Size: px
Start display at page:

Download ""

Transcription

1

2

3

4

5

6

7

8

9

10

11 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Current FY Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 91, Cleared Deposits & Additions Statement Difference 0.00 Cleared Checks & Payments /31/18 MONTHLY PAYROLL 8, /31/18 RECORD SERVICE CHARGES /17/ REDI 1, /04/ COMO LIVING PUBLICATIONS 1, /04/ COLUMBIA DAILY TRIBUNE 1, /04/ MYDATT SERVICES INC 13, /04/ CITY OF COLUMBIA HORTI CULTURE /04/ CULLIGAN /04/ SOCKET /04/ WITT PRINT SHOP /04/ WITT PRINT SHOP /04/18 Multiple COMMERCE BANK /08/ GERDING, KORTE & CHITWOOD /08/ GERDING, KORTE & CHITWOOD /08/ DELTA SYSTEMS GROUP /08/ VAN MATRE LAW FIRM /15/ CITY OF COLUMBIA /15/ CITY OF COLUMBIA /15/ IMAGE TECHNOLOGY /15/18 Multiple KEEPERS DALTON PARTNERSHIP 2, /15/ KQFX /18/ SCHRIEFER'S OFFICE /18/ TRANQUILITY INTERNET SERVICES /18/ DOORMAIL INC /18/ COLUMBIA DAILY TRIBUNE Total 32, Statement Total 32, Difference 0.00 Ending Bank Balance 58, Reconciled Bank Information Ending Bank Balance 58, Open Deposits & Additions Open Checks & Payments /16/ COLUMBIA CVB Total Reconciled Bank Balance 58, General Ledger Information Adjustments Unadjusted General Ledger Balance 58, Adjusted General Ledger Balance 58, Printed by TAMMY on 11/01/18 at 1:21 PM Page 2

12 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Current FY Funds Reference Date GL Account Description Amount Bank Account Reconcilation Summary Bank Statement Information Beginning Bank Balance 91, Cleared Deposits & Additions Cleared Checks & Payments 32, Ending Bank Balance 58, Reconciled Bank Information + Open Deposits & Additions Open Checks & Payments Reconciled Bank Balance 58, General Ledger Information Unadjusted General Ledger Balance 58, /- Total Adjustments 0.00 Adjusted General Ledger Balance 58, Unreconciled Amount 0.00 Cleared Deposits & Additions count = 0 Cleared Checks & Payments count = 25 Open Deposits & Additions count = 0 Open Checks & Payments count = 1 General Ledger Adjustment count = 0 Printed by TAMMY on 11/01/18 at 1:21 PM Page 3

13 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Future TY Property Tax Funds Reference Date GL Account Description Amount Bank Statement Information Cleared Deposits & Additions Cleared Checks & Payments Beginning Bank Balance 246, Statement Difference 0.00 Statement Difference 0.00 Ending Bank Balance 246, Reconciled Bank Information Open Deposits & Additions Open Checks & Payments Ending Bank Balance 246, Reconciled Bank Balance 246, General Ledger Information Adjustments Unadjusted General Ledger Balance 246, Adjusted General Ledger Balance 246, Bank Account Reconcilation Summary Bank Statement Information Beginning Bank Balance 246, Cleared Deposits & Additions Cleared Checks & Payments 0.00 Ending Bank Balance 246, Reconciled Bank Information + Open Deposits & Additions Open Checks & Payments 0.00 Reconciled Bank Balance 246, General Ledger Information Unadjusted General Ledger Balance 246, /- Total Adjustments 0.00 Adjusted General Ledger Balance 246, Unreconciled Amount 0.00 Cleared Deposits & Additions count = 0 Cleared Checks & Payments count = 0 Open Deposits & Additions count = 0 Open Checks & Payments count = 0 General Ledger Adjustment count = 0 Printed by TAMMY on 11/01/18 at 1:21 PM Page 4

14 Reference Date GL Account DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Future TY Property Tax Funds Printed by TAMMY on 11/01/18 at 1:21 PM Page 5

15 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Future FY Sales Tax Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 257, Cleared Deposits & Additions /31/18 RECORD DEPOSITS 43, Total 43, Statement Total 43, Difference 0.00 Cleared Checks & Payments /31/18 RECORD SERVICE CHARGES Total Statement Total Difference 0.00 Ending Bank Balance 301, Reconciled Bank Information Open Deposits & Additions Open Checks & Payments Ending Bank Balance 301, Reconciled Bank Balance 301, General Ledger Information Adjustments Unadjusted General Ledger Balance 301, Adjusted General Ledger Balance 301, Bank Account Reconcilation Summary Bank Statement Information Beginning Bank Balance 257, Cleared Deposits & Additions 43, Cleared Checks & Payments Ending Bank Balance 301, Reconciled Bank Information + Open Deposits & Additions Open Checks & Payments 0.00 Reconciled Bank Balance 301, General Ledger Information Unadjusted General Ledger Balance 301, /- Total Adjustments 0.00 Adjusted General Ledger Balance 301, Unreconciled Amount 0.00 Cleared Deposits & Additions count = 1 Cleared Checks & Payments count = 1 Open Deposits & Additions count = 0 Printed by TAMMY on 11/01/18 at 1:21 PM Page 6

16 Reference Date GL Account DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Future FY Sales Tax Funds Open Checks & Payments count = 0 General Ledger Adjustment count = 0 Printed by TAMMY on 11/01/18 at 1:21 PM Page 7

17 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet 6 Month Operating Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 150, Cleared Deposits & Additions /31/18 RECORD INTEREST EARNED Total Statement Total Difference 0.00 Cleared Checks & Payments /31/18 RECORD SERVICE CHARGES 3.00 Total 3.00 Statement Total 3.00 Difference 0.00 Ending Bank Balance 150, Reconciled Bank Information Open Deposits & Additions Open Checks & Payments Ending Bank Balance 150, Reconciled Bank Balance 150, General Ledger Information Adjustments Unadjusted General Ledger Balance 150, Adjusted General Ledger Balance 150, Bank Account Reconcilation Summary Bank Statement Information Beginning Bank Balance 150, Cleared Deposits & Additions Cleared Checks & Payments 3.00 Ending Bank Balance 150, Reconciled Bank Information + Open Deposits & Additions Open Checks & Payments 0.00 Reconciled Bank Balance 150, General Ledger Information Unadjusted General Ledger Balance 150, /- Total Adjustments 0.00 Adjusted General Ledger Balance 150, Unreconciled Amount 0.00 Cleared Deposits & Additions count = 1 Cleared Checks & Payments count = 1 Open Deposits & Additions count = 0 Printed by TAMMY on 11/01/18 at 1:21 PM Page 8

18 Reference Date GL Account DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet 6 Month Operating Funds Open Checks & Payments count = 0 General Ledger Adjustment count = 0 Printed by TAMMY on 11/01/18 at 1:21 PM Page 9

19 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Gateway Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 453, Cleared Deposits & Additions /31/18 RECORD INTEREST EARNED Total Statement Total Difference 0.00 Cleared Checks & Payments /31/18 RECORD SERVICE CHARGES 3.00 Total 3.00 Statement Total 3.00 Difference 0.00 Ending Bank Balance 453, Reconciled Bank Information Open Deposits & Additions Open Checks & Payments Ending Bank Balance 453, Reconciled Bank Balance 453, General Ledger Information Adjustments Unadjusted General Ledger Balance 453, Adjusted General Ledger Balance 453, Bank Account Reconcilation Summary Bank Statement Information Beginning Bank Balance 453, Cleared Deposits & Additions Cleared Checks & Payments 3.00 Ending Bank Balance 453, Reconciled Bank Information + Open Deposits & Additions Open Checks & Payments 0.00 Reconciled Bank Balance 453, General Ledger Information Unadjusted General Ledger Balance 453, /- Total Adjustments 0.00 Adjusted General Ledger Balance 453, Unreconciled Amount 0.00 Cleared Deposits & Additions count = 1 Cleared Checks & Payments count = 1 Open Deposits & Additions count = 0 Printed by TAMMY on 11/01/18 at 1:21 PM Page 10

20 Reference Date GL Account DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Gateway Funds Open Checks & Payments count = 0 General Ledger Adjustment count = 0 Printed by TAMMY on 11/01/18 at 1:21 PM Page 11

21 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Journals Date Reference Account Payee ID Description 1099 Amount Journal: General 10/04/ COMO LIVING COMO LIVING PUBLICATIONS (1,000.00) 10/04/ COMO LIVING COMO LIVING PUBLICATIONS 1, /04/ COLUMBIA DA COLUMBIA DAILY TRIBUNE (1,400.00) 10/04/ COLUMBIA DA COLUMBIA DAILY TRIBUNE 1, /04/ BLOCK BY BL MYDATT SERVICES INC (13,724.65) 10/04/ BLOCK BY BL MYDATT SERVICES INC 13, /04/ CITY HORTIC CITY OF COLUMBIA HORTI CULTURE (625.00) 10/04/ CITY HORTIC CITY OF COLUMBIA HORTI CULTURE /04/ CULLIGAN CULLIGAN (23.52) 10/04/ CULLIGAN CULLIGAN /04/ SOCKET SOCKET (92.60) 10/04/ SOCKET SOCKET /04/ WITT PRINT WITT PRINT SHOP (450.77) 10/04/ WITT PRINT WITT PRINT SHOP /04/ WITT PRINT WITT PRINT SHOP (168.75) 10/04/ WITT PRINT WITT PRINT SHOP /04/ COMMERCE BA COMMERCE BANK (462.20) 10/04/ COMMERCE BA COMMERCE BANK FINANCE CHARGE /04/ COMMERCE BA COMMERCE BANK /08/ GKC GERDING, KORTE & CHITWOOD (210.00) 10/08/ GKC GERDING, KORTE & CHITWOOD /08/ GKC GERDING, KORTE & CHITWOOD (165.00) 10/08/ GKC GERDING, KORTE & CHITWOOD /08/ DELTA SYSTE DELTA SYSTEMS GROUP (25.00) 10/08/ DELTA SYSTE DELTA SYSTEMS GROUP /08/ VAN MATRE VAN MATRE LAW FIRM (900.00) 10/08/ VAN MATRE VAN MATRE LAW FIRM 1099-MISC (7) /15/ CITY OF COL CITY OF COLUMBIA (160.91) 10/15/ CITY OF COL CITY OF COLUMBIA /15/ CITY OF COL CITY OF COLUMBIA (81.85) 10/15/ CITY OF COL CITY OF COLUMBIA /15/ IMAGE TECHN IMAGE TECHNOLOGY (125.50) 10/15/ IMAGE TECHN IMAGE TECHNOLOGY /15/ KEEPERS DAL KEEPERS DALTON PARTNERSHIP (2,660.35) 10/15/ KEEPERS DAL KEEPERS DALTON PARTNERSHIP 1099-MISC (1) 2, /15/ KEEPERS DAL KEEPERS DALTON PARTNERSHIP 1099-MISC (1) /15/ KQFX KQFX (280.00) 10/15/ KQFX KQFX /18/ SCHRIEFER'S SCHRIEFER'S OFFICE (24.73) 10/18/ SCHRIEFER'S SCHRIEFER'S OFFICE /18/ TRANQUILITY TRANQUILITY INTERNET SERVICES (74.95) 10/18/ TRANQUILITY TRANQUILITY INTERNET SERVICES /18/ DOORMAIL IN DOORMAIL INC (345.00) 10/18/ DOORMAIL IN DOORMAIL INC /18/ COLUMBIA DA COLUMBIA DAILY TRIBUNE (232.53) 10/18/ COLUMBIA DA COLUMBIA DAILY TRIBUNE RENEWAL /31/ MONTHLY PAYROLL 7, /31/ MONTHLY PAYROLL /31/ MONTHLY PAYROLL /31/ MONTHLY PAYROLL (8,609.47) 10/31/ RECORD DEPOSITS 43, /31/ RECORD DEPOSITS MO DOR (43,177.59) 10/31/ RECORD DEPOSITS MO DOR LOCAL (754.89) 10/31/ RECORD DEPRECIATION /31/ RECORD DEPRECIATION (19.68) 10/31/ RECORD SERVICE CHARGE /31/ RECORD ANALYSIS SERVICE CHARGE /31/ RECORD STATEMENT FEE 3.00 Printed by TAMMY on 11/01/18 at 1:30 PM Page 6

22 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Journals Date Reference Account Payee ID Description 1099 Amount 10/31/ RECORD STATEMENT FEES /31/ RECORD STATEMENT FEE (3.00) 10/31/ RECORD STATEMENT FEES (3.00) 10/31/ RECORD ANALYSIS SERVICE CHARGE (11.29) 10/31/ RECORD SERVICE CHARGE (20.30) 10/31/ RECORD INTEREST EARNED GATEWAY /31/ RECORD INTEREST EARNED 6 MOS OPER /31/ RECORD INTEREST EARNED GATEWAY (81.96) 10/31/ RECORD INTEREST EARNED 6 MOS OPER (27.29) 10/31/ RECORD CC CHARGES LAKOTA COFFEE /31/ RECORD CC CHARGES HY VEE /31/ RECORD CC CHARGES DOLLAR TREE /31/ RECORD CC CHARGES CANVA FOR WORK /31/ RECORD CC CHARGES FACEBOOK /31/ RECORD CC CHARGES GOOGLE /31/ RECORD CC CHARGES MAIL CHIMP /31/ RECORD CC CHARGES PUBLIC WORKS PARKING HOODS 10/31/ RECORD CC CHARGES ADOBE CREATIVE CLOUD 10/31/ RECORD CC CHARGES OPHELIA'S /31/ RECORD CC CHARGES SHORTWAVE COFFEE 10/31/ RECORD CC CHARGES APPLE ONLINE STORE 10/31/ RECORD CC CHARGES SHORTWAVE 5.23 COFFEE 10/31/ RECORD CC CHARGES KALDI'S COFFEE /31/ RECORD CC FINANCE CHARGE /31/ RECORD CREDIT CARD CHARGES (648.29) 10/31/ RECLASS TAXES COLLECTED PRIOR YEAR 257, FOR CURRENT YEAR 10/31/ RECLASS TAXES COLLECTED PRIOR YEAR (257,145.15) FOR CURRENT YEAR 10/31/ RECLASS TAXES COLLECTED PRIOR YEAR 242, FOR CURRENT YEAR 10/31/ RECLASS TAXES COLLECTED PRIOR YEAR (242,375.20) FOR CURRENT YEAR Transaction Balance for General 0.00 Transaction Totals Total Debits 576, Total Credits 576, Account Hash Total Distribution count = 87 Printed by TAMMY on 11/01/18 at 1:30 PM Page 7

23 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT General Ledger - Separate Debits and Credits Beginning Period End Date Reference Journal Description Balance Debit Credit Balance 1005 Commerce Future FY Sales Tax Funds 257, /31/ RECORD DEPOSITS 43, /31/ RECORD SERVICE CHARGE Totals for , , Commerce Future FY Property Tax Funds 246, Commerce Sales Tax - Current FY 90, Totals for , /04/ COMO LIVING PUBLICATIONS 1, /04/ COLUMBIA DAILY TRIBUNE 1, /04/ MYDATT SERVICES INC 13, /04/ CITY OF COLUMBIA HORTI CULTURE 10/04/ CULLIGAN /04/ SOCKET /04/ WITT PRINT SHOP /04/ WITT PRINT SHOP /04/ COMMERCE BANK /08/ GERDING, KORTE & CHITWOOD /08/ GERDING, KORTE & CHITWOOD /08/ DELTA SYSTEMS GROUP /08/ VAN MATRE LAW FIRM /15/ CITY OF COLUMBIA /15/ CITY OF COLUMBIA /15/ IMAGE TECHNOLOGY /15/ KEEPERS DALTON PARTNERSHIP 2, /15/ KQFX /18/ SCHRIEFER'S OFFICE /18/ TRANQUILITY INTERNET SERVICES 10/18/ DOORMAIL INC /18/ COLUMBIA DAILY TRIBUNE /31/ MONTHLY PAYROLL 8, /31/ RECORD ANALYSIS SERVICE CHARGE Totals for , , Gateway Funds 453, /31/ RECORD STATEMENT FEES /31/ RECORD INTEREST EARNED GATEWAY Totals for , Month Operating Funds 150, /31/ RECORD STATEMENT FEE /31/ RECORD INTEREST EARNED 6 MOS OPER Totals for , Furniture & Equipment 43, Leasehold Improvements 3, Accumulated Depreciation (44,010.27) Totals for , Totals for , /31/ RECORD DEPRECIATION Printed by TAMMY on 11/01/18 at 1:29 PM Page 2

24 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT General Ledger - Separate Debits and Credits Beginning Period End Date Reference Journal Description Balance Debit Credit Balance Totals for (44,029.95) 2200 Commerce Bank Credit Card (438.12) 10/04/ COMMERCE BANK /31/ RECORD CREDIT CARD CHARGES Totals for (648.29) 2300 Deferred Revenue - Sales Tax (257,145.15) 10/31/ RECLASS TAXES COLLECTED PRIOR YEAR FOR CURRENT YEAR 257, Totals for , Deferred Revenue - Property Tax (242,375.20) 10/31/ RECLASS TAXES COLLECTED PRIOR YEAR FOR CURRENT YEAR 242, Totals for , Undesignated (550,356.68) 3010 Designated 6 Month Operating (150,913.82) Totals for (550,356.68) Totals for (150,913.82) 4000 Property Assessment /31/ RECLASS TAXES COLLECTED PRIOR YEAR FOR CURRENT YEAR 242, Totals for , (242,375.20) 4008 Sales Tax /31/ RECORD DEPOSITS MO DOR 43, /31/ RECORD DEPOSITS MO DOR LOCAL 10/31/ RECLASS TAXES COLLECTED PRIOR YEAR FOR CURRENT YEAR 257, Totals for , (301,077.63) 4900 Interest Income /31/ RECORD INTEREST EARNED GATEWAY 10/31/ RECORD INTEREST EARNED 6 MOS OPER Totals for (109.25) 7120 Meals and Entertainment /31/ RECORD CC CHARGES LAKOTA COFFEE 10/31/ RECORD CC CHARGES OPHELIA'S /31/ RECORD CC CHARGES SHORTWAVE COFFEE 10/31/ RECORD CC CHARGES 5.23 SHORTWAVE COFFEE 10/31/ RECORD CC CHARGES KALDI'S COFFEE 4.80 Totals for Office Equipment Rental /04/ CULLIGAN /15/ IMAGE TECHNOLOGY Totals for Printed by TAMMY on 11/01/18 at 1:29 PM Page 3

25 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT General Ledger - Separate Debits and Credits Beginning Period End Date Reference Journal Description Balance Debit Credit Balance 7400 Office Supplies /04/ COMMERCE BANK FINANCE CHARGE 10/18/ SCHRIEFER'S OFFICE /31/ RECORD SERVICE CHARGE /31/ RECORD ANALYSIS SERVICE CHARGE 10/31/ RECORD STATEMENT FEE /31/ RECORD STATEMENT FEES /31/ RECORD CC CHARGES HY VEE /31/ RECORD CC CHARGES DOLLAR 8.69 TREE 10/31/ RECORD CC CHARGES APPLE ONLINE STORE 10/31/ RECORD CC FINANCE CHARGE 8.41 Totals for Parking /31/ RECORD CC CHARGES PUBLIC WORKS PARKING HOODS Totals for Payroll Taxes - Admin /31/ MONTHLY PAYROLL Totals for Professional Services /08/ GERDING, KORTE & CHITWOOD /08/ GERDING, KORTE & CHITWOOD /08/ VAN MATRE LAW FIRM /31/ MONTHLY PAYROLL Totals for , , Rent /15/ KEEPERS DALTON PARTNERSHIP 2, Totals for , , Salary - Administrative /31/ MONTHLY PAYROLL 7, Totals for , , Marketing Subscription /18/ COLUMBIA DAILY TRIBUNE RENEWAL 10/31/ RECORD CC CHARGES CANVA FOR WORK 10/31/ RECORD CC CHARGES GOOGLE /31/ RECORD CC CHARGES MAIL CHIMP 10/31/ RECORD CC CHARGES ADOBE CREATIVE CLOUD Totals for Telephone /04/ SOCKET Totals for Utilities /08/ DELTA SYSTEMS GROUP Printed by TAMMY on 11/01/18 at 1:29 PM Page 4

26 DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT General Ledger - Separate Debits and Credits Beginning Period End Date Reference Journal Description Balance Debit Credit Balance 10/15/ CITY OF COLUMBIA /15/ CITY OF COLUMBIA /18/ TRANQUILITY INTERNET SERVICES Totals for City Horticulture /04/ CITY OF COLUMBIA HORTI CULTURE Totals for Cleaning & Maintenance Labor /04/ MYDATT SERVICES INC 13, Totals for , , Image Marketing /04/ COMO LIVING PUBLICATIONS 1, /04/ COLUMBIA DAILY TRIBUNE 1, /15/ KQFX Totals for , , Media Buys /18/ DOORMAIL INC Totals for Online Marketing /31/ RECORD CC CHARGES FACEBOOK Totals for Printing /04/ WITT PRINT SHOP /04/ WITT PRINT SHOP Totals for CPD Substation - Rent,Utilities /15/ KEEPERS DALTON PARTNERSHIP Totals for Depreciation /31/ RECORD DEPRECIATION Totals for Report Net Profit/(Loss) Current Period 511, Year-to-Date 511, Distribution count = 87 Printed by TAMMY on 11/01/18 at 1:29 PM Page 5

DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Current FY Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 366,963.52

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16 Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Sample Statements and Charts

Sample Statements and Charts Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00 2016 Budget - ANC 2B Balance Forward: (from "Ending Balance" of Previous Fiscal Year) $74,413.89 Budget Receipts Cat Amount Q1 Q2 Q3 Q4 YTD Diff D AL District Allotment $3,969.82 $3,969.82 0.00 0.00 0.00

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2, MIDWEST ONE 27, TOTAL ASSETS 29,947.09

Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2, MIDWEST ONE 27, TOTAL ASSETS 29,947.09 Balance Sheet As of March 4, 2019 Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2,690.43 MIDWEST ONE 27,256.66 Total Checking/Savings 29,947.09 Total Current Assets 29,947.09 TOTAL

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE The Board of Trustees of the Friends of the Columbus Metropolitan Library (FOL), an Ohio

More information

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81 The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Mammoth Lakes Tourism Profit & Loss by Class June 2017

Mammoth Lakes Tourism Profit & Loss by Class June 2017 MEAS. A TBID Ordinary Income/Expense Income 40110 Rental Income - USFS 1,000.00 0.00 40115 Service Agreement Income - MLR 150.00 0.00 40600 TOT Payments from TOML 97,752.00 0.00 40700 True-up/(down) TOT

More information

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017 Group : [A] Cash Subgroup : [A.1] Cash 103 Cash 55,241.00 70,006.00 0.00 70,006.00 0.00 70,006.00 105 Cash - Payroll 1,309.00 1,310.00 0.00 1,310.00 0.00 1,310.00 106 Cash - Susquehanna Payroll 13,273.00

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442. Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS BALANCE SHEET JUNE 30, 2008 ASSETS Current Assets Cash and Pooled Investments 6,559,939 Petty Cash 12,548 Investments - Housing Bonds 34,301,220 Cash with Escrow Agent 0 CWU Held Escrow Cash 6,197 Accounts

More information

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

SALES OF ELECTRIC ENERGY

SALES OF ELECTRIC ENERGY SALES OF ELECTRIC ENERGY 44000 Residential Sales 1,258,127.68 912,731.87 11,422,950.06 11,624,286.42 19,408,954.42 44020 Dusk To Dawn Sales 10,993.16 10,520.24 87,245.86 91,897.67 131,181.78 44200 Commercial

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016 10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

Current Assets 864, , (14,106.00) ,118.00

Current Assets 864, , (14,106.00) ,118.00 Group : [01] Cash Noninterest bearing 1101 Checking BOK 704,985.00 580,387.00 0.00 0.00 580,387.00 1102 Petty Cash 467.00 432.00 0.00 0.00 432.00 1103 Payroll Cash Clearing (80.00) 0.00 0.00 0.00 0.00

More information

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Hanmer Springs Thermal Pools and Spa - Group Activity Summary Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash General Ledger Page 1 1010 Petty Cash 300.00 0.00 300.00 1012 Bank Security 26,675.78 06/04/14 Dep Security Deposits Rentals 1,100.00 06/30/14 99 Interest Income 5.83 1,105.83 27,781.61 1050 Bank CD 2/21/16

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

June 2017 YTD Income Statement

June 2017 YTD Income Statement 40000.000 Revenue 41000.000 Operations Revenue 41100.000 Tenant Rental Income 41100.150 Gross Potential Rent 78,074.00 78,447.00-373.00-0.48 41100.999 Total Tenant Rental Income 78,074.00 78,447.00-373.00-0.48

More information

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

FY 2017 City of Caldwell

FY 2017 City of Caldwell FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58 07/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 3,110.10 Cash - Reserves 48,623.48 TOTAL ASSETS 51,733.58 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October

TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October 20-208 In the following white cells, include a brief narrative (description/explanation) of the monthly income, revenues and expenses associated

More information

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc.

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc. 7101 US HWY 19 NORTH, UNIT C PINELLAS PARK, FL 33781 727-914-4976 FAX 727-914-6925 FINANCIAL REPORT PERIOD ENDING NOVEMBER, 2016 FOR: Parkside Villas Homeowners Association, Inc. St Petersburg, Florida

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

CLIENT ANALYSIS STATEMENT

CLIENT ANALYSIS STATEMENT RELATIONSHIP SUMMARY 0287 0000 0076851 0000. HIGHLAND CITY P.O. BOX 6995 Officer: KRISTINE E ALDERSON PORTLAND, OR 97228-6995 PANAMA CITY*FL*32402-1880 ANALYSIS SUMMARY Average Positive Collected Balance...

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included: The Gondola Park Master Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

CLIENT ANALYSIS STATEMENT

CLIENT ANALYSIS STATEMENT RELATIONSHIP SUMMARY 0287 0000 0076851 4020. HIGHLAND CITY P.O. BOX 6995 Officer: MANNING, MICHELE L PORTLAND, OR 97228-6995 PANAMA CITY*FL*32402-1880 LEARN ABOUT STATEMENT CHANGES THAT ARE EFFECTIVE JANUARY

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

A G E N D A 5:30 P.M. Offices of the Corporation

A G E N D A 5:30 P.M. Offices of the Corporation 816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith

More information

9:58 AM SEFMD. 10/22/11 Balance Sheet Detail Accrual Basis As of June 30, 2011

9:58 AM SEFMD. 10/22/11 Balance Sheet Detail Accrual Basis As of June 30, 2011 ASSETS 812,956.38 Current Assets 812,956.38 Checking/Savings 86,159.56 Paramount Bank 80,500.00 Paramount Checking 500.00 Total Paramount Checking 500.00 Paramount CD 80,000.00 Total Paramount CD 80,000.00

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

New Mexico Youth Soccer Association Budget September August 2016

New Mexico Youth Soccer Association Budget September August 2016 New Mexico Youth Soccer Association 2015-2016 Budget September 2015 - August 2016 Total Budget Income INC 100 AGM 0.00 101 AGM Sponsor Fees 0.00 102 AGM Luncheon 0.00 Total 100 AGM $ 0.00 200 COACHING

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014 Lakeshore Landing Homeowners Association Budget for Fiscal Year June 2013-May 2014 PROPOSED INCOME 2013-2014 PROPOSED EXPENSE 2013-2014 PROPOSED RESERVES CLASS Common Fees $44,280 $30,375 $13,905 East

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017 1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017 7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017 Current 1-30 31-60 61-90 > 90 TOTAL ARSSAN 25.00 0.00 0.00 0.00 0.00 25.00 ASPHALT 672.69 0.00 0.00 0.00 0.00 672.69

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Lakeland Court MHP Norton Rd Lakeland, FL 33809 23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 01-2017 01/31/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-01/31/17; PRINT: 02/01/17 12:17:00 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 02-2017 02/28/17 PAGE 1 (Rprt: 01-BUDGET; Dates: 00/00/00-02/29/17; PRINT: 03/02/17 2:05:08 PM) R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year Database: LOCKWOOD Statement of Operations Page: 1 REVENUES RENT PR4010 GPR-RESIDENT 135,240 142,002 (6,762) 135,240 1,622,880 1,704,024 (81,144) 1,623,880 GROSS POTENTIAL RENT 135,240 142,002 (6,762)

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62 Lakeway MUD - General Fund Balance Sheet March 31, 2012 L G : ltjlll 0 V U f:. lr tj- 7 f {' F J""'j-f ASSETS Chase Bank Operations - Chase $ I & I Program Capital Expenditures Construction 167,162.18

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND 7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND 9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00

More information