TREASURER S REPORT January 2015
|
|
- MargaretMargaret Williams
- 5 years ago
- Views:
Transcription
1 TREASURER S REPORT January 2015 Highlights: This report has been issued before the final budget detail has been entered into the data system (Quickbooks). There is no planned deficit as indicated on the P&L. These kinks will be worked out by February s report. Thank you for your patience. In 2014, many months saw offerings with unusual highs and unusual lows. This unpredictability seems to still be with us. Unfortunately, January s offerings were unusually low - the lowest of the past six Januarys. Direct deposits constituted 17% of giving in Direct deposits continue to represent our most stable and reliable source of income. General Fund income for January totaled $73,727 while expenditures totaled $103,133, resulting in a deficit of $29,406 (39.9% of income). It should be noted that January was a four Sunday month with three payroll periods. Building Fund income of $8,832 was less than the $9,174 monthly contribution toward the mortgage principle payment, resulting in a monthly deficit of $342 (3.9% of income). The balance of the Building Fund stands at $17,064. Church operating reserves notched down to 1.35 months (compared to ELCA s recommend 3 to 4 months). Designated Fund balances stand at $161,913 compared to $152,957 at the start of the month. The increase is due primarily to mustering Youth Ministry accounts and offerings designated toward reinvigorating the Stephen Ministry. o Council s designated fund balance is $10,002 o Memorials have a fund balance of $21,910 o The replacement reserve stands at $24,310. TLLC s Endowment received gifts totaling $25 in January. The unrealized value of investments decreased by $5,064. Endowment funds now stand at a balance of $406,902. Treasury Actions: None Actions Requested from Council: None Respectfully submitted, Mark Stuckey Treasurer
2 Offering Summary Monthly Offerings through 2015 $140,000 $130,000 $120,000 $110,000 $100,000 $90,000 $80,000 $70,000 $60,000 $50, Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Cumulative Offerings through 2015 $1,050,000 $1,000,000 $950,000 $900,000 $850,000 $800,000 $750,000 $700,000 $650,000 $600,000 $550,000 $500,000 $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50, Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec
3 Months of Operation Jan-11 Mar-11 May-11 Jul-11 Sep-11 Nov-11 Jan-12 Mar-12 May-12 Jul-12 Sep-12 Nov-12 Jan-13 Mar-13 May-13 Jul-13 Sep-13 Nov-13 Jan-14 Mar-14 May-14 Jul-14 Sep-14 Nov-14 Jan-15 TLLC Operating Reserves Compared to ELCA Guidelines act high low
4 2:15 PM Balance Sheet As of January 31, 2015 Jan 31, 15 ASSETS Current Assets Checking/Savings Chase - Checking 98, Chase - General Fund Savings 10, Mission Inv Fund ELCA MM (7571) 1, Schwab Money Market 31, Total Checking/Savings 141, Other Current Assets Investments - Brokerage Account Amercan Funds Bond Fnd - ABNDX 50, Capital World Grw & Inc - CWGIX 1, Invesc Eqity and Income - ACK1Z 37, Invesco Corp Bond FD CL - ACCSZ 28, Unrealized App - Brokerage Acct 49, Vanguard Inflation Prot - VIPSX 26, Vanguard S/T Investment - VFSTX 26, Vanguard STAR Fund - VGSTX 35, Total Investments - Brokerage Account 255, Other current assets Cash value-insurance contract 5, Total Other current assets 5, Total Other Current Assets 261, Total Current Assets 403, Fixed Assets Land and Buildings 5,284, Total Fixed Assets 5,284, Other Assets City of Austin Phase III Env 11, Prepaid Items Prepaids - Youth Events 2, Total Prepaid Items 2, Total Other Assets 13, TOTAL ASSETS 5,700, LIABILITIES & EQUITY Liabilities Current Liabilities Accounts Payable Accounts Payable 21, Total Accounts Payable 21, Page 1 of 4
5 2:15 PM Balance Sheet As of January 31, 2015 Jan 31, 15 Credit Cards Chase Corporate Credit Card MasterCard Guerrero 5.00 MasterCard Daily Total Chase Corporate Credit Card Home Depot Sam's Total Credit Cards Other Current Liabilities CDC Liabilities Prepaid August Registration Prepaid August Supply Fee 10, Prepaid May Tuition 35, Prepaid Summer Supply Fee Total CDC Liabilities 46, Due to Endowment Fund Due to End - Firnhaber Fund Due to Endowment - Paid -4, Due to Endowment Fund - Other 4, Total Due to Endowment Fund 0.00 Payroll Liabilities 403(b) Emp Contributions Pretax Dependent (Day) Care FSA 0.06 Healthcare FSA Supplemental Life Ins Premium Total Payroll Liabilities Total Other Current Liabilities 46, Total Current Liabilities 68, Long Term Liabilities MIF Loan 2,414, Total Long Term Liabilities 2,414, Total Liabilities 2,483, Equity LBTS Funds in General Fund 17, MIF Loan Principal Payments 13, Opening Bal Equity 3,046, RESERVE FUNDS 8, RESTRICTED FUNDS COUNCIL Council unrestricted 10, Page 2 of 4
6 2:15 PM Balance Sheet As of January 31, 2015 Jan 31, 15 Total COUNCIL 10, MEMORIALS Memorials - Pending Memorials - Pending/Designated 21, Total MEMORIALS 21, MINISTRY - ADULT FAITH FORMATIO Media Resource Center Total MINISTRY - ADULT FAITH FORMATIO MINISTRY - CDC CDC Scholarship 3, General Fundraiser 11, Pizza Fundraiser Plaque Fund Total MINISTRY - CDC 15, MINISTRY - CHILDREN Beginning Youth Group (BYG) Children's Ministries 1, Cooking Camp Receipts 1, Musical Camp (equity) 1, Sunday School Offering (equity) 1, Total MINISTRY - CHILDREN 7, MINISTRY - NURTURE Faith Practices Focus Group Father/Daughter Dance M&M Receipts Mary Martha Group Prayer Shawls Stephen Ministry 5, Total MINISTRY - NURTURE 6, MINISTRY - OUTREACH SOCIAL Ministries Advent Offerings 0.20 Agua Viva (equity) Bread for All Food Pantry Christmas Offering 3, Easter Offering MANNA Missionary For A Day/Agua Viva Olive Wood Project Quilter's Dollars Randall's 1, Social Min - Discretionary Thanksgiving Thrivent Choice Undesignated $$ 1, Page 3 of 4
7 2:15 PM Balance Sheet As of January 31, 2015 Jan 31, 15 Water To Thrive Project World Hunger Total SOCIAL Ministries 9, Total MINISTRY - OUTREACH 9, MINISTRY - WORSHIP A/V Improvements Altar Guild Fund ELW Music Fund Musicals 3, Total MINISTRY - WORSHIP 4, MINISTRY - YOUTH Youth - Nat Youth Gathering-NYG 14, Youth Financial Aid 1, Youth Fundraisers 6, Youth General 3, Youth HS Trips (other) Youth MS Camps 1, Total MINISTRY - YOUTH 27, SUPPORT OPERATIONS Facilities Management Furniture Fund Memorial Bricks Replacement Reserve 24, Resurrection Garden Fund 30, Total Facilities Management 54, Pastor's Discretionary Pastor & Staff Christmas Bonus Wedding and Funeral Fund 4, Total SUPPORT OPERATIONS 59, Total RESTRICTED FUNDS 161, Net Income -29, Total Equity 3,217, TOTAL LIABILITIES & EQUITY 5,700, Page 4 of 4
8 2:13 PM General Fund P&L Budget Performance January 2015 Jan 15 Budget $ Over Budget Jan 15 YTD Budget $ Over Budget Annual Budget Ordinary Income/Expense Income A-OFFERING General Fund 36, , General Fund - Direct Deposits 15, , General Fund - IRA Dist 2, , General Fund - Other 2, , Initial Offering Loose Offerings Mortgage Buydown Prepaid Pledge A-OFFERING - Other , , , , , Total A-OFFERING 58, , , , , , , INTEREST/DIVIDENDS Bank Savings Interest Money Market - Interest Stock/Mutual Fund Dividends Unrealized App. 1, , INTEREST/DIVIDENDS - Other , Total INTEREST/DIVIDENDS 1, , , , , OTHER Building Funds Applied 9, , , , , Building Use 2, , , , , , , CDC Earnings Applied 1, , , , , Total OTHER 12, , , , , , , Total Income 73, , , , , , ,109, Expense COUNCIL Council Projects Miscellaneous , Total COUNCIL , ELCA Mission Support 5, , , , , , , MINISTRY - CDC CDC Expenses CDC Allocated Expenses 1, , Classroom Supplies Misc. Expense Office Supplies Personnel CDC Employees 38, , CDC Employees (Extended Hours) CDC FICA/Medicare 2, , CDC Worker's Comp 1, , New Hire Expense Total Personnel 42, , Technology Total CDC Expenses 45, , CDC Receipts Tuition Tuition - Deposits -14, , Tuition - Direct Deposits -20, , Tuition - Extended Hrs -2, , Total Tuition -37, , Total CDC Receipts -37, , Total MINISTRY - CDC 7, , MINISTRY - CHILDREN Camps Musical Camp , Page 1 of 4
9 2:13 PM General Fund P&L Budget Performance January 2015 Jan 15 Budget $ Over Budget Jan 15 YTD Budget $ Over Budget Annual Budget Camps - Other Total Camps , Milestones First Communion Milestones - Other Total Milestones , Nursery Care Resources and Curriculum Resources & Curriculum General , Total Resources and Curriculum , Total MINISTRY - CHILDREN , MINISTRY - NURTURE Fellowship Fellowship Events Sweet Connections Fellowship - Other Total Fellowship Flowers Kitchen supplies New Members , Shared Ministry , Small Groups Prime Timers Total Small Groups Stephen Ministry Wednesday Night Dinner 1, , , Total MINISTRY - NURTURE 1, , , , , MINISTRY - OUTREACH SOCIAL MINISTRIES Coffee Fair Trade , Total SOCIAL MINISTRIES , WITNESS Outreach Events Outreach Materials , Total WITNESS , Total MINISTRY - OUTREACH , MINISTRY - WORSHIP Altar Guild Candles, Linens, Etc Communion Wafers Communion Wine Altar Guild - Other , Total Altar Guild , Audio Visual Expenses , Devotional Books Drama , Flowers (receipt) General Worship Supplies Handbells Hired Musicians Instrument Tuning & Repair Journals & Subscriptions Liturgical Arts Music Purchase Right to Copy Total MINISTRY - WORSHIP , Page 2 of 4
10 2:13 PM General Fund P&L Budget Performance January 2015 Jan 15 Budget $ Over Budget Jan 15 YTD Budget $ Over Budget Annual Budget MINISTRY - YOUTH Food , Immersions Lutherhill Fall Retreat , Lutherhill Spring Retreat , Summer Camp (MS) , Summer Trip (HS) , Total Immersions , Milestone Ministries Confirmation 2, , Total Milestone Ministries 2, , Resources & Curriculum Total MINISTRY - YOUTH 3, , , , , MINISTRY -ADULT FAITH FORMATION Adult Education , Total MINISTRY -ADULT FAITH FORMATION , SUPPORT OPERATIONS Computer Internet WEB Page/ , PC and Network Software , PC Hardware , PC Hardware Repair/Maintenance , Total Computer , Facilities Management Building Maint. Supplies , Building Maintenance 4, , , , , , , Care of Creation/Kitchen maint , , , , , Grounds Maintenance , Parking Lot Maintenance , Total Facilities Management 5, , , , , , , Mortgage Mortgage Interest 9, , Mortgage Principle 13, , Mortgage - Other , , , , , Total Mortgage 22, , , , , Office Bulletins & Office Printing , Copier, Paper, Maintenance 1, , , , , Devotion Books Office Supplies , Postage , Total Office 1, , , , , Other Support Auto Expense Executive Director Pastor , Youth Director Total Auto Expense , Banking & Payroll Services Bank Fees , Banking & Payroll Svcs-Other Payroll service fee , Total Banking & Payroll Services , Communications/Marketing Butterfly , Communications/Marketing-Other , Page 3 of 4
11 2:13 PM General Fund P&L Budget Performance January 2015 Jan 15 Budget $ Over Budget Jan 15 YTD Budget $ Over Budget Annual Budget Publicity/Advertising , Total Communications/Marketing , Dues and Memberships Executive Director's Discretion Pastor's Discretion , Stewardship Credit Card Charges Offering Envelopes , Vanco Service Fees Total Stewardship , Total Other Support 1, , , , , Personnel Benefits FICA/Medicare 1, , , , , , , Health & Other Benefits Group Life Insurance Health Insurance 3, , Retiree Support Health & Other Benefits - Other , , , , , Total Health & Other Benefits 3, , , , , , , Retirement (Employer Contribut) 1, , Total Benefits 7, , , , , , , Employment/Volunteer Screening , Personnel - other , Professional Expenses Cont. Educ - Dir. Worship , Cont. Educ - Office Staff Cont. Educ - Pastor , Cont. Educ - Youth Director , Total Professional Expenses , Salaries - TLLC Employees - Full Time 36, , , , , , , Employees - Part Time , , , , , Visitation Pastor , Total Salaries - TLLC 36, , , , , , , Supply Pastor , , , , , Workers Compensation , Total Personnel 44, , , , , , , Utilities & Security Building Insurance 1, , , , , Electricity & Water 4, , , , , , , Elevator , Fire Alarm Monitoring Natural Gas Pest Control , Religious Coalition to Homeless , Security System , Telephone , , , Trash Removal , Total Utilities & Security 7, , , , , , , Total SUPPORT OPERATIONS 83, , , , , , , Total Expense 103, , , , , , ,120, Net Ordinary Income -29, , , , , , , Net Income -29, , , , , , , Page 4 of 4
Statement of Financial Position As of May 31, 2017
ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account
More informationStatement of Financial Position As of February 28, 2017
6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00
More informationStatement of Financial Position As of June 30, 2017
Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016
3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016
8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018
ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004
More informationChurch Operations - Budget vs. Actual July 2016 through June 2017
ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015
11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014
1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD
More informationAll Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018
ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters
More information12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014
12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400
More informationSunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16
1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381
More informationFlorida Alliance for Assistive Services and Tec
Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions
More informationSt. Paul s United Methodist Church Treasurer s Report As of December 31, 2016
St. Paul s United Methodist Church Treasurer s Report As of December 31, 2016 Operating Budget General Budget Collections vs. Budget (i.e. % collected versus % budgeted) December Pledged Income 93.3% December
More informationPORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative
PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by
More information11/08/09 Consolidated Balance Sheet
2:03 PM The Diocese of the West 11/08/09 Consolidated Balance Sheet Accrual Basis As of October 31, 2009 Page 1 Oct 31, 09 Oct 31, 08 ASSETS Current Assets Checking/Savings Wells Fargo Checking 41,507.32
More informationManatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017
Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget
More information2:52 PM Saint John Paul II Parish. 10/26/18 Profit & Loss Prev Year Comparison Accrual Basis July 2017 through June 2018
Ordinary Income/Expense Income 4101 COLLECTIONS 4110 Budget Collect. and Holy Days 372,817.68 372,278.53 4120 Debt Reduction Collection 40.00 10.00 4122 Fuel Collection 8,925.00 6,411.00 4123 Monthly Collection
More informationThe financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.
Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July
More informationMetropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget
Budget Report For the year ending December 31, 2015 Actual Budget Budget 2015 2015 2016 Support and Other Revenue Archdiocese Allotment 1 $756,467 750,000 $760,000 Donations-Unrestricted 2 52,574 150,000
More informationFort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year
Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital
More informationProfit and Loss Report
2017-2018 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (59%)
More informationFriends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010
Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76
More informationGardens I Of St. Andrews Park Association, Inc.
Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz
More informationTotal Current Assets 24,956.59
8:27 PM United States Power Squadrons District 15 03/08/13 Balance Sheet Cash Basis As of February 28, 2013 Feb 28, 13 ASSETS Current Assets Checking/Savings Regions Checking 5,955.92 Regions CD 606 14,000.06
More information2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018
2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81
More informationSummary of Main Checking Account
December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00
More informationNarrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting
Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March
More informationNeuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014
Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910
More informationThe Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016
Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities
More informationProfit and Loss Budget vs. Actual
Profit and Loss vs. Actual Jan '16 Ordinary Income/Expense Income I INCOME I.A TITHES AND OFFERINGS I.A.01 Current 15,665.78 18,067.00 I.A.03 Initial 173.00 I.A.04 Pentecost 0.00 I.A.05 Advent 40.00 I.A.06
More informationATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018
ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS
More informationFairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018
Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year
More informationJetty Villas Association, Inc.
. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: vinny campbell Email: vinny@argusvenice.com FINANCIAL STATEMENTS
More informationWe Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007
211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support
More informationLyons Cove Condominium Association, Inc.
Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:
More informationIllinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)
Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials
More informationINCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306
Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935
More informationP&L statement of activity-year end
1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 Revenue Congregational Church of West Medford/Sanctuary UCC Statement of Activity January - December 2017 Total Jan -
More informationFairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018
Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is
More informationBalance Sheet Statement. Report for the month ending:
Honeywell Retiree Club Balance Sheet Statement (in $0.00) Assets Report for the month ending: AFCU 001 Scholarship Funding (HRC/GRC) 8,931.86 AFCU 001 Share (Savings) 4,609.67 AFCU 009 Checking (Share
More informationCity of Eagleville Budget Presentation Fiscal Year 2018
City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses
More informationJuly 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017
Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent
More informationFinancial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.
Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,
More informationNum Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL
3:34 PM Reveres Run Home Owners Association 10/03/17 Check Detail September 2017 Num Date Name Account Paid Amount draft 09/05/2017 City of Lebanon F 1946 RR c163000502 09/05/2017 Electric -88.36 TOTAL
More informationAthabasca University Students' Union Comparative Balance Sheet
Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71
More informationLyons Cove Condominium Associatio
Lyons Cove Condominium Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones
More informationAltadena Library District Final Budget Worksheet July 2018 through June 2019
Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00
More informationDate: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017
Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent
More informationAthabasca University Students' Union Comparative Balance Sheet
Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33
More informationMSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017
Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year May 2016
Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86
More informationNov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.
12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash
More informationTierra Catalina ( ) Page 1
Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00
More informationBalance Sheet Statement. Report for the month ending:
Honeywell Retiree Club Balance Sheet Statement (in $0.00) Assets Report for the month ending: AFCU 001 Share (Savings) 4,619.50 AFCU 009 Checking (Share Drafts) 5,744.30 Share Deposits: 10,363.80 CD's:
More informationBalance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015
Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83
More informationDanube: Zion. Item Pct apport paid
Pct apport paid Total Amount Apportioned Total Apportionment Paid Total full members reported at close of last year Prof of faith Correct previous year by addition Removed or corrected by Charge Conference
More informationAgape MCC Board of Directors Minutes October 08, 2018
Agape MCC Board of Directors Minutes October 08, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Amy Ashton, Melisa Price, Rev. David Wynn, Lisa Davenport and EJ Hudzina were present at the meeting. Ward
More informationQUICKBOOKS Cumulative Profit & Loss Report - January 01 through January 31, 2018 Page 1
101 Provincial... 102 Developme... 103 Formation... Ordinary Income/Expense Income 40006 Salaries 0 0 0 40007 Medi/Den/Opt 0 0 0 40008 Mass Stipends 0 0 0 40009 Supply Work 0 0 0 40010 Fees For Services
More informationCity of Forest Hills Profit & Loss for the month and Fiscal Year October 2015
Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600
More informationParadise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets
Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47
More informationAACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.
MEMORANDUM TO: AACH Board of Directors CC: John Ruffin FROM: Francesca Dwamena, Secretary/Treasurer Nick Ruffin Laura Singler, Executive Director Scott Dick RE: March 31, 2015 Financial Statement Mattie
More informationProfit and Loss Report INCOME ACTUAL
2016-2017 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (65%)
More informationVilla Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona
2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationBalance Sheet Statement. Preliminary* Report for the month ending:
Honeywell Retiree Club Balance Sheet Statement (in $0.00) Assets Preliminary* Report for the month ending: AFCU 001 Share (Savings) 4,619.50 AFCU 009 Checking (Share Drafts) 2,545.40 Share Deposits: 7,164.90
More informationAgape MCC Board of Directors Meeting Minutes July 16, 2018
Agape MCC Board of Directors Meeting Minutes July 16, 2018 Establish Quorum Leigh Wolfer, Cassy Batts, Rev. David Wynn, Melisa Price, Lisa Davenport and EJ Hudzina were present at the meeting. Ward Thulin
More informationHOW TO USE THE SBDC FINANCIAL TEMPLATE
HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business
More informationReport : Financial Status
Report : Financial Status Layout Options: Summarized By = Fund, LineItemAccount; Page Break At = Fund Line Item Account Adjusted Budget As of: (50% Elapsed) Accounting Period: OPEN Year-To-Date Actual
More informationA G E N D A 5:30 P.M. Offices of the Corporation
816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith
More informationBoard Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts
Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411
More informationTreasurer Report September 12, 2016
Treasurer Report September 12, 2016 As of September 6, 2016 we have a net income loss of $2,950, about the same as last year at this time when ICHS was at a loss of $2,713. We have roughly $59,000 in the
More informationJUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016
Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80
More informationTexas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016
Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30
More informationVenice Acres Improvement Association, Inc.
Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:
More informationTotal Contribution Income a or 1c subtotal -1f 8 1
Treasurer's Report Revenue Prior Year 2007 Form 990 -Pt. VIII - Revenue Revenue Current Year Budget Actual 2009 Budget Part A. Income 1. Contributions A. Meeting Grants 5500.00 9000.00 2000.00 1a or 1c
More informationStoughton Area School District Finance Committee. Financial Update Report November 2018
Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary
More informationDepartment Mission: Non-Mandated Services: TITLE 33
Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits
More informationAlbany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017
1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7
More informationFSS Budget Template. JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Total
FSS Budget Template Help Starting Balance 0 [42] Total Ave Total Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Total Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NET (Income - Expenses) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Projected
More information0.00 2,420, ,420, ,512, , , , Property Taxes - Prior
General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62
More information9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018
9:42 PM City of Bancroft 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 Nov 5, 18 ASSETS Current Assets Checking/Savings General Fund 262,109.56 Municipal Road Aid Fund 41,127.35 Public Safety
More informationGENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018
GENERAL CONFERENCE Financial Statement Overview 2017/18 Fiscal Year Nov 2018 Current YTD General Conference $ 56,241.46 $ 546,505.51 Bible Advocate Press $ 42,404.55 $ 358,090.93 Missions Ministries $
More informationSeneca Valley Junior Football Association of Cranberry Balance Sheet As of December 14, 2009
6:08 PM ASSETS Current Assets Checking/Savings Balance Sheet As of December 14, 2009 Dec 14, 09 Northwest MM308 22,976.94 American Funds-Money Market 33,343.68 Checking Account - general 48,936.24 Total
More informationSeneca Valley Junior Football Association of Cranberry Profit & Loss by Class January 1 through May 12, 2008
3:43 PM Profit & Loss by Class January 1 through May 12, 2008 Football Cheerleading Concession stand Fundraising Income Football Smoker 0.00 0.00 0.00 2,000.00 CTAA Deposit Refund 0.00 0.00 0.00 0.00 Casino
More informationTHE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS
THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM
More informationChapter Management Awards
Chapter Management Awards Entry Form 2013 1. Chapter Name 2. Region 3. Chapter board term From: To: 4. Division Category (check one): Division 1: Large Chapter (201 or more members) Division 2: Mid-size
More information(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz
325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,
More informationGardens I Of St. Andrews Park Association, Inc.
Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Melissa Moritz
More informationParadise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.
Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39
More informationGardens II Of St. Andrews Park Association, Inc.
Gardens II Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz
More informationKenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242
April 17, 2009 Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 Dear Assistant Superintendent Shelton: The purpose
More informationDepartment Mission: Mandated Services: Department Overview:
Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return
More informationRiseUp Community School Budget with YTD Actuals Through December 31, 2015
2015-2016 Budget with YTD Actuals Through December 31, 2015 RiseUp Community School 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA January 8, 2016 Revenue and Expense Summary 2014-2016
More informationMINUTES SPOA BOARD MEETING December 17, 2018
h Open Forum 6:30 PM MINUTES SPOA BOARD MEETING December 17, 2018 There were no Open Forum Items this month. Board Meeting 7:00 PM Review and Approval of Minutes George Graham submitted the previous month
More informationllvn Ulivb:Zc :c1 \_ ~-
ENVISION SCIENCE ACADEMY 590 Traditions Grande Boulevard Wake Forest, North Carolina 27587 www.envisionscienceacademy.con1 (919) 435-4002 Envision Fonndation, LLC (Borrower) Envision Science Academy, Inc
More informationThe Montana District of
The Montana District of 1st Quarter 2015 (1 January 31 March 2015) Financial Statements Unaudited 1 Board of Directors The Montana District of the Lutheran Church - Missouri Synod 30 Broadwater Avenue
More informationJust a Few Keystrokes Away
0 8/8/2018 Financial Literacy Just a Few Keystrokes Away 1 Table of Contents Page 0 Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 1518 Cover
More informationASPIRE PUBLIC SCHOOLS Unaudited Actuals
ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses
More informationApr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.
11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund
More information