City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

Size: px
Start display at page:

Download "City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting"

Transcription

1 City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017 Page 1 / 16

2 City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU SEPT 30, 2016 THRU SEPT 30, 2017 Fund Fund # NET CHANGE IN CASH NET CHANGE IN CASH General 111 $ 332, $ 694, move Def Ins Claims to GF revenues Regional Library 211 $ 10, $ 3, Transportation 212 $ 621, $ (106,942.99) debt payments, bulb outs Cemetery 213 $ (12,985.10) $ 7, Cemetery Perp Care 214 $ 81, $ 55, Special Projects 215 $ 45, $ (289,734.67) move Def Ins Claims to GF revenues Business Improvement 216 $ 37, $ (12,515.98) plaza improvements Public Safety 218 $ 31, $ 29, Scb Industrial Sites 219 $ 17, $ 247, sale of farmland Keno 223 $ 4, $ 39, Economic Development 224 $ 654, $ (800,449.34) Econ develop loans/grants issued Mutual Fire Organization 225 $ 82, $ 99, Debt Service 311 $ 29, $ (554,612.04) PS Bond payoff, warrant paydown - special assessment districts TIF 321 $ 13, $ 92, Cirrus House loan payoff rec'd CDBG 411 $ $ (12,389.93) expenses in excess of grant rec'd - Overland Phase I Leasing Corporation 412 $ (1,015.65) $ Capital Projects 511 $ (41,789.59) $ 3, Environmental Services 621 $ (25,497.48) $ 430, Wastewater 631 $ 259, $ 218, Water 641 $ 455, $ 321, Electric 651 $ 39, $ 38, Stormwater 661 $ 7, $ 79, GIS 721 $ 1, $ 11, Central Garage 725 $ - $ (93,654.51) internal service fund Unemployment Comp 811 $ (26.88) $ (1,819.07) Health Insurance 812 $ (24,590.56) $ 290, TOTAL $ 2,620, $ 790, Scottsbluff Regular Meeting - 12/4/2017 Page 2 / 16

3 City of Scottsbluff Fund Equity in Cash 30, YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH MONTHLY CHANGE Fund Fund # 30, , 2016 August 31, , 2017 IN CASH General 111 $ 3,817, $ 4,150, $ 4,797, $ 4,844, $ 47, Regional Library , , , , $ Transportation 212 2,052, ,674, ,476, ,567, $ 90, Cemetery , , (43,830.22) 15, $ 59, Cemetery Perp Care , , , , $ (22,195.95) 2nd half of budgeted transfers Special Projects , , , , $ 3, Business Improvement , , , , $ 12, Public Safety , , , , $ 54, Scb Industrial Sites , , , , $ Keno , , , , $ (2,864.09) Economic Development 224 5,603, ,258, ,891, ,458, $ (433,915.17) LB 840 grants/loans Mutual Fire Organization , , , , $ Debt Service 311 3,633, ,662, ,475, ,108, $ (367,541.82) warrant paydown TIF , , , , $ 13, CDBG , , , , $ 1, Leasing Corporation 412 7, , , , $ (7.03) Capital Projects , , , , $ (35,396.26) purchase capital assets Environmental Services , , , ,009, $ 88, Wastewater 631 2,055, ,315, ,439, ,533, $ 94, Water 641 1,614, ,070, ,583, ,391, $ (191,348.18) Broadway water main Electric 651 1,349, ,389, ,426, ,427, $ 1, Stormwater , , , , $ 27, GIS , , (12,874.97) 34, $ 47, Central Garage (83,366.15) (93,654.51) $ (10,288.36) Unemployment Comp , , , , $ Health Insurance 812 1,154, ,130, ,409, ,420, $ 11, TOTAL $ 24,816, $ 27,436, $ 28,735, $ 28,227, $ (508,031.87) Scottsbluff Regular Meeting - 12/4/2017 Page 3 / 16

4 Actual to budget rev c/y & p/y - ALL FUNDS GENERAL Taxes 5,239, ,251, ,215, , ,269, (54,125.69) -1 % Intergovernmental 34, , , (12,067.71) Charges for Services 511, , , , , (73,390.14) -15 % Investment Income 11, , , , , (31,388.07) -314 % Miscellaneous Revenues 77, , , , , (76,402.15) -232 % Other Financing Uses 2,687, ,723, ,742, , ,734, , GENERAL Totals: 8,560, ,752, ,490, , ,729, % REGIONAL LIBRARY Investment Income (311.98) -312 % Miscellaneous Revenues 4, , , , (4,733.04) -473 % REGIONAL LIBRARY Totals: 4, , , , % TRANSPORTATION Taxes 2,654, ,662, ,719, , ,721, (1,716.22) Intergovernmental 39, , , , (36,435.97) -14 % Charges for Services 9, , (595.00) Investment Income 8, , , , , (16,120.20) -322 % Miscellaneous Revenues 2, , , , (21,428.45) Other Financing Uses 2,340, TRANSPORTATION Totals: 5,054, ,972, ,993, , ,069, % CEMETERY Charges for Services 47, , , , , , % Investment Income (2.09) -8 % Miscellaneous Revenues 35, , , , , (1,220.00) -3 % Other Financing Uses 100, , , , , CEMETERY Totals: 182, , , , , CEMETARY PERPETUAL CARE Taxes 161, , , , , , % Scottsbluff Regular Meeting - 12/4/2017 Page 4 / 16 11/27/ :50:32 PM Page 1 of 5

5 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 9/30/ Charges for Services 18, , , , , % Investment Income 1, , , , (4,531.05) -336 % CEMETARY PERPETUAL CARE Totals: 180, , , , , SPECIAL PROJECTS Taxes 17, , , , (126,999.31) Intergovernmental 40, , , (18,852.55) Charges for Services 15, , Contributions & Donations , , (6,110.63) Investment Income 1, , , , (1,082.63) -108 % Miscellaneous Revenues 63, , , , , , % SPECIAL PROJECTS Totals: 139, , , , , % BUSINESS IMPROVEMENT Taxes 53, , , , , , % Investment Income , , (1,350.12) -225 % Miscellaneous Revenues , , (25,000.00) BUSINESS IMPROVEMENT Totals: 53, , , , , % PUBLIC SAFETY Taxes 209, , , , , , % Intergovernmental , , , (4,389.08) Investment Income , , (2,754.01) -344 % Other Financing Uses 23, PUBLIC SAFETY Totals: 234, , , , , INDUSTRIAL SITES Investment Income , (2,605.06) -1,303 % Miscellaneous Revenues 14, , , (272,635.22) INDUSTRIAL SITES Totals: 14, , , , KENO Intergovernmental 5, Investment Income , (1,571.00) -393 % Miscellaneous Revenues 69, , , , , (9,814.02) -15 % KENO Totals: 75, , , , , % ECONOMIC DEVELOPMENT Scottsbluff Regular Meeting - 12/4/2017 Page 5 / 16 11/27/ :50:32 PM Page 2 of 5

6 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 9/30/ Taxes 1,001, ,004, , , , (40,244.07) -4 % Investment Income 18, , , , , (38,159.97) -212 % Miscellaneous Revenues 29, , , , (80,882.90) ECONOMIC DEVELOPMENT Totals: 1,050, ,069, , , ,127, % MUTUAL FIRE Investment Income , (1,809.13) -603 % Miscellaneous Revenues 88, , , , MUTUAL FIRE Totals: 88, , , , % DEBT SERVICE Taxes 653, , , , , , % Investment Income 11, , , , , (19,725.96) -183 % Miscellaneous Revenues 9, , , , , (291,643.69) -1,006 % Other Financing Uses 299, , ,000, , , , % DEBT SERVICE Totals: 975, ,710, ,782, , ,197, % TIF PROJECTS Taxes 35, , , , , Investment Income , (1,942.97) -389 % Miscellaneous Revenues , (56,566.86) Other Financing Uses , , TIF PROJECTS Totals: 35, , , , , % CDBG Intergovernmental , , (30,000.00) Investment Income (211.23) -162 % CDBG Totals: , , ,239 % LEASE CORPORATION Investment Income (271.25) -1,085 % Miscellaneous Revenues 898, Other Financing Uses 3,725, , , , , % LEASE CORPORATION Totals: 4,623, , , , % CAPITAL PROJECTS FUND Scottsbluff Regular Meeting - 12/4/2017 Page 6 / 16 11/27/ :50:32 PM Page 3 of 5

7 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 9/30/ Taxes 59, , , , , (249.61) Investment Income (603.46) -302 % CAPITAL PROJECTS FUND Totals: 59, , , , , % ENVIRONMENTAL SERVICES Intergovernmental , Charges for Services 2,465, ,608, ,662, , ,785, (122,480.43) -5 % Investment Income 1, , , , , (5,956.02) -496 % Miscellaneous Revenues 1, (466.00) -93 % ENVIRONMENTAL SERVICES Totals: 2,468, ,710, ,664, , ,793, % WASTEWATER Intergovernmental 148, , Charges for Services 2,546, ,434, ,563, , ,568, (5,754.59) Rents , , (3,100.00) -1,033 % Investment Income 5, , , , , (16,436.14) -329 % Miscellaneous Revenues 6, , , , (5,691.27) Other Financing Uses 20, , WASTEWATER Totals: 2,727, ,515, ,568, , ,599, % WATER Charges for Services 1,862, ,875, ,865, , ,064, (198,392.69) -11 % Rents 36, , , , , (8,855.92) -36 % Investment Income 5, , , , , (17,406.94) -435 % Miscellaneous Revenues 39, , , , , (22,979.62) WATER Totals: 1,944, ,939, ,899, , ,147, % ELECTRIC Investment Income 7, , , , , (8,935.63) -205 % Miscellaneous Revenues 2,540, ,576, ,585, ,577, , ELECTRIC Totals: 2,547, ,584, ,589, , ,590, STORMWATER Intergovernmental 68, , , , , % Charges for Services 30, , , , , (12,000.06) -22 % Investment Income 1, , , , (4,184.08) -349 % Scottsbluff Regular Meeting - 12/4/2017 Page 7 / 16 11/27/ :50:32 PM Page 4 of 5

8 Actual to budget rev c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 9/30/ Miscellaneous Revenues , (3,844.40) Other Financing Uses 50, , , , , STORMWATER Totals: 151, , , , , % CASH & INVESTMENT POOL Miscellaneous Revenues (19.15) CASH & INVESTMENT POOL Totals: (19.15) GIS SERVICES Investment Income (65.54) -66 % Miscellaneous Revenues Other Financing Uses 106, , , , , GIS SERVICES Totals: 106, , , , , CENTRAL GARAGE Charges for Services , , , , % Investment Income % CENTRAL GARAGE Totals: , , , % UNEMPLOYMENT COMP Investment Income (409.53) -195 % UNEMPLOYMENT COMP Totals: % HEALTH INSURANCE Investment Income 3, , , , , (10,272.52) -467 % Miscellaneous Revenues 1,871, ,064, ,171, , ,368, (197,080.35) -9 % HEALTH INSURANCE Totals: 1,874, ,069, ,173, , ,381, Scottsbluff Regular Meeting - 12/4/2017 Page 8 / 16 11/27/ :50:32 PM Page 5 of 5

9 Actual to budget c/y & p/y - ALL FUNDS GENERAL Personnel 6,203, ,224, ,692, , ,248, , % Supplies 431, , , , , , % Contract Services 1,639, ,622, ,596, , ,625, (29,201.88) -2 % Capital Outlay 15, , , , , , % Other Financing Uses 109, , , , , , % GENERAL Totals: 8,399, ,377, ,337, , ,370, REGIONAL LIBRARY Supplies 11, , , , , % Contract Services , , REGIONAL LIBRARY Totals: 11, , , , % TRANSPORTATION Personnel 936, , , , , (11,761.48) -1 % Supplies 306, , , , , , % Contract Services 631, , , , , , % Capital Outlay 2,577, , , , , , % Debt Service 241, , , , Other Financing Uses 48, , , , , , % TRANSPORTATION Totals: 4,741, ,376, ,783, , ,227, % CEMETERY Personnel 149, , , , , % Supplies 16, , , , , , % Contract Services 19, , , , , , % Capital Outlay , , CEMETERY Totals: 185, , , , , % CEMETARY PERPETUAL CARE Contract Services , , Other Financing Uses 100, , , , , CEMETARY PERPETUAL CARE Totals: 100, , , , , % SPECIAL PROJECTS Scottsbluff Regular Meeting - 12/4/2017 Page 9 / 16 11/27/ :52:20 PM Page 1 of 5

10 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 9/30/ Personnel 31, , , , (13,462.19) Supplies 17, , , , , Contract Services 32, , , , (91,795.73) Other Financing Uses 23, SPECIAL PROJECTS Totals: 105, , , , , % BUSINESS IMPROVEMENT Personnel 2, , , , , % Supplies Contract Services 21, , , , , , % Capital Outlay , , , , % Other Financing Uses , , BUSINESS IMPROVEMENT Totals: 24, , , , , % PUBLIC SAFETY Supplies 28, , , , , , % Contract Services Capital Outlay 81, , , , , % Debt Service 65, , , , , % Other Financing Uses , , PUBLIC SAFETY Totals: 175, , , , , INDUSTRIAL SITES Supplies 1, , Contract Services 1, , , , , % INDUSTRIAL SITES Totals: 3, , , , % KENO Supplies 12, , , , , , % Contract Services 11, , , , (3,042.07) -47 % Capital Outlay , KENO Totals: 23, , , , , % ECONOMIC DEVELOPMENT Personnel , , , , % Supplies , (1,225.98) -163 % Scottsbluff Regular Meeting - 12/4/2017 Page 10 / 16 11/27/ :52:20 PM Page 2 of 5

11 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 9/30/ Contract Services 996, , ,400, , ,019, ,380, % ECONOMIC DEVELOPMENT Totals: 996, , ,481, , ,034, % MUTUAL FIRE Supplies 9, , , , % Capital Outlay 495, , , Other Financing Uses , , MUTUAL FIRE Totals: 504, , , , % DEBT SERVICE Contract Services 910, , , , , % Debt Service 101, , , , (924,877.31) Other Financing Uses 300, ,392, ,188, , , ,372, % DEBT SERVICE Totals: 1,311, ,648, ,214, , ,745, % TIF PROJECTS Debt Service 38, , , , , (59,499.47) -36 % Other Financing Uses , , TIF PROJECTS Totals: 38, , , , , % CDBG Contract Services , (42,888.00) CDBG Totals: , LEASE CORPORATION Contract Services (155.00) Capital Outlay 435, Debt Service 4,132, , , , , Other Financing Uses 51, LEASE CORPORATION Totals: 4,619, , , , , CAPITAL PROJECTS FUND Capital Outlay , , , , (4,118.08) -6 % CAPITAL PROJECTS FUND Totals: , , , , % ENVIRONMENTAL SERVICES Scottsbluff Regular Meeting - 12/4/2017 Page 11 / 16 11/27/ :52:20 PM Page 3 of 5

12 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 9/30/ Personnel 1,126, ,104, ,157, , ,129, , % Supplies 161, , , , , , % Contract Services 732, , , , , (30,147.84) -4 % Capital Outlay 360, , , , , % Other Financing Uses 54, , , , , ENVIRONMENTAL SERVICES Totals: 2,436, ,767, ,460, , ,288, % WASTEWATER Personnel 862, , , , , , % Supplies 78, , , , , , % Contract Services 400, , , , , (6,512.41) -1 % Capital Outlay 311, , , , , , % Debt Service 645, , , , Other Financing Uses 140, , , , , , % WASTEWATER Totals: 2,439, ,435, ,143, , ,404, % WATER Personnel 791, , , , , , % Supplies 574, , , , , , % Contract Services 292, , , , , , % Capital Outlay 641, , , , , , % Other Financing Uses 78, , , , , , % WATER Totals: 2,377, ,559, ,894, , ,968, % ELECTRIC Supplies , , Other Financing Uses 2,573, ,546, ,315, ,557, , % ELECTRIC Totals: 2,573, ,546, ,316, ,557, % STORMWATER Supplies 11, , , , , , % Contract Services 46, , , , , , % Capital Outlay , , (8,165.59) Other Financing Uses , , STORMWATER Totals: 58, , , , , % Scottsbluff Regular Meeting - 12/4/2017 Page 12 / 16 11/27/ :52:20 PM Page 4 of 5

13 Actual to budget c/y & p/y - ALL FUNDS For Fiscal: Period Ending: 9/30/ GIS SERVICES Personnel 76, , , , , Supplies 3, , , , % Contract Services 9, , , , (2,159.13) -17 % Debt Service 32, , , , (0.24) GIS SERVICES Totals: 122, , , , , % CENTRAL GARAGE Personnel , , , (24.75) Supplies , , , , % Contract Services , , , (101,166.70) -1,171 % CENTRAL GARAGE Totals: , , , % UNEMPLOYMENT COMP Contract Services , , , % UNEMPLOYMENT COMP Totals: , , % HEALTH INSURANCE Contract Services 1,419, ,094, ,568, , ,095, , % HEALTH INSURANCE Totals: 1,419, ,094, ,568, , ,095, % Scottsbluff Regular Meeting - 12/4/2017 Page 13 / 16 11/27/ :52:20 PM Page 5 of 5

14 Actual to budget c/y & p/y - GENERAL FUND GENERAL FINANCE Personnel 117, , , , , , % Supplies 11, , , , , , % Contract Services 43, , , , , , % Other Financing Uses 4, , FINANCE Totals: 176, , , , , , % PERSONNEL Personnel 15, , , , , Supplies 4, , , , , % Contract Services 23, , , , , (12,162.93) -45 % PERSONNEL Totals: 42, , , , , (9,616.19) COUNCIL Personnel 21, , , , , Supplies 1, , , , (132.62) -8 % Contract Services 2, , , , (763.00) -25 % Other Financing Uses , , , , % COUNCIL Totals: 25, , , , , , % CITY MANAGER Personnel 34, , , , , , % Supplies 58, , , , (12,406.93) -25 % Contract Services 98, , , , , , % CITY MANAGER Totals: 191, , , , , , % CITY CLERK Personnel 13, , , , , Supplies , , , % Contract Services 9, , , , , , % CITY CLERK Totals: 24, , , , , , % MIS Supplies 24, , , , , , % Scottsbluff Regular Meeting - 12/4/2017 Page 14 / 16 11/27/ :53:24 PM Page 1 of 14

15 Actual to budget c/y & p/y - GENERAL FUND For Fiscal: Period Ending: 9/30/ Contract Services 15, , , , , (15,153.06) -47 % Capital Outlay , , , , , MIS Totals: 39, , , , , , % DEVELOPMENT SERVICES Personnel 391, , , , , , % Supplies 6, , , , , % Contract Services 70, , , , , (13,215.17) -19 % Other Financing Uses 7, , , , , DEVELOPMENT SERVICES Totals: 475, , , , , , FIRE Personnel 1,395, ,465, ,503, , ,435, , % Supplies 45, , , , , , % Contract Services 71, , , , , (30,222.12) -49 % FIRE Totals: 1,512, ,576, ,605, , ,552, , % POLICE Personnel 2,724, ,701, ,009, , ,945, , % Supplies 102, , , , , , % Contract Services 399, , , , , , % Other Financing Uses 50, POLICE Totals: 3,275, ,197, ,537, , ,449, , % EMERGENCY MANAGEMENT Personnel 96, , , , , % Supplies 6, , , , % Contract Services 1, , , (39.74) 6, (3,096.21) -96 % EMERGENCY MANAGEMENT Totals: 104, , , , , (2,576.41) -3 % LIBRARY Personnel 485, , , , , , % Supplies 59, , , , , , % Contract Services 96, , , , , , % LIBRARY Totals: 641, , , , , , % Scottsbluff Regular Meeting - 12/4/2017 Page 15 / 16 11/27/ :53:24 PM Page 2 of 14

16 Actual to budget c/y & p/y - GENERAL FUND For Fiscal: Period Ending: 9/30/ PARKS Personnel 677, , , , , , % Supplies 74, , , , , , % Contract Services 262, , , , , (26,999.20) -13 % Capital Outlay 15, , , , % PARKS Totals: 1,030, ,039, ,135, , , , % RECREATION Personnel 229, , , , , , % Supplies 36, , , , , , % Contract Services 544, , , , , , % Capital Outlay , (8,537.56) Other Financing Uses 48, , , RECREATION Totals: 858, , , , , , % GENERAL Totals: 8,399, ,377, ,337, , ,370, REGIONAL LIBRARY LIBRARY Supplies 11, , , , , % Contract Services , , LIBRARY Totals: 11, , , , , % REGIONAL LIBRARY Totals: 11, , , , % TRANSPORTATION FINANCE Personnel 18, , , , , (223.11) -1 % Contract Services FINANCE Totals: 18, , , , , (223.11) -1 % PERSONNEL Personnel 10, , , , Contract Services PERSONNEL Totals: 10, , , , Scottsbluff Regular Meeting - 12/4/2017 Page 16 / 16 11/27/ :53:24 PM Page 3 of 14

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU JUNE 30, 2016 THRU JUNE 30, 2017 Fund Fund # NET CHANGE IN CASH

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2015

City of Scottsbluff. Fund Equity in Cash June 30, 2015 City of Scottsbluff Fund Equity in Cash 30, 2015 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, 2013 30, 2014 May 31, 2015 30, 2015 3 General 111 $ 4,043,065.42 $ 3,883,397.98 $ 3,583,597.55

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2014

City of Scottsbluff. Fund Equity in Cash June 30, 2014 City of Scottsbluff Fund Equity in Cash June 30, 2014 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # June 30, 2012 June 30, 2013 May 31, 2014 June 30, 2014 3 General 111 $ 3,292,962.43 $

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

City of Canton Treasurer s Report Month Ending July 31, 2018

City of Canton Treasurer s Report Month Ending July 31, 2018 Treasurer s Report Month Ending July 31, 2018 Prepared by: Treasurer, Crystal Wilkinson Preliminary Report Summary of Monthly Inflows/Outflows - Supplemental Recap July-18 Fund Number 001 010 **020 **030

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

Minutes for June 4, 2018 Special City Council Meeting

Minutes for June 4, 2018 Special City Council Meeting Minutes for June 4, 2018 Special City Council Meeting The special meeting of the Eureka City Council was called to order on June 4, 2018, at 5:35 p.m. by Mayor Miller in the council room of the Municipal

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT: RESOLUTION 2017-08 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT APPROVING PROPOSED BUDGET(S) FOR FISCAL YEAR 2017/2018 AND SETTING A PUBLIC HEARING THEREON

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

FY 2017 City of Caldwell

FY 2017 City of Caldwell FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

Administrative Services

Administrative Services Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Lakeland Court MHP Norton Rd Lakeland, FL 33809 23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED Winnetka Park District Net Surplus/(Deficit) As Of January, 2017 2016 YTD Actual 2017 YTD Budget 2017 YTD Actual 800,000 600,000 400,000

More information

Finance Department MONTHLY REPORT July 2017

Finance Department MONTHLY REPORT July 2017 Leadership Finance Department MONTHLY REPORT July 2017 Be Integrity inspired. Vision Inside This Issue: Excellence General Analysis Revenue Analysis Expenditure Analysis Investments Introduction The purpose

More information

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity

More information

CITY OF CORALVILLE Budget for Fiscal Year 2018

CITY OF CORALVILLE Budget for Fiscal Year 2018 CITY OF CORALVILLE Budget for Fiscal Year 2018 City of Coralville Table of Contents Section Page Number List of City Officials 5 Overview of Budget Guide to the City Budget 6 Property Tax Information

More information

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2014 AND ENDING SEPTEMBER 30, 2015 t WHEREAS, the proposed

More information

Report : Financial Status

Report : Financial Status Report : Financial Status Layout Options: Summarized By = Fund, LineItemAccount; Page Break At = Fund Line Item Account Adjusted Budget As of: (50% Elapsed) Accounting Period: OPEN Year-To-Date Actual

More information

Sunshine City 47-Sp MHP

Sunshine City 47-Sp MHP Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed

More information

The Board. Total 23,512,844.21

The Board. Total 23,512,844.21 Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO. 108 Department of Corrections 1,835,186.00 18,767,000.00 16,788,000.00 3,814,186.00 3,795,203.95 110 Noxious Weed 522,093.00 200,000.00 137,000.00 585,093.00 582,181.17 115 Criminal Justice Sales Tax 1,085,000.00

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

Amount Collected YTD 5/31/ /2016 Projected Year End

Amount Collected YTD 5/31/ /2016 Projected Year End CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00

More information

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755.

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755. Suwannee River Water Management District Cash Report July 2016 Monthly Interest Closing ACCOUNT Interest Rate % Balance Bank of America Permit Fee - - $320,245.31 First Federal Permit Fee $6.90 0.30% $29,138.63

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2013-2014 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2014 Exhibit A-1 Page 1a As management of the

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO. 108 Department of Corrections 3,814,186.00 14,814,500.00 14,437,000.00 4,191,686.00 4,168,639.18 110 Noxious Weed 585,093.00 248,129.00 203,000.00 630,222.00 626,756.90 115 Criminal Justice Sales Tax 465,000.00

More information

ASPIRE PUBLIC SCHOOLS Unaudited Actuals

ASPIRE PUBLIC SCHOOLS Unaudited Actuals ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 April 17, 2009 Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 Dear Assistant Superintendent Shelton: The purpose

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND 7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2015-2016 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS Exhibit A-1 Page 1a As management of the District School

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31,

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31, Madison City Schools 2018 Budget FY 2018 Proposed Budget 2nd Public Hearing August 31, 2017 1 Budget Process State mandated process designed to develop a tool for the school system to use in order to provide

More information

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND 9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2016-2017 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS Exhibit A-1 Page 1a As management of the District School

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

Town of New Haven 2015 Budget

Town of New Haven 2015 Budget 1 REVENUES TAXES Property Taxes from Local Levy 149,820.00 185,707.00 185,707.00 197,137.00 6.155% Other Taxes (MFL from WI DNR) 33,750.00 684.00 2,000.00 700.00 TOTAL TAXES 183,570.00 186,391.00 187,707.00

More information

Budget Estimates

Budget Estimates Sl. No. GOVERNMENT OF BIHAR ACCOUNTS AT A GLANCE (At the end of November, 2018) (UNAUDITED PROVISIONAL FIGURES) Monthly Key indicator for the month of November, 2018 Description Budget Estimates 2018-19

More information

Budget Estimates

Budget Estimates Sl. No. Description GOVERNMENT OF BIHAR ACCOUNTS AT A GLANCE (At the end of February, 2019) (UNAUDITED PROVISIONAL FIGURES) Monthly Key indicator for the month of February, 2019 Budget Estimates 2018-19

More information

Annual Operating Budget Fiscal Year July 1, June 30, 2019

Annual Operating Budget Fiscal Year July 1, June 30, 2019 Annual Operating Budget Fiscal Year July 1, 2018 - June 30, 2019 City Council Jerry Jeffrey, Mayor Shane Adrian, Mayor Pro Tem Herb Lawrence, Jr. John Kimmons, Jr. Tim Brubaker Staff Brian Crane, City

More information

AGENDA SUNNYVALE TYPE B DEVELOPMENT CORPORATION BOARD OF DIRECTORS TUESDAY, NOVEMBER 27, 2018 TOWN HALL 127 N. COLLINS RD. 6:30 P.M.

AGENDA SUNNYVALE TYPE B DEVELOPMENT CORPORATION BOARD OF DIRECTORS TUESDAY, NOVEMBER 27, 2018 TOWN HALL 127 N. COLLINS RD. 6:30 P.M. AGENDA SUNNYVALE TYPE B DEVELOPMENT CORPORATION BOARD OF DIRECTORS TUESDAY, NOVEMBER 27, 2018 TOWN HALL 127 N. COLLINS RD. 6:30 P.M. CALL MEETING TO ORDER President calls meeting to order, state the date

More information

State of New Jersey Department of Community Affairs Annual Debt Statement

State of New Jersey Department of Community Affairs Annual Debt Statement State of New Jersey Department of Community Affairs Annual Debt Statement Hanover Township - 2017 Date Prepared: 1/3/2018 Budget Year Ending 12/31/2017 (Month D-D) 2017 (Year) Name: Silvio Esposito Phone:

More information

Su~ b'fr.h:~ecki, Treasurer

Su~ b'fr.h:~ecki, Treasurer A. Financial Snapshot for May City of Lakeland Financial Reports Meeting Date: June 17~ 20 14 B. Detail of Public Works Fund: YTD 5/31/14 C. Detail of Long-Term Improvement Fund YTD 5/31/14 D. Detail of

More information

Investors presentation Oddo BHF Forum - January 2019

Investors presentation Oddo BHF Forum - January 2019 Investors presentation Oddo BHF Forum - January 2019 YMAGIS IN A NUTSHELL European leader for digital technologies and services for the cinema industry 26 countries 180m present in 26 countries across

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

HAMBURG TOWNSHIP FINANCE CONTROL BOOK

HAMBURG TOWNSHIP FINANCE CONTROL BOOK HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 9/6/12 HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 1 9/6/12 Index Page 1-2 FINANCE CONTROL BOOK INDEX Page

More information

TOWN BUDGET FOR Town of Lima in County of Livingston

TOWN BUDGET FOR Town of Lima in County of Livingston TOWN FOR 2010 Town of Lima in County of Livingston SUMMARY OF TOWN APPROPRIATIONS LESS LESS AND PROVISIONS ESTIMATED UNEXPENDED AMOUNT TO BE CODE FUND FOR OTHER USES REVENUES BALANCE RAISED BY TAX A GENERAL

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

DIVISION OF COMMUNITY DEVELOPMENT

DIVISION OF COMMUNITY DEVELOPMENT DIVISION OF COMMUNITY DEVELOPMENT Vision Statement To foster a vibrant, prosperous and growing Fort Wayne through extraordinary community development. Mission Statement To develop and implement creative

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following

More information

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND 12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND 2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

TOWN OF NEW WINDSOR PRELIMINARY BUDGET

TOWN OF NEW WINDSOR PRELIMINARY BUDGET PRELIMINARY BUDGET - 2019 Attached is the Town's 2019 Preliminaiy Budget The preliminary budget indicates that the overall property tax bill (for the Town of New Windsor portion, excluding fire districts)

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2012 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Shanks, Town Clerk, certify that the following is

More information