2) Announcement of any changes or additions to the agenda

Size: px
Start display at page:

Download "2) Announcement of any changes or additions to the agenda"

Transcription

1 HIGHLAND JOINT SCHOOL DISTRICT #305 BOARD OF TRUSTEES - REGULAR MONTHLY MEETING Highland School Library, 112 Boulevard Ave, Craigmont, Idaho Wednesday, February 11, :00 pm Agenda 1) Call to Order 2) Announcement of any changes or additions to the agenda Page ) Consideration of Consent Agenda A. Approval of Minutes January 12, 2015 B. Budget Report/Balance Sheet C. Payment of Current Bills D. Associated Student Body Accounts 4) Programs A. Academic Advisor Report B. C. 5) Unfinished Business A. B. 19 6) New Business A. Supplemental Levy Set time for information meeting B. New Hire Part Time Paraprofessional Terry McIlvain C. Resignation Secondary Teacher Debi Moody 20 7) Reports and Comments Requiring No Action A. Administrative/Principal Reports B. 8) Executive Session Idaho Code Section (a),(b),(d), (Personnel) (Student Issue) 9) Adjourn

2 HIGHLAND JOINT SCHOOL DISTRICT #305 School Board Minutes Regular Meeting January 12, 2015 The Board of Trustees of Joint School District #305 met in regular session in the library of the school at 7:00 p.m. Present were Trustees Johnston, Stigum, Haight, Davis, and Pentzer. Also attending was Clerk Weeks and Superintendent Baumberger. The audience included Bill Heath, Carolyn Thomason, Josette Nebeker, Carolyn Thomason, Steve Wherry and Merrie Rampy. Chairman Johnston presided at the meeting. Three changes were proposed to the agenda. Add: 4D. Idaho Education Quality Program Standards Review 6C. Bus Update Carolyn Thomason 6D. Finals Situation Trustee Stigum moved and Trustee Pentzer seconded to accept the changes to the agenda. The items came up after the agenda was posted. A vote was taken and the motion passed. Trustee Pentzer moved and Trustee Davis seconded that the consent agenda be approved as presented. This included certain current bills of this school district be paid as presented: checks # totaling $82, A vote was taken and the motion passed. Merrie Rampy gave an Academic Advisor Report. She also talked about the four-year plan that high school students have completed. FAFSA Night is next week on the 21 st. The SAT will taken by the juniors on April 15. The results of the safety inspection were covered. The only issue was the need to update the security of the building, this required the school to leave only two doors unlocked during the day. After the doors started being locked, there were concerns about students being able to get between the shop and the main building on a timely basis. So far students are doing o.k. The situation will be monitored. Josette Nebeker talked about the IQPS review which involves a $10,000 grant. If successful, the grant funds would be available for the next school year. Josette Nebeker talked about the progress with the greenhouse. She is considering a weekend work party to get it put up as the weather allows. She has also received a grant to start grow foods for food banks. Superintendent Baumberger talked about the continuing progress regarding the baseball field. The several parties involved, the City, the American Legion, and the Lions Club, are working toward a shared solution to proceed with the project. The Tatkos are willing to allow the property to be transferred to another entity. 2

3 Minutes January 12, 2015 Page 2 Clerk Weeks talked about consideration of what the Supplemental Levy should be set at. The news from the legislature is that there is an effort to restore funding for education. No recommendation was made to increase the levy. It was not felt that it would be prudent to reduce the levy at this time with the needs the school district has. Trustee Pentzer moved to keep the Supplemental Levy at $499,000 for the school year at an election to be held on March 10, Trustee Stigum seconded the motion which was passed. The hire of Chris Case as a part time paraprofessional was on the agenda. She is not sure about taking the position. Further discussions will be held and the position may continue to be advertised. No action taken. Carolyn Thomason of Harlow s informed the board that Route 3 now goes to Forest which adds about 10 miles to the route. She also has a new driver, Darrel May, who is retired from the Lewiston School District and newly moved to Craigmont. Trustee Pentzer expressed his concerns about the finals situation. Not all students are required to take finals if they meet certain grade and attendance standards. After some discussion, Superintendent Baumberger informed the board that next year the State of Idaho is requiring an end of course assessment to be used as part of the teacher s evaluation. The word is getting out to the students that next year they will all be taking finals. Superintendent Baumberger talked about the progress of the accreditation process. The on-site visit has been moved to the first week of March. No executive session was deemed to be needed. Trustee Pentzer moved to adjourn. Chairman Johnston declared the meeting adjourned at 8:21 p.m. Clerk Board Chairman 3

4 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 1 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:35 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% G E N E R A L F U N D R E V E N U E GENERAL M O LEVY % 0% SUPPLEMENTAL LEVY 499,000.00CR ,703.20CR 145,296.80CR 0% 71% TORT LEVY 7,007.00CR ,238.83CR 4,768.17CR 0% 32% NON-LEVIED TAXES % 0% PENALTY INTEREST ON TAXES 3,000.00CR ,987.75CR 12.25CR 0% 100% EARNINGS ON INVESTMENT 1,000.00CR CR CR 0% 27% OTHER LOCAL REVENUE 15,000.00CR ,282.57CR 9, % 162% GRANTS 10,000.00CR CR 9,500.00CR 0% 5% LIBRARY FINES 25.00CR CR 0% 0% LOCAL REVENUE / SHARED STAFF 42,708.00CR ,910.06CR 17,797.94CR 0% 58% DRIVER ED STUDENT FEES 1,500.00CR ,500.00CR 0% 0% ****TOTAL LOCAL REVENUE 579,240.00CR ,893.43CR 170,346.57CR 0% 71% STATE APPORTIONMENT 1,149,566.00CR ,686.42CR 387,879.58CR 0% 66% TRANSPORTATION SUPPORT 182,500.00CR ,568.22CR 55,931.78CR 0% 69% BENEFIT APPORTIONMENT 158,878.00CR ,498.36CR 51,379.64CR 0% 68% OTHER STATE SUPPORT 89,082.00CR CR( 88,944.30) 0% 0% DRIVER ED REVENUE 2,250.00CR ,250.00CR 0% 0% VOCATIONAL ED REVENUE 25,330.00CR ,538.50CR 7,791.50CR 0% 69% OTHER STATE REVENUE 5,000.00CR ,000.00CR 0% 0% STATE - MEDICAID REIMBURSEMENT 7,500.00CR ,500.00CR 0% 0% LOTTERY / ADD'L STATE MAINTENANCE 11,500.00CR ,852.00CR % 103% REVENUE IN LIEU OF PROPERTY TAX 6,110.00CR ,148.30CR CR 0% 84% ****TOTAL STATE REVENUE 1,637,716.00CR ,030,429.50CR 607,286.50CR 0% 63% FEDERAL REVENUE % 0% MEDICAID PAYMENTS ,223.23CR 1,223.23CR 1, % 0% ****TOTAL FEDERAL REVENUE ,223.23CR 1,223.23CR 1, % 0% PRIOR YEAR CARRYOVER 85,000.00CR ,000.00CR 0% 0% SALE OF ASSETS % 0% TRANS FR SCHL BLDG MAINT (STU OCC) % 0% TOTAL OTHER REVENUE 85,000.00CR ,000.00CR 0% 0% **TOTAL REVENUE 2,301,956.00CR 1,223.23CR 1,440,546.16CR 861,409.84CR 0% 63% 4

5 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 2 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:35 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% E X P E N D I T U R E S E L E M E N T A R Y P R O G R A M SALARIES-ELEM INSTRUCTION 299, , , % 42% SALARIES-SUBSTITUTE TEACHERS 8, , , % 14% SALARIES-TEACHING ASSISTANT , ( 2,108.68) 0% 0% PERSI-EMPLOYER CONTRIBUTION 33, , , % 43% FICA-EMPLOYER CONTRIBUTION 22, , , % 41% HEALTH INSURANCE - ELEM 39, , , % 43% STATE INS FUND BENEFITS 1, , % 87% UNUSED SICK LEAVE BENEFIT 3, , , % 43% PURCHASED SERVICES-ELEM % 66% TRAVEL - ELEMENTARY % 0% TEACHING SUPPLIES - ELEM. 4, , , % 63% CLASSROOM SUPPLIES % 0% TEXTBOOKS - ELEMENTARY 4, , ( 6,482.40) 0% 262% CAPITAL OUTLAY - ELEMENTARY % 0% *TOTAL ELEMENTARY PROGRAM 417, , , % 45% S E C O N D A R Y P R O G R A M SALARIES-SECONDARY INSTRUCTION 402, , , % 43% SALARIES - DRIVERS EDUCATION 2, , % 0% SALARIES-SUBSTITUTE SECOND 5, , , % 50% SALARIES-TEACHING ASSISTANT % 0% PERSI-EMPLOYER CONTRIBUTION 45, , , % 42% FICA-EMPLOYER CONTRIBUTION 30, , , % 42% HEALTH INSURANCE - SECOND 69, , , % 40% STATE INS FUND BENEFITS 2, , % 87% UNUSED SICK LEAVE BENEFIT 4, , , % 42% PURCHASED SERVICES - SECONDARY 1, , ( 97.07) 25% 108% GEAR UP GRANT - PURCHASE SERVICES % 0% VO ED TRAVEL - OFFICE OCCUP 2, , % 0% VO ED TRAVEL - CONSUMER HMKG % 0% VO ED TRAVEL - AG 2, , % 33% PURCHASED SERVICES - DR ED % 0% DISTANCE LEARNING FEE 3, , % 75% PURCHASED SVCS - MUSIC % 0% TRAVEL - SECONDARY - SHARED STAFF % 0% TRAVEL - DRIVER ED % 0% SUPPLIES/MATERIALS - SECONDARY 7, , , % 79% VO-ED (OFFICE OC) SUPPLIES 6, , , % 43% VO-ED CONSUMER HMKG SUPL 1, % 58% VO-ED SUPPLIES - AG 13, , , % 72% SUPPLIES - CARL PERKINS GRANT % 0% DRIVER ED SUPPLIES % 0% SHOP MATERIALS/SUPPLIES % 73% BAND MATERIALS/SUPPLIES 2, , % 84% TEXTBOOKS-SECONDARY 3, , ( 6,553.05) 14% 318% TEXTBOOKS VO-ED OFFICE OCCUPATIONS % 0% TEXTBOOKS VO-ED CONSUMER HOMEMAKIN % 0% CAPITAL OUTLAY - SECONDARY % 0% CAP OUTLAY VO-ED OFC OCC % 0% CAP OUTLAY VO-ED CON HMKG % 0% CAP OUTLAY - AG % 0% CAPITAL OUTLAY SHOP EQUIPMENT % 0% CAPITAL OUTLAY BAND/MUSIC EQUIPMEN % 0% *TOTAL SECONDARY PROGRAM 605, , , , % 45% E X C E P T I O N A L C H I L D SALARIES - EXCEPTIONAL CHILD 31, , , % 42% SALARIES - SP ED SUBSTITUTES 1, % 75% SALARIES-AIDES, COMM RES. 2, , % 78% PERSI-EMPLOYER CONTRIBUTION 3, , , % 39% FICA-EMPLOYER CONTRIBUTION 2, , , % 46% MSB - HEALTH INS BENEFITS 7, , , % 42% STATE INS FUND BENEFITS % 87% UNUSED SICK LEAVE BENEFIT % 39% PURCHASED SERVICES-EXCEPTIONAL CHI % 69% MEDICARE BILLING/IDA BILLING SVCS 5, , % 0% TRAVEL-EXCEPTIONAL CHILD 2, , % 1% SUPPLIES/MATERIALS-EXCEPTIONAL CHI 1, , ( 1,590.61) 55% 259% TEXTBOOKS-EXCEPTIONAL CHILD % 0% *TOTAL EXCEPTIONAL CHILD PROGRAM 59, , , % 42% 5

6 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 3 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:35 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% E X C E P T P R E S C H O O L SALARY-PRESCHOOL PROGRAM % 0% SALARY-PRESCHOOL TEACHING ASSISTAN % 0% PERSI-EMPLOYER CONTRIBUTION % 0% FICA-EMPLOYER CONTRIBUTION % 0% PRESCHOOL HEALTH INS BENEFIT % 0% PRESCHOOL STATE INS FUND EXP ( 0.04) 0% 102% UNUSED SICK LEAVE BENEFIT % 0% PURCHASED SERVICES-PRESCHOOL % 0% TRAVEL-PRESCHOOL % 0% SUPPLIES/MATERALS-PRESCHOOL % 0% *TOTAL PRESCHOOL PROGRAM 1, , % 0% E X T R A - C U R R / A C T SALARIES - INTERSCHOLASTIC PRO 46, , , % 61% PERSI-EMPLOYER CONTRIBUTION 2, , % 24% FICA-EMPLOYER CONTRIBUTION 3, , , % 61% MSB-HEALTH INS BENEFIT ( 11.60) 0% 0% STATE INS FUND BENEFITS % 87% UNUSED SICK LEAVE BENEFIT % 24% PURCHASED SERVICES-INTERSCHOLASTIC 2, , % 0% TRAVEL-INTERSCHOLASTIC 1, % 57% SUPPLIES/MATERIALS-INTERSCHOLASTIC 2, , ( 96.41) 48% 105% CAPITAL OUTLAY-INTERSCHOLASTIC % 0% INSURANCE -INTERSCHOLASTIC % 92% *TOTAL INTERSCHOLASTIC PROGRAM 57, , , % 59% S C H O O L A C T I V I T I E S SALARIES - SCHOOL ACTIVITIES 7, , , % 56% PERSI-EMPLOYER CONTRIBUTION % 56% FICA-EMPLOYER CONTRIBUTION % 56% MSB-HEALTH INS BENEFITS ( 11.60) 0% 0% STATE INS FUND BENEFITS % 88% UNUSED SICK LEAVE BENEFIT % 56% PURCHASED SERVICES-SCHOOL ACTIVITI % 0% TRAVEL-SCHOOL ACTIVITIES % 0% *TOTAL SCHOOL ACTIVITIES PROGRAM 9, , , % 55% G U I D A N C E SALARIES - GUIDANCE COUNSELOR 7, , % 0% PERSI - EMPLOYER CONTRIBUTION % 0% FICA-EMPLOYER CONTRIBUTION % 0% MSB - HEALTH INS BENEFITS % 0% STATE INS FUND BENEFITS % 0% UNUSED SICK LEAVE BENEFIT % 0% PURCHASED SERVICES-GUIDANCE COUNSE % 0% PURCHASED SERV-HEALTH,TESTING % 0% TRAVEL-GUIDANCE COUNSELOR/SHARED S % 0% PURCHASED SERVICES - COUNSELOR DUE % 0% SUPPLIES/MATERIALS-GUIDANCE COUNSE % 0% % 0% *TOTAL GUIDANCE/HEALTH 10, , % 0% A N C I L L A R Y PURCHASED SERVICES-SPEC TESTING 10, , , % 30% SPECIAL SERVICES-SPEECH THERAPY 13, , % 0% PURCHASED SERVICES-PHYSICAL THERAP 10, , ( 1,715.45) 5% 117% SUPPLIES/MATERIALS-SPEC SERVICES 1, , % 0% *TOTAL SPECIAL SERVICES 34, , , % 42% 6

7 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 4 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:35 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% I N S T R U C T I O N A L I M P V SALARY - PROFESSIONAL DEVELOPMENT 12, , % 0% SALARY - INSTRUCTIONAL IMPROVEMENT % 0% PERSI 1, , % 0% FICA % 0% HEALTH % 0% UNUSED SICK LEAVE BENEFIT % 0% PURCHASED SERVICES-INSTRUCTIONAL I 21, , % 0% INST IMPV - PAYMENT FOR CREDITS % 0% SUPPLIES/MATERIALS-INSTRUCTIONAL I % 0% *TOTAL INSTRUCTION IMPROVEMENT 36, , % 0% T E C H N O L O G Y I N S T SALARIES - TECNHOLOGY NON CERTIFIC 10, , , % 67% PERSI EMPLOYER SHARE 1, % 66% FICA - EMPLOYER CONTRIBUTION % 45% HEALTH INS BENEFITS 4, , , % 52% STATE INS FUND BENEFIT % 87% UNUSED SICK LEAVE BENEFIT % 66% PURCHASED SVCS - TECHNOLOGY INST 7, , , % 67% TRAVEL - TECHNOLOGY INSTRUCTION 1, % 39% SUPPLIES - TECHNOLOGY INSTRUCTION 8, , , , % 45% CAPITAL OUTLAY - TECHNOLOGY INST % 0% *TOTAL TECHNOLOGY INST PROGRAM 34, , , , % 59% M E D I A SALARIES - ED MEDIA PROGRAM % 0% SALARIES-LIBRARY ASSISTANT % 0% PERSI-EMPLOYER CONTRIBUTION % 0% FICA-EMPLOYER CONTRIBUTION % 0% MSB - HEALTH INS BENEFITS % 0% STATE INS FUND-ED MEDIAL % 0% UNUSED SICK LEAVE BENEFIT % 0% PURCHASED SERVICES-ED MEDIA % 0% SUPPLIES/MATERIALS-ED MEDIA 5, , % 3% LIBRARY MAGAZINE SUBSCRP/BOOKS 1, , % 0% CAPITAL OUTLAY-ED MEDIA % 0% *TOTAL MEDIA PROGRAM 6, , % 2% B O A R D O F E D U C A T I O N SALARIES - BOARD OF EDUCATION 2, , % 58% PERSI EMPLOYER SHARE % 58% FICA-EMPLOYER CONTRIBUTION % 58% MSB-HEALTH INS BENEFITS % 57% STATE INS FUND BENEFITS ( 21.94) 0% 299% UNUSED SICK LEAVE BENEFIT % 57% BOARD OF ED PROFESSIONAL/TECH 8, , , % 82% BOARD OF EDUCATION TRAVEL 4, , , % 75% BOARD OF EDUCATION DUES/OTHER 2, , % 73% BOARD OF EDUCATION SUPPLIES % 11% *TOTAL BOARD OF EDUCATION 17, , , % 74% D I S T R I C T A D M I N SALARIES - DISTRICT ADMINISTRA 72, , , % 58% PERSI EMPLOYER SHARE 8, , , % 58% FICA-EMPLOYER SHARE 5, , , % 58% MSB - HEALTH INS BENEFITS 7, , , % 51% STATE INS FUND BENEFITS % 78% UNUSED SICK LEAVE BENEFIT % 58% PURCHASED SERVICES ( ) 0% 0% ADMINISTRATIVE SUBSCRIPTIONS % 0% DISTRICT ADMIN POSTAGE 3, , , % 60% ADMINISTRATIVE TRAVEL 3, , , % 52% ADMIN DUES AND FEES ( ) 0% 163% ADMINISTRATIVE SUPPLIES 1, % 45% *TOTAL DISTRICT ADMINISTRATION 103, , , % 59% 7

8 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 5 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:35 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% S C H O O L A D M I N SCH ADMIN SALARIES 60, , , % 42% SALARIES- CLERICAL 29, , , % 44% PERSI-EMPLOYER CONTRIBUTION 10, , , % 42% FICA-EMPLOYER CONTRIBUTION 6, , , % 37% MSB - HEALTH INS BENEFITS 15, , , % 40% STATE INS FUND BENEFITS % 87% UNUSED SICK LEAVE BENEFIT 1, % 42% PURCHASED SERVICES-SCH ADMIN , ( 1,207.50) 0% 0% SCHOOL ADMIN TRAVEL % 17% SCHOOL ADMIN DUES ( ) 0% 129% SUPPLIES/MATERIALS-SCH ADMIN 1, % 38% *TOTAL SCHOOL ADMINISTRATION 125, , , % 43% B U S I N E S S O P E R A T I O N SALARIES - BUSINESS OPERATIONS 62, , , % 58% PERSI EMPLOYER SHARE 7, , , % 58% FICA-EMPLOYER CONTRIBUTION 4, , , % 58% MSB - HEALTH INS BENEFITS 7, , , % 57% STATE INS FUND BENEFITS % 87% UNUSED SICK LEAVE BENEFIT % 58% PURCHASED SERVICES-BUSINESS OPERAT 2, , % 98% BUSINESS OPERATIONS TRAVEL 2, , % 39% SUPPLIES/MATERIALS-BUSINESS OPERAT 1, , ( ) 0% 121% *TOTAL BUSINESS OPERATIONS 89, , , % 60% C U S T O D I A L SALARIES - BUILDINGS/CUSTODIAL 33, , , % 59% SALARIES-TEMPORPARY CUSTODIANS 2, , % 17% PERSI EMPLOYER SHARE 3, , , % 59% FICA-EMPLOYER CONTRIBUTION 2, , , % 60% HEALTH INS BENEFIT 7, , , % 57% STATE INS FUND 1, , % 92% UNUSED SICK LEAVE BENEFIT % 59% PURCHASED SERVICES-BLDGS 1, % 6% UTILITIES-HEATING FUEL 28, , , % 77% UTILITIES-ELECTRICITY 20, , , % 62% UTILITIES-TELEPHONE 4, , , % 38% UTILITIES-WATER -SEWER 10, , , % 68% BUILDING-CUSTODIAL SUPPLIES 8, , , % 78% CAPITAL OUTLAY-BUILDINGS % 0% INSURANCE 15, , % 100% *TOTAL CUSTODIAL 138, , , , % 68% M A I N T E N A N C E SALARIES-MAINTENANCE 33, , , % 59% SALARIES-SUMMER MAINTENANCE 1, , % 0% PERSI EMPLOYER SHARE 3, , , % 59% FICA-EMPLOYER CONTRIBUTION 2, , , % 59% MAINT HEALTH INSURANCE 5, , , % 57% MAINT. WORKMANS COMP 1, , % 92% UNUSED SICK LEAVE BENEFIT % 59% MAINT PURCHASED SERVICES 4, , % 90% COPIER MAINTENANCE 6, , , % 70% BLDG. MAINT. MATERIAL/SUPPLIES 5, , , % 53% BLDGS/EQUIP CAPITAL OBJECTS % 0% *TOTAL MAINTENANCE 63, , , % 62% 8

9 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 6 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:35 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% G R O U N D S C A R E MAINT. GROUNDS SALARY 11, , , % 59% MAINTENANCE/GRDS SUMMER SALARI 2, , % 0% PERSI EMPLOYER SHARE 1, % 59% FICA-EMPLOYER CONTRIBUTION % 59% MAINT.GROUNDS HEALTH INS. 2, , % 57% MAINT.GROUNDS WORKMANS COMP % 92% UNUSED SICK LEAVE BENEFIT % 59% MAINT GROUNDS PURCHASED SERV ( ) 0% 0% MAINT. GROUNDS SUPPLIES/MAT 1, , % 26% MAINTEN/GRDS CAPITAL OUTLAY % 0% *TOTAL GROUNDS CARE 19, , , % 55% T R A N S P O R T A T I O N TRANSPORTATION PURCHASED SERV , , ( 3,051.88) 0% 0% TRANSPORTATION - ROUTE MILES 261, , , , % 50% PAYMNT.IN LEIU OF TRANSPORT 1, , % 0% *TOTAL PUPIL TO SCHOOL TRANSPORT. 262, , , , % 51% NON-ALLOW TRANS PURCHASED SERV 55, , , % 41% *TOTAL ACTIVITY TRANSPORTATION 55, , , % 41% MAINTENANCE ON DISTRICT VEHICLES 1, , % 0% SUPPLIES FOR DISTRICT VEHICLES 2, , % 2% *TOTAL GENERAL TRANSPORTATION 3, , % 2% CAPITAL OBJECTS - BLDG 28, , % 0% CAPITAL OBJECTS - EQUIPMENT , ( 29,156.96) 0% 0% TRANSFER OUT TO CHAPTER I % 0% TRANSFER OUT TO 6B % 0% TRANSFER OUT - REAP 6B % 0% TRANSFER OUT - TITLE II % 0% TRANSFER OUT TO FOODSERVICE FOR PE 1, , % 0% TRANSFER TO LUNCH PROGRAM 6, , % 0% CONTINGENCY 115, , % 0% *TOTAL OTHER SUPPORT SERVICES 151, , , % 19% **TOTAL EXPENDITURES 2,301, , ,069, ,232, % 46% 9

10 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 7 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:35 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% F O R E S T F U N D EARNINGS ON INVESTMENTS % 0% FEDERAL FOREST FUND REVENUE 2,500.00CR CR 2,449.24CR 0% 2% PRIOR YEAR CARRYOVER 38,770.00CR ,770.00CR 0% 0% **TOTAL REVENUE 41,270.00CR CR 41,219.24CR 0% 0% PURCHASED SERVICES-DIST ADMIN 8, , % 0% ADMINISTRATIVE SUP/MATERIALS 6, , % 0% DIST ADMIN CAPITAL OUTLAY 27, , % 0% SCHOOL BUSINESS PURCHASED SERV % 0% UNAPPROPRIATED BALANCE % 0% **TOTAL EXPENDITURES 41, , % 0% S C H. B L D G. M A I N T (STU OC) LOTTERY REVENUE % 0% STATE FACILITY MATCH % 0% **TOTAL REVENUE % 0% TRANS OUT TO G.F % 0% UNAPPROPRIATED BALANCE % 0% **TOTAL EXPENDITURES % 0% T I T L E I F U N D FEDERAL ASSISTANCE - CH I 46,309.00CR ,198.94CR 33,110.06CR 0% 29% TRANSFER IN % 0% **TOTAL REVENUE 46,309.00CR ,198.94CR 33,110.06CR 0% 29% SALARIES - CHAPTER I 28, , , % 42% PERSI EMPLOYER SHARE 3, , , % 42% FICA - EMPLOYER CONTRIBUTION 2, , % 41% HEALTH INSURANCE BENEFIT 10, , , % 16% STATE INS FUND BENEFITS % 88% UNUSED SICK LEAVE BENEFIT - TIT % 42% CH I PURCHASED SERVICES % 0% CHAPTER I SUPPLIES % 23% **TOTAL EXPENDITURES 46, , , % 35% T I T L E V I - B F U N D FEDERAL ASSISTANCE - 6B FT 41,891.00CR ,031.92CR 26,859.08CR 0% 36% PRIOR YEAR CARRYOVER % 0% TRANSFER IN GENERAL FUND % 0% **TOTAL REVENUE 41,891.00CR ,031.92CR 26,859.08CR 0% 36% SALARIES - 6B 28, , , % 42% PERSI EMPLOYER SHARE 3, , , % 42% FICA - EMPLOYER CONTRIBUTION 2, , % 41% MSB BENEFIT PD BY EMPLOYER 7, , , % 57% STATE INS FUND BENEFITS % 87% UNUSED SICK LEAVE BENEFIT - 6B % 42% TITLE 6B FT PURCHASED SERVICES % 0% TITLE 6B FT SUPPLIES/MATERIALS % 0% **TOTAL EXPENDITURES 41, , , % 45% 10

11 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 8 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:35 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% P R E S C H O O L F U N D FEDERAL ASSISTANCE 2,255.00CR ,255.00CR % 100% PRIOR YEAR CARRYOVER % 0% **TOTAL REVENUE 2,255.00CR ,255.00CR % 100% PRESCHOOL BUILDING RENTAL % 0% SUPPLIES/MATERIALS % 0% AIDE SALARY EXPENSE 1, , % 42% PERSI EMPLOYER SHARE % 34% FICA - EMPLOYER CONTRIBUTION % 42% HEALTH INSURANCE BENEFIT EXPNS ( ) 0% 0% UNUSED SICK LEAVE BENEFIT - PRESC % 28% PRESCHOOL PURCHASED SERVICES % 0% PRESCHOOL SUPPLIES % 0% PRESCHOOL EQUIPMENT % 0% **TOTAL EXPENDITURES 2, , % 59% R E A P (6B) F U N D S REVENUE - REAP 12,000.00CR ,000.00CR 0% 0% **TOTAL REVENUE 12,000.00CR ,000.00CR 0% 0% SALARIES - REAP 7, , , % 33% PERSI - REAP % 33% FICA - REAP % 19% HEALTH - REAP 3, , , % 32% STATE INS FUND % 71% UUSL - REAP % 33% PURCHASED SERVICES % 0% SUPPLIES - REAP % 0% C/O - REAP % 0% **TOTAL EXPENDITURES 12, , , % 32% T I T L E II - I M P V T E A C H TITLE II/IMPV TEACH QUALITY 17,814.00CR ,044.56CR 11,769.44CR 0% 34% **TOTAL REVENUE 17,814.00CR ,044.56CR 11,769.44CR 0% 34% SALARY - IMPV TEACH QUALITY 5, , % 4% PERSI % 4% FICA % 4% HEALTH % 0% UUSL % 4% MILEAGE/TRN 5, , ( 1,331.15) 10% 127% SUPPLIES 6, , % 0% **TOTAL EXPENDITURES 17, , , % 37% 11

12 *** BUDGET REPORT *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 9 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:36 PM) ACCT # ACCT NAME BUDGETED MTD ACTIVITY YTD ACTIVITY BALANCE MTD% YTD% F O O D S E R V I C E F U N D LUNCH SALES - STUDENT 17,500.00CR ,658.69CR 7,841.31CR 0% 55% LUNCH SALES - ADULTS 1,000.00CR CR CR 0% 45% ALA CARTE - BREAKFAST % 0% MILK REV/KINDERGARTE & EXTRA CR CR CR 0% 14% OTHER FOOD REVENUE % 0% MILK VENDING REVENUE 1,200.00CR CR CR 0% 27% SLP EARNINGS ON INVESTMENT % 0% FEDERAL ASSISTANCE 42,000.00CR ,319.69CR 24,680.31CR 0% 41% FEDERAL ASSIST-FRUIT & VEG GRANT % 0% USDA COMMODITY VALUE/YR END 7,000.00CR ,000.00CR 0% 0% PRIOR YR CARRYOVER % 0% TRANSFER IN FROM GF FOR PERSI/FICA 1,488.00CR ,488.00CR 0% 0% **TOTAL REVENUE 76,670.00CR ,780.12CR 48,889.88CR 0% 36% SALARIES-FOOD SERVICE 19, , , % 47% PERSI EMPLOYER SHARE 2, , % 41% FOOD SERVICE FICA 1, % 46% HEALTH INSURANCE-FOOD SERVICE 15, , , % 41% WORKMANS COMPENSATION ( ) 0% 779% UNUSED SICK LEAVE BENEFIT - FOOD % 41% PURCHASED SERVICES 1, , % 13% TRAVEL % 0% USDA COMMODITY VALUE - YR END 7, , % 0% FOODS 28, , , , % 93% FRUITS AND VEGETABLES - GRANT % 0% FOODS-FREIGHT ON COMMODITIES % 0% MILK VENDING PRODUCTS % 0% MISCELLANEOUS SUPPLIES % 43% CAPITAL OBJECTS % 0% **TOTAL EXPENDITURES 76, , , , % 58% P L A N T F A C I L I T Y PLANT FACILITY LEVY 40,000.00CR ,469.39CR 11,530.61CR 0% 71% PLANT FACIL EARN ON INVESTMNTS % 0% PLANT FACILITY OTHER REVENUE % 0% REVENUE IN LIEU OF PROPERTY TAX CR % 0% PRIOR YEAR CARRYOVER 21,143.00CR ,143.00CR 0% 0% **TOTAL REVENUE 61,143.00CR ,648.36CR 32,494.64CR 0% 47% MAINTENANCE PURCHASED SERVICES 5, , % 3% PLANT FACILITY SUPPLIES 10, , % 0% MAINTENANCE BLDGS CO 43, , , % 19% BLDGS/GROUNDS CO 3, , ( 18,666.83) 6% 722% BUSES AND BUS EQUIPMENT CO % 0% FACILITIES CAPITAL OUTLAY % 0% UNAPPROPRIATED BALANCE % 0% **TOTAL EXPENDITURES 61, , , % 49% F O U N D A T I O N F U N D EARNINGS ON INVEST-HGHLD FNDTN 20.00CR CR 13.00CR 0% 35% CONTRIBUTIONS TO FOUNDATION CR ,147.00CR % 574% PR CONTRIBUTIONS TO FOUNDATION 60.00CR CR 0% 0% EARNINGS ON INVESTMENT - WILFONG 10.00CR CR 8.74CR 0% 13% CONTRIBUTIONS - WILFONG FOUNDATION % 0% PRIOR YEAR CARRYOVER/FOUNDATION 10,440.00CR ,440.00CR 0% 0% PRIOR YR CARRYOVER / WILFONG 2,000.00CR ,000.00CR 0% 0% **TOTAL REVENUE 12,730.00CR ,155.26CR 11,574.74CR 0% 9% FOUNDATION-PURCHASE SERV EXPNS % 0% UNAPPROPRIATED BALANCE 12, , % 0% **TOTAL EXPENDITURES 12, , % 0% 12

13 *** BALANCE SHEET *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 10 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:36 PM) ACCT # ACCT NAME BEG BALANCE MTD ACTIVITY YTD BALANCE G E N E R A L F U N D CASH - GENERAL FUND 341, , , CASH-COTTONWOOD CREDIT UNION SAVINGS-COTTONWOOD CREDIT UNION PETTY CASH IMPREST ACCOUNT INVESTMENTS - STATE TREAS. POOL 195, , TAXES RECEIVABLE-IN LIEU PENALTY & INTEREST RECEIVABLE TAXES RECEIVABLE 43, , STATE APPORTIONMENT REC INTEREST RECEIVABLE OTHER RECEIVABLES DRIVER ED REVENUVE RECEIVABLE VO-ED REVENUE RECEIVABLE INTERFUND RECEIVABLE ACCOUNTS RECEIVABLE ***TOTAL ASSETS 580, , , INTERFUND PAYABLE - FUND ,783.07CR ,783.07CR INTERFUND PAYABLE - FUND ACCOUNTS PAYABLE ,648.07CR 31,648.07CR DUE TO OTHER FUNDS SALARIES PAYABLE BENEFITS PAYABLE FICA WITHHOLDING FEDERAL INCOME TAX WITHHOLD STATE INCOME TAX WITHHOLDING SALES TAX PAYABLE 7.00CR CR HIGHLAND FOUNDATION WITHHOLDNG PAYROLL ADVANCE DEFERRED REVENUES 43,209.95CR ,209.95CR FUND BALANCE - GENERAL FUND 498,717.87CR 30, ,293.03CR UNRESTRICTED ENCUMBERANCES ***TOTAL LIABILITIES & FUND BAL. 580,695.89CR 1,223.23CR 581,919.12CR F O R E S T F U N D CASH - FEDERAL FOREST FUNDS FEDERAL FOREST FUNDS RECEIVABLE INTERFUND RECEIVABLE 38, , ACCOUNTS RECEIVABLE ***TOTAL ASSETS 38, , ACCOUNTS PAYABLE FUND BALANCE - FEDERAL FOREST 38,833.83CR ,833.83CR UNRESTRICTED ENCUMBERANCES ***TOTAL LIABILITIES & FUND BAL. 38,833.83CR ,833.83CR S C H. B L D G. M A I N T (STU OC) CASH - SCH BLDG MAINT (STU OCC) SCH BLDG MAINT RECEIVABLE INTERFUND RECEIVABLE ACCOUNTS RECEIVABLE ***TOTAL ASSETS ACCOUNTS PAYABLE FUND BALANCE - SCH BLDG MT SCH BLDG MT UNRESTRICTED ENCUMBRAN ***TOTAL LIABILITIES & FUND BAL

14 *** BALANCE SHEET *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 11 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:36 PM) ACCT # ACCT NAME BEG BALANCE MTD ACTIVITY YTD BALANCE T I T L E I F U N D CASH - CHAPTER I 3,234.19CR ,234.19CR FEDERAL ASSISTANCE RECEIVABLE INTERFUND RECEIVABLE ACCOUNTS RECEIVABLE ***TOTAL ASSETS 3,234.19CR ,234.19CR INTERFUND PAYABLE ACCOUNTS PAYABLE SALARIES PAYABLE CH I BENEFITS PAYABLE FUND BALANCE - CHAPTER I 3, , UNRESTRICTED ENCUMBERANCES ***TOTAL LIABILITIES & FUND BAL. 3, , T I T L E V I - B F U N D CASH - TITLE VI-B FLOW-THROUGH 3,745.31CR ,745.31CR INTERFUND RECEIVABLE ACCOUNTS RECEIVABLE ***TOTAL ASSETS 3,745.31CR ,745.31CR INTERFUND PAYABLE ACCOUNTS PAYABLE SALARIES PAYABLE BENEFITS PAYABLE FUND BALANCE - VI-B FLOW THRU 3, , UNRESTRICTED ENCUMBERANCES ***TOTAL LIABILITIES & FUND BAL. 3, , P R E S C H O O L F U N D CASH - VI-B PRESCHOOL FEDERAL ASSISTANCE RECEIVABLE ACCOUNTS RECEIVABLE ***TOTAL ASSETS ACCOUNTS PAYABLE SALARIES PAYABLE BENEFITS PAYABLE FUND BALANCE - VI-B PRESCHOOL CR CR UNRESTRICTED ENCUMBERANCES ***TOTAL LIABILITIES & FUND BAL CR CR R E A P (6B) F U N D S CASH - REAP FUNDS 3,884.25CR ,884.25CR REAP ACCOUNTS RECEIVABLE ***TOTAL ASSETS 3,884.25CR ,884.25CR ACCOUNTS PAYABLE - REAP SALARIES PAYABLE BENEFITS PAYABLE FUND BALANCE - REAP 3, , UNRESTRICTED ENCUMBRANCES ***TOTAL LIABILITIES & FUND BAL. 3, ,

15 *** BALANCE SHEET *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 12 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:36 PM) ACCT # ACCT NAME BEG BALANCE MTD ACTIVITY YTD BALANCE T I T L E II - I M P V T E A C H CASH - TITLE II IMPV TEACH QUALITY CR 81.39CR ACCOUNTS RECEIVABLE ***TOTAL ASSETS CR 81.39CR INTERFUND PAYABLE ACCOUNTS PAYABLE CR CR SALARY PAYABLE BENEFITS PAYABLE FUND BALANCE - TIT II IMPV TEACH Q ***TOTAL LIABILITIES & FUND BAL F O O D S E R V I C E F U N D CASH - SCHOOL LUNCH PROGRAM 12,429.56CR ,429.56CR INVESTMENT - Savings Account SNACK BAR CASH BOX ACCTS RECEIVABLE - PREV YEAR'S LUN FEDERAL ASSISTANCE RECEIVABLE INTERFUND RECEIVABLE ACCOUNTS RECEIVABLE ***TOTAL ASSETS 12,429.56CR ,429.56CR PREVIOUS YEAR'S LUNCH CHARGES ACCTS PAYABLE ACCOUNTS PAYABLE ,411.63CR 4,411.63CR SALARIES PAYABLE BENEFITS PAYABLE FUND BALANCE - FOOD SERVICE FUND 12, , , UNRESTRICTED ENCUMBERANCES ***TOTAL LIABILITIES & FUND BAL. 12, , P L A N T F A C I L I T Y CASH-PLANT FACILITY (LOTTERY 9, , PLANT FACILITY INVESTMENTS 21, , PLANT FACILITY RECEIVABLES 3, , PLANT FAC. - INTEREST RECEIVABLE ACCOUNTS RECEIVABLE DUE FROM OTHER FUNDS ***TOTAL ASSETS 34, , ACCOUNTS PAYABLE CR CR PLANT FACILITY - DEFERRED REVENUE 3,590.93CR ,590.93CR FUND BALANCE - PLANT FACILITY 30,824.62CR ,478.06CR UNRESTRICTED ENCUMBERANCES ***TOTAL LIABILITIES & FUND BAL. 34,415.55CR ,415.55CR 15

16 *** BALANCE SHEET *** HIGHLAND JT SCHOOL DIST #305 MO-YR: /28/15 PAGE 13 (Rprt: 01-MAIN FILE; Dates: 00/00/00-02/29/15; PRINT: 02/05/15 2:38:36 PM) ACCT # ACCT NAME BEG BALANCE MTD ACTIVITY YTD BALANCE F O U N D A T I O N F U N D CASH - HIGHLAND FOUNDATION 1, , INVESTMENTS-HIGHLAND FOUND/CD 11, , INVESTMENT (CD) - WILFONG FOUND. 2, , INVESTMENT (CD)-WILFONG FOUND SAVINGS - WILFONG FOUNDATION INTEREST RECEIVABLE - FOUNDATION INTEREST RECEIVABLE - WILFONG ACCOUNTS RECEIVABLE ***TOTAL ASSETS 14, , ACCOUNTS PAYABLE FUND BALANCE - HIGHLAND FOUNDATN 14,238.67CR ,238.67CR UNRESTRICTED ENCUMBERANCES ***TOTAL LIABILITIES & FUND BAL. 14,238.67CR ,238.67CR F I X E D A S S E T S HIGHLAND SCHOOL SITE 75, , SITE IMPROVEMENT 164, , SITE IMPROVEMENT DEPRECIATION 35,939.48CR ,939.48CR HIGHLAND SCHOOL BUILDING 1,323, ,323, DEPRECIATION IN BUILDINGS 917,714.16CR ,714.16CR HIGHLAND SCHOOL EQUIPMENT HIGHLAND SCHOOL EQUIP - ELEM 86, , DEPRECIATION IN EQUIPMENT-ELEM 70,570.24CR ,570.24CR HIGHLAND SCHOOL EQUIP - HIGH SCH 242, , DEPRECIATION IN EQUIP - HIGH SCH 227,907.79CR ,907.79CR CONSTRUCTION IN PROGRESS ***TOTAL ASSETS 640, , INVESTMENT IN FIXED ASSETS 640,884.23CR ,884.23CR ***TOTAL LIABILITIES & FUND BAL. 640,884.23CR ,884.23CR ACCOUNTS PAYABLE ACCOUNTS PAYABLE ,648.07CR 31,648.07CR ACCOUNTS PAYABLE ACCOUNTS PAYABLE ACCOUNTS PAYABLE CR CR ACCOUNTS PAYABLE ,411.63CR 4,411.63CR ACCOUNTS PAYABLE CR CR TOTAL ACCOUNTS PAYABLE ,841.64CR 36,841.64CR C A S H I N B A N K CASH - GENERAL FUND 341, , , CASH - FEDERAL FOREST FUNDS CASH - SCH BLDG MAINT (STU OCC) CASH - CHAPTER I 3,234.19CR ,234.19CR CASH - TITLE VI-B FLOW-THROUGH 3,745.31CR ,745.31CR CASH - VI-B PRESCHOOL CASH - REAP FUNDS 3,884.25CR ,884.25CR CASH - TITLE II IMPV TEACH QUALITY CR 81.39CR CASH - SCHOOL LUNCH PROGRAM 12,429.56CR ,429.56CR CASH-PLANT FACILITY (LOTTERY 9, , CASH - HIGHLAND FOUNDATION 1, , ***TOTAL CASH IN BANK 329, , , INVESTMENTS - STATE TREAS. POOL 195, , PLANT FACILITY INVESTMENTS 21, , ***TOTAL INVESTMENT 217, ,

17 *** ACCOUNTS PAYABLE *** HIGHLAND JT SCHOOL DIST #305 02/05/15 PRINT: 02/05/15 2:36:37 PM PAGE 1 (VEND RNG: ZZZZZZ; DATE RNG: 00/00/00-99/99/99; ALL FUNDS; BANK CD: 1) VEND # ACCOUNT DEPT DATE PO # INVOICE DESCRIPTION BC MO-YR AMOUNT /03/ ipads - WAL-MART GRANT /03/ SPED SUPPLIES - WAL-MART GRANT /03/ SPED SUPPLIES - WAL-MART GRANT /03/ SPED SUPPLIES - WAL-MART GRANT /03/ SPED SUPPLIES - WAL-MART GRANT /03/ HOLIDAY SUPPLIES **SUB-TOTAL: AMAZON.COM /03/ ELECTRICITY **SUB-TOTAL: AVISTA UTILITIES /03/ WHOLESALE FLORAL /03/ GLOBAL ROSE **SUB-TOTAL: BANK OF AMERICA /03/ MILEAGE /03/ GAS TO NAMPA **SUB-TOTAL: BAUMBERGER, BRAD /03/ RADIO REPEATER 1-7TH - 2 YEARS **SUB-TOTAL: CENTRAL HIGHWAY DISTRICT /03/ PT SERVICES **SUB-TOTAL: CHRISTIE FREDERICKSEN, PT /03/ UTILITIES **SUB-TOTAL: CITY OF CRAIGMONT /03/ VOIP SERVICE **SUB-TOTAL: ENA SERVICES LLC /03/ FOODS /03/ FOODS CR /03/ FOODS CR /03/ FOODS /03/ FODOS /03/ SUPPLIES **SUB-TOTAL: FOOD SERVICES OF AMERICA 1, /04/ ROUTE MILES , /04/ ACTIVITY MILES , **SUB-TOTAL: HARLOW'S SCHOOL BUS SERVICE IN 21, /05/ ROUTER BLADES **SUB-TOTAL: HOME DEPOT CREDIT SERVICES /03/ IASBO FINANCE WORKSHOP **SUB-TOTAL: IASBO TREAS. KANDY BLACKBURN /03/ DAY ON THE HILL - 2# **SUB-TOTAL: IDAHO SCHOOL BOARDS ASSOC /03/ MUSIC **SUB-TOTAL: JW PEPPER & SON INC /05/ COPY PAPER /05/ COPY PAPER **SUB-TOTAL: KCDA /05/ FOOTBALL SAFETY GEAR **SUB-TOTAL: NEZPERCE SCHOOL DISTRICT # /03/ FOODS , /03/ FOODS **SUB-TOTAL: NORTHWEST DISTRIBUTION SERVICE 2, /03/ JR HIGH BOWLING **SUB-TOTAL: PRAIRIE IMPERIAL BOWL /03/ FEBRUARY **SUB-TOTAL: RAINES, KERRIE /03/ AG ADVISOR LODGING **SUB-TOTAL: RED LION HOTEL DOWNTOWNER /03/ BIG COPIER **SUB-TOTAL: RICOH USA, INC /03/ PBIS TRAVEL **SUB-TOTAL: RIGGERS, ALIA /03/ PELLETS /03/ PELLETS **SUB-TOTAL: ROCKY CANYON PELLET CO /03/ STUDENT PLANNERS **SUB-TOTAL: SCHOOL SPECIALTY /03/ TONER /03/ CALENDAR & DATE STAMP /03/ TONER **SUB-TOTAL: STAPLES CREDIT PLAN /03/ AA BATTERIES - COSTCO **SUB-TOTAL: WEEKS, NATHAN /03/ LODGINGS 1/12/14 3# **SUB-TOTAL: RED LION TEMPLINS HOTEL /03/ MATH TEXTS /03/ TEXTBOOKS **SUB-TOTAL: CAMBRIUM LEARNING GROUP /03/ DELL COMPUTERS , **SUB-TOTAL: SCHOOL TECH SUPPLY 17 1,692.00

SUMMARY STATEMENT SCHOOL BUDGET

SUMMARY STATEMENT SCHOOL BUDGET SUMMARY STATEMENT - 2014-2015 SCHOOL BUDGET Highland Joint School District #305 GENERAL M&O FUND ALL OTHER FUNDS Prior Year Prior Year Current Proposed Prior Year Prior Year Current Proposed REVENUES Actual

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 11-2018 11/30/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-11/30/18; PRINT: 12/05/18 4:39:17 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 07-2018 07/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-07/31/18; PRINT: 08/12/18 2:04:24 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 08-2018 08/31/18 PAGE 1 (Rprt: 01-Report: 01; Dates: 00/00/00-08/31/18; PRINT: 09/08/18 4:06:51 PM) G E N E R A L F U N D 100-320000-000-000-0

More information

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0% *** BUDGET REPORT *** PAYETTE JT SCHOOL DISTRICT #371 MO-YR: 04-2018 04/30/18 PAGE 1 (Rprt: 01-Report: 01Bdgt Prep: 23/Prop Budget; Dates: 00/00/00-04/30/18; PRINT: 05/09/18 5:20:51 PM) G E N E R A L F

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)

More information

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012 PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT

More information

Candia School District

Candia School District Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20

More information

NOTICE OF SPECIAL MEETING

NOTICE OF SPECIAL MEETING CARDIFF SCHOOL DISTRICT 1888 Montgomery Avenue Cardiff-by-the-Sea, NOTICE OF SPECIAL MEETING Written notice is hereby given in accordance with Education Code Section 35144, Government Code 54956, and other

More information

Part I Restricted Balance

Part I Restricted Balance 012-109 POPLAR BLUFF R-I Version Open State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2014-2015 SECTION 162.821,

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo Charter School Name: CDS #: Charter Approving Entity: County: Charter #: Fiscal Year: CERTIFICATION KIPP Valiant Community Prep 41 68999 0135608 Ravenswood City Elementary San Mateo 2017-18 To the entity

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120, Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 01:00 PM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 275,767.16 2.63

More information

PORT JEFFERSON SCHOOLS

PORT JEFFERSON SCHOOLS Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 5783570 Fax: (603) 5781267 Equal Opportunity Employer Memorandum

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120, Dickinson Public School Dist 1 Board Revenue Report Page: 1 09/06/2018 11:31 AM Revenue Number 01 GENERAL FUND Budget Year to Date % of Budget Received 1110 PROPERTY TAXES 10,500,000.00 90,399.93 0.86

More information

ASPIRE PUBLIC SCHOOLS Unaudited Actuals

ASPIRE PUBLIC SCHOOLS Unaudited Actuals ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

F14-1. Florida Assoc of Dist. Instructional Materials Admin, FL Assoc of Educators, National Assoc of Staff Development $

F14-1. Florida Assoc of Dist. Instructional Materials Admin, FL Assoc of Educators, National Assoc of Staff Development $ LAKE COUNTY SCHOOLS 2014-15 Budget Worksheet FACILITY : PROFESSIONAL DEVELOPMENT FACILITY FUNCTION OBJECT PROJECT SUB-PROJEPROGRAM EXP TYPE ADDITIONAL DESCRIPTION AMOUNT 1 : PROFESSIONAL DEVELOPMENT 6200:

More information

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH

LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH LITCHFIELD SCHOOL DISTRICT School Administrative Unit #27 Office of the Superintendent One Highlander Court Litchfield, NH 03052 Phone: (603) 578-3570 Fax: (603) 578-1267 Equal Opportunity Employer Memorandum

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM

CHARTER SCHOOL BUDGET REPORT - ALTERNATIVE FORM BUDGET REPORT - ALTERNATIVE FORM CDS #: 41 68999 0135608 Charter Approving Entity: Ravenswood City Elementary County: San Mateo Charter #: 1868 Budgeting Period: 2018/19 This charter school uses the following

More information

Annual Report of the Monroe School Board for Monroe School District, SAU 77 Fiscal Year July 1, 2016-2017 Table of Contents 2017 2018 District Warrant 01 2017 2018 Budget Form (MS-26) 04 Comparative Budget

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2017 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER

More information

FY20 - ASSESSMENTS A B C D E F G H I J K

FY20 - ASSESSMENTS A B C D E F G H I J K FY20 - ASSESSMENTS 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 33 34 3 36 37 38 A B C D E F G H I J K FY19 FY20 MGRS LES WES MGRSD MGRS LES WES MGRSD FY19 TO FY20

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2017 Fund 100 REVENUES Federal

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

LAKE COUNTY SCHOOLS Budget Worksheet FACILITY 9210: ACADEMIC SERVICES

LAKE COUNTY SCHOOLS Budget Worksheet FACILITY 9210: ACADEMIC SERVICES LAKE COUNTY SCHOOLS 2015 16 Budget Worksheet FACILITY : ACADEMIC SERVICES FACILITY FUNCTION OBJECT PROJECT SUB PROJECT PROGRAM EXP TYADDITIONAL DESCRIPTION AMOUNT 1 : ACADEMIC SERVICES 5100: BASIC FEFP

More information

First Interim Fiscal Year Charter School Certification

First Interim Fiscal Year Charter School Certification West Covina Unified Los Angeles County First Interim Fiscal Year 2014-15 Charter School Certification 19 65094 6023527 Form CI Charter Number: 142 To the chartering authority and the county superintendent

More information

TO BE ACCT'D FOR: 6,312, ,573, ,313, , , , , ,751.16

TO BE ACCT'D FOR: 6,312, ,573, ,313, , , , , ,751.16 Statement of Cash Receipts, Disbursements, and Cash Balances for the Month End 12/31/2018. EXHIBIT A FUND 10 FUND 21 FUND 22 FUND 24 FUND 51 FUND 53 FUND 56 December 1, 2018 GENERAL CAPITAL OUTLAY SPECIAL

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Mahanoy Area School District

Mahanoy Area School District Mahanoy Area School District PROPOSED FINAL GENERAL FUND BUDGET EXECUTIVE SUMMARY 6 30 13 BUDGET BUDGET PERCENT 6 30 12 6 30 13 VARIANCE REVENUE 6000 Local Revenue 4,621,989 4,728,633 2.3% 7000 State Revenue

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

RiseUp Community School Budget with YTD Actuals Through September 30, 2016

RiseUp Community School Budget with YTD Actuals Through September 30, 2016 2016-2017 Budget with YTD Actuals Through September 30, 2016 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA October 10, 2016 Revenue and Expense Summary 2015-2017 FY 2016-2017 FY 2015-2016

More information

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and

More information

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

RiseUp Community School Budget with YTD Actuals Through December 31, 2015

RiseUp Community School Budget with YTD Actuals Through December 31, 2015 2015-2016 Budget with YTD Actuals Through December 31, 2015 RiseUp Community School 1801 Federal Boulevard Denver, Colorado 80204 303-365-1696 CPA January 8, 2016 Revenue and Expense Summary 2014-2016

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

Submitted Budget Report FY Submit ID:

Submitted Budget Report FY Submit ID: Due Dates: Board of Trustees adopts Final Budget no later than August 25th before: computation of GF levy requirement by Cty Supt. & the fixing of district tax levies. (MCA 20-9-131) Board of Trustees

More information

*** BUDGET PREPARATION BUDGET *** BUTTE COUNTY SCHOOL DIST #111 06/27/16 1:32:27 PM PAGE 1

*** BUDGET PREPARATION BUDGET *** BUTTE COUNTY SCHOOL DIST #111 06/27/16 1:32:27 PM PAGE 1 *** BUDGET PREPARATION - 17 2016-2017 BUDGET *** BUTTE COUNTY SCHOOL DIST #111 06/27/16 1:32:27 PM PAGE 1 GENERAL FUND 100-320000-000-000-0 BUDGET BALANCE CARRY FORWARD 88,410.00CR 100-411100-000-000-0

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT REVENUE AND CASH POSITION REPORT APPROPRIATION EXPENDITURE REPORT CHECK REGISTER

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District. The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended

More information

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY CONTENTS: Return completed form to: Department of Education Office of Funding and Financial Reporting 325 W. Gaines St., Room 824 Tallahassee, FL 32399-0400 FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview: Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

REVENUE FROM LOCAL SOURCES

REVENUE FROM LOCAL SOURCES Page: 1 Fund: 01 GENERAL FUND 01 000 1110 01 000 1126 01 000 1131 01 000 1135 01 000 1136 01 000 1138 01 000 1310 01 000 1311 01 000 1320 01 000 1322 01 000 1324 01 000 1325 01 000 1340 01 000 1350 01

More information

REVENUE FROM LOCAL SOURCES

REVENUE FROM LOCAL SOURCES Page: 1 Fund: 01 GENERAL FUND 01 000 1110 01 000 1126 01 000 1131 01 000 1135 01 000 1136 01 000 1138 01 000 1310 01 000 1311 01 000 1320 01 000 1322 01 000 1324 01 000 1325 01 000 1340 01 000 1350 01

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

FY UNAUDITED ACTUALS FINANCIAL REPORT

FY UNAUDITED ACTUALS FINANCIAL REPORT LA HABRA CITY SCHOOL DISTRICT 500 NORTH WALNUT, LA HABRA, CA 90631 FY UNAUDITED ACTUALS FINANCIAL REPORT SEPTEMBER 1, 2016 1 of 147 La Habra City School District Interoffice Memorandum Date: September

More information

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017 Group : [A] Cash Subgroup : [A.1] Cash 103 Cash 55,241.00 70,006.00 0.00 70,006.00 0.00 70,006.00 105 Cash - Payroll 1,309.00 1,310.00 0.00 1,310.00 0.00 1,310.00 106 Cash - Susquehanna Payroll 13,273.00

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018 Forecast Comparison - General Operating Fund - July 2018 July 2018 FCST Estimate July 2018 Actuals July 2017 Actuals Variance-July 2018 Actuals to Estimate Explanation of Variance Revenue: 1.010 - General

More information