April Direct Debit Payments. EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st

Size: px
Start display at page:

Download "April Direct Debit Payments. EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st"

Transcription

1 April 2017 EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st BT Information Point Telephone Quarterly BT Telephone Bill Retrospective Approvals Staff Salaries / Pay Roll (net) 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Expenses & Allowance NCALC Subscriptions and Audit Services 1, , EON Electricity Tantree Way Footpath lights R&G Mowing of Recreation Grounds Mower Shop Sealant and Fuel Mixing Bottle ESPO Laser Jet Ink Cartridge AH Blaston Diesel, Petrol, Oil, Wipers (Mower & Van) Olive Branch Refreshments Annual Meeting Total Expenditure this month 7, , Receipts (Mar) 31-Mar Interest on Reserve Account Total Income this month Bank Transfer 24-Apr Transfer from Reserve Account to Current Account 5, , Total from Reserves this month 5,

2 May 2017 EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st Information Commissioner Agree to pay annual subscription by DD - 35 Retrospective Approval Eon Screw Fix/ Trade UK Chubb None - Street Lighting for the quarter ending 31 March Roofers seal, swarfega, blue rolls and cable ties Emergency Lighting System at The Ashway Aon UK Limited Insurance Renewal 1, , Anglian Water Water & sewerage Charges for The Ashway R&G Mowing at St Davids and The Ashway 1, , Centre for Civil Society Accreditation balance AH Blaston Fuel Staff Salaries and Wages 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Expenses and Allowances Total Expenditure this month 8, , Receipts (Apr) 27-Apr Precept from Daventry DC (half year) 65, , Apr Interest (Reserve Account) Total Income this month 65, ,435.65

3 June 2017 Direct Debit Payments (May) EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st Information Commissioner Annual Fee Retrospective Approval William Graham Law Counsel's Fee 1, , Aon Annual Insurance 1, , Staff Salaries and Wages (5 week month) 3, , HMRC PAYE 1, , LGSS Pension Scheme Employment related Peter Rowbotham Expenses Peter Rowbotham Office related expenses Sage Instant Payroll Sage Accounts Essentials St David's & The Ashway R&G - Maintenance 8, , , Maxwell Amenity Ltd Goal Post Sockets Julia Tuffnail Year End Training Brixworth Bulletin 4 Page insert Lovell Hardware Misc. Items Lovell Hardware Misc. Items Espo Files/ Binders Helen Holier Finance Training & Support AH Blason Diesel/ petrol and tyre repair Screwfix Riveter/ Rivets and handles (Ashway) Screwfix Handles (Ashway) Screwfix Ear Plugs (Grass cutting) The Mower Shop Fan housing with rewind Julia Tuffnail Training and support Maxwell Amenity Ltd Weed killer Chubb Ashway Fire Equipment Total Expenditure this month 17, , , Receipts Brixworth Cricket Club Use of St David's

4 HMRC VAT repayments 2, , Brixworth Juniors Use of St David's Brixworth Juniors Use of The Ashway Brixworth All Saints Use of St David's Interest Capital Account Total Income this month 3, , Bank Transfer Nil Total from Capital this month 0.00

5 July 2017 EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st Approved at last meeting William Graham Law Counsel's Fee Staff Salaries and Wages (4 week month) 3, , HMRC PAYE (less overpayment) LGSS Pension Scheme Peter Rowbotham Employment related Expenses Peter Rowbotham Office related expenses Screwfix Security Chain Amey Trade Bin St David s - quarterly AH Blason & Son Fuel Supaskips Skip - St David s Mower Shop Deflector Fenland Leisure Swing Seat Joseph Hodgeson Roundabout work R&G Mowing Screwfix Door closer & swarfega NALC Chairmanship training NALC Flying Start EON Street Lighting Plantscape Planters, liners and brackets 1, , The Mower Shop Mixing Bottle ESPO Files ROSPA Playground inspections Total Expenditure this month 6, , Receipts (June) Interest Capital Account Total Income this month Bank Transfer From Revenue to cover the capital budget 1, , Total from Revenue to Capital this month 1,363.93

6 August 2017 Direct Debit Payments (August) EE Parish Clerk s telephone - 15th monthly EON Electricity -monthly - 1st DVLA Road Tax - Van Reg EU 05 KKW Retrospective Payments EON Street Lighting Brixworth Village Hall Room for Public Meeting Cheque Payments Staff Salaries and Wages (5 week month) 3, , HMRC PAYE 1, , LGSS Pension Scheme Peter Rowbotham Employment related Expenses Grass Cutting St David s and The R&G Ashway 1, , AH Blason & Sons Derv/ Petrol/ Screen Wash Trade Waste - St David s Rec Amey - Enterprise Mge Services Ground Hassett Fencing Roof Felt for Bus Shelter Repairs Anglian Water Business Water and Sewerage - The Ashway Total Expenditure this month 7, , Receipts (June) Interest Capital Account Total Income this month Bank Transfer Total from Revenue to Capital this month 0.00

7 September 2017 Direct Debit Payments (August) EE Parish Clerks telephone - 15th monthly EON Electricity -monthly - 1st DM Wood Annual rent for The Pound - 31st Talk Talk Broadband and Telephone -22nd Retrospective Payments Nil (Sept) Staff Salaries and Wages (4 week month) 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Employment related Expenses Peter Rowbotham Office Related Expenses AH Blason & Sons Derv/ Petrol R&G Grass Cutting St David s and The Ashway 1, , Amey Trade Waste St David s Rec Ground Screwfix Hand wipes Euromec Rodend for Kubota Northants Acre Social Media Training B&Q Top soil and grass seed Brixworth Bulletin Parish Council Insert Cheque Payment (Sept) KF Troop Summer flowers for entrance signs Total Expenditure this month 7, , Receipts (August) Interest Capital Account Total Income this month Bank Transfer Total transferred this month 0.00

8 October 2017 EE & T Mobile Parish Clerks telephone - October EON Elec monthly - Oct- Ashway Playing Fields Talk Talk Broadband and Telephone -October EE & T Mobile Parish Clerks telephone - September DVLA Road Tax - Van - Annual Talk Talk Broadband and Telephone - September EON Elec-monthly - Sept - Ashway Playing Talk Talk Broadband and Telephone - upgrade Retrospective VAT Total Nil Staff Salaries and Wages (4 week month) 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Employment related Expenses Peter Rowbotham Office Related Expenses AH Blason & Sons Derv/ Petrol AH Blason & Sons Repairs and MOT R&G Grass Cutting St David s and The Ashway , EON Street Lighting Maintenance Carter Jonas Rent - Millennium Gardens EON Elec - Street Lighting Hassett Fencing Cement and Sand - The Pound Steps KF Troop Daffodils (Grant) Screwfix Door handle for Ashway Changing Rooms Screwfix Screws & Washers - Ashway Changing Chubb Emergency Lights Ashway Changing Cheque Payment Nil Rooms Total Expenditure month 7, , Receipts Payment from BT Daventry District Precept 65, , Council Interest Capital Account Total Income this month 65, , Bank Transfer Total transferred this month 0.00

9 November 2017 EON Elec monthly - Ashway Changing Rooms Talk Talk Broadband and Telephone monthly EE & T Mobile Parish Clerks telephone monthly Retrospective Payments On Demand Print Order Pads Printing Xmas Direct Christmas Trees Oaktree UK Christmas Tree Lights Staff Salaries and Wages (5 week month) 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Employment related Expenses Peter Rowbotham Office Related Expenses AH Blason & Sons Derv/ Petrol AH Blason & Sons Van service R&G Grass Cutting St David s and The Ashway Anglian Water Water & Sewerage- Ashway Changing Rooms ESPO Office Supplies - Binders NALC Publication - Local Councils Hassett Fencing Timber for bus shelter Brixworth Village Hall Hall Hire - Sept, Oct, Nov, Dec Screwfix Padlock and Wipes Get Mapping Parish On line Proband Toner Cartridge William Graham Law Professional Services Cheque Payments Total Expenditure this month 7, , Receipts Northants County Council Speed sign contribution Daventry DC CIL payment 6, , Interest Capital Account Total Income this month 6, ,500.72

10 Bank Transfer Total transferred this month

11 December 2017 EON Elec monthly - Ashway Changing Rooms (1st) Talk Talk Broadband and Telephone monthly (11th) EE & T Mobile Parish Clerks telephone monthly (15th) Retrospective Payments Staff Salaries and Wages (4 week month) 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Employment related Expenses Ian Topham Printing of Brixworth Calendars AH Blason & Sons Derv/ Petrol Zurich Motor Insurance R&G Grass Cutting & Hedge Trimming Royal British Legion Remembrance Day Contribution Amey/ Enterprise Trade Bins at St David's Lovell Hardware Groundsman's Materials Lovell Hardware Groundsman's Materials ESPO Batteries & Litter pickers Hassett Fencing The Ashway Replacement Fencing Brixworth Bulletin Advert Screwfix Cable Ties and Ladder Clamps , B&Q Tradepoint Bolts and Rawlplugs Community Centre Annual Fee for use of facilities Brixworth Juniors FC Grant for defib cabinet (Minute 17/3848) Grant for table tennis table (Minute U3A 17/3926) Cheque Payments Total Expenditure this month 10, , Receipts Interest Capital Account Total Income this month Bank Transfer Total transferred this

12 month

13 January 2018 EON Elec monthly - Ashway Changing Rooms (2nd) Talk Talk Broadband and Telephone monthly (10th) EE & T Mobile Parish Clerks telephone monthly (15th) Retrospective Payments Staff Salaries and Wages (4 week month) 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Employment related Expenses Fenland Leisure Playground seat, litterbin insert, graffiti spray R&G Verti Drain pitches 1, , Society of Local Clerks Annual Subscription Mower Shop Oil and Blade Euromec Oil and Air Filters EON Street Lighting EON Street Light Repair at Church Car Park ESPO Stationery NCALC Emergency Planning Training EON Quarterly Maintenance of Street Lights Cheque Payments Total Expenditure this month 6, , Receipts Interest Capital Account Sports Fee Cricket Club - St David's Sports Fee Juniors Football Club - St David's & Ashway Sports Fee Seniors Football Club - St David's Total Income this month 1, , Bank Transfer Total transferred this month

14 February 2018 EON Elec monthly - Ashway Changing Rooms (1st) Talk Talk Broadband and Telephone monthly (7th) EE & T Mobile Parish Clerks telephone monthly (15th) Retrospective Payments Staff Salaries and Wages (4 week month) 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Employment related Expenses Brixworth Village Hall Hire of Premises for meeting Huskinson Brown Assoc Report on proposed Brixworth SLA changes 3, Euromec Kubota Service Anglian Water (t/a Wave) Water & sewerage, Ashway Changing Rooms Dell Clerks Laptop ESPO Refuse Stacks & Date Stamp Screwfix Safety Boots for Grounds staff AH Blaston Fuel Lovell Hardware Groundsman s Materials Hassett Fencing The Ashway Replacement Fencing Screwfix Groundsman s Materials Cheque Payment , Northants County Council Licence for Speed Activated Sign Total Expenditure this month 9, , Receipt Interest Capital Account Total Income this month Bank Transfer to revenue Capital to Revenue Pocket Park Capital to Revenue Ashway Maintenance 3, , Capital to Revenue Pre Neighbourhood Plan Funds 6, , Capital to Revenue Post Neighbourhood Plan Report 3, , Total transferred to revenue this month 13, , Bank Transfer to capital Revenue to Capital Realign funds with approved capital budget 9, ,153.62

15 Total transferred to capital this month 9, ,153.62

16 March 2018 VAT Total EON Elec monthly - Ashway Changing Rooms (1st) Talk Talk Broadband and Telephone monthly (12th) EE & T Mobile Parish Clerks telephone monthly (15th) Retrospective Payments Staff Salaries and Wages (4 week month) 3, , HMRC PAYE LGSS Pension Scheme Peter Rowbotham Employment related Expenses NCALC Year End Audit Training NCALC Flying Start Training Hassett Fencing Ashway Rec Fencing Brixworth Bulletin Parish Council Pages EON Street Lighting Repair - Swedish Houses Screwfix Groundsman s materials CPRE Annual Membership Blasons Fuel R&G Weed Spraying Cheque Payments Total Expenditure this month 5, , Receipts Interest Capital Account Total Income this month Bank Transfer - Capital to Revenue Capital to Revenue Realign Capital budget with commitments , Total transferred to revenue this month 2, , , Bank Transfer - Revenue to Capital Total transferred to capital this month

PAYMENTS 2016/17 - March 2017

PAYMENTS 2016/17 - March 2017 PAYMENTS 2016/17 - March 2017 Opening Bank Balance: 50,354.06 Payment Date: Record No: Code: Cheque No: Payee: Description: Amount: Reconciled: Statement: Net VAT Total 4.4.16 1 4240 DD Opus Energy Electricity

More information

HILTON PARISH COUNCIL EXPENDITURE FROM TO Cost Centre MINUTE NUMBERCHEQUE DESCRIPTION PAYEE NET VAT TOTAL Code Number

HILTON PARISH COUNCIL EXPENDITURE FROM TO Cost Centre MINUTE NUMBERCHEQUE DESCRIPTION PAYEE NET VAT TOTAL Code Number HILTON PARISH COUNCIL EXPENDITURE FROM 01.04.2014 TO 31.03.2015 54 15/05/2014 1604/14 unpaid cheque Unpaid chq Unpaid Chq 104.00 0.00 104.00 ubtotal for CodeASTRO TURF 104.00 0.00 104.00 1 30/04/2014 1542/14

More information

Profit for the Year -6,

Profit for the Year -6, 6:03 AM Braunston Parish Council 02/04/16 Profit & Loss Accrual Basis March 2016 Mar 16 Apr '15 - Mar 16 Income Precept 0.00 42,381.00 Other Income Agency Mowing 0.00 1,505.70 Interest Building Society

More information

OUSBY PARISH COUNCIL RECONCILIATION Y/E

OUSBY PARISH COUNCIL RECONCILIATION Y/E RECONCILIATION Y/E 31.03.2018 Community Account Balance at 01.04.2017 1,441.77 Less Payments out - 6,493.81 Add Receipts in 7,411.94 Add Unpresented Cheques 199.07 Less uncleared lodgements Less UP Cheques

More information

SOCKBRIDE & TIRRIL PARISH COUNCIL RECONCILIATION Y/E

SOCKBRIDE & TIRRIL PARISH COUNCIL RECONCILIATION Y/E SOCKBRIDE & TIRRIL PARISH COUNCIL RECONCILIATION Y/E 31.03.2018 Community Account Balance at 01.04.2017 832.75 Less Payments out - 4,037.32 Add Receipts in 5,653.02 Add Unpresented Cheques Less uncleared

More information

Farthingstone Parish Council Summary Receipts and Payments Account For the year ending 31st March 2018

Farthingstone Parish Council Summary Receipts and Payments Account For the year ending 31st March 2018 31st March 2017 RECEIPTS Summary Receipts and Payments Account For the year ending 31st March 2018 31st March 2018 3,250.00 Precept 3,250.00 500.00 Grant 500.00 286.91 VAT Refund 277.70 0.00 Litter Pick

More information

I & E April 2015 Income Expenditure 222, , Bank Reconciliation as at 30/4/15 Income and Expenditure Account 214, Bank 214,601.

I & E April 2015 Income Expenditure 222, , Bank Reconciliation as at 30/4/15 Income and Expenditure Account 214, Bank 214,601. I & E April 2015 14-04-15 Mr D Thompson (Grounds maintenance) 300322 800.00 0.00 800.00 Balance b/fwd 172442.16 14-04-15 Mr J Brooks Clerk's salary (April) 300323 1,401.95 0.00 1,401.95 Interest 2/4/15

More information

ABOVE DERWENT PARISH COUNCIL RECONCILIATION Y/E

ABOVE DERWENT PARISH COUNCIL RECONCILIATION Y/E ABOVE DERWENT PARISH COUNCIL RECONCILIATION Y/E 31.03.2017 Community Account Balance at 01.04.2016 6,774.07 Less Payments out - 26,577.07 Add Receipts in 38,507.82 Add Unpresented Cheques 120.00 Less uncleared

More information

Melbourn Parish Council Expenditure transactions - approval list Start of year 01/04/16

Melbourn Parish Council Expenditure transactions - approval list Start of year 01/04/16 1474 DC170125 11.42 1.90 9.52 25/01/17 Adobe Systems 11.42 Adobe Incorporated - Acrobat Standard DC Subcription one year - January 17 11.42 1.90 11.42 Adobe Systems Incorporated - 1435 BACS1703 12.00 0.00

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Agenda Item 5 Routine Correspondence Apart from correspondence included in agenda item no correspondence has been received since the last meeting.

Agenda Item 5 Routine Correspondence Apart from correspondence included in agenda item no correspondence has been received since the last meeting. Agenda Item 2 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However,

More information

Prepared by: Dave Crimmin Page 1 of 6

Prepared by: Dave Crimmin Page 1 of 6 Agenda Item 2 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However,

More information

Clerk Hours As at 13th August 2017 the Clerk Worked 72.5 hours / Paid 76 hours. Prepared by: Dave Crimmin Page 1 of 8

Clerk Hours As at 13th August 2017 the Clerk Worked 72.5 hours / Paid 76 hours. Prepared by: Dave Crimmin Page 1 of 8 Agenda Item 2 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However,

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

Agenda Item 8 Planning Applications Last year Cllrs Symonds and King were appointed to review planning applications.

Agenda Item 8 Planning Applications Last year Cllrs Symonds and King were appointed to review planning applications. Associated Papers APC Meeting on 23 rd May 2016 Agenda Item 4 Councillor Dispensation If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any

More information

Payments to be made - 4th July 2017

Payments to be made - 4th July 2017 Payments to be made - 4th July 2017 Zoe Huckle June Salary & Holiday Pay 1174.97 0.00 1174.97 Zoe Huckle June Room Allowance 35.00 0.00 35.00 HMRC National Insurance June 287.62 0.00 287.62 Sarah Davies

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

Budget Estimate

Budget Estimate nwjhkk"k@phone-2223251 Government of Bihar Accounts at a Glance {at the end of April, 2017} (UNAUDITED PROVISIONAL FIGURES) Monthly Key Indicators for the month of April, 2017 Description Budget Estimate

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING AGENDA TREADWELL ARENA ADVISORY BOARD MEETING City Hall Room 237 - meeting CANCELLED 5:30 PM Meeting Cancelled May 4, 2017 Packet Page 1 of 6 I. Call to Order II. III. IV. Roll Call Approval of Agenda

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

Town of New Haven 2015 Budget

Town of New Haven 2015 Budget 1 REVENUES TAXES Property Taxes from Local Levy 149,820.00 185,707.00 185,707.00 197,137.00 6.155% Other Taxes (MFL from WI DNR) 33,750.00 684.00 2,000.00 700.00 TOTAL TAXES 183,570.00 186,391.00 187,707.00

More information

Effective Gross Revenue 3,335,005 3,130,591 3,320,552 3,338,276 3,467,475 3,606,962 3,509,653 3,981,103 3,984,065 4,147,197 4,300,790

Effective Gross Revenue 3,335,005 3,130,591 3,320,552 3,338,276 3,467,475 3,606,962 3,509,653 3,981,103 3,984,065 4,147,197 4,300,790 Schedule Of Prospective Cash Flow In Inflated Dollars for the Fiscal Year Beginning 1/1/2011 Potential Gross Revenue Base Rental Revenue $3,331,625 $3,318,220 $3,275,648 $3,270,394 $3,368,740 $3,482,312

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , , TOTAL : ,

DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , , TOTAL : , DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.17 18,008.01 (32.7) 321,458.00 193,474.41

More information

DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , TOTAL : ,500.00

DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , TOTAL : ,500.00 DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.17 (195.00) (100.7) 321,458.00 321,093.36

More information

DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 13:20:54 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER

DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 13:20:54 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.16 0.00 100.0 321,458.00 321,093.36 (0.1)

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Period Trial Balance

Period Trial Balance Time: 10:59:33 Period Trial Balance To Period: Month 1, January 2011 N/C Name Debit Credit 0030 Office Equipment 1,000.00 0040 Shop Fixtures 9,500.00 0050 Motor Vehicles 2,000.00 1100 Debtors Control Account

More information

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Hanmer Springs Thermal Pools and Spa - Group Activity Summary Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

More information

DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 15:22:39 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER

DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 15:22:39 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.16 0.00 100.0 321,458.00 321,093.36 (0.1)

More information

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT: RESOLUTION 2017-08 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT APPROVING PROPOSED BUDGET(S) FOR FISCAL YEAR 2017/2018 AND SETTING A PUBLIC HEARING THEREON

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018

1:06 PM Metro Detroit USBC Association. 01/07/19 Profit & Loss Budget Performance Accrual Basis August 2017 through July 2018 Ordinary Income/Expense Income 5 Earned revenues 5060 Yearbook Sales 140.00 100.00 140.00 100.00 100.00 5310 Interest-savings/short-term inv 2,949.82 200.00 2,949.82 200.00 200.00 5315 Service Fees Collected

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

Budget Estimates period of the No

Budget Estimates period of the No GOVERNMENT OF MAHARASHTRA ACCOUNTS AT A GLANCE (At the end of AUGUST 2017) (UNAUDITED PROVISIONAL FIGURES) Monthly Key Indicator for the month of AUGUST 2017 Description Budget Estimates 2017-18 Actuals

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016 DUES PAYING HOMEOWNERS 2016 Budget Approved at Annual Meeting on January 9, 2016 January February March April May June July August September October November December TOTAL Total Number of Dues Payments

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

Key Decision: Y Procurement Method: N/A Date next steps can be taken: Urgent Decision: Y. Exempt Information: N External Lead Times: Yes

Key Decision: Y Procurement Method: N/A Date next steps can be taken: Urgent Decision: Y. Exempt Information: N External Lead Times: Yes RFO s Report to: Full Council Date: November 2016 Title: November Payments for Authorisation Service Area: All Service Areas affected Ward(s) Affected: All Wards Relevant Working Party/ Committee: N/A

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16 Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference

More information

Clerk Hours Up until 28th August hours worked / 132 hours paid.

Clerk Hours Up until 28th August hours worked / 132 hours paid. Agenda Item 2 Dispensations If there is an item on this agenda for which you have a pecuniary interest you will not be able to take part in any of the discussion or vote on a resolution. However, if you

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2015/2016 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

Writtle Parish Council. Financial Report. For the Period. April 1, 2015 to March 31, To download this file:

Writtle Parish Council. Financial Report. For the Period. April 1, 2015 to March 31, To download this file: Financial Report For the Period April 1, 2015 to March 31, 2016 To download this file: 1. Click on "FILE" on lefthand side of the screen 2. Go to "Save as" 3. Click on "Download" 4. At the bottom of the

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed

More information

POLSTEAD PARISH COUNCIL Minutes of Meeting held on Thursday 20 th September 2018 in Polstead Village Hall at 7.30pm

POLSTEAD PARISH COUNCIL Minutes of Meeting held on Thursday 20 th September 2018 in Polstead Village Hall at 7.30pm Present: Attending: Cllrs Anne MacWillson (Chairman), Amanda Flather, Matt Peck, Andrew Wade, Susie Weston and Sue Wigglesworth. John Ward (Babergh District Councillor) and Dave Crimmin (Clerk). 18/132

More information

City of Canton Treasurer s Report Month Ending July 31, 2018

City of Canton Treasurer s Report Month Ending July 31, 2018 Treasurer s Report Month Ending July 31, 2018 Prepared by: Treasurer, Crystal Wilkinson Preliminary Report Summary of Monthly Inflows/Outflows - Supplemental Recap July-18 Fund Number 001 010 **020 **030

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

LEDGEWOOD BEACH WATER DISTRICT Monthly Minutes August 8, 2017

LEDGEWOOD BEACH WATER DISTRICT Monthly Minutes August 8, 2017 LEDGEWOOD BEACH WATER DISTRICT Monthly Minutes August 8, 2017 The meeting was called to order at 2:13 p.m. Commissioners present were Don Pinter and Dale Hockstra. Andy Campbell represented Whidbey Water

More information

Brampford Speke Parish Council

Brampford Speke Parish Council Brampford Speke Parish Council PARISH COUNCIL MINUTES - CAUTION Approved and signed minutes form the definitive legal record of council business. In the interest of early publication for residents, this

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual CAO OFFICE OF THE CAO PROPOSED SALARY / WAGES FULL TIME 190,500.00 192,077.43 202,150.00 137,252.65 207,150.00 213,250.00 216,450.00 219,700.00 223,000.00 EMPLOYEE BENEFITS 51,200.00 44,717.83 52,925.00

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

Su~ b'fr.h:~ecki, Treasurer

Su~ b'fr.h:~ecki, Treasurer A. Financial Snapshot for May City of Lakeland Financial Reports Meeting Date: June 17~ 20 14 B. Detail of Public Works Fund: YTD 5/31/14 C. Detail of Long-Term Improvement Fund YTD 5/31/14 D. Detail of

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00 2016 Budget - ANC 2B Balance Forward: (from "Ending Balance" of Previous Fiscal Year) $74,413.89 Budget Receipts Cat Amount Q1 Q2 Q3 Q4 YTD Diff D AL District Allotment $3,969.82 $3,969.82 0.00 0.00 0.00

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017

More information

DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Current FY Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 366,963.52

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

GREAT WALDINGFIELD PARISH COUNCIL Minutes of the Meeting held on Monday 24 th June 2013 in the Village Hall at 7.30pm

GREAT WALDINGFIELD PARISH COUNCIL Minutes of the Meeting held on Monday 24 th June 2013 in the Village Hall at 7.30pm Present: Attending: Cllrs John Steele (Chairman), Barry Abson, Cecil Allard, Jean Misselbrook, Robert Porter and Leon Stedman. Jenny Antill (Babergh District Councillor) and Dave Crimmin (Clerk). 13/088

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

Finance Department MONTHLY REPORT July 2017

Finance Department MONTHLY REPORT July 2017 Leadership Finance Department MONTHLY REPORT July 2017 Be Integrity inspired. Vision Inside This Issue: Excellence General Analysis Revenue Analysis Expenditure Analysis Investments Introduction The purpose

More information

Budget Estimates

Budget Estimates Sl. No. Description GOVERNMENT OF BIHAR ACCOUNTS AT A GLANCE (At the end of February, 2019) (UNAUDITED PROVISIONAL FIGURES) Monthly Key indicator for the month of February, 2019 Budget Estimates 2018-19

More information

Budget Estimates

Budget Estimates Sl. No. GOVERNMENT OF BIHAR ACCOUNTS AT A GLANCE (At the end of November, 2018) (UNAUDITED PROVISIONAL FIGURES) Monthly Key indicator for the month of November, 2018 Description Budget Estimates 2018-19

More information

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March

More information

Un-Audited FY 1314 Actuals. FY 1314 Budget

Un-Audited FY 1314 Actuals. FY 1314 Budget FY 1213 Actuals FY 1314 Budget Un-Audited FY 1314 Actuals FY 1415 Approved Preliminary Budget FY 1415 Proposed FINAL Budget Variance $ FY 1314 Act vs. FY 1415 Proposed Variance % Act vs Budget (+/-) Ordinary

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

Administrator. Public Works Director. Manager

Administrator. Public Works Director. Manager Administrator Public Works Director Manager Mechanics Administrative Assistant I MISSION: The Vehicle Maintenance Department endeavors to repair and maintain equipment for all Departments in order for

More information