The Residences at Gondola Park Condominium Association, Inc.

Size: px
Start display at page:

Download "The Residences at Gondola Park Condominium Association, Inc."

Transcription

1 The Residences at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL Office: (941) Fax: (941) association manager: melissa moritz FINANCIAL STATEMENTS FOR THE PERIOD ENDING SEPTEMBER 30, 2017 Reports Included: Balance Sheet Page 1 Accounts Receivable Summary Page 2 Reserve Transaction Summary Page 3 Month Budget vs. Month Income/Expense Page 4 YTD Budget vs. YTD Income/Expense Page Budget vs. YTD Income/Expense Page Budget vs. Monthly Income/Expense Page 7 Transaction Ledger by Account for the Month Page 8-15 Bank Statements / Reconcile Prepared by: Argus Management of Venice, Inc. FINANCIAL DIVISION Completed: October 09, 2017 ~unaudited~

2 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Balance Sheet As of September 30, 2017 ASSETS Current Assets Operating/Reserve Operating Account(s) Checking; Stonegate 144, Debit Card / Stonegate 1, Checking; Synovus Total Operating Account(s) 145, Reserve Account(s) M/M; BB&T 136, M/M; Stonegate 130, M/M; Synovus , CD; FCB 06/22/ % 204, CD; FCB 03/30/ % 45, Total Reserve Account(s) 716, Total Operating/Reserve 862, Accounts Receivable Assessment Receivable Total Accounts Receivable Other Current Assets Prepaid Insurance Utility Deposits Payments Posted Pending Deposit 3, Total Other Current Assets 4, Total Current Assets 866, TOTAL ASSETS 866, LIABILITIES & EQUITY Liabilities Current Liabilities Other Current Liabilities Accounts Payable 2, Prepaid Assessment(s) 27, Total Other Current Liabilities 29, Total Current Liabilities 29, Long Term Liabilities Reserve Fund 716, Total Long Term Liabilities 716, Total Liabilities 746, Equity Retained Earnings 126, Net Income (6,183.05) Total Equity 120, TOTAL LIABILITIES & EQUITY 866, Prepared By: Argus Management of Venice, Inc. Page 1

3 The Residences At Gondola Park Condo Assn., Inc. Accounts Receivable Summary As of September 30, 2017 OWED PREPAID 0105 Cassiday (975.00) 0106 Barnas (975.05) 0108 Weightman & Iacovino (975.00) 0207 Josey (975.00) 0208 Meyer, Stephen R & Linda D (975.00) 0303 Fritz (975.00) 0403 Speer (975.00) 0408 Dawson & Mackley (975.00) 0501 Mendola (975.00) 0503 Warren (975.00) 0504 LaCosse (975.00) 0602 Ruh, Ruth E & Thomas D (975.00) 0603 Brewer, Charles R & Betty J (975.00) 0604 Marchese (975.00) 0606 Daiello (975.00) 0607 Pandolf (975.00) 0702 Calarco, Peter & Joan (975.00) 0708 Menz, William F & Nancy A (975.00) 0807 Pichler (975.00) 0902 Moore (975.00) 0904 Collins (975.00) 0906 Grieco (10.00) 1004 Tondra (975.00) 1006 Savino (975.00) 1007 Favia Winther (975.00) 1104 Geletka (975.00) 1105 Koehler (17.02) 1106 Rabalais (975.00) 1107 Slonaker (975.00) 1208 Bair (975.00) TOTAL (27,327.07) ACCOUNTS RECEIVABLE PREPAID ASSESSMENTS $ ($27,327.07) Prepared By: Argus Management of Venice, Inc. Page 2

4 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Reserve Transaction Summary January through September Reserve Fund Roofs Beg Bal - Roofs 499, Allocation - Roofs 43, Total Roofs 543, Driveways / Walkways Beg Bal - Driveways / Walkways 57, Allocation - Driveways / Walkwa 7, Total Driveways / Walkways 64, Road Maintenance 47% Share Beg Bal - Road Maint 47% Share 13, Allocation-Road Maint 47% Share 1, Total Road Maintenance 47% Share 15, Painting Beg Bal - Painting 28, Allocation - Painting 6, Total Painting 35, Gutters Allocation - Gutters 3, Total Gutters 3, Outdoor Lighting / Fixtures Allocation - Outdoor Ltg/Fixs 9, Total Outdoor Lighting / Fixtures 9, Deferred Maintenance Beg Bal - Deferred Maint 12, Allocation - Deferred Maint 5, Transfer - Deferred Maint 20, Total Deferred Maintenance 37, Reserve Interest Beg Bal - Interest 3, Earned YTD - Interest 3, Total Reserve Interest 7, Total Reserve Fund 716, TOTAL 716, Prepared By: Argus Management of Venice, Inc. Page 3

5 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Month Budget vs. Month Income/Expenses Sep '17 Sep '17 (Under) Budget Inc / Exp Budget Over Budget Income 5010 Assessments 22, , Sales & Lease Fees Other/Late Fees Interest Total Income 22, , Expense 7100 Grounds 7110 Grounds Contract 2, , Ground Supplies (333.33) 7136 Mulch Tree Trimming Irrigation Maintenance / Repair (41.67) Total 7100 Grounds 2, , (375.00) 7200 Building Maintenance 7210 Repairs & Maintenance 3, , , Sidewalk/Cement Repairs (166.67) 7215 Maintenance Man , (886.15) 7220 Pest Control Total 7200 Building Maintenance 4, , , Utilities 7510 Water/Sewer Electric (64.22) 7530 Cable TV 3, , Total 7500 Utilities 3, , Administration 7810 Insurance - Property 4, , Legal/Professional Accounting Services Fees, Dues, License Management Fee 2, , Office Supplies, Postage, ect (80.33) 7895 Contingency (255.67) Total 7800 Administration 6, , (276.83) 7900 Master Association 7910 Master Association Assessment Total 7900 Master Association Total Expense 17, , Net Income 5, , (687.83) Prepared By: Argus Management of Venice, Inc. Page 4

6 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. YTD Budget vs. YTD Income/Expenses Jan - Sep '17 Jan - Sep '17 (Under) Budget Inc / Exp Budget Over Budget Income 5010 Assessments 204, , Sales & Lease Fees Other/Late Fees (7.98) 0.00 (7.98) 5050 Interest Total Income 204, , Expense 7100 Grounds 7110 Grounds Contract 22, , Ground Supplies 3, , Mulch Tree Trimming 5, , , Irrigation Maintenance / Repair (375.03) Total 7100 Grounds 32, , , Building Maintenance 7210 Repairs & Maintenance 20, , , Sidewalk/Cement Repairs , (1,500.03) 7215 Maintenance Man 14, , (193.66) 7220 Pest Control 3, , Total 7200 Building Maintenance 39, , , Utilities 7510 Water/Sewer 3, , Electric 1, , (127.41) 7530 Cable TV 27, , Total 7500 Utilities 32, , Administration 7810 Insurance - Property 37, , Legal/Professional (436.47) 7825 Accounting Services Fees, Dues, License Management Fee 18, , Office Supplies, Postage, ect , (127.54) 7895 Contingency , (2,301.03) Total 7800 Administration 57, , (2,864.79) 7900 Master Association 7910 Master Association Assessment 48, , Total 7900 Master Association 48, , Total Expense 210, , , Net Income (6,183.05) 1, (8,029.61) Prepared By: Argus Management of Venice, Inc. Page 5

7 Accrual Basis The Residences At Gondola Park Condo Assn., Inc Budget vs. YTD Income/Expenses Jan - Sep ' (Under) Budget Inc / Exp Budget Over Budget Income 5010 Assessments 204, , (68,014.00) 5030 Sales & Lease Fees Other/Late Fees (7.98) 0.00 (7.98) 5050 Interest Total Income 204, , (67,278.41) Expense 7100 Grounds 7110 Grounds Contract 22, , (7,500.00) 7135 Ground Supplies 3, , (222.89) 7136 Mulch , (2,630.20) 7140 Tree Trimming 5, , , Irrigation Maintenance / Repair (500.00) Total 7100 Grounds 32, , (7,138.09) 7200 Building Maintenance 7210 Repairs & Maintenance 20, , , Sidewalk/Cement Repairs , (2,000.00) 7215 Maintenance Man 14, , (5,132.41) 7220 Pest Control 3, , (536.00) Total 7200 Building Maintenance 39, , (4,194.52) 7500 Utilities 7510 Water/Sewer 3, , (700.28) 7520 Electric 1, , (829.88) 7530 Cable TV 27, , (9,270.83) Total 7500 Utilities 32, , (10,800.99) 7800 Administration 7810 Insurance - Property 37, , (12,499.97) 7820 Legal/Professional , (686.50) 7825 Accounting Services Fees, Dues, License Management Fee 18, , (6,000.00) 7880 Office Supplies, Postage, ect , (502.54) 7895 Contingency , (3,068.00) Total 7800 Administration 57, , (22,756.76) 7900 Master Association 7910 Master Association Assessment 48, , (16,205.00) Total 7900 Master Association 48, , (16,205.00) Total Expense 210, , (61,095.36) Net Income (6,183.05) 0.00 (6,183.05) Prepared By: Argus Management of Venice, Inc. Page 6

8 Accrual Basis The Residences At Gondola Park Condo Assn., Inc Budget vs. Monthly YTD Income/Expenses Income / Expenses YTD 2017 Remaining Jan '17 Feb '17 Mar '17 Apr '17 May '17 Jun '17 Jul '17 Aug '17 Sep '17 Inc / Exp Budget Budget % Income 5010 Assessments 22, , , , , , , , , , , , % 5030 Sales & Lease Fees (500.00) 100.0% 5040 Other/Late Fees 0.00 (32.98) (7.98) % 5050 Interest (243.57) 100.0% Total Income 22, , , , , , , , , , , , % Expense 7100 Grounds 7110 Grounds Contract 2, , , , , , , , , , , , % 7135 Ground Supplies , , , % 7136 Mulch , , % 7140 Tree Trimming , , , , (3,715.00) (185.75%) 7150 Irrigation Maintenance / Repair % Total 7100 Grounds 2, , , , , , , , , , , , % 7200 Building Maintenance 7210 Repairs & Maintenance 3, , , , , , , , , , , (3,473.89) (20.44%) 7211 Sidewalk/Cement Repairs , , % 7215 Maintenance Man 1, , , , , , , , , , , % 7220 Pest Control , , , % Total 7200 Building Maintenance 4, , , , , , , , , , , , % 7500 Utilities 7510 Water/Sewer , , % 7520 Electric , , % 7530 Cable TV 3, , , , , , , , , , , , % Total 7500 Utilities 3, , , , , , , , , , , , % 7800 Administration 7810 Insurance - Property 4, , , , , , , , , , , , % 7820 Legal/Professional , % 7825 Accounting Services % 7835 Fees, Dues, License (0.25) (0.06%) 7870 Management Fee 2, , , , , , , , , , , , % 7880 Office Supplies, Postage, ect , % 7895 Contingency , , % Total 7800 Administration 7, , , , , , , , , , , , % 7900 Master Association 7910 Master Association Assessment 16, , , , , , % Total 7900 Master Association 16, , , , , , % Total Expense 34, , , , , , , , , , , , % Net Income (11,482.18) 3, , (9,759.02) 3, , (11,019.91) 5, , (6,183.05) 0.00 Prepared By: Argus Management of Venice, Inc. Page 7

9 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Transaction Ledger by Account As of September 30, 2017 Type Date Num Name Memo Amount Balance Operating Account(s) 135, Checking; Stonegate 134, Check 09/01/ Argus Management of Venice, Inc. September Management (2,044.67) 132, Check 09/05/2017 EBT Premium Assignment Corporation Acct (3,447.01) 129, Check 09/08/2017 EBT FP & L (08/09/17-09/08/17) (188.82) 128, Deposit 09/08/2017 Deposit* 1, , Check 09/10/2017 EBT Comcast Cable Communications (September) (3,055.33) 127, Deposit 09/18/2017 Deposit 1, , Deposit 09/18/2017 Deposit* 1, , Check 09/20/ John Newlon PETTY CASH (100.00) 130, Check 09/20/ Argus Management of Venice, Inc./Payroll Payroll week ending 09/15 (760.10) 130, Deposit 09/20/2017 Deposit* , Deposit 09/21/2017 Deposit* , General Journal 09/22/2017 VOIDadj EBT FP & L VOID: Bldg (07/11/17-08/09/17) , Deposit 09/25/2017 Deposit* 5, , Deposit 09/25/2017 Deposit* , Deposit 09/26/2017 Deposit* 2, , Deposit 09/26/2017 Deposit* , Deposit 09/28/2017 Deposit* , Deposit 09/29/2017 Deposit* 3, , Deposit 09/29/2017 Deposit* , Check 09/29/ Sharon S. Vander Wulp, PA inv / General Matters (142.50) 148, Check 09/29/ Tekram Roofing & Construction inv 4037 / (976.66) 147, Check 09/29/ Tekram Roofing & Construction inv 4043 / 206 (934.12) 146, Check 09/29/ Tekram Roofing & Construction inv 4038 / 1002 (931.18) 145, Check 09/29/ Hoskins Pest Control Pest control (48.00) 145, Check 09/29/ Tekram Roofing & Construction inv 3640 / 802 (825.00) 144, Check 09/30/2017 EBT City of Venice (08/30/17-09/27/17) (401.08) 144, Deposit 09/30/2017 interest earned , Total Checking; Stonegate 9, , Debit Card / Stonegate 1, Deposit 09/30/2017 interest earned , Total Debit Card / Stonegate , Checking; Synovus Total Checking; Synovus Total Operating Account(s) 9, , Reserve Account(s) 715, M/M; BB&T 136, Prepared By: Argus Management of Venice, Inc, Page 8

10 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Transaction Ledger by Account As of September 30, 2017 Type Date Num Name Memo Amount Balance Deposit 09/30/2017 interest earned , Total M/M; BB&T , M/M; Stonegate 130, Deposit 09/30/2017 interest earned , Total M/M; Stonegate , M/M; Synovus , Deposit 09/30/2017 interest earned , Total M/M; Synovus , CD; FCB 06/22/ % 204, Deposit 09/21/2017 interest earned , Total CD; FCB 06/22/ % , CD; FCB 03/30/ % 45, Deposit 09/29/2017 interest earned , Total CD; FCB 03/30/ % , Total Reserve Account(s) , Assessment Receivable General Journal 09/01/2017 r pp asmts 0001 Suspense Customer rev adj pp asmts (1,002.07) (133.79) Payment 09/07/ Brewer, Charles R & Betty J 4th Qtr 2017 (975.00) (1,108.79) Payment 09/08/ Moore 4th Qtr 2017 (975.00) (2,083.79) Payment 09/08/ Collins 4th Qtr 2017 (975.00) (3,058.79) Payment 09/18/ Ruh, Ruth E & Thomas D 4th Qtr 2017 (975.00) (4,033.79) Payment 09/18/ Marchese 4th Qtr 2017 (975.00) (5,008.79) Payment 09/20/ Speer 4th Qtr 2017 (975.00) (5,983.79) Payment 09/20/ Menz, William F & Nancy A 4th Qtr 2017 (975.00) (6,958.79) Payment 09/21/ Pandolf 4th Qtr 2017 (975.00) (7,933.79) Payment 09/25/ Cassiday 4th Qtr 2017 (975.00) (8,908.79) Payment 09/25/ Barnas 4th Qtr 2017 (975.00) (9,883.79) Payment 09/25/ Weightman & Iacovino 4th Qtr 2017 (975.00) (10,858.79) Payment 09/25/ Josey 4th Qtr 2017 (975.00) (11,833.79) Payment 09/25/ Mendola 4th Qtr 2017 (975.00) (12,808.79) Payment 09/25/ LaCosse 4th Qtr 2017 (975.00) (13,783.79) Payment 09/25/ Winther 4th Qtr 2017 (975.00) (14,758.79) Payment 09/26/ Dawson & Mackley 4th Qtr 2017 (975.00) (15,733.79) Payment 09/26/ Meyer, Stephen R & Linda D 4th Qtr 2017 (975.00) (16,708.79) Payment 09/26/ Warren 4th Qtr 2017 (975.00) (17,683.79) Payment 09/26/ Tondra 4th Qtr 2017 (975.00) (18,658.79) Prepared By: Argus Management of Venice, Inc, Page 9

11 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Transaction Ledger by Account As of September 30, 2017 Type Date Num Name Memo Amount Balance Payment 09/27/ Favia 3rd Qtr 2017 (1st Installment) (350.00) (19,008.79) Payment 09/28/ Rabalais 4th Qtr 2017 (975.00) (19,983.79) Payment 09/28/ Pichler 4th Qtr 2017 (975.00) (20,958.79) Payment 09/28/ Calarco, Peter & Joan 4th Qtr 2017 (975.00) (21,933.79) Payment 09/29/ Fritz 4th Qtr 2017 (975.00) (22,908.79) Payment 09/29/ Daiello 4th Qtr 2017 (975.00) (23,883.79) Payment 09/29/ Savino 4th Qtr 2017 (975.00) (24,858.79) Payment 09/29/ Geletka 4th Qtr 2017 (975.00) (25,833.79) Payment 09/29/ Bair 4th Qtr 2017 (975.00) (26,808.79) General Journal 09/30/2017 pp asmts 0001 Suspense Customer adj pp asmts 27, Total Assessment Receivable (350.00) Prepaid Insurance 1, General Journal 09/02/2017 PPI mthly PPI adj (4,166.67) (2,720.08) Check 09/05/2017 EBT Premium Assignment Corporation Payment 8 of 10 / 2017 Insurance Payments automatic payment set up 3, Total Prepaid Insurance (719.66) Utility Deposits Total Utility Deposits Payments Posted Pending Deposit Deposit 09/18/ Favia 2nd Qtr 2017 (3rd Installment) (350.00) 0.00 Payment 09/20/ Speer 4th Qtr Payment 09/27/ Favia 3rd Qtr 2017 (1st Installment) , Payment 09/28/ Rabalais 4th Qtr , Payment 09/28/ Pichler 4th Qtr , Total Payments Posted Pending Deposit 2, , Accounts Payable 0.00 General Journal 09/30/2017 A/P Prestigious Ground Care September Monthly Grounds (2,500.00) (2,500.00) Total Accounts Payable (2,500.00) (2,500.00) Prepaid Assessment(s) (1,002.07) General Journal 09/01/2017 r pp asmts 0001 Suspense Customer rev adj pp asmts 1, General Journal 09/30/2017 pp asmts 0001 Suspense Customer adj pp asmts (27,327.07) (27,327.07) Total Prepaid Assessment(s) (26,325.00) (27,327.07) Deferred Assessments (22,671.34) General Journal 09/02/ Mthly op alloc 22, Total Deferred Assessments 22, Prepared By: Argus Management of Venice, Inc, Page 10

12 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Transaction Ledger by Account As of September 30, 2017 Type Date Num Name Memo Amount Balance Reserve Fund (715,998.45) Roofs (543,289.11) Beg Bal - Roofs (499,807.86) Total Beg Bal - Roofs (499,807.86) Allocation - Roofs (43,481.25) Total Allocation - Roofs (43,481.25) Total Roofs (543,289.11) Driveways / Walkways (64,896.40) Beg Bal - Driveways / Walkways (57,650.65) Total Beg Bal - Driveways / Walkways (57,650.65) Allocation - Driveways / Walkwa (7,245.75) Total Allocation - Driveways / Walkwa (7,245.75) Total Driveways / Walkways (64,896.40) Road Maintenance 47% Share (15,342.14) Beg Bal - Road Maint 47% Share (13,746.89) Total Beg Bal - Road Maint 47% Share (13,746.89) Allocation-Road Maint 47% Share (1,595.25) Total Allocation-Road Maint 47% Share (1,595.25) Total Road Maintenance 47% Share (15,342.14) Painting (35,571.47) Beg Bal - Painting (28,647.47) Total Beg Bal - Painting (28,647.47) Allocation - Painting (6,924.00) Total Allocation - Painting (6,924.00) Total Painting (35,571.47) Prepared By: Argus Management of Venice, Inc, Page 11

13 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Transaction Ledger by Account As of September 30, 2017 Type Date Num Name Memo Amount Balance Gutters (3,048.00) Allocation - Gutters (3,048.00) Total Allocation - Gutters (3,048.00) Total Gutters (3,048.00) Outdoor Lighting / Fixtures (9,000.00) Allocation - Outdoor Ltg/Fixs (9,000.00) Total Allocation - Outdoor Ltg/Fixs (9,000.00) Total Outdoor Lighting / Fixtures (9,000.00) Deferred Maintenance (37,978.82) Beg Bal - Deferred Maint (12,515.07) Total Beg Bal - Deferred Maint (12,515.07) Allocation - Deferred Maint (5,463.75) Total Allocation - Deferred Maint (5,463.75) Transfer - Deferred Maint (20,000.00) Total Transfer - Deferred Maint (20,000.00) Total Deferred Maintenance (37,978.82) Reserve Interest (6,872.51) Beg Bal - Interest (3,901.40) Total Beg Bal - Interest (3,901.40) Earned YTD - Interest (2,971.11) Deposit 09/21/2017 interest earned (206.66) (3,177.77) Deposit 09/29/2017 interest earned (45.98) (3,223.75) Deposit 09/30/2017 interest earned (11.20) (3,234.95) Deposit 09/30/2017 interest earned (48.39) (3,283.34) Deposit 09/30/2017 interest earned (19.63) (3,302.97) Total Earned YTD - Interest (331.86) (3,302.97) Total Reserve Interest (331.86) (7,204.37) Prepared By: Argus Management of Venice, Inc, Page 12

14 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Transaction Ledger by Account As of September 30, 2017 Type Date Num Name Memo Amount Balance Total Reserve Fund (331.86) (716,330.31) Retained Earnings (126,858.35) Total Retained Earnings (126,858.35) 5010 Assessments (181,370.66) General Journal 09/02/ Mthly op alloc (22,671.34) (204,042.00) Total 5010 Assessments (22,671.34) (204,042.00) 5030 Sales & Lease Fees (500.00) Total 5030 Sales & Lease Fees (500.00) 5040 Other/Late Fees 7.98 Total 5040 Other/Late Fees Interest (221.47) Deposit 09/30/2017 interest earned (22.05) (243.52) Deposit 09/30/2017 interest earned (0.05) (243.57) Total 5050 Interest (22.10) (243.57) 7100 Grounds 30, Grounds Contract 20, General Journal 09/30/2017 A/P Prestigious Ground Care September Monthly Grounds 2, , Total 7110 Grounds Contract 2, , Ground Supplies 3, Total 7135 Ground Supplies 3, Mulch Total 7136 Mulch Tree Trimming 5, Total 7140 Tree Trimming 5, Total 7100 Grounds 2, , Building Maintenance 34, Prepared By: Argus Management of Venice, Inc, Page 13

15 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Transaction Ledger by Account As of September 30, 2017 Type Date Num Name Memo Amount Balance 7210 Repairs & Maintenance 16, Check 09/20/ John Newlon Start up - Petty Cash , Check 09/29/ Tekram Roofing & Construction 09/ /repaired rotted tile roof section behind gutter - removed and replaced facia i , Check 09/29/ Tekram Roofing & Construction 09/26-206/repair rotted section of decking on tile roof underneath the balcony at the roof to , Check 09/29/ Tekram Roofing & Construction 09/ /roof repair damaged section of roof to wall near the eave removed and replaced rott , Check 09/29/ Tekram Roofing & Construction 06/14-802/ roof repair - inv , Total 7210 Repairs & Maintenance 3, , Maintenance Man 13, Check 09/20/ Argus Management of Venice, Inc./Payroll Newlon - 40 Hrs week ending 09/ , Total 7215 Maintenance Man , Pest Control 3, Check 09/29/ Hoskins Pest Control 09/06 - Mthly Rodent Bait - inv , Total 7220 Pest Control , Total 7200 Building Maintenance 4, , Utilities 29, Water/Sewer 2, Check 09/30/2017 EBT City of Venice (08/30/17-09/27/17) , Total 7510 Water/Sewer , Electric 1, Check 09/08/2017 EBT FP & L Bldg 800 -(08/09/17-09/08/17) , Check 09/08/2017 EBT FP & L Bldg , Check 09/08/2017 EBT FP & L Bldg , Check 09/08/2017 EBT FP & L Bldg , Check 09/08/2017 EBT FP & L Bldg , Check 09/08/2017 EBT FP & L Bldg , Check 09/08/2017 EBT FP & L Bldg , Check 09/08/2017 EBT FP & L Bldg , Check 09/08/2017 EBT FP & L Bldg , Check 09/08/2017 EBT FP & L Bldg , General Journal 09/22/2017 VOIDadj EBT FP & L VOID: Bldg (07/11/17-08/09/17) (38.15) 1, Total 7520 Electric , Cable TV 24, Check 09/10/2017 EBT Comcast Cable Communications (September) 3, , Total 7530 Cable TV 3, , Prepared By: Argus Management of Venice, Inc, Page 14

16 Accrual Basis The Residences At Gondola Park Condo Assn., Inc. Transaction Ledger by Account As of September 30, 2017 Type Date Num Name Memo Amount Balance Total 7500 Utilities 3, , Administration 51, Insurance - Property 33, General Journal 09/02/2017 PPI mthly PPI adj 4, , Total 7810 Insurance - Property 4, , Legal/Professional Check 09/29/ Sharon S. Vander Wulp, PA 09/01 - phone call from Mgr / water intrusion from balcony area/maint owner respon-constitutes n Total 7820 Legal/Professional Accounting Services Total 7825 Accounting Services Fees, Dues, License Total 7835 Fees, Dues, License Management Fee 16, Check 09/01/ Argus Management of Venice, Inc. September Management 2, , Total 7870 Management Fee 2, , Office Supplies, Postage, ect Check 09/01/ Argus Management of Venice, Inc. Administrative / Postage Total 7880 Office Supplies, Postage, ect Total 7800 Administration 6, , Master Association 48, Master Association Assessment 48, Total 7910 Master Association Assessment 48, Total 7900 Master Association 48, TOTAL Prepared By: Argus Management of Venice, Inc, Page 15

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

Jetty Villas Association, Inc.

Jetty Villas Association, Inc. . Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: vinny campbell Email: vinny@argusvenice.com FINANCIAL STATEMENTS

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Gardens II Of St. Andrews Park Association, Inc.

Gardens II Of St. Andrews Park Association, Inc. Gardens II Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Melissa Moritz

More information

Lyons Cove Condominium Associatio

Lyons Cove Condominium Associatio Lyons Cove Condominium Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones

More information

Eden Harbor Homeowners Association, Inc.

Eden Harbor Homeowners Association, Inc. Eden Harbor Homeowners Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jim Leroy Email: Jim@ArgusVenice.com

More information

Lyons Cove Condominium Association, Inc.

Lyons Cove Condominium Association, Inc. Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:

More information

The Courtyards at Gondola Park Condominium Association, Inc.

The Courtyards at Gondola Park Condominium Association, Inc. The Courtyards at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included: The Gondola Park Master Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

Bahia Vista Gulf of Venice, Inc.

Bahia Vista Gulf of Venice, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 FINANCIAL STATEMENTS FOR THE PERIOD ENDING August 31, 2018 Reports Included: Balance

More information

Bird Bay North VI Condominium Association, Inc.

Bird Bay North VI Condominium Association, Inc. Bird Bay North VI Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Jim Leroy Email:

More information

Westchester Gardens Condominium Association, Inc.

Westchester Gardens Condominium Association, Inc. Westchester Gardens Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Jim Leroy

More information

Bahia Vista Gulf of Venice, Inc.

Bahia Vista Gulf of Venice, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jamie Kennedy Email: Jamie@ArgusVenice.Com FINANCIAL STATEMENTS

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Westchester Gardens Condominium Association, Inc.

Westchester Gardens Condominium Association, Inc. Westchester Gardens Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Jim Leroy

More information

Total Current Assets 42, , , Total Assets 42, , ,538.15

Total Current Assets 42, , , Total Assets 42, , ,538.15 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #3 (8592) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 42,140.89 0.00 42,140.89 Total

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Total Current Assets 44, , , Total Assets 44, , ,679.86

Total Current Assets 44, , , Total Assets 44, , ,679.86 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #2 (8591) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 44,580.43 0.00 44,580.43 Total

More information

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442. Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 38, , , Total Assets 38, , ,023.33 Balance Sheet (Accrual) The Bimini at Tarpon Cove Condo Assn #5 (8534) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 36,791.32 0.00 36,791.32 Total Operating

More information

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16 Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash General Ledger Page 1 1010 Petty Cash 300.00 0.00 300.00 1012 Bank Security 26,675.78 06/04/14 Dep Security Deposits Rentals 1,100.00 06/30/14 99 Interest Income 5.83 1,105.83 27,781.61 1050 Bank CD 2/21/16

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc.

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc. 7101 US HWY 19 NORTH, UNIT C PINELLAS PARK, FL 33781 727-914-4976 FAX 727-914-6925 FINANCIAL REPORT PERIOD ENDING NOVEMBER, 2016 FOR: Parkside Villas Homeowners Association, Inc. St Petersburg, Florida

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

Income Statement October 2018

Income Statement October 2018 Income Statement October 2018 Page 1 of 1 08:10:58 am REVENUES Aug 2018 Sep 2018 Oct 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 0.00 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL 3:34 PM Reveres Run Home Owners Association 10/03/17 Check Detail September 2017 Num Date Name Account Paid Amount draft 09/05/2017 City of Lebanon F 1946 RR c163000502 09/05/2017 Electric -88.36 TOTAL

More information

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Great North Property Mgmt SL14 Sample Association 03/31/2014 FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Included Reports Copies 2 Col Balance Sheet 1 Income Statement 1 GL General Ledger

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 9:42 PM City of Bancroft 11/05/18 Balance Sheet Cash Basis As of November 5, 2018 Nov 5, 18 ASSETS Current Assets Checking/Savings General Fund 262,109.56 Municipal Road Aid Fund 41,127.35 Public Safety

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount NORTHEAST FINANCIAL REPORT BALANCES IN BANK ACCOUNTS AT END OF MONTH 12100 NE CADENCE BK OPERATING 19,262.42 12900 NE UTIL DEP-CAP CTY BK 1,458.08 12902 NE TAL STATE BK RESERVE 31,957.00 52,677.50 OUTSTANDING

More information

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month Comparison of 2017 Budget to Per Manor per Month Mutual Operations & Maintenance 2017 2018 Increase/ % $/M/M $/M/M (Decrease) Change Expenses MOD Management Fee 44.88 48.73 3.85 8.6% Building Maint. &

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89 05/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 17,362.11 Cash - Reserves 43,728.78 TOTAL ASSETS 61,090.89 LIABILITIES & EQUITY Building Reserves 4,550.00 General

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Income Statement June 2018

Income Statement June 2018 Income Statement June 2018 Page 1 of 1 12:22:05 pm REVENUES Apr 2018 May 2018 Jun 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 1,267.84 277.48 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 05/31/2018 Operating Reserves Total Bank

More information

Income Statement July 2018

Income Statement July 2018 Income Statement July 2018 Page 1 of 1 11:56:10 am REVENUES May 2018 Jun 2018 Jul 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 1,267.84 277.48 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account. MEMORANDUM TO: AACH Board of Directors CC: John Ruffin FROM: Francesca Dwamena, Secretary/Treasurer Nick Ruffin Laura Singler, Executive Director Scott Dick RE: March 31, 2015 Financial Statement Mattie

More information

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62 06/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 9,522.14 Cash - Reserves 48,623.48 TOTAL ASSETS 58,145.62 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014 Lakeshore Landing Homeowners Association Budget for Fiscal Year June 2013-May 2014 PROPOSED INCOME 2013-2014 PROPOSED EXPENSE 2013-2014 PROPOSED RESERVES CLASS Common Fees $44,280 $30,375 $13,905 East

More information

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018 Villas Homeowners AssociaIon, Inc. NE Financials 12100 NE CADENCE BK OPERATING 12,833.41 12900 NE UTIL DEP - CAP CTY BK 1,462.45 12902 NE TAL STATE BK RESERVE 27,817.11 Total Checking/Savings 42,112.97

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10 ASSETS Cash Operating - SunTrust $ 21,027.40 MorganStanley Money Market 55,124.21 TOTAL ASSETS $ 76,151.61 =============== LIABILITIES &

More information

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58 07/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 3,110.10 Cash - Reserves 48,623.48 TOTAL ASSETS 51,733.58 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 290 POWER RANCH COMMUNITY ASSOCIATION FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 Included Reports Copies SHEET OPERATING (UNAUD 1 OPERATING STATEMENT - DETAIL ( 1 CAPITAL FUND SHEET - U 1 CAPITAL

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

Total Current Assets 24,956.59

Total Current Assets 24,956.59 8:27 PM United States Power Squadrons District 15 03/08/13 Balance Sheet Cash Basis As of February 28, 2013 Feb 28, 13 ASSETS Current Assets Checking/Savings Regions Checking 5,955.92 Regions CD 606 14,000.06

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10 ASSETS 1001 Cash Operating - SunTrust $ 9,467.01 1141 MorganStanley Money Market 55,124.72 TOTAL ASSETS $ 64,591.73 =============== LIABILITIES

More information

Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10

Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10 Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10 ASSETS 1001 Cash Operating $ 22,329.51 1141 SunTrust - Money Market 113,708.46 TOTAL CASH $ 136,037.97 CURRENT ASSETS 1280 Accts Rec. -

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 09/30/2018 Operating Reserves Total Bank

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 11/30/2018 Operating Reserves Total Bank

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 08/31/2018 Operating Reserves Total Bank

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 NOTICE & PROPOSED AGENDA TAKE NOTICE that on March 19 th, 2019 at 4:30 p.m.

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

Combat Control Association Inc

Combat Control Association Inc STATEMENT OF ACTIVITY January 1 - July 6, 2016 Total REVENUE Direct Public Support 28,307.50 Membership Dues Annual Membership Dues 180.00 Lifetime Membership Dues 1,950.00 Total Membership Dues 2,130.00

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Twelfth Month Ending September 30, 2017 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Sixth Month Ending March 31, 2018 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

Chapter Management Awards

Chapter Management Awards Chapter Management Awards Entry Form 2013 1. Chapter Name 2. Region 3. Chapter board term From: To: 4. Division Category (check one): Division 1: Large Chapter (201 or more members) Division 2: Mid-size

More information

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97 08/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 14,444.24 Cash - Reserves 59,050.73 TOTAL ASSETS 73,494.97 LIABILITIES & EQUITY Building Reserves 5,750.00 General

More information

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS JM BUSHA BONDPLUS INVESTMENT PORTFOLIO REPORT JM BUSHA Asset Managers Pty Ltd TABLE OF CONTENTS Contents Page 1 Balance Sheet Page 2 Income Statement Page 3 Portfolio Statements Fixed Interest Portfolio

More information

CLIENT ANALYSIS STATEMENT

CLIENT ANALYSIS STATEMENT RELATIONSHIP SUMMARY 0287 0000 0076851 4020. HIGHLAND CITY P.O. BOX 6995 Officer: MANNING, MICHELE L PORTLAND, OR 97228-6995 PANAMA CITY*FL*32402-1880 LEARN ABOUT STATEMENT CHANGES THAT ARE EFFECTIVE JANUARY

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81 The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00

More information

Database: PYRAMID Balance Sheet Page: 1 ENTITY: 225 Pyramid Real Estate Date: 2/12/2008 ABC CONDO ASSOCIATION INC. Time: 09:03 AM.

Database: PYRAMID Balance Sheet Page: 1 ENTITY: 225 Pyramid Real Estate Date: 2/12/2008 ABC CONDO ASSOCIATION INC. Time: 09:03 AM. Database: PYRAMID Balance Sheet Page: 1 ENTITY: 225 Pyramid Real Estate Date: 2/12/2008 ABC CONDO ASSOCIATION INC. Time: 09:03 AM Accrual Nov 2006 Current Assets: Cash - Bank of America Operating 55,666.10

More information

Houston County BOE COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017

Houston County BOE COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017 COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017 EXHIBIT F-I-A FUND TYPES & ACCOUNT GROUPS GOVERNMENTAL PROPRIETARY FIDUCIARY ACCT GROUPS SPECIAL DEBT CAPITAL ENTERPRISE TRUST

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Profit for the Year -6,

Profit for the Year -6, 6:03 AM Braunston Parish Council 02/04/16 Profit & Loss Accrual Basis March 2016 Mar 16 Apr '15 - Mar 16 Income Precept 0.00 42,381.00 Other Income Agency Mowing 0.00 1,505.70 Interest Building Society

More information

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED Winnetka Park District Net Surplus/(Deficit) As Of January, 2017 2016 YTD Actual 2017 YTD Budget 2017 YTD Actual 800,000 600,000 400,000

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information