Profit and Loss Budget vs. Actual

Size: px
Start display at page:

Download "Profit and Loss Budget vs. Actual"

Transcription

1 Profit and Loss vs. Actual Jan '16 Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 15, , I.A.03 Initial I.A.04 Pentecost 0.00 I.A.05 Advent I.A.06 Lenten Offering 0.00 I.A.08 Christian Education I.A.09 Memorials 0.00 I.A.16 TOPS 0.00 I.A.17 Sunday School 3, I.A.30 Interest Total I.A TITHES AND OFFERINGS 20, , I.B MISSION & OUTREACH I.B.01 General Mission I.B.05 Feed the Kids I.B.07 Operation Christmas Child 5.00 I.B.12 Janet Johnson Mission I.B.14 Deacons Total I.B MISSION & OUTREACH Total I INCOME 20, , Total Income 20, , Expense E EXPENSES E.A GENERAL EXPENSES E.A.01 PERSONNEL E.A.1.1 PASTOR E.A.1.2 Cash Salary + SS Gross Up 3, , Page 1

2 Profit and Loss vs. Actual Jan '16 E.A.1.5 Pension E.A.1.6 ECO Medical & Life Ins E.A.1.j Travel Allowance E.A.1.k Professional Development E.A.1.l Books E.A.1.m Pneuma Inst Prof Devel E.A.1.o Cleaning Help Total E.A.1.1 PASTOR 4, , E.A.1.b Director of Outreach 1, , E.A.1.c Music Director E.A.1.d Treasurer E.A.1.e Custodian E.A.1f Administrative Assist 1, , E.A.1g Assoc Pastor Total E.A.01 PERSONNEL 9, , E.A.03 INSURANCE E.A.3.a Church 1, E.A.3.b Worker's Comp Total E.A.03 INSURANCE 1, E.A.04 TAXES E.A.4.a Social Security E.A.4.b Medicare E.A.4.c Property Total E.A.04 TAXES E.A.05 ADMINISTRATIVE E.A.5.a Bank Charges E.A.5.c Equipment E.A.5.d Accounting Services Total E.A.05 ADMINISTRATIVE Page 2

3 Profit and Loss vs. Actual Jan '16 E.A.06 MAINTENANCE E.A.6.a Office Machines E.A.6.b Sound Systems Total E.A.06 MAINTENANCE E.A.08 CHURCH ENVELOPES E.A.09 POSTAGE E.A.11 SUPPLIES E.A.11a Custodial E.A.11e Office Supplies Total E.A.11 SUPPLIES E.A.13 PAYROLL TAX - EMPLOYEE PORTION E.A.13a Withholding 1, E.A.13b Social Security (Employee) E.A.13c Medicare (Employee) E.A.13d PA State Tax E.A.13e WV State Tax E.A.13f Local Wage Tax E.A.13g Roth 401K Total E.A.13 PAYROLL TAX - EMPLOYEE PO... 1, E.A.15 CHRISTIAN EDUCATION E.A.15a Books E.A.15 CHRISTIAN EDUCATION - Other Total E.A.15 CHRISTIAN EDUCATION E.A.17 MUSIC & WORSHIP E.A.17a Music E.A.17b Worship E.A.17c Flowers E.A.17d Bulletins E.A.17 MUSIC & WORSHIP - Other Page 3

4 Profit and Loss vs. Actual Jan '16 Total E.A.17 MUSIC & WORSHIP E.A.18 AUDIO/VISUAL E.A.19 COMPUTER E.A.22 OTHER E.A.29 PRESBYTERY CONFERENCES E.A.29c Conferences Total E.A.29 PRESBYTERY CONFERENCES Total E.A GENERAL EXPENSES 14, , E.B MISSION & OUTREACH E.B.03 CHURCH WOMEN UNITED E.B.04 Disciplemakers Brian Parker E.B.06 Pine Springs Camp E.B.07 OPERATION CHRISTMAS CHILD E.B.08 WORLD VISION E.B.09 COMPASSION INTERNATIONAL E.B.10 STEPHEN MINISTRIES E.B.11 LOCAL PPC CHURCH MISSION E.B.11a Vacation Bible School E.B.11b Sunday School E.B.11c Gathering Place E.B.11d Funeral Meals E.B.11e Fellowship E.B.11f Kitchen E.B.11g Youth E.B.11h Deacons E.B.11i Pastor Discretionary Acct E.B.11j Blessing Pets E.B.11k Trunk or Treat E.B.11 LOCAL PPC CHURCH MISSION - Ot Total E.B.11 LOCAL PPC CHURCH MISSION , Page 4

5 Profit and Loss vs. Actual Jan '16 E.B.12 A.R.I.S.E E.B.14 Feed the Kids E.B.15 Pres Frontier Fellowship E.B.16 Wounded Warrier Project E.B.17 Weirton Christian Center E.B.18 God's Outreach E.B.19 A.I.M. Womens Center E.B.20 New Jersey Mission Trip E.B.21 Miles of Pennies E.B.22 Thomas & Linda McCormick Found E.B.25 Washington City Mission E.B.26 Table of Hope E.B.27 Tri-State Christian Acad E.B.28 Janet Johnson, Missionary E.B.29 The Faith Women Conf Total E.B MISSION & OUTREACH 1, , E.D BUILDING & PROPERTY E.D.05 UTILITIES E.D.5.a Gas - Church E.D.5.b Electric - Church E.D.5.c Water - Church & Manse E.D.5.d Sanitation E.D.5.e Telephone, Int Website TV E.D.5.f Sewer - Church & Short ST E.D.5.g Sewer - Manse E.D.6.a Gas - Manse E.D.6.b Electric - Manse E.D.6.c Pastors Cell Phones E.D.05 UTILITIES - Other Total E.D.05 UTILITIES 1, , E.D.07 MAINTENANCE E.D.7.a Church 2, Page 5

6 Profit and Loss vs. Actual Jan '16 E.D.7.b Manse E.D.7.c Lawn Care/Snow Removal E.D.7.d Florence Cemetery Fund Total E.D.07 MAINTENANCE 3, Total E.D BUILDING & PROPERTY 4, , Total E EXPENSES 20, , Total Expense 20, , Net Ordinary Income Net Income Page 6

7 Profit and Loss vs. Actual Feb '16 Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 19, , I.A.03 Initial I.A.04 Pentecost I.A.05 Advent 0.00 I.A.06 Lenten Offering I.A.08 Christian Education 0.00 I.A.09 Memorials I.A.16 TOPS I.A.17 Sunday School I.A.30 Interest Total I.A TITHES AND OFFERINGS 20, , I.B MISSION & OUTREACH I.B.01 General Mission I.B.05 Feed the Kids I.B.07 Operation Christmas Child I.B.12 Janet Johnson Mission I.B.14 Deacons Total I.B MISSION & OUTREACH Total I INCOME 21, , Total Income 21, , Expense E EXPENSES E.A GENERAL EXPENSES E.A.01 PERSONNEL E.A.1.1 PASTOR E.A.1.2 Cash Salary + SS Gross Up 3, , Page 7

8 Profit and Loss vs. Actual Feb '16 E.A.1.5 Pension E.A.1.6 ECO Medical & Life Ins E.A.1.j Travel Allowance E.A.1.k Professional Development E.A.1.l Books E.A.1.m Pneuma Inst Prof Devel E.A.1.o Cleaning Help Total E.A.1.1 PASTOR 5, , E.A.1.b Director of Outreach 1, , E.A.1.c Music Director E.A.1.d Treasurer 0.00 E.A.1.e Custodian E.A.1f Administrative Assist 1, , E.A.1g Assoc Pastor Total E.A.01 PERSONNEL 9, , E.A.03 INSURANCE E.A.3.a Church E.A.3.b Worker's Comp Total E.A.03 INSURANCE E.A.04 TAXES E.A.4.a Social Security E.A.4.b Medicare E.A.4.c Property Total E.A.04 TAXES E.A.05 ADMINISTRATIVE E.A.5.a Bank Charges E.A.5.c Equipment E.A.5.d Accounting Services Total E.A.05 ADMINISTRATIVE Page 8

9 Profit and Loss vs. Actual Feb '16 E.A.06 MAINTENANCE E.A.6.a Office Machines E.A.6.b Sound Systems Total E.A.06 MAINTENANCE E.A.08 CHURCH ENVELOPES E.A.09 POSTAGE E.A.11 SUPPLIES E.A.11a Custodial E.A.11e Office Supplies Total E.A.11 SUPPLIES E.A.13 PAYROLL TAX - EMPLOYEE PORTION E.A.13a Withholding E.A.13b Social Security (Employee) E.A.13c Medicare (Employee) E.A.13d PA State Tax 8.60 E.A.13e WV State Tax E.A.13f Local Wage Tax E.A.13g Roth 401K 0.00 Total E.A.13 PAYROLL TAX - EMPLOYEE PO E.A.15 CHRISTIAN EDUCATION E.A.15a Books E.A.15 CHRISTIAN EDUCATION - Other Total E.A.15 CHRISTIAN EDUCATION E.A.17 MUSIC & WORSHIP E.A.17a Music E.A.17b Worship E.A.17c Flowers E.A.17d Bulletins E.A.17 MUSIC & WORSHIP - Other Page 9

10 Profit and Loss vs. Actual Feb '16 Total E.A.17 MUSIC & WORSHIP E.A.18 AUDIO/VISUAL 0.00 E.A.19 COMPUTER E.A.22 OTHER E.A.29 PRESBYTERY CONFERENCES E.A.29c Conferences Total E.A.29 PRESBYTERY CONFERENCES Total E.A GENERAL EXPENSES 10, , E.B MISSION & OUTREACH E.B.03 CHURCH WOMEN UNITED E.B.04 Disciplemakers Brian Parker E.B.06 Pine Springs Camp E.B.07 OPERATION CHRISTMAS CHILD E.B.08 WORLD VISION 0.00 E.B.09 COMPASSION INTERNATIONAL E.B.10 STEPHEN MINISTRIES E.B.11 LOCAL PPC CHURCH MISSION E.B.11a Vacation Bible School E.B.11b Sunday School E.B.11c Gathering Place E.B.11d Funeral Meals 0.00 E.B.11e Fellowship E.B.11f Kitchen E.B.11g Youth 0.00 E.B.11h Deacons E.B.11i Pastor Discretionary Acct E.B.11j Blessing Pets E.B.11k Trunk or Treat E.B.11 LOCAL PPC CHURCH MISSION - Ot Total E.B.11 LOCAL PPC CHURCH MISSION 1, , Page 10

11 Profit and Loss vs. Actual Feb '16 E.B.12 A.R.I.S.E E.B.14 Feed the Kids E.B.15 Pres Frontier Fellowship E.B.16 Wounded Warrier Project 0.00 E.B.17 Weirton Christian Center 0.00 E.B.18 God's Outreach 0.00 E.B.19 A.I.M. Womens Center E.B.20 New Jersey Mission Trip 0.00 E.B.21 Miles of Pennies 0.00 E.B.22 Thomas & Linda McCormick Found E.B.25 Washington City Mission E.B.26 Table of Hope E.B.27 Tri-State Christian Acad E.B.28 Janet Johnson, Missionary E.B.29 The Faith Women Conf 0.00 Total E.B MISSION & OUTREACH 2, , E.D BUILDING & PROPERTY E.D.05 UTILITIES E.D.5.a Gas - Church E.D.5.b Electric - Church E.D.5.c Water - Church & Manse E.D.5.d Sanitation E.D.5.e Telephone, Int Website TV E.D.5.f Sewer - Church & Short ST E.D.5.g Sewer - Manse E.D.6.a Gas - Manse E.D.6.b Electric - Manse E.D.6.c Pastors Cell Phones E.D.05 UTILITIES - Other 0.00 Total E.D.05 UTILITIES 1, , E.D.07 MAINTENANCE E.D.7.a Church Page 11

12 Profit and Loss vs. Actual Feb '16 E.D.7.b Manse E.D.7.c Lawn Care/Snow Removal E.D.7.d Florence Cemetery Fund 0.00 Total E.D.07 MAINTENANCE Total E.D BUILDING & PROPERTY 2, , Total E EXPENSES 14, , Total Expense 14, , Net Ordinary Income 6, Net Income 6, Page 12

13 Profit and Loss vs. Actual Jan - Feb '16 TOTAL Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 34, , I.A.03 Initial I.A.04 Pentecost I.A.05 Advent I.A.06 Lenten Offering I.A.08 Christian Education I.A.09 Memorials I.A.16 TOPS I.A.17 Sunday School 3, I.A.30 Interest Total I.A TITHES AND OFFERINGS 40, , I.B MISSION & OUTREACH I.B.01 General Mission I.B.05 Feed the Kids I.B.07 Operation Christmas Child I.B.12 Janet Johnson Mission I.B.14 Deacons Total I.B MISSION & OUTREACH 1, Total I INCOME 41, , Total Income 41, , Expense E EXPENSES E.A GENERAL EXPENSES E.A.01 PERSONNEL E.A.1.1 PASTOR E.A.1.2 Cash Salary + SS Gross Up 7, , Page 13

14 Profit and Loss vs. Actual Jan - Feb '16 TOTAL E.A.1.5 Pension E.A.1.6 ECO Medical & Life Ins 1, , E.A.1.j Travel Allowance E.A.1.k Professional Development E.A.1.l Books E.A.1.m Pneuma Inst Prof Devel E.A.1.o Cleaning Help Total E.A.1.1 PASTOR 10, , E.A.1.b Director of Outreach 2, , E.A.1.c Music Director 1, , E.A.1.d Treasurer E.A.1.e Custodian 1, , E.A.1f Administrative Assist 2, , E.A.1g Assoc Pastor Total E.A.01 PERSONNEL 18, , E.A.03 INSURANCE E.A.3.a Church E.A.3.b Worker's Comp Total E.A.03 INSURANCE E.A.04 TAXES E.A.4.a Social Security E.A.4.b Medicare E.A.4.c Property Total E.A.04 TAXES , E.A.05 ADMINISTRATIVE E.A.5.a Bank Charges E.A.5.c Equipment E.A.5.d Accounting Services Total E.A.05 ADMINISTRATIVE Page 14

15 Profit and Loss vs. Actual Jan - Feb '16 TOTAL E.A.06 MAINTENANCE E.A.6.a Office Machines E.A.6.b Sound Systems Total E.A.06 MAINTENANCE E.A.08 CHURCH ENVELOPES E.A.09 POSTAGE E.A.11 SUPPLIES E.A.11a Custodial E.A.11e Office Supplies Total E.A.11 SUPPLIES , E.A.13 PAYROLL TAX - EMPLOYEE PORTION E.A.13a Withholding 2, E.A.13b Social Security (Employee) E.A.13c Medicare (Employee) E.A.13d PA State Tax E.A.13e WV State Tax E.A.13f Local Wage Tax E.A.13g Roth 401K Total E.A.13 PAYROLL TAX - EMPLOYEE PO... 2, E.A.15 CHRISTIAN EDUCATION E.A.15a Books E.A.15 CHRISTIAN EDUCATION - Other Total E.A.15 CHRISTIAN EDUCATION E.A.17 MUSIC & WORSHIP E.A.17a Music E.A.17b Worship E.A.17c Flowers E.A.17d Bulletins E.A.17 MUSIC & WORSHIP - Other Page 15

16 Profit and Loss vs. Actual Jan - Feb '16 TOTAL Total E.A.17 MUSIC & WORSHIP E.A.18 AUDIO/VISUAL E.A.19 COMPUTER E.A.22 OTHER E.A.29 PRESBYTERY CONFERENCES E.A.29c Conferences Total E.A.29 PRESBYTERY CONFERENCES Total E.A GENERAL EXPENSES 24, , E.B MISSION & OUTREACH E.B.03 CHURCH WOMEN UNITED E.B.04 Disciplemakers Brian Parker E.B.06 Pine Springs Camp E.B.07 OPERATION CHRISTMAS CHILD E.B.08 WORLD VISION E.B.09 COMPASSION INTERNATIONAL E.B.10 STEPHEN MINISTRIES E.B.11 LOCAL PPC CHURCH MISSION E.B.11a Vacation Bible School E.B.11b Sunday School E.B.11c Gathering Place E.B.11d Funeral Meals E.B.11e Fellowship E.B.11f Kitchen E.B.11g Youth E.B.11h Deacons E.B.11i Pastor Discretionary Acct E.B.11j Blessing Pets E.B.11k Trunk or Treat E.B.11 LOCAL PPC CHURCH MISSION - Ot Total E.B.11 LOCAL PPC CHURCH MISSION , Page 16

17 Profit and Loss vs. Actual Jan - Feb '16 TOTAL E.B.12 A.R.I.S.E E.B.14 Feed the Kids E.B.15 Pres Frontier Fellowship E.B.16 Wounded Warrier Project E.B.17 Weirton Christian Center E.B.18 God's Outreach E.B.19 A.I.M. Womens Center E.B.20 New Jersey Mission Trip E.B.21 Miles of Pennies E.B.22 Thomas & Linda McCormick Found E.B.25 Washington City Mission E.B.26 Table of Hope E.B.27 Tri-State Christian Acad E.B.28 Janet Johnson, Missionary E.B.29 The Faith Women Conf Total E.B MISSION & OUTREACH 3, , E.D BUILDING & PROPERTY E.D.05 UTILITIES E.D.5.a Gas - Church E.D.5.b Electric - Church E.D.5.c Water - Church & Manse E.D.5.d Sanitation E.D.5.e Telephone, Int Website TV E.D.5.f Sewer - Church & Short ST E.D.5.g Sewer - Manse E.D.6.a Gas - Manse E.D.6.b Electric - Manse E.D.6.c Pastors Cell Phones E.D.05 UTILITIES - Other Total E.D.05 UTILITIES 3, , E.D.07 MAINTENANCE E.D.7.a Church 2, Page 17

18 Profit and Loss vs. Actual Jan - Feb '16 TOTAL E.D.7.b Manse E.D.7.c Lawn Care/Snow Removal 1, E.D.7.d Florence Cemetery Fund Total E.D.07 MAINTENANCE 3, , Total E.D BUILDING & PROPERTY 6, , Total E EXPENSES 34, , Total Expense 34, , Net Ordinary Income 7, Net Income 7, Page 18

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

2:52 PM Saint John Paul II Parish. 10/26/18 Profit & Loss Prev Year Comparison Accrual Basis July 2017 through June 2018

2:52 PM Saint John Paul II Parish. 10/26/18 Profit & Loss Prev Year Comparison Accrual Basis July 2017 through June 2018 Ordinary Income/Expense Income 4101 COLLECTIONS 4110 Budget Collect. and Holy Days 372,817.68 372,278.53 4120 Debt Reduction Collection 40.00 10.00 4122 Fuel Collection 8,925.00 6,411.00 4123 Monthly Collection

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018

1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018 Ordinary Income/Expense Income 5 Earned revenues 5060 Yearbook Sales 140.00 100.00 140.00 100.00 100.00 5310 Interest-savings/short-term inv 2,949.82 200.00 2,949.82 200.00 200.00 5315 Service Fees Collected

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March

More information

11/08/09 Consolidated Balance Sheet

11/08/09 Consolidated Balance Sheet 2:03 PM The Diocese of the West 11/08/09 Consolidated Balance Sheet Accrual Basis As of October 31, 2009 Page 1 Oct 31, 09 Oct 31, 08 ASSETS Current Assets Checking/Savings Wells Fargo Checking 41,507.32

More information

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017 1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

P&L statement of activity-year end

P&L statement of activity-year end 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 Revenue Congregational Church of West Medford/Sanctuary UCC Statement of Activity January - December 2017 Total Jan -

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

QUICKBOOKS Cumulative Profit & Loss Report - January 01 through January 31, 2018 Page 1

QUICKBOOKS Cumulative Profit & Loss Report - January 01 through January 31, 2018 Page 1 101 Provincial... 102 Developme... 103 Formation... Ordinary Income/Expense Income 40006 Salaries 0 0 0 40007 Medi/Den/Opt 0 0 0 40008 Mass Stipends 0 0 0 40009 Supply Work 0 0 0 40010 Fees For Services

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

INDIANAPOLIS PUBLIC SCHOOLS 2015 PROPOSED BUDGET REPORT 0100 GENERAL FUND 2015 BUDGET 809 FMD ADMINISTRATION FTE BUDGET

INDIANAPOLIS PUBLIC SCHOOLS 2015 PROPOSED BUDGET REPORT 0100 GENERAL FUND 2015 BUDGET 809 FMD ADMINISTRATION FTE BUDGET 809 FMD ADMINISTRATION FTE BUDGET 11100 ELEMENTARY 80900004 430005 REPAIRS & MAINTENANCE SERVICES 0.00 6,500 TOTAL 11100 ELEMENTARY 0.00 6,500 26100 SERVICE AREA DIRECTION 80900308 120005 ASST TO THE SUPERINTENDENT

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on August 21, 2018

Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on August 21, 2018 Trinity Episcopal Church Fishkill, NY 12524 Minutes of Vestry Meeting on August 21, 2018 Garrett Mettler called the meeting to order at 7:02 p.m. Garrett offered the opening prayer and led the biblical

More information

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget Budget Report For the year ending December 31, 2015 Actual Budget Budget 2015 2015 2016 Support and Other Revenue Archdiocese Allotment 1 $756,467 750,000 $760,000 Donations-Unrestricted 2 52,574 150,000

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

Mammoth Lakes Tourism Profit & Loss by Class June 2017

Mammoth Lakes Tourism Profit & Loss by Class June 2017 MEAS. A TBID Ordinary Income/Expense Income 40110 Rental Income - USFS 1,000.00 0.00 40115 Service Agreement Income - MLR 150.00 0.00 40600 TOT Payments from TOML 97,752.00 0.00 40700 True-up/(down) TOT

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

Danube: Zion. Item Pct apport paid

Danube: Zion. Item Pct apport paid Pct apport paid Total Amount Apportioned Total Apportionment Paid Total full members reported at close of last year Prof of faith Correct previous year by addition Removed or corrected by Charge Conference

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Louisiana Academy of Family Physicians 2018 Draft Budget

Louisiana Academy of Family Physicians 2018 Draft Budget Ordinary Income/Expense Income 802-000 Spring Conference Income 802-005 Advertising 1,000.00 802-004 Exhibits 3,500.00 802-003 Grants 11,500.00 802-002 Registrations 9,000.00 802-001 Sponsorships 16,500.00

More information

GENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018

GENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018 GENERAL CONFERENCE Financial Statement Overview 2017/18 Fiscal Year Nov 2018 Current YTD General Conference $ 56,241.46 $ 546,505.51 Bible Advocate Press $ 42,404.55 $ 358,090.93 Missions Ministries $

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

Worship. We seek to grow inchristian Faith through. First Presbyterian Church STATE OF THE CHURCH 2011 ANNUAL REPORT VISION MISSION

Worship. We seek to grow inchristian Faith through. First Presbyterian Church STATE OF THE CHURCH 2011 ANNUAL REPORT VISION MISSION First Presbyterian Church 2011 ANNUAL REPORT We seek to grow inchristian Faith through STATE OF THE CHURCH 2011 was a year of change, but that didn t stop our congregation from demonstrating its generosity.

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

Agape MCC Board of Directors Minutes October 08, 2018

Agape MCC Board of Directors Minutes October 08, 2018 Agape MCC Board of Directors Minutes October 08, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Amy Ashton, Melisa Price, Rev. David Wynn, Lisa Davenport and EJ Hudzina were present at the meeting. Ward

More information

10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget

10/04/17 WXPR Public Radio 91.7 Profit & Loss Budget Performance September Sep 17 Budget Oct '16 - Sep 17 YTD Budget Annual Budget Ordinary Income/Expense Income 410 Community Support 410-1 Membership Income 9,712.29 10,000.00 287,883.03 300,000.00 300,000.00 410-2 Underwriting Income 7,831.50 8,300.00 89,269.50 100,000.00 100,000.00

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

Candia School District

Candia School District Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20

More information

St. Paul s United Methodist Church Treasurer s Report As of December 31, 2016

St. Paul s United Methodist Church Treasurer s Report As of December 31, 2016 St. Paul s United Methodist Church Treasurer s Report As of December 31, 2016 Operating Budget General Budget Collections vs. Budget (i.e. % collected versus % budgeted) December Pledged Income 93.3% December

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

New Mexico Youth Soccer Association Budget September August 2016

New Mexico Youth Soccer Association Budget September August 2016 New Mexico Youth Soccer Association 2015-2016 Budget September 2015 - August 2016 Total Budget Income INC 100 AGM 0.00 101 AGM Sponsor Fees 0.00 102 AGM Luncheon 0.00 Total 100 AGM $ 0.00 200 COACHING

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

Siatech Little Rock Charter School

Siatech Little Rock Charter School Unit Unit Title Title ed 1200114070300000 HS - HIGH SCHOOL 61110 CERT SALARY 177,110.00 16,873.00 56,477.14 120,632.86 1200117070300000 SUMMER 61110 CERT SALARY 0.00-3,999.16 0.00 0.00 1200122070320000

More information

Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on February 19, 2019

Trinity Episcopal Church Fishkill, NY Minutes of Vestry Meeting on February 19, 2019 Trinity Episcopal Church Fishkill, NY 12524 Minutes of Vestry Meeting on February 19, 2019 Garrett Mettler called the meeting to order at 7:00 p.m. Garrett offered the opening prayer and led the biblical

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year Database: LOCKWOOD Statement of Operations Page: 1 REVENUES RENT PR4010 GPR-RESIDENT 135,240 142,002 (6,762) 135,240 1,622,880 1,704,024 (81,144) 1,623,880 GROSS POTENTIAL RENT 135,240 142,002 (6,762)

More information

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018

More information

NYS AHPERD, Inc. Income Statement As of January 24, 2013

NYS AHPERD, Inc. Income Statement As of January 24, 2013 Income Budget Received Balance Total Member Income 191,283.00 131,450.00 60,570.00 Total Conference Income 177,398.00 179,417.00 (2,019.00) Total Publications Income 600.00 700.00 (100.00) Total Other

More information

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND 12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND 2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET

SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET Adopted: December 8, 2015 Seneca County, New York 2016 Adopted Budget Analysis General Overview 2016 Tentative 2015 Adopted Dollar Change % Tax Levy $9,490,528

More information

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND 7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

TREASURER S REPORT January 2015

TREASURER S REPORT January 2015 TREASURER S REPORT January 2015 Highlights: This report has been issued before the final budget detail has been entered into the data system (Quickbooks). There is no planned deficit as indicated on the

More information

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND 9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

Expenditure Report - Current Year Only

Expenditure Report - Current Year Only Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

October 31, 2007 Treasurer's Report New York Yearly Meeting

October 31, 2007 Treasurer's Report New York Yearly Meeting YTD YTD get Income get get Income get Receipts Total Receipts $530,320 $378,544 71 $531,650 $355,015 67 YTD YTD get get get get General Services $387,300 $312,882 81 $389,100 $293,222 75 Ministry & Counsel

More information

Total Contribution Income a or 1c subtotal -1f 8 1

Total Contribution Income a or 1c subtotal -1f 8 1 Treasurer's Report Revenue Prior Year 2007 Form 990 -Pt. VIII - Revenue Revenue Current Year Budget Actual 2009 Budget Part A. Income 1. Contributions A. Meeting Grants 5500.00 9000.00 2000.00 1a or 1c

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through December 2015

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through December 2015 Ordinary Income/Expense Income 4000 General Income 4015 BOP Contract Services 2,750.00 2,750.00 0.00 100.0% 33,000.00 33,000.00 0.00 100.0% 4016 BOP Other Income 0.00 83.33-83.33 0.0% 492.43 1,000.00-507.57

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

PORT JEFFERSON SCHOOLS

PORT JEFFERSON SCHOOLS Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Profit and Loss Report

Profit and Loss Report 2017-2018 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (59%)

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016 10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income

More information

First Congregational Church of San Rafael - proposed 2016 Budget (R1) For January 17, 2016 Worship

First Congregational Church of San Rafael - proposed 2016 Budget (R1) For January 17, 2016 Worship First Congregational Church of San Rafael - proposed 2016 Budget (R1) For January 17, 2016 Worship Pastoral Salary 26,500.00 26,499.96 31,500.00 45,333.00 Pastoral Housing Allow. 30,000.00 30,000.00 30,000.00

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

Agape MCC Board of Directors Meeting Minutes July 16, 2018

Agape MCC Board of Directors Meeting Minutes July 16, 2018 Agape MCC Board of Directors Meeting Minutes July 16, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Rev. David Wynn, Melisa Price, Lisa Davenport and EJ Hudzina were present at the meeting. Ward Thulin

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

Just a Few Keystrokes Away

Just a Few Keystrokes Away 0 8/8/2018 Financial Literacy Just a Few Keystrokes Away 1 Table of Contents Page 0 Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 1518 Cover

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through May 2012

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through May 2012 Ordinary Income/Expense Income 4000 General Income 4015 BOP Contract Services 2,500.00 2,500.00 0.00 100.0% 12,500.00 12,500.00 0.00 100.0% 4016 BOP Other Income 73.57 83.33-9.76 88.29% 132.10 416.65-284.55

More information

8:39 PM Hawaii Area Committee 11/07/16 Profit & Loss Budget vs. Actual January 1 - November 4, 2016 January 1 through November 4, 2016

8:39 PM Hawaii Area Committee 11/07/16 Profit & Loss Budget vs. Actual January 1 - November 4, 2016 January 1 through November 4, 2016 Ordinary Income/Expense Income Contributions Income District 01 Diamond Head 1,880.32 0.00 1,880.32 100.0% District 02 Honolulu 696.93 0.00 696.93 100.0% District 03 Leeward 323.58 0.00 323.58 100.0% District

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

Profit and Loss Report INCOME ACTUAL

Profit and Loss Report INCOME ACTUAL 2016-2017 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (65%)

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

May 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS

May 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS May 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS Abstract No. 5 Audit: Claimant Acc't Account Title Appropriation Amount Check # Intuit Payment Solution4040 Cr

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

April 6, 2018 Genesis Conference Profit & Loss (with Restricted Accts) March 2018

April 6, 2018 Genesis Conference Profit & Loss (with Restricted Accts) March 2018 April 6, 2018 Genesis Conference Profit & Loss (with Restricted Accts) March 2018 Jan - Mar 18 YTD Budget $ Over Budget % of Budget Annual Budget Ordinary Income/Expense Income GENESIS INCOME Conf Support

More information

3288 N GERONIMO N Geronimo Ave, Tucson, AZ 85705

3288 N GERONIMO N Geronimo Ave, Tucson, AZ 85705 Property Details 16 TOTALLY REMODELED 2 BEDROOM 1 BATH UNITS WITH NEW A/C, FLOORS AND KITCHENS. GREAT RENTAL OCCUPANCY. CENTRAL TUCSON Price: $1,164,996 NEWLY REMODELED NEW A/C NEW KITCHENS SECURITY FENCED

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information