Effective Gross Revenue 3,335,005 3,130,591 3,320,552 3,338,276 3,467,475 3,606,962 3,509,653 3,981,103 3,984,065 4,147,197 4,300,790
|
|
|
- Marybeth Henry
- 5 years ago
- Views:
Transcription
1 Schedule Of Prospective Cash Flow In Inflated Dollars for the Fiscal Year Beginning 1/1/2011 Potential Gross Revenue Base Rental Revenue $3,331,625 $3,318,220 $3,275,648 $3,270,394 $3,368,740 $3,482,312 $3,694,774 $3,898,278 $3,934,980 $4,042,861 $4,164,147 Absorption & Turnover Vacancy (142,154) (313,972) (17,050) (44,664) 0 (62,403) (396,613) (21,537) (147,336) 0 (72,343) Scheduled Base Rental Revenue 3,189,471 3,004,248 3,258,598 3,225,730 3,368,740 3,419,909 3,298,161 3,876,741 3,787,644 4,042,861 4,091,804 Expense Reimbursement Revenue 40,734 18,684 36,739 57,697 89, ,767 88,497 79,294 65,990 98, ,338 MetroPCS 36,732 37,575 38,703 39,864 41,060 42,292 43,560 44,867 46,213 47,599 49,027 Sprint 34,039 35,061 36,112 36,466 37,560 38,687 39,848 41,043 42,275 43,543 44,849 UPS FedEx Clearwire 33,129 34,123 35,147 36,201 36,466 37,560 38,687 39,848 41,043 42,275 43,543 Total Potential Gross Revenue 3,335,005 3,130,591 3,406,199 3,396,858 3,574,716 3,656,115 3,509,653 4,082,693 3,984,065 4,275,461 4,361,461 General Vacancy 0 0 (85,647) (58,582) (107,241) (49,153) 0 (101,590) 0 (128,264) (60,671) Effective Gross Revenue 3,335,005 3,130,591 3,320,552 3,338,276 3,467,475 3,606,962 3,509,653 3,981,103 3,984,065 4,147,197 4,300,790 Operating Expenses Cleaning (115,675) (119,145) (122,720) (126,401) (130,193) (134,099) (138,122) (142,266) (146,534) (150,930) (155,458) Repair & Maintenance (159,311) (164,090) (169,013) (174,083) (179,306) (184,685) (190,226) (195,932) (201,810) (207,865) (214,101) Utilities (254,163) (261,788) (269,642) (277,731) (286,063) (294,645) (303,484) (312,588) (321,966) (331,625) (341,574) Road Grounds Security (38,785) (39,949) (41,147) (42,381) (43,653) (44,962) (46,311) (47,701) (49,132) (50,606) (52,124) Administrative (14,731) (15,173) (15,628) (16,097) (16,580) (17,077) (17,590) (18,117) (18,661) (19,221) (19,797) Management Fee (100,050) (93,918) (99,617) (100,148) (104,024) (108,209) (105,290) (119,433) (119,522) (124,416) (129,024) Insurance (64,194) (66,120) (68,103) (70,147) (72,251) (74,418) (76,651) (78,951) (81,319) (83,759) (86,271) RE Taxes (337,449) (344,198) (351,082) (358,104) (365,266) (372,571) (380,022) (387,623) (395,375) (403,283) (411,348) RE Tax Special Assessments (7,100) (7,242) (7,387) (7,534) (7,685) (7,839) (7,996) (8,156) (8,319) (8,485) (8,655) Total Operating Expenses (1,091,458) (1,111,623) (1,144,339) (1,172,626) (1,205,021) (1,238,505) (1,265,692) (1,310,767) (1,342,638) (1,380,190) (1,418,352) Net Operating Income 2,243,547 2,018,968 2,176,213 2,165,650 2,262,454 2,368,457 2,243,961 2,670,336 2,641,427 2,767,007 2,882,438 Debt Service Interest Payments (918,352) (905,586) (892,100) (877,854) (862,803) (846,904) (830,108) (812,365) (793,621) (773,819) (752,901) Principal Payments (226,311) (239,077) (252,563) (266,809) (281,859) (297,758) (314,554) (332,298) (351,042) (370,843) (391,762) Total Debt Service (1,144,663) (1,144,663) (1,144,663) (1,144,663) (1,144,662) (1,144,662) (1,144,662) (1,144,663) (1,144,663) (1,144,662) (1,144,663) Leasing & Capital Costs Improvements (96,678) (479,131) (24,800) (63,728) 0 (83,301) (529,425) (28,750) (196,674) 0 (58,444) Leasing Commissions (74,420) (401,856) (21,182) (55,487) 0 (77,527) (492,728) (26,757) (183,041) 0 (54,393) General Capital Reserve (21,747) (22,400) (23,072) (23,764) (24,477) (25,211) (25,967) (26,746) (27,549) (28,375) (29,226) Total Leasing & Capital Costs (192,845) (903,387) (69,054) (142,979) (24,477) (186,039) (1,048,120) (82,253) (407,264) (28,375) (142,063) Cash Flow After Debt Service $906,039 ($29,082) $962,496 $878,008 $1,093,315 $1,037,756 $51,179 $1,443,420 $1,089,500 $1,593,970 $1,595,712 But Before Taxes
2 Schedule Of Expense Reimbursement Revenue Fiscal Year Reimbursable Operating Expenses Adjusted for Actual Occupancy Reimbursable Expenses Cleaning $115,675 $119,145 $122,720 $126,401 $130,193 $134,099 $138,122 $142,266 $146,534 $150,930 $155,458 Repair & Maintenance 159, , , , , , , , , , ,101 Utilities 254, , , , , , , , , , ,574 Road Grounds Security 38,785 39,949 41,147 42,381 43,653 44,962 46,311 47,701 49,132 50,606 52,124 Administrative 14,731 15,173 15,628 16,097 16,580 17,077 17,590 18,117 18,661 19,221 19,797 Management Fee 100,050 93,918 99, , , , , , , , ,013 Insurance 64,194 66,120 68,103 70,147 72,251 74,418 76,651 78,951 81,319 83,759 86,271 RE Taxes 337, , , , , , , , , , ,348 RE Tax Special Assessments 7,100 7,242 7,387 7,534 7,685 7,839 7,996 8,156 8,319 8,485 8,655 Total Reimbursable Expenses $1,091,458 $1,111,623 $1,144,335 $1,172,623 $1,205,015 $1,238,497 $1,265,690 $1,310,761 $1,342,634 $1,380,183 $1,418,341 Resulting Fiscal Year Property Expense Reimbursement Revenue Expense Reimbursements Cleaning $2,835 $692 $3,312 $6,289 $10,194 $13,454 $9,985 $9,225 $8,092 $12,090 $16,118 Repair & Maintenance 3, ,563 8,658 14,038 18,531 13,751 12,703 11,143 16,651 22,200 Utilities 6,230 1,520 7,279 13,816 22,399 29,564 21,936 20,266 17,780 26,566 35,417 Road Grounds Security ,110 2,107 3,416 4,511 3,348 3,092 2,714 4,055 5,404 Administrative ,298 1,714 1,273 1,173 1,032 1,538 2,054 Management Fee 2, ,689 4,983 8,145 10,858 7,611 7,742 6,599 9,965 13,378 Insurance 1, ,838 3,490 5,656 7,466 5,541 5,118 4,492 6,709 8,947 RE Taxes 21,964 13,976 15,205 17,194 24,332 30,036 24,536 19,563 13,846 20,282 27,246 RE Tax Special Assessments Total Expense Reimbursement $40,734 $18,684 $36,739 $57,697 $89,990 $116,767 $88,497 $79,294 $65,990 $98,283 $131,338 Percentage of Reimbursable Expenses Collected as Expense Reimbursement Expense Reimbursements Cleaning 2.45% 0.58% 2.70% 4.98% 7.83% 10.03% 7.23% 6.48% 5.52% 8.01% 10.37% Repair & Maintenance 2.45% 0.58% 2.70% 4.97% 7.83% 10.03% 7.23% 6.48% 5.52% 8.01% 10.37% Utilities 2.45% 0.58% 2.70% 4.97% 7.83% 10.03% 7.23% 6.48% 5.52% 8.01% 10.37% Road Grounds Security 2.45% 0.58% 2.70% 4.97% 7.83% 10.03% 7.23% 6.48% 5.52% 8.01% 10.37% Administrative 2.45% 0.58% 2.71% 4.96% 7.83% 10.04% 7.24% 6.47% 5.53% 8.00% 10.38% Management Fee 2.45% 0.58% 2.70% 4.98% 7.83% 10.04% 7.23% 6.48% 5.52% 8.01% 10.37% Insurance 2.45% 0.58% 2.70% 4.98% 7.83% 10.03% 7.23% 6.48% 5.52% 8.01% 10.37% RE Taxes 6.51% 4.06% 4.33% 4.80% 6.66% 8.06% 6.46% 5.05% 3.50% 5.03% 6.62% RE Tax Special Assessments 6.51% 4.06% 4.33% 4.79% 6.66% 8.08% 6.45% 5.05% 3.51% 5.03% 6.63% Total Expense Reimbursement 3.73% 1.68% 3.21% 4.92% 7.47% 9.43% 6.99% 6.05% 4.91% 7.12% 9.26%
3 Presentation Rent Roll & Current Term Summary As of Jan-2011 for 86,989 Square Feet Description Area Base Rent Rent Adjustments & Categories Abatements Reimbursement Leasing Costs Upon Expiration Name Floor Rate & Amount CPI & Current Months Pcnt Description of Imprvmnts Commssns Assumption about Type & Number SqFt per Year Changes Changes Porters' Wage to to Operating Expense Rate Rate subsequent terms Lease Dates & Term Bldg Share per Month on to Miscellaneous Abate Abate Reimbursements Amount Amount for this tenant 1 GTE Mobile of Califor $ Jan-2011 $ Full Service: - - Office, : $31,200 Jan-2012 $ Pays no expense See assumption: Jan-1990 to Dec % $10.20 Jan-2013 $ reimbursement. Phone 300 Months $2,600 Jan-2014 $ LCA Vision $34.39 Sep-2010 $ See method: LCA - - Vacate Office, : 110 3,113 $107,065 Vision See assumption: Sep-2001 to Aug % $2.87 $ Months $8,922 3 Merrill Lynch $43.26 Jan-2011 $ See method: - - Market Office, : 120 7,290 $315,365 Jan-2012 $45.89 Merrill Lynch See assumption: Jan-1992 to Dec % $3.61 Jan-2013 $47.27 $ Months $26,280 4 Baynote $31.20 Jun-2011 $ See method: - - Market Office, : ,173 $379,798 Baynote See assumption: Jul-2009 to Jun % $2.60 $ Months $31,650 5 Suhr Risk $42.67 Feb-2011 $ See method: Suhr - - Market Office, : ,117 $517,033 Feb-2012 $45.12 See assumption: Jul-2008 to Jan % $3.56 Feb-2013 $46.39 $ Months $43,086 Feb-2014 $47.71 Feb-2015 $49.07 Feb-2016 $50.47 Feb-2017 $51.90 Feb-2018 $ Available $33.00 Sep-2012 $ See method: Base $15.00 $10.51 Market Office, : 430 3,546 $117,018 Sep-2013 $35.01 year 6.00% See assumption: Sep-2011 to Aug % $2.75 Sep-2014 $36.06 $53,190 $37,276 $ Months $9,752 Sep-2015 $ Impetus Technologies $ See method: - - Market Office, : 450 3,192 $132,149 Impetus See assumption: May-2008 to Apr % $3.45 $ Months $11,012 8 SRA OSS, Inc. $ See method: SRA - - Market Office, : 460 2,789 $115,465 OSS See assumption: Apr-2008 to Mar % $3.45 $ Months $9,622 9 Wave Semiconductor $21.60 Oct-2010 $ Full Service: - - Market Office, : 470 2,647 $57,175 Pays no expense See assumption: Jan-2010 to May % $1.80 reimbursement. $ Months $4, Draper Fischer dba ep $45.48 May-2011 $ See method: - - Market Office, : 510 2,922 $132,893 May-2012 $49.08 eplanet See assumption: May-2008 to Apr % $3.79 $ Months $11, Cane Companies $43.20 Feb-2011 $ See method: Cane - - Market Office, : 530 2,132 $92,102 Companies See assumption: Nov-2008 to Jan % $3.60 $ Months $7, Freescale Semiconduct $29.76 Feb-2011 $ See method: - - Market Office, : ,943 $444,704 Feb-2012 $31.44 Freescale See assumption: Jan-2005 to Feb % $2.48 $ Months $37,059 (continued on next page)
4 Presentation Rent Roll & Current Term Summary As of Jan-2011 for 86,989 Square Feet (continued from previous page) Description Area Base Rent Rent Adjustments & Categories Abatements Reimbursement Leasing Costs Upon Expiration Name Floor Rate & Amount CPI & Current Months Pcnt Description of Imprvmnts Commssns Assumption about Type & Number SqFt per Year Changes Changes Porters' Wage to to Operating Expense Rate Rate subsequent terms Lease Dates & Term Bldg Share per Month on to Miscellaneous Abate Abate Reimbursements Amount Amount for this tenant 13 Ansys $40.27 Jul-2010 $ See method: - - Market Office, : ,870 $800,141 Jul-2011 $42.72 Ansoft See assumption: Jul-2007 to Jun % $3.36 $ Months $66,678 Total Occupied SqFt 83,443 Total Available SqFt 3,546
5 Phone Market Leasing Assumption Results In Inflated Dollars for the Fiscal Year Beginning 1/01/11 Renewal Probability % % % % % % % % % % % Market Rent $/SqFt/Mo New: Renewal: Result: Months Vacant New: Renewal: Rounded: Improvements $/SqFt Leasing Commissions Percent New: Renewal: Result: New: 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Renewal: 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Result: 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Rent Abatements New: Renewal: Result: Non-Weighted Items Rent Changes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Retail Rent Changes Reimbursements None None None None None None None None None None None Term Lengths in Year No Term Overrides
6 $2.75 Market Leasing Assumption Results In Inflated Dollars for the Fiscal Year Beginning 1/01/11 Renewal Probability 70.00% 70.00% 70.00% 70.00% 70.00% 70.00% 70.00% 70.00% 70.00% 70.00% 70.00% Market Rent $/SqFt/Mo New: Renewal: Result: Months Vacant New: Renewal: Rounded: Improvements $/SqFt Leasing Commissions Percent New: Renewal: Result: New: 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% Renewal: 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% Result: 3.90% 3.90% 3.90% 3.90% 3.90% 3.90% 3.90% 3.90% 3.90% 3.90% 3.90% Rent Abatements New: Renewal: Result: Non-Weighted Items Rent Changes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Retail Rent Changes Reimbursements Base year Base year Base year Base year Base year Base year Base year Base year Base year Base year Base year Term Lengths in Year No Term Overrides
7 For the Year Ending 12/31/11 Market Leasing Assumption Results In Inflated Dollars for the Fiscal Year Beginning 1/01/11 MLA Categories Phone $2.75 Renewal Probability % 70.00% Market Rent $/SqFt/Mo $/SqFt/Mo New: Renewal: Result: Months Vacant New: Renewal: 0 0 Rounded: 0 2 Improvements $/SqFt $/SqFt New: Renewal: Result: Leasing Commissions Percent Percent New: 0.00% 6.00% Renewal: 0.00% 3.00% Result: 0.00% 3.90% Rent Abatements New: Renewal: Result: Non-Weighted Items Rent Changes Yes Yes Retail Rent Changes Reimbursements None Base year Term Lengths 10 5 Years Years Term Overrides No No
8 Supporting Schedule -- Detailed Lease Expiration Schedule (First Term Only) Market Base Rent Expiration Percent of No. Leasing /SqFt/Yr Date Square Feet Total 8 SRA OSS, Inc. 460 $ /11 2, Wave Semiconductor 470 $ /11 2, LCA Vision 110 $ /11 3, =========== =========== Total for Year Ending Dec- 8, % 11 Cane Companies 530 $ /12 2, Freescale Semiconduct 550 $ /12 14, Impetus Technologies 450 $ /12 3, Baynote 200 $ /12 12, Ansys 650 $ /12 19, =========== =========== Total for Year Ending Dec- 52, % 10 Draper Fischer dba ep 510 $ /13 2, Merrill Lynch 120 $ /13 7, =========== =========== Total for Year Ending Dec- 10, % 1 GTE Mobile of Califor 100 Phone / =========== =========== Total for Year Ending Dec % 6 Available 430 $ /16 3, =========== =========== Total for Year Ending Dec- 3, % 5 Suhr Risk 300 $ /19 12, =========== =========== Total for Year Ending Dec- 12, % Building Total 86, %
9 Supporting Schedule -- Square Feet Expiring -- (All Terms) SRA OSS, Inc , , ,789 Wave Semiconductor 470 2, , ,647 LCA Vision 110 3, , Cane Companies , , Freescale Semiconductor , , Impetus Technologies , , Baynote , , Ansys , , Draper Fischer dba epla , , Merrill Lynch , , GTE Mobile of Californi Available , ,546 Suhr Risk , Total SqFt Expiring 8,549 52,310 10, ,982 55,423 2,922 19, ,982 Percent Of Total Expiring 9.8% 60.1% 11.7% 0.3% 0.0% 10.3% 63.7% 3.4% 22.3% 0.0% 10.3%
10 Supporting Schedule - Occupancy & Absorption Rates Physical Occupancy Based on Absorption & Turnover Vacancy Assumptions SqFt Occupied January 83,443 83,876 86,989 79,699 86,989 86,989 86,989 86,989 86,989 86,989 86,989 February 83,443 81,744 86,989 79,699 86,989 86,989 86,989 86,989 74,872 86,989 86,989 March 83,443 69,914 86,989 86,989 86,989 86,989 83,876 86,989 67,582 86,989 86,989 April 80,654 72,046 86,989 86,989 86,989 86,989 81,744 86,989 79,699 86,989 86,989 May 80,654 83,797 84,067 86,989 86,989 86,989 69,914 86,989 86,989 86,989 86,989 June 80,796 83,797 84,067 86,989 86,989 84,200 72,046 86,989 86,989 86,989 86,989 July 80,796 54,946 86,989 86,989 86,989 84,200 83,797 84,067 86,989 86,989 86,989 August 83,443 54,946 86,989 86,989 86,989 84,342 83,797 84,067 86,989 86,989 84,200 September 83,876 86,989 86,989 86,989 86,989 80,796 54,946 86,989 86,989 86,989 84,200 October 83,876 86,989 86,989 86,989 86,989 83,443 54,946 86,989 86,989 86,989 84,342 November 83,876 86,989 86,989 86,989 86,989 86,989 86,989 86,989 86,989 86,989 80,796 December 83,876 86,989 86,989 86,989 86,989 86,989 86,989 86,989 86,989 86,989 83,443 Average Occupied For The Year 82,681 77,752 86,502 85,774 86,989 85,492 77,752 86,502 83,755 86,989 85,492 Net Absorption Annual Square Feet Absorbed 433 3, (3,546) Average Monthly Absorption (296) Percentage Occupancy January 95.92% 96.42% % 91.62% % % % % % % % February 95.92% 93.97% % 91.62% % % % % 86.07% % % March 95.92% 80.37% % % % % 96.42% % 77.69% % % April 92.72% 82.82% % % % % 93.97% % 91.62% % % May 92.72% 96.33% 96.64% % % % 80.37% % % % % June 92.88% 96.33% 96.64% % % 96.79% 82.82% % % % % July 92.88% 63.16% % % % 96.79% 96.33% 96.64% % % % August 95.92% 63.16% % % % 96.96% 96.33% 96.64% % % 96.79% September 96.42% % % % % 92.88% 63.16% % % % 96.79% October 96.42% % % % % 95.92% 63.16% % % % 96.96% November 96.42% % % % % % % % % % 92.88% December 96.42% % % % % % % % % % 95.92% Average Occupancy For The Year 95.05% 89.38% 99.44% 98.60% % 98.28% 89.38% 99.44% 96.28% % 98.28% Net Absorption Annual Percentage Absorbed 0.50% 3.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% (4.08%) Average Monthly Percentage 0.04% 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% (0.34%)
11 Supporting Schedule -- Average Square Feet Occupancy GTE Mobile of Californi LCA Vision 110 2,075 2,594 3,113 3,113 3,113 3,113 2,594 3,113 3,113 3,113 3,113 Merrill Lynch 120 7,290 7,290 7,290 6,075 7,290 7,290 7,290 7,290 6,075 7,290 7,290 Baynote ,173 10,144 12,173 12,173 12,173 12,173 10,144 12,173 12,173 12,173 12,173 Suhr Risk ,117 12,117 12,117 12,117 12,117 12,117 12,117 12,117 10,098 12,117 12,117 Available 430 1,182 3,546 3,546 3,546 3,546 2,955 3,546 3,546 3,546 3,546 2,955 Impetus Technologies 450 3,192 2,660 3,192 3,192 3,192 3,192 2,660 3,192 3,192 3,192 3,192 SRA OSS, Inc ,324 2,789 2,789 2,789 2,789 2,324 2,789 2,789 2,789 2,789 2,324 Wave Semiconductor 470 2,206 2,647 2,647 2,647 2,647 2,206 2,647 2,647 2,647 2,647 2,206 Draper Fischer dba epla 510 2,922 2,922 2,435 2,922 2,922 2,922 2,922 2,435 2,922 2,922 2,922 Cane Companies 530 2,132 1,777 2,132 2,132 2,132 2,132 1,777 2,132 2,132 2,132 2,132 Freescale Semiconductor ,943 12,453 14,943 14,943 14,943 14,943 12,453 14,943 14,943 14,943 14,943 Ansys ,870 16,558 19,870 19,870 19,870 19,870 16,558 19,870 19,870 19,870 19,870 Total Amount Per Year 82,681 77,752 86,502 85,774 86,989 85,492 77,752 86,502 83,755 86,989 85,492 Average Percent Occupancy 95.05% 89.38% 99.44% 98.60% % 98.28% 89.38% 99.44% 96.28% % 98.28%
12 Supporting Schedule -- Scheduled Base Rental Revenue GTE Mobile of Californi ,136 33,100 34,093 35,116 38,654 39,814 41,008 42,239 43,506 44,811 46,155 LCA Vision ,518 88, , , , , , , , , ,977 Merrill Lynch , , , , , , , , , , ,873 Baynote , , , , , , , , , , ,989 Suhr Risk , , , , , , , , , , ,297 Available , , , , , , , , , , ,643 Impetus Technologies ,149 98, , , , , , , , , ,260 SRA OSS, Inc ,554 93,648 96,457 99, ,331 91, , , , , ,027 Wave Semiconductor ,866 88,443 91,096 93,829 96,644 84, , , , , ,804 Draper Fischer dba epla , ,659 98, , , , , , , , ,465 Cane Companies ,448 62,238 74,097 76,320 78,610 80,968 73,789 93,143 95,937 98, ,780 Freescale Semiconductor , , , , , , , , , , ,612 Ansys , , , , , , , , , , ,922 Total Amount Per Year 3,189,471 3,004,248 3,258,598 3,225,730 3,368,740 3,419,909 3,298,161 3,876,741 3,787,644 4,042,861 4,091,804 Weighted Average Per SqFt
13 Supporting Schedule -- Absorption & Turnover Vacancy GTE Mobile of Californi LCA Vision ,243 17, , Merrill Lynch , , Baynote , , Suhr Risk , Available , , ,560 Impetus Technologies , , SRA OSS, Inc , , ,463 Wave Semiconductor , , ,320 Draper Fischer dba epla , , Cane Companies , , Freescale Semiconductor , , Ansys , , Total Amount Per Year 142, ,972 17,050 44, , ,613 21, , ,343 Weighted Average Per SqFt
14 Supporting Schedule -- Expense Reimbursement Revenue GTE Mobile of Californi LCA Vision 110 3, ,171 2,182 3,341 4, ,613 2,754 4,097 5,462 Merrill Lynch 120 2,981 3,539 4, ,715 5,520 7,800 11,576 2,376 3,147 6,345 Baynote 200 5,149 3,057 4,576 8,537 13,068 17,755 14,373 6,307 10,767 16,021 21,361 Suhr Risk 300 3,152 4,113 5,563 9,504 14,014 18,680 22,469 28,745 2,765 5,229 10,545 Available ,157 3,310 4,628 3,994 1,109 2,947 4,245 5,775 6,110 Impetus Technologies ,200 2,237 3,427 4,655 2,826 1,654 2,824 4,202 5,601 SRA OSS, Inc ,695 2,602 3,640 1, ,317 3,340 4,542 3,363 Wave Semiconductor ,610 2,469 3,455 2, ,198 3,170 4,312 4,104 Draper Fischer dba epla ,038 3,162 4,075 2,795 1,070 2,333 3,614 Cane Companies ,495 2,289 3, ,104 1,886 2,806 3,742 Freescale Semiconductor ,287 4,451 5,620 10,478 16,043 21,796 8,822 7,743 13,218 19,667 26,222 Ansys ,472 13,933 21,332 28,980 23,462 10,295 17,575 26,152 34,869 Total Amount Per Year 40,734 18,684 36,739 57,697 89, ,767 88,497 79,294 65,990 98, ,338 Weighted Average Per SqFt
15 Supporting Schedule -- Improvements GTE Mobile of Californi LCA Vision , , Merrill Lynch , , Baynote , , Suhr Risk , Available , , Impetus Technologies , , SRA OSS, Inc , , ,985 Wave Semiconductor , , ,459 Draper Fischer dba epla , , Cane Companies , , Freescale Semiconductor , , Ansys , , Total Amount Per Year 96, ,131 24,800 63, , ,425 28, , ,444 Weighted Average Per SqFt
16 Supporting Schedule -- Leasing Commissions GTE Mobile of Californi LCA Vision , , Merrill Lynch , , Baynote , , Suhr Risk , Available , , Impetus Technologies , , SRA OSS, Inc , , ,907 Wave Semiconductor , , ,486 Draper Fischer dba epla , , Cane Companies , , Freescale Semiconductor , , Ansys , , Total Amount Per Year 74, ,856 21,182 55, , ,728 26, , ,393 Weighted Average Per SqFt
17 Supporting Schedule -- Prevailing Market Rate per SqFt GTE Mobile of Californi LCA Vision Merrill Lynch Baynote Suhr Risk Available Impetus Technologies SRA OSS, Inc Wave Semiconductor Draper Fischer dba epla Cane Companies Freescale Semiconductor Ansys Weighted Average Per SqFt
18 Supporting Schedule -- Scheduled Base Rental Revenue Reported in Dollars per Square Feet GTE Mobile of Californi LCA Vision Merrill Lynch Baynote Suhr Risk Available Impetus Technologies SRA OSS, Inc Wave Semiconductor Draper Fischer dba epla Cane Companies Freescale Semiconductor Ansys Weighted Average Per SqFt
19 Supporting Schedule -- Absorption & Turnover Vacancy Reported in Dollars per Square Feet GTE Mobile of Californi LCA Vision Merrill Lynch Baynote Suhr Risk Available Impetus Technologies SRA OSS, Inc Wave Semiconductor Draper Fischer dba epla Cane Companies Freescale Semiconductor Ansys Weighted Average Per SqFt
20 Supporting Schedule -- Expense Reimbursement Revenue Reported in Dollars per Square Feet GTE Mobile of Californi LCA Vision Merrill Lynch Baynote Suhr Risk Available Impetus Technologies SRA OSS, Inc Wave Semiconductor Draper Fischer dba epla Cane Companies Freescale Semiconductor Ansys Weighted Average Per SqFt
21 Supporting Schedule -- Improvements Reported in Dollars per Square Feet GTE Mobile of Californi LCA Vision Merrill Lynch Baynote Suhr Risk Available Impetus Technologies SRA OSS, Inc Wave Semiconductor Draper Fischer dba epla Cane Companies Freescale Semiconductor Ansys Weighted Average Per SqFt
22 Supporting Schedule -- Leasing Commissions Reported in Dollars per Square Feet GTE Mobile of Californi LCA Vision Merrill Lynch Baynote Suhr Risk Available Impetus Technologies SRA OSS, Inc Wave Semiconductor Draper Fischer dba epla Cane Companies Freescale Semiconductor Ansys Weighted Average Per SqFt
12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16
Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference
A DISCOUNT MINI STORAGE
A DISCOUNT MINI STORAGE 3735 Mangum Rd, Houston, TX 77092 High Density Mini Storage in Near NW Houston and close to newly proposed renovated US290 Highway Renovated Living Quarters, Gated Customer Access,
Tierra Catalina ( ) Page 1
Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00
Income Statement Lakeview Accrual Basis Jun 2018
Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00
Jernigans Mobile Home Community 103 Spring Street, Grovetown, GA 30813
EXECUTIVE SUMMARY OFFERING SUMMARY Sale Price: $600,000 Number Of Units: 21 Cap Rate: 9.4% NOI: $66,895 Lot Size: 2.7 Acres Building Size: 23,000 PROPERTY OVERVIEW 21 Space park. All units are park owned
WHEN IS IT EVER GOING TO RAIN? Table of Average Annual Rainfall and Rainfall For Selected Arizona Cities
WHEN IS IT EVER GOING TO RAIN? Table of Average Annual Rainfall and 2001-2002 Rainfall For Selected Arizona Cities Phoenix Tucson Flagstaff Avg. 2001-2002 Avg. 2001-2002 Avg. 2001-2002 October 0.7 0.0
3288 N GERONIMO N Geronimo Ave, Tucson, AZ 85705
Property Details 16 TOTALLY REMODELED 2 BEDROOM 1 BATH UNITS WITH NEW A/C, FLOORS AND KITCHENS. GREAT RENTAL OCCUPANCY. CENTRAL TUCSON Price: $1,164,996 NEWLY REMODELED NEW A/C NEW KITCHENS SECURITY FENCED
The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016
Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities
Summary of Main Checking Account
December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00
2019 Settlement Calendar for ASX Cash Market Products. ASX Settlement
2019 Settlement Calendar for ASX Cash Market Products ASX Settlement Settlement Calendar for ASX Cash Market Products 1 ASX Settlement Pty Limited (ASX Settlement) operates a trade date plus two Business
Average 175, , , , , , ,046 YTD Total 1,098,649 1,509,593 1,868,795 1,418, ,169 1,977,225 2,065,321
AGRICULTURE 01-Agriculture JUL 2,944-4,465 1,783-146 102 AUG 2,753 6,497 5,321 1,233 1,678 744 1,469 SEP - 4,274 4,183 1,596 - - 238 OCT 2,694 - - 1,032 340-276 NOV 1,979-5,822 637 3,221 1,923 1,532 DEC
Average 175, , , , , , ,940 YTD Total 944,460 1,284,944 1,635,177 1,183, ,954 1,744,134 1,565,640
AGRICULTURE 01-Agriculture JUL 2,944-4,465 1,783-146 102 AUG 2,753 6,497 5,321 1,233 1,678 744 1,469 SEP - 4,274 4,183 1,596 - - 238 OCT 2,694 - - 1,032 340-276 NOV 1,979-5,822 637 3,221 1,923 1,532 DEC
GTR # VLTs GTR/VLT/Day %Δ:
MARYLAND CASINOS: MONTHLY REVENUES TOTAL REVENUE, GROSS TERMINAL REVENUE, WIN/UNIT/DAY, TABLE DATA, AND MARKET SHARE CENTER FOR GAMING RESEARCH, DECEMBER 2017 Executive Summary Since its 2010 casino debut,
GAMINGRE 8/1/ of 7
FYE 09/30/92 JULY 92 0.00 254,550.00 0.00 0 0 0 0 0 0 0 0 0 254,550.00 0.00 0.00 0.00 0.00 254,550.00 AUG 10,616,710.31 5,299.95 845,656.83 84,565.68 61,084.86 23,480.82 339,734.73 135,893.89 67,946.95
Special Release (2006=100) (2006=100)
Special Release PHILIPPINE STATISTICS AUTHORITY PROVINCE OF AKLAN Volume IV Number 7 August INQUIRIES: For more information write or call: Philippine Statistics Authority N. Roldan St., Poblacion, Kalibo,
The point is located eight units to the right of the y-axis and two units above the x-axis. A) ( 8, 2) B) (8, 2) C) ( 2, 8) D) (2, 8) E) ( 2, 8)
Name: Date: 1. Find the coordinates of the point. The point is located eight units to the right of the y-axis and two units above the x-axis. A) ( 8, ) B) (8, ) C) (, 8) D) (, 8) E) (, 8). Find the coordinates
2017 Settlement Calendar for ASX Cash Market Products ASX SETTLEMENT
2017 Settlement Calendar for ASX Cash Market Products ASX SETTLEMENT Settlement Calendar for ASX Cash Market Products 1 ASX Settlement Pty Limited (ASX Settlement) operates a trade date plus two Business
Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.
Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,
AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.
MEMORANDUM TO: AACH Board of Directors CC: John Ruffin FROM: Francesca Dwamena, Secretary/Treasurer Nick Ruffin Laura Singler, Executive Director Scott Dick RE: March 31, 2015 Financial Statement Mattie
Press Release Consumer Price Index December 2014
Consumer Price Index, base period December 2006 December 2014 The Central Bureau of Statistics presents the most important findings for the Consumer Price Index (CPI) for the month of December 2014. The
Background and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Establishment with Oats Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates
Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016
DUES PAYING HOMEOWNERS 2016 Budget Approved at Annual Meeting on January 9, 2016 January February March April May June July August September October November December TOTAL Total Number of Dues Payments
Income Statement October 2018
Income Statement October 2018 Page 1 of 1 08:10:58 am REVENUES Aug 2018 Sep 2018 Oct 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 0.00 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION
2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
Published by ASX Settlement Pty Limited A.B.N Settlement Calendar for ASX Cash Market Products
Published by Pty Limited A.B.N. 49 008 504 532 2012 Calendar for Cash Market Products Calendar for Cash Market Products¹ Pty Limited ( ) operates a trade date plus three Business (T+3) settlement discipline
Press Release Consumer Price Index March 2018
Consumer Price Index, base period December 2006 March 2018 The Central Bureau of Statistics presents the most important findings for the Consumer Price Index (CPI) for the month of March 2018. The CPI
Jackson County 2013 Weather Data
Jackson County 2013 Weather Data 61 Years of Weather Data Recorded at the UF/IFAS Marianna North Florida Research and Education Center Doug Mayo Jackson County Extension Director 1952-2008 Rainfall Data
Press Release Consumer Price Index October 2017
Consumer Price Index, base period December 2006 October 2017 The Central Bureau of Statistics presents the most important findings for the Consumer Price Index (CPI) for the month of October 2017. The
Budget Estimate
nwjhkk"k@phone-2223251 Government of Bihar Accounts at a Glance {at the end of April, 2017} (UNAUDITED PROVISIONAL FIGURES) Monthly Key Indicators for the month of April, 2017 Description Budget Estimate
Lakeland Court MHP Norton Rd Lakeland, FL 33809
23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing
March 5, British Columbia Utilities Commission 6 th Floor, 900 Howe Street Vancouver, BC V6Z 2N3
Tom A. Loski Chief Regulatory Officer March 5, 2010 British Columbia Utilities Commission 6 th Floor, 900 Howe Street Vancouver, BC V6Z 2N3 16705 Fraser Highway Surrey, B.C. V4N 0E8 Tel: (604) 592-7464
ISO Lead Auditor Lean Six Sigma PMP Business Process Improvement Enterprise Risk Management IT Sales Training
Training Calendar 2014 Public s (ISO LSS PMP BPI ERM IT Sales Training) www.excelledia.com (ISO, LSS, PMP, BPI, ERM, IT, Sales Public s) 1 Schedule Registration JANUARY FEBRUARY 2 days 26 JAN 27 JAN 3
Table 01A. End of Period End of Period End of Period Period Average Period Average Period Average
SUMMARY EXCHANGE RATE DATA BANK OF ZAMBIA MID-RATES Table 01A Period K/USD K/GBP K/ZAR End of Period End of Period End of Period Period Average Period Average Period Average Monthly January 6.48 6.46 9.82
Paul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs and returns estimates are
Record date Payment date PID element Non-PID element. 08 Sep Oct p p. 01 Dec Jan p 9.85p
2017/18 Record date Payment date PID element Non-PID element 08 Sep 17 06 Oct 17 9.85p - 9.85p 01 Dec 17 05 Jan 18-9.85p 9.85p 09 Mar 18 06 Apr 18 9.85p - 9.85p Final 22 Jun 18 27 Jul 18 14.65p - 14.65p
Press Release Consumer Price Index December 2018
[Type text] Press Release Consumer Price Index December 2018 Consumer Price Index, base period December 2006 December 2018 The Central Bureau of Statistics presents the most important findings for the
Background and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates are based
Gardens I Of St. Andrews Park Association, Inc.
Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz
Colorado PUC E-Filings System
Colorado PUC E-Filings System Attachment A.1 RES Summary Total Acquired Non-Distributed Generation Distributed Generation Retail Distributed Generation Carry Forward Previous Carry Forward Total Carry
EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018
This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited
Determine the trend for time series data
Extra Online Questions Determine the trend for time series data Covers AS 90641 (Statistics and Modelling 3.1) Scholarship Statistics and Modelling Chapter 1 Essent ial exam notes Time series 1. The value
Special Release (2006=100) (2006=100)
Special Release PHILIPPINE STATISTICS AUTHORITY PROVINCE OF AKLAN Volume IV Number 12 January 2016 INQUIRIES: For more information write or call: Philippine Statistics Authority N. Roldan St., Poblacion,
Sales Analysis User Manual
Sales Analysis User Manual Confidential Information This document contains proprietary and valuable, confidential trade secret information of APPX Software, Inc., Richmond, Virginia Notice of Authorship
Press Release Consumer Price Index April 2018
[Type text] Press Release Consumer Price Index April 2018 Consumer Price Index, base period December 2006 April 2018 The Central Bureau of Statistics presents the most important findings for the Consumer
ISO Lead Auditor Lean Six Sigma PMP Business Process Improvement Enterprise Risk Management IT Sales Training
Training Calendar 2014 Public s (ISO LSS PMP BPI ERM IT Sales Training) (ISO, LSS, PMP, BPI, ERM, IT, Sales Public s) 1 Schedule Registration JANUARY ) FEBRUARY 2 days 26 JAN 27 JAN 3 days 28 JAN 30 JAN
PROGRESS ACCOMPLISHED THIS PERIOD
Semi-Annual Report Period Covered: September 1, 21 through February 28, 217 Prepared By: Richard Radigan Title: Monitoring of a Constructed Oyster Reef in the St. Lucie Estuary Agency: Florida Fish & Wildlife
DAILY QUESTIONS 28 TH JUNE 18 REASONING - CALENDAR
DAILY QUESTIONS 28 TH JUNE 18 REASONING - CALENDAR LEAP AND NON-LEAP YEAR *A non-leap year has 365 days whereas a leap year has 366 days. (as February has 29 days). *Every year which is divisible by 4
Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY
MAIN DATA ENTRY 1 2 Current List / Asking Price: $ 175,000.00 Project Updated: 12/18/17 Original or Current Appraised / Market Value / AsIs: $ 180,000.00 AsIs Date: 12/18/17 Est. Resale Value / Post Renovations
Scarborough Tide Gauge
Tide Gauge Location OS: 504898E 488622N WGS84: Latitude: 54 16' 56.990"N Longitude: 00 23' 25.0279"W Instrument Valeport 740 (Druck Pressure Transducer) Benchmarks Benchmark Description TGBM = 4.18m above
ISO Lead Auditor Lean Six Sigma PMP Business Process Improvement Enterprise Risk Management IT Sales Training
Training Calendar 2014 Public s (ISO LSS PMP BPI ERM IT Sales Training) (ISO, LSS, PMP, BPI, ERM, IT, Sales Public s) 1 Schedule Registration JANUARY IMS ) FEBRUARY 2 days 26 JAN 27 JAN 3 days 28 JAN 30
Tornado Hazard Risk Analysis: A Report for Rutherford County Emergency Management Agency
Tornado Hazard Risk Analysis: A Report for Rutherford County Emergency Management Agency by Middle Tennessee State University Faculty Lisa Bloomer, Curtis Church, James Henry, Ahmad Khansari, Tom Nolan,
Budget Estimates period of the No
GOVERNMENT OF MAHARASHTRA ACCOUNTS AT A GLANCE (At the end of AUGUST 2017) (UNAUDITED PROVISIONAL FIGURES) Monthly Key Indicator for the month of AUGUST 2017 Description Budget Estimates 2017-18 Actuals
Accounts at a Glance (As at the end of JULY 2013)
Accounts at a Glance (As at the end of JULY 2013) 1 Sl. No Budget estimates 2013-14 Actuals upto July 2013 (Rupees in crore) % of Actuals to Budget Estimates Current 2013-14 Corresponding period of the
Sunshine City 47-Sp MHP
Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed
May 2017 Security Investment Report City of Lawrence, Kansas
May 2017 Security Investment Report TABLE OF CONTENTS CONSOLIDATED REPORTS BY PORTFOLIO 1. PORTFOLIO SUMMARY 1. PORTFOLIO SUMMARY 2. FIXED INCOME PORTFOLIO 2. FIXED INCOME PORTFOLIO 3. PERFORMANCE a. MONTHLY
Income Statement July 2018
Income Statement July 2018 Page 1 of 1 11:56:10 am REVENUES May 2018 Jun 2018 Jul 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 1,267.84 277.48 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION
Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81
The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00
Finance Department MONTHLY REPORT July 2017
Leadership Finance Department MONTHLY REPORT July 2017 Be Integrity inspired. Vision Inside This Issue: Excellence General Analysis Revenue Analysis Expenditure Analysis Investments Introduction The purpose
Distribution Date: 27-Aug-07
ABN AMRO Acct : 722341.1 Payment : 27-Aug-07 Prior Payment: 25-Jul-07 Next Payment: 25-Sep-07 Record : 24-Aug-07 Distribution Count: Content: Pages Contact Information: 8/27/2007 0:00 Statement to Certificate
City of Canton Treasurer s Report Month Ending July 31, 2018
Treasurer s Report Month Ending July 31, 2018 Prepared by: Treasurer, Crystal Wilkinson Preliminary Report Summary of Monthly Inflows/Outflows - Supplemental Recap July-18 Fund Number 001 010 **020 **030
Minimum%Wage%Rate,%2004%to%2021:%$/hour%
$14.00%% Minimum%Wage%Rate,%2004%to%2021:%$/hour% $13.00%% $12.00%% $11.00%% $10.00%% $9.00%% $8.00%% $7.00%% $6.00%% 2004% 2005% 2006% 2007% 2008% 2009% Senate Bill 1532 2016/1 $********** 9.25 2016/2
Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)
Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials
Wind Resource Data Summary Cotal Area, Guam Data Summary and Transmittal for December 2011
Wind Resource Data Summary Cotal Area, Guam Data Summary and Transmittal for December 2011 Prepared for: GHD Inc. 194 Hernan Cortez Avenue 2nd Floor, Ste. 203 Hagatna, Guam 96910 January 2012 DNV Renewables
Venice Acres Improvement Association, Inc.
Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:
Mountain View Community Shuttle Monthly Operations Report
Mountain View Community Shuttle Monthly Operations Report December 6, 2018 Contents Passengers per Day, Table...- 3 - Passengers per Day, Chart...- 3 - Ridership Year-To-Date...- 4 - Average Daily Ridership
Jackson County 2018 Weather Data 67 Years of Weather Data Recorded at the UF/IFAS Marianna North Florida Research and Education Center
Jackson County 2018 Weather Data 67 Years of Weather Data Recorded at the UF/IFAS Marianna North Florida Research and Education Center Doug Mayo Jackson County Extension Director 1952-2008 Rainfall Data
Florida Courts E-Filing Authority Board. Service Desk Report March 2019
Florida Courts E-Filing Authority Board Service Desk Report March 219 Customer Service Incidents March 219 Status January 219 February 219 March 219 Incidents Received 3,261 3,51 3,118 Incidents Worked
Computing & Telecommunications Services Monthly Report January CaTS Help Desk. Wright State University (937)
January 215 Monthly Report Computing & Telecommunications Services Monthly Report January 215 CaTS Help Desk (937) 775-4827 1-888-775-4827 25 Library Annex helpdesk@wright.edu www.wright.edu/cats/ Last
F O R S A L E B U R L I N G T O N C O A T F A C T O R Y I N V E S T M E N T O P P O R T U N I T Y REPRESENTATIVE PHOTO
F O R S A L E REPRESENTATIVE PHOTO B U R L I N G T O N C O A T F A C T O R Y I N V E S T M E N T O P P O R T U N I T Y TABLE OF CONTENTS TABLE OF CONTENTS... 2 EXECUTIVE SUMMARY... 3 OVERVIEW... 4 AERIALS...
Elm Creek Watershed Management Commission 2018 Treasurer's Report
Elm Creek Watershed Management Commission Treasurer's Report Budget Nov Dec Budget YTD EXPENSES Administrative 90,000 7,373.56 7,066.95 78,320.22 Watershed-wide TMDL Admin 2,500 0.00 Grant Writing 4,000
Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL
3:34 PM Reveres Run Home Owners Association 10/03/17 Check Detail September 2017 Num Date Name Account Paid Amount draft 09/05/2017 City of Lebanon F 1946 RR c163000502 09/05/2017 Electric -88.36 TOTAL
Computing & Telecommunications Services
Computing & Telecommunications Services Monthly Report September 214 CaTS Help Desk (937) 775-4827 1-888-775-4827 25 Library Annex helpdesk@wright.edu www.wright.edu/cats/ Table of Contents HEAT Ticket
Pre-Calc Chapter 1 Sample Test. D) slope: 3 4
Pre-Calc Chapter 1 Sample Test 1. Use the graphs of f and g to evaluate the function. f( x) gx ( ) (f o g)(-0.5) 1 1 0 4. Plot the points and find the slope of the line passing through the pair of points.
Budget Estimates
Sl. No. Description GOVERNMENT OF BIHAR ACCOUNTS AT A GLANCE (At the end of February, 2019) (UNAUDITED PROVISIONAL FIGURES) Monthly Key indicator for the month of February, 2019 Budget Estimates 2018-19
Budget Estimates
Sl. No. GOVERNMENT OF BIHAR ACCOUNTS AT A GLANCE (At the end of November, 2018) (UNAUDITED PROVISIONAL FIGURES) Monthly Key indicator for the month of November, 2018 Description Budget Estimates 2018-19
Income Statement June 2018
Income Statement June 2018 Page 1 of 1 12:22:05 pm REVENUES Apr 2018 May 2018 Jun 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 1,267.84 277.48 67,835.38 69,554 98 4015 MARSH RESTORATION
Background and Assumptions
2017 Costs and Returns Estimate Eastern Idaho: Lower Rainfall Dryland Feed Barley Ben Eborn and Terrell Sorensen Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00
MAIN DATA ENTRY Current List / Asking Price: $ 499,000.00 Project Updated: 11/15/17 Original or Current Appraised / Market Value / AsIs: $ 520,000.00 AsIs Date: 11/1/17 Est. Resale Value / Post Renovations
FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc.
7101 US HWY 19 NORTH, UNIT C PINELLAS PARK, FL 33781 727-914-4976 FAX 727-914-6925 FINANCIAL REPORT PERIOD ENDING NOVEMBER, 2016 FOR: Parkside Villas Homeowners Association, Inc. St Petersburg, Florida
Suppression of colonies of Reticulitermes spp. using the Sentricon termite colony elimination system: : A case study in Chatsworth, CA
Suppression of colonies of Reticulitermes spp. using the Sentricon termite colony elimination system: : A case study in Chatsworth, CA Gail M. Getty, MS, Chris Solek, MS, Ron 1 1 Sbragia, Ph.D., Michael
2018 Annual Review of Availability Assessment Hours
2018 Annual Review of Availability Assessment Hours Amber Motley Manager, Short Term Forecasting Clyde Loutan Principal, Renewable Energy Integration Karl Meeusen Senior Advisor, Infrastructure & Regulatory
HOW TO USE THE SBDC FINANCIAL TEMPLATE
HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business
Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018
Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year
Technical note on seasonal adjustment for M0
Technical note on seasonal adjustment for M0 July 1, 2013 Contents 1 M0 2 2 Steps in the seasonal adjustment procedure 3 2.1 Pre-adjustment analysis............................... 3 2.2 Seasonal adjustment.................................
OUSBY PARISH COUNCIL RECONCILIATION Y/E
RECONCILIATION Y/E 31.03.2018 Community Account Balance at 01.04.2017 1,441.77 Less Payments out - 6,493.81 Add Receipts in 7,411.94 Add Unpresented Cheques 199.07 Less uncleared lodgements Less UP Cheques
Hanmer Springs Thermal Pools and Spa - Group Activity Summary
Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028
Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017
Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget
Location. Datum. Survey. information. Etrometa. Step Gauge. Description. relative to Herne Bay is -2.72m. The site new level.
Tide Gauge Location OS: 616895E 169377N WGS84: Latitude: 51 o 22.919196 N Longitude: 01 o 6.9335907 E Instrument Type Etrometa Step Gauge Benchmarks Benchmark TGBM = 5.524m above Ordnance Datum Newlyn
FEB DASHBOARD FEB JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Positive Response Compliance 215 Compliant 215 Non-Compliant 216 Compliant 216 Non-Compliant 1% 87% 96% 86% 96% 88% 89% 89% 88% 86% 92% 93% 94% 96% 94% 8% 6% 4% 2% 13% 4% 14% 4% 12% 11% 11% 12% JAN MAR
BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018
Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110
Colorado PUC E-Filings System
Attachment A.1 RES Summary Colorado PUC E-Filings System Total RECs Acquired Non-Distributed Generation Distributed Generation Retail Distributed Generation Carry Forward Previous Carry Forward Total Carry
Lease Statistics (The First Half of FY2018)
Lease Statistics (The First Half of FY2018) October 29, 2018 The lease transaction volume in the first half of FY2018 (from April 2018 to September 2018) is 2,362.8 billion yen, increased by 3.9% compared
June 2017 YTD Income Statement
40000.000 Revenue 41000.000 Operations Revenue 41100.000 Tenant Rental Income 41100.150 Gross Potential Rent 78,074.00 78,447.00-373.00-0.48 41100.999 Total Tenant Rental Income 78,074.00 78,447.00-373.00-0.48
ENGINE SERIAL NUMBERS
ENGINE SERIAL NUMBERS The engine number was also the serial number of the car. Engines were numbered when they were completed, and for the most part went into a chassis within a day or so. However, some
Location. Datum. Survey. information. Etrometa. Step Gauge. Description. relative to Herne Bay is -2.72m. The site new level.
Tide Gauge Location OS: 616895E 169377N WGS84: Latitude: 51 o 22.919196 N Longitude: 01 o 6.9335907 E Instrument Type Etrometa Step Gauge Benchmarks Benchmark TGBM = 5.524m above Ordnance Datum Newlyn
Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD)
Grant Category: Micro Finance Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD) Status: Ongoing Start Date: 1 April 2012
The Climate of Bryan County
The Climate of Bryan County Bryan County is part of the Crosstimbers throughout most of the county. The extreme eastern portions of Bryan County are part of the Cypress Swamp and Forest. Average annual
The Climate of Marshall County
The Climate of Marshall County Marshall County is part of the Crosstimbers. This region is a transition region from the Central Great Plains to the more irregular terrain of southeastern Oklahoma. Average
Paul Patterson and Steven Hines Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Commercial Dry Beans Paul Patterson and Steven Hines Background and Assumptions Magic Valley The University of Idaho s costs and returns
2018 Technical Standards and Safety Authority and Ministry of Advanced Education & Skills Development Examination Schedule
Ministry of Advanced Education & Skills Development ination Schedule Last Updated: June 7, 2018 Document Uncontrolled if Printed ination Schedule Preface: The following sets out and identifies the 2018