 Janet Johnson Mission I.B.14 Deacons Total I.B MISSION & OUTREACH 1, Total I INCOME 41, , Total Income 41, , Expense E EXPENSES E.A GENERAL EXPENSES E.A.01 PERSONNEL E.A.1.1 PASTOR E.A.1.2 Cash Salary + SS Gross Up 7, , Page 13
14 Profit and Loss vs. Actual Jan - Feb '16 TOTAL E.A.1.5 Pension E.A.1.6 ECO Medical & Life Ins 1, , E.A.1.j Travel Allowance E.A.1.k Professional Development E.A.1.l Books E.A.1.m Pneuma Inst Prof Devel E.A.1.o Cleaning Help Total E.A.1.1 PASTOR 10, , E.A.1.b Director of Outreach 2, , E.A.1.c Music Director 1, , E.A.1.d Treasurer E.A.1.e Custodian 1, , E.A.1f Administrative Assist 2, , E.A.1g Assoc Pastor Total E.A.01 PERSONNEL 18, , E.A.03 INSURANCE E.A.3.a Church E.A.3.b Worker's Comp Total E.A.03 INSURANCE E.A.04 TAXES E.A.4.a Social Security E.A.4.b Medicare E.A.4.c Property Total E.A.04 TAXES , E.A.05 ADMINISTRATIVE E.A.5.a Bank Charges E.A.5.c Equipment E.A.5.d Accounting Services Total E.A.05 ADMINISTRATIVE Page 14
15 Profit and Loss vs. Actual Jan - Feb '16 TOTAL E.A.06 MAINTENANCE E.A.6.a Office Machines E.A.6.b Sound Systems Total E.A.06 MAINTENANCE E.A.08 CHURCH ENVELOPES E.A.09 POSTAGE E.A.11 SUPPLIES E.A.11a Custodial E.A.11e Office Supplies Total E.A.11 SUPPLIES , E.A.13 PAYROLL TAX - EMPLOYEE PORTION E.A.13a Withholding 2, E.A.13b Social Security (Employee) E.A.13c Medicare (Employee) E.A.13d PA State Tax E.A.13e WV State Tax E.A.13f Local Wage Tax E.A.13g Roth 401K Total E.A.13 PAYROLL TAX - EMPLOYEE PO... 2, E.A.15 CHRISTIAN EDUCATION E.A.15a Books E.A.15 CHRISTIAN EDUCATION - Other Total E.A.15 CHRISTIAN EDUCATION E.A.17 MUSIC & WORSHIP E.A.17a Music E.A.17b Worship E.A.17c Flowers E.A.17d Bulletins E.A.17 MUSIC & WORSHIP - Other Page 15
16 Profit and Loss vs. Actual Jan - Feb '16 TOTAL Total E.A.17 MUSIC & WORSHIP E.A.18 AUDIO/VISUAL E.A.19 COMPUTER E.A.22 OTHER E.A.29 PRESBYTERY CONFERENCES E.A.29c Conferences Total E.A.29 PRESBYTERY CONFERENCES Total E.A GENERAL EXPENSES 24, , E.B MISSION & OUTREACH E.B.03 CHURCH WOMEN UNITED E.B.04 Disciplemakers Brian Parker E.B.06 Pine Springs Camp E.B.07 OPERATION CHRISTMAS CHILD E.B.08 WORLD VISION E.B.09 COMPASSION INTERNATIONAL E.B.10 STEPHEN MINISTRIES E.B.11 LOCAL PPC CHURCH MISSION E.B.11a Vacation Bible School E.B.11b Sunday School E.B.11c Gathering Place E.B.11d Funeral Meals E.B.11e Fellowship E.B.11f Kitchen E.B.11g Youth E.B.11h Deacons E.B.11i Pastor Discretionary Acct E.B.11j Blessing Pets E.B.11k Trunk or Treat E.B.11 LOCAL PPC CHURCH MISSION - Ot Total E.B.11 LOCAL PPC CHURCH MISSION , Page 16
17 Profit and Loss vs. Actual Jan - Feb '16 TOTAL E.B.12 A.R.I.S.E E.B.14 Feed the Kids E.B.15 Pres Frontier Fellowship E.B.16 Wounded Warrier Project E.B.17 Weirton Christian Center E.B.18 God's Outreach E.B.19 A.I.M. Womens Center E.B.20 New Jersey Mission Trip E.B.21 Miles of Pennies E.B.22 Thomas & Linda McCormick Found E.B.25 Washington City Mission E.B.26 Table of Hope E.B.27 Tri-State Christian Acad E.B.28 Janet Johnson, Missionary E.B.29 The Faith Women Conf Total E.B MISSION & OUTREACH 3, , E.D BUILDING & PROPERTY E.D.05 UTILITIES E.D.5.a Gas - Church E.D.5.b Electric - Church E.D.5.c Water - Church & Manse E.D.5.d Sanitation E.D.5.e Telephone, Int Website TV E.D.5.f Sewer - Church & Short ST E.D.5.g Sewer - Manse E.D.6.a Gas - Manse E.D.6.b Electric - Manse E.D.6.c Pastors Cell Phones E.D.05 UTILITIES - Other Total E.D.05 UTILITIES 3, , E.D.07 MAINTENANCE E.D.7.a Church 2, Page 17
18 Profit and Loss vs. Actual Jan - Feb '16 TOTAL E.D.7.b Manse E.D.7.c Lawn Care/Snow Removal 1, E.D.7.d Florence Cemetery Fund Total E.D.07 MAINTENANCE 3, , Total E.D BUILDING & PROPERTY 6, , Total E EXPENSES 34, , Total Expense 34, , Net Ordinary Income 7, Net Income 7, Page 18
SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16
1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381
More information2:52 PM Saint John Paul II Parish. 10/26/18 Profit & Loss Prev Year Comparison Accrual Basis July 2017 through June 2018
Ordinary Income/Expense Income 4101 COLLECTIONS 4110 Budget Collect. and Holy Days 372,817.68 372,278.53 4120 Debt Reduction Collection 40.00 10.00 4122 Fuel Collection 8,925.00 6,411.00 4123 Monthly Collection
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015
11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014
1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD
More informationRio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018
Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018
ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004
More informationStatement of Financial Position As of June 30, 2017
Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account
More information1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018
Ordinary Income/Expense Income 5 Earned revenues 5060 Yearbook Sales 140.00 100.00 140.00 100.00 100.00 5310 Interest-savings/short-term inv 2,949.82 200.00 2,949.82 200.00 200.00 5315 Service Fees Collected
More informationChurch Operations - Budget vs. Actual July 2016 through June 2017
ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church
More informationNarrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting
Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March
More information11/08/09 Consolidated Balance Sheet
2:03 PM The Diocese of the West 11/08/09 Consolidated Balance Sheet Accrual Basis As of October 31, 2009 Page 1 Oct 31, 09 Oct 31, 08 ASSETS Current Assets Checking/Savings Wells Fargo Checking 41,507.32
More informationAlbany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017
1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7
More informationStatement of Financial Position As of February 28, 2017
6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00
More informationP&L statement of activity-year end
1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 Revenue Congregational Church of West Medford/Sanctuary UCC Statement of Activity January - December 2017 Total Jan -
More information12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014
12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018
ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016
8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004
More informationStatement of Financial Position As of May 31, 2017
ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account
More informationQUICKBOOKS Cumulative Profit & Loss Report - January 01 through January 31, 2018 Page 1
101 Provincial... 102 Developme... 103 Formation... Ordinary Income/Expense Income 40006 Salaries 0 0 0 40007 Medi/Den/Opt 0 0 0 40008 Mass Stipends 0 0 0 40009 Supply Work 0 0 0 40010 Fees For Services
More informationFort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year
Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital
More informationWe Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007
211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016
3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004
More informationManatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017
Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget
More informationBUDGET FOR YEAR ENDING SEPTEMBER 30, 2018
Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110
More informationINDIANAPOLIS PUBLIC SCHOOLS 2015 PROPOSED BUDGET REPORT 0100 GENERAL FUND 2015 BUDGET 809 FMD ADMINISTRATION FTE BUDGET
809 FMD ADMINISTRATION FTE BUDGET 11100 ELEMENTARY 80900004 430005 REPAIRS & MAINTENANCE SERVICES 0.00 6,500 TOTAL 11100 ELEMENTARY 0.00 6,500 26100 SERVICE AREA DIRECTION 80900308 120005 ASST TO THE SUPERINTENDENT
More informationMSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017
Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83
More informationTrinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on August 21, 2018
Trinity Episcopal Church Fishkill, NY 12524 Minutes of Vestry Meeting on August 21, 2018 Garrett Mettler called the meeting to order at 7:02 p.m. Garrett offered the opening prayer and led the biblical
More informationMetropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget
Budget Report For the year ending December 31, 2015 Actual Budget Budget 2015 2015 2016 Support and Other Revenue Archdiocese Allotment 1 $756,467 750,000 $760,000 Donations-Unrestricted 2 52,574 150,000
More informationJUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016
Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80
More informationMammoth Lakes Tourism Profit & Loss by Class June 2017
MEAS. A TBID Ordinary Income/Expense Income 40110 Rental Income - USFS 1,000.00 0.00 40115 Service Agreement Income - MLR 150.00 0.00 40600 TOT Payments from TOML 97,752.00 0.00 40700 True-up/(down) TOT
More informationIncome Statement Lakeview Accrual Basis Jun 2018
Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00
More informationDanube: Zion. Item Pct apport paid
Pct apport paid Total Amount Apportioned Total Apportionment Paid Total full members reported at close of last year Prof of faith Correct previous year by addition Removed or corrected by Charge Conference
More information2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018
2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81
More informationLouisiana Academy of Family Physicians 2018 Draft Budget
Ordinary Income/Expense Income 802-000 Spring Conference Income 802-005 Advertising 1,000.00 802-004 Exhibits 3,500.00 802-003 Grants 11,500.00 802-002 Registrations 9,000.00 802-001 Sponsorships 16,500.00
More informationGENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018
GENERAL CONFERENCE Financial Statement Overview 2017/18 Fiscal Year Nov 2018 Current YTD General Conference $ 56,241.46 $ 546,505.51 Bible Advocate Press $ 42,404.55 $ 358,090.93 Missions Ministries $
More informationFlorida Alliance for Assistive Services and Tec
Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions
More informationCITY OF ROMAN FOREST Budget
CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED
More informationWorship. We seek to grow inchristian Faith through. First Presbyterian Church STATE OF THE CHURCH 2011 ANNUAL REPORT VISION MISSION
First Presbyterian Church 2011 ANNUAL REPORT We seek to grow inchristian Faith through STATE OF THE CHURCH 2011 was a year of change, but that didn t stop our congregation from demonstrating its generosity.
More informationNov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.
12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash
More informationdate printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls
Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000
More informationAgape MCC Board of Directors Minutes October 08, 2018
Agape MCC Board of Directors Minutes October 08, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Amy Ashton, Melisa Price, Rev. David Wynn, Lisa Davenport and EJ Hudzina were present at the meeting. Ward
More information10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget
Ordinary Income/Expense Income 410 Community Support 410-1 Membership Income 9,712.29 10,000.00 287,883.03 300,000.00 300,000.00 410-2 Underwriting Income 7,831.50 8,300.00 89,269.50 100,000.00 100,000.00
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationSummary of Main Checking Account
December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00
More informationCandia School District
Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20
More informationSt. Paul s United Methodist Church Treasurer s Report As of December 31, 2016
St. Paul s United Methodist Church Treasurer s Report As of December 31, 2016 Operating Budget General Budget Collections vs. Budget (i.e. % collected versus % budgeted) December Pledged Income 93.3% December
More informationFairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018
Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year
More informationJan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00
Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate
More informationAltadena Library District Final Budget Worksheet July 2018 through June 2019
Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00
More informationNew Mexico Youth Soccer Association Budget September August 2016
New Mexico Youth Soccer Association 2015-2016 Budget September 2015 - August 2016 Total Budget Income INC 100 AGM 0.00 101 AGM Sponsor Fees 0.00 102 AGM Luncheon 0.00 Total 100 AGM $ 0.00 200 COACHING
More information:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY
1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00
More informationFiscal Year Budget
Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to
More informationSiatech Little Rock Charter School
Unit Unit Title Title ed 1200114070300000 HS - HIGH SCHOOL 61110 CERT SALARY 177,110.00 16,873.00 56,477.14 120,632.86 1200117070300000 SUMMER 61110 CERT SALARY 0.00-3,999.16 0.00 0.00 1200122070320000
More informationTrinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on February 19, 2019
Trinity Episcopal Church Fishkill, NY 12524 Minutes of Vestry Meeting on February 19, 2019 Garrett Mettler called the meeting to order at 7:00 p.m. Garrett offered the opening prayer and led the biblical
More informationEXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018
This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited
More informationAccount Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year
Database: LOCKWOOD Statement of Operations Page: 1 REVENUES RENT PR4010 GPR-RESIDENT 135,240 142,002 (6,762) 135,240 1,622,880 1,704,024 (81,144) 1,623,880 GROSS POTENTIAL RENT 135,240 142,002 (6,762)
More informationPalatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET
Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018
More informationNYS AHPERD, Inc. Income Statement As of January 24, 2013
Income Budget Received Balance Total Member Income 191,283.00 131,450.00 60,570.00 Total Conference Income 177,398.00 179,417.00 (2,019.00) Total Publications Income 600.00 700.00 (100.00) Total Other
More information:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND
3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND
12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND
4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More information:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND
2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00
More informationSENECA COUNTY NEW YORK 2016 ADOPTED BUDGET
SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET Adopted: December 8, 2015 Seneca County, New York 2016 Adopted Budget Analysis General Overview 2016 Tentative 2015 Adopted Dollar Change % Tax Levy $9,490,528
More information:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND
7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106
More informationTREASURER S REPORT January 2015
TREASURER S REPORT January 2015 Highlights: This report has been issued before the final budget detail has been entered into the data system (Quickbooks). There is no planned deficit as indicated on the
More information:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND
9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00
More informationExpenditure Report - Current Year Only
Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93
More informationFriends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010
Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76
More informationOctober 31, 2007 Treasurer's Report New York Yearly Meeting
YTD YTD get Income get get Income get Receipts Total Receipts $530,320 $378,544 71 $531,650 $355,015 67 YTD YTD get get get get General Services $387,300 $312,882 81 $389,100 $293,222 75 Ministry & Counsel
More informationTotal Contribution Income a or 1c subtotal -1f 8 1
Treasurer's Report Revenue Prior Year 2007 Form 990 -Pt. VIII - Revenue Revenue Current Year Budget Actual 2009 Budget Part A. Income 1. Contributions A. Meeting Grants 5500.00 9000.00 2000.00 1a or 1c
More informationSummary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget
Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings
More informationSheet1. Total Unreserved Net Assets/Retained Earnings
WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings
More informationUniversal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through December 2015
Ordinary Income/Expense Income 4000 General Income 4015 BOP Contract Services 2,750.00 2,750.00 0.00 100.0% 33,000.00 33,000.00 0.00 100.0% 4016 BOP Other Income 0.00 83.33-83.33 0.0% 492.43 1,000.00-507.57
More informationMARION TOWNSHIP General Fund Amended Budget July June 2011
Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW
More informationPORT JEFFERSON SCHOOLS
Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00
More informationATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018
ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS
More informationProfit and Loss Report
2017-2018 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (59%)
More informationCity of Caldwell BUDGET FY 2018
City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110
More information10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016
10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income
More informationFirst Congregational Church of San Rafael - proposed 2016 Budget (R1) For January 17, 2016 Worship
First Congregational Church of San Rafael - proposed 2016 Budget (R1) For January 17, 2016 Worship Pastoral Salary 26,500.00 26,499.96 31,500.00 45,333.00 Pastoral Housing Allow. 30,000.00 30,000.00 30,000.00
More informationPORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative
PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by
More informationAgape MCC Board of Directors Meeting Minutes July 16, 2018
Agape MCC Board of Directors Meeting Minutes July 16, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Rev. David Wynn, Melisa Price, Lisa Davenport and EJ Hudzina were present at the meeting. Ward Thulin
More informationVILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY
Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT
More informationJust a Few Keystrokes Away
0 8/8/2018 Financial Literacy Just a Few Keystrokes Away 1 Table of Contents Page 0 Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 1518 Cover
More informationFairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018
Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is
More informationUniversal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through May 2012
Ordinary Income/Expense Income 4000 General Income 4015 BOP Contract Services 2,500.00 2,500.00 0.00 100.0% 12,500.00 12,500.00 0.00 100.0% 4016 BOP Other Income 73.57 83.33-9.76 88.29% 132.10 416.65-284.55
More information8:39 PM Hawaii Area Committee 11/07/16 Profit & Loss Budget vs. Actual January 1 - November 4, 2016 January 1 through November 4, 2016
Ordinary Income/Expense Income Contributions Income District 01 Diamond Head 1,880.32 0.00 1,880.32 100.0% District 02 Honolulu 696.93 0.00 696.93 100.0% District 03 Leeward 323.58 0.00 323.58 100.0% District
More informationKenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018
Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes
More information2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND
7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00
More informationProfit and Loss Report INCOME ACTUAL
2016-2017 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (65%)
More informationIllinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)
Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income
More informationMay 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS
May 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS Abstract No. 5 Audit: Claimant Acc't Account Title Appropriation Amount Check # Intuit Payment Solution4040 Cr
More informationGRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015
GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year May 2016
Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86
More informationTHE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS
THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return
More informationApril 6, 2018 Genesis Conference Profit & Loss (with Restricted Accts) March 2018
April 6, 2018 Genesis Conference Profit & Loss (with Restricted Accts) March 2018 Jan - Mar 18 YTD Budget $ Over Budget % of Budget Annual Budget Ordinary Income/Expense Income GENESIS INCOME Conf Support
More information3288 N GERONIMO N Geronimo Ave, Tucson, AZ 85705
Property Details 16 TOTALLY REMODELED 2 BEDROOM 1 BATH UNITS WITH NEW A/C, FLOORS AND KITCHENS. GREAT RENTAL OCCUPANCY. CENTRAL TUCSON Price: $1,164,996 NEWLY REMODELED NEW A/C NEW KITCHENS SECURITY FENCED
More informationCity of Eagleville Budget Presentation Fiscal Year 2018
City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses
More informationHunters Ridge Community Association Pg 1 Balance Sheet - November, 2018
UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South
More information