FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

Size: px
Start display at page:

Download "FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:"

Transcription

1 The Gondola Park Master Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL Office: (941) Fax: (941) association manager: Melissa moritz FINANCIAL STATEMENTS FOR THE PERIOD ENDING May 31, 2015 Reports Included: Balance Sheet Page 1 Reserve Transaction Summary Page 2 Month Budget vs. Month Income/Expense Page 3 YTD Budget vs. YTD Income/Expense Page Budget vs. YTD Income/Expense Page Budget vs. Monthly YTD Income/Expense Page 6-7 Transaction Ledger by Account for the Month Page 8-15 Bank Statements / Reconcile Prepared by: Argus Management of Venice, Inc. FINANCIAL DIVISION Completed: June 15, 2015 ~unaudited~

2 Balance Sheet As of May 31, 2015 ASSETS Current Assets Operating/Reserve Operating Account(s) Checking; BB&T 56, Debit Card; BB&T 1, Total Operating Account(s) 57, Reserve Account(s) M/M; BB&T 62, CD - Stonegate 12/28/ % 78, Total Reserve Account(s) 140, Total Operating/Reserve 197, Other Current Assets Utility Deposits 2, Total Other Current Assets 2, Total Current Assets 200, TOTAL ASSETS 200, LIABILITIES & EQUITY Liabilities Current Liabilities Other Current Liabilities Social Fund Deferred Assessments 6, Total Other Current Liabilities 7, Total Current Liabilities 7, Long Term Liabilities Reserve Fund 140, Total Long Term Liabilities 140, Total Liabilities 148, Equity Retained Earnings 49, Net Income 2, Total Equity 51, TOTAL LIABILITIES & EQUITY 200, Prepared By: Argus Management of Venice, Inc. Page 1

3 Reserve Transaction Summary January through May Reserve Fund Pool Beg Bal - Pool 11, Allocation - Pool 1, Total Pool 13, Pool Pumps/Heaters Beg Bal-Pool Pumps/Heaters 1, Allocation - Pool Pumps/Heaters Expense-Pool Pump/Heaters (7,180.00) Total Pool Pumps/Heaters (4,594.00) Clubhouse Roof Beg Bal- Clubhouse Roof 32, Allocation - Clubhouse Roof 1, Total Clubhouse Roof 33, Tennis Courts Beg Bal- Tennis Courts 15, Total Tennis Courts 15, Activity Rooms Equipment Beg Bal - Activity Rooms Equip 12, Allocation - Activity Room Equi 1, Total Activity Rooms Equipment 14, Paving, Roads Repais Beg Bal- Paving/Road Repairs 45, Allocation- Paving/Roads Repair 9, Expense-Paving/Road Repairs (1,807.50) Total Paving, Roads Repais 53, Painting Beg Bal - Painting 7, Allocation - Painting Total Painting 8, Reserve Interest Beg. Bal. - Interest 6, Earned YTD - Interest Total Reserve Interest 6, Total Reserve Fund 140, TOTAL 140, Prepared By: Argus Management of Venice, Inc. Page 2

4 Month Budget vs. Month Income/Expenses May '15 May '15 (Under) Budget Inc / Exp Budget Over Budget Income Income - Residences 3, , Income - Courtyards 3, , Clubhouse Rental Other Interest Previous years carryover Total Income 6, , Expense Disbursements Grounds Lawn Care Contract Grounds Other Mulch Irrigation payments & repairs (83.33) Lake Cleaning (75.00) Lake Contract Lighting (208.33) Drainage (83.33) Total Grounds 1, , (50.07) Building Maintenance Repairs & Maintenance Maintenance Payroll Pest Control Telephone - Clubhouse (9.34) Janitorial Supplies (25.00) Activity Room Rent (12M)+Mant 1, , Activity Room Repairs (125.00) Total Building Maintenance 2, , (30.96) Swimming Pool Pool Contract Pool Supplies (16.67) Pool Furn. Repair & Replacement (83.33) Total Swimming Pool (100.00) Utilities Water/Reclaimed (181.87) Electric , (689.46) Total Utilities , (871.33) Administration Ins Pkg + Pmt to Ctyds & Resids Accounting/Legal Corp Filing Fees Management Fee Supplies & Postage (50.00) Contingency (105.00) Total Administration (38.84) Total Disbursements 5, , (1,091.20) Total Expense 5, , (1,091.20) Net Income 1, , Prepared By: Argus Management of Venice, Inc. Page 3

5 YTD Budget vs. YTD Income/Expenses Jan - May '15 Jan - May '15 (Under) Budget Inc / Exp Budget Over Budget Income Income - Residences 15, , Income - Courtyards 18, , Clubhouse Rental Other Interest Previous years carryover 2, , Total Income 37, , Expense Disbursements Grounds Lawn Care Contract 2, , Grounds Other 1, , Mulch Irrigation payments & repairs (14.66) Lake Cleaning (375.00) Lake Contract Lighting , (1,041.65) Drainage (416.65) Total Grounds 5, , (1,697.03) Building Maintenance Repairs & Maintenance 2, , Maintenance Payroll 1, , (692.18) Pest Control (150.00) Telephone - Clubhouse (46.89) Janitorial Supplies (125.00) Activity Room Rent (12M)+Mant 5, , Activity Room Repairs (625.00) Total Building Maintenance 9, , (1,403.14) Swimming Pool Pool Contract 1, , Pool Supplies 1, , (107.87) Pool Furn. Repair & Replacement (416.65) Total Swimming Pool 3, , (524.52) Utilities Water/Reclaimed 2, , (309.06) Electric 5, , (1,858.04) Total Utilities 7, , (2,167.10) Administration Ins Pkg + Pmt to Ctyds & Resids 5, , (476.06) Accounting/Legal 1, Corp Filing Fees Management Fee 1, , Supplies & Postage 1, Contingency Total Administration 8, , Total Disbursements 35, , (4,964.13) Total Expense 35, , (4,964.13) Net Income 2, (3,216.56) 5, Prepared By: Argus Management of Venice, Inc. Page 4

6 YTD Budget vs. YTD Income/Expenses Jan - May ' (Under) Budget Inc / Exp Budget Over Budget Income Income - Residences 15, , (22,367.27) Income - Courtyards 18, , (25,222.73) Clubhouse Rental Other Interest Previous years carryover 2, , Total Income 37, , (47,131.28) Expense Disbursements Grounds Lawn Care Contract 2, , (4,025.00) Grounds Other 1, , (1,279.87) Mulch , (969.20) Irrigation payments & repairs , (598.01) Lake Cleaning (900.00) Lake Contract , (1,246.00) Lighting , (2,500.00) Drainage , (1,000.00) Total Grounds 5, , (12,518.08) Building Maintenance Repairs & Maintenance 2, , (2,680.72) Maintenance Payroll 1, , (3,606.75) Pest Control (300.00) Telephone - Clubhouse (571.89) Janitorial Supplies (300.00) Activity Room Rent (12M)+Mant 5, , (7,000.00) Activity Room Repairs , (1,500.00) Total Building Maintenance 9, , (15,959.36) Swimming Pool Pool Contract 1, , (2,730.00) Pool Supplies 1, , (3,024.52) Pool Furn. Repair & Replacement , (1,000.00) Total Swimming Pool 3, , (6,754.52) Utilities Water/Reclaimed 2, , (2,923.95) Electric 5, , (8,775.93) Total Utilities 7, , (11,699.88) Administration Ins Pkg + Pmt to Ctyds & Resids 5, , (476.06) Accounting/Legal 1, , Corp Filing Fees Management Fee 1, , (1,561.00) Supplies & Postage 1, Contingency , (612.22) Total Administration 8, , (2,406.98) Total Disbursements 35, , (49,338.82) Total Expense 35, , (49,338.82) Net Income 2, , Prepared By: Argus Management of Venice, Inc. Page 5

7 2015 Budget vs. Monthly YTD Income/Expenses Income / Expense YTD 2015 Remaining Remaining Jan '15 Feb '15 Mar '15 Apr '15 May '15 Inc / Exp Budget Budget % Income Income - Residences 3, , , , , , , , % Income - Courtyards 3, , , , , , , , % Clubhouse Rental (450.00) % Other % Interest (8.72) % Previous years carryover 2, , , % Total Income 9, , , , , , , , % Expense Disbursements Grounds Lawn Care Contract , , , % Grounds Other , , , % Mulch , % Irrigation payments & repairs , % Lake Cleaning % Lake Contract , , % Lighting , , % Drainage , , % Total Grounds , , , , , , % Building Maintenance Repairs & Maintenance , , , % Maintenance Payroll , , , % Pest Control % Telephone - Clubhouse % Janitorial Supplies % Activity Room Rent (12M)+Mant 1, , , , , , , , % Activity Room Repairs , , % Total Building Maintenance 1, , , , , , , , % Swimming Pool Pool Contract , , , % Pool Supplies , , , % Pool Furn. Repair & Replacement , , % Total Swimming Pool , , , , , % Utilities Water/Reclaimed , , , % Electric 1, , , , , , % Total Utilities 1, , , , , , , % Prepared By: Argus Management of Venice, Inc. Page 6

8 2015 Budget vs. Monthly YTD Income/Expenses Income / Expense YTD 2015 Remaining Remaining Jan '15 Feb '15 Mar '15 Apr '15 May '15 Inc / Exp Budget Budget % Administration Ins Pkg + Pmt to Ctyds & Resids 3, , , , % Accounting/Legal , , (119.50) (11.95%) Corp Filing Fees (0.25) (0.41%) Management Fee , , , % Supplies & Postage , (122.55) (13.62%) Contingency , % Total Administration 3, , , , , , % Total Disbursements 8, , , , , , , , % Total Expense 8, , , , , , , , % Net Income 1, (1,382.28) (271.20) 1, , , Prepared By: Argus Management of Venice, Inc. Page 7

9 Transaction Ledger by Account As of May 31, 2015 Type Date Num Name Memo Amount Balance Operating Account(s) 47, Checking; BB&T 47, Check 05/01/ Argus Management of Venice May Management (309.25) 46, Check 05/01/ Argus Management of Venice/Payroll Payroll week end (172.61) 46, Check 05/01/ Courtyards at Gondola Park 2015 May Acitivity Room (1,000.00) 45, Check 05/01/ We Built This, LLC Toilet Repair - inv (262.50) 45, Deposit 05/01/2015 Deposit~ , Transfer 05/04/2015 replenish debit card (1,000.00) 44, Check 05/07/ Larry Beaton Reimbursement - Landscaping purchased (599.92) 43, Check 05/07/ Jean Beaton Reimbursment - Clubhouse (88.78) 43, Check 05/15/2015 EBT Verizon (65.66) 43, Check 05/19/ Argus Management of Venice/Payroll Payroll week end (169.88) 43, Check 05/19/ Florida Dept of Health Sarasota Pool Permit (400.00) 43, Check 05/19/ Aquagenix Inv May (178.00) 42, Check 05/19/ Sharon S. VanderWulp, PA Invoice (114.00) 42, Check 05/19/ Prestigious Ground Care May Lawn Service (575.00) 42, Check 05/19/2015 EBT FP & L (04/08/15-05/08/15) (506.30) 41, Check 05/19/2015 EBT FPL (04/08/15-05/08/15) (41.34) 41, Deposit 05/22/2015 Deposit~ 15, , Check 05/22/2015 EBT City of Venice 200 Capri Isles (03/16/15-04/20/15) (372.89) 56, Check 05/23/2015 EBT FP & L (04/08/15-05/08/15) (39.19) 56, Check 05/28/ Argus Management of Venice/Payroll Payroll week end (169.88) 56, Check 05/28/ Aqua Doc Pool Clinic May Monthly Pool (390.00) 56, Deposit 05/31/2015 interest earned , Total Checking; BB&T 8, , Debit Card; BB&T Check 05/04/2015 EBT Lowe's debit card purchase - garden hose (48.13) Check 05/04/2015 EBT Lowe's debit card purchase (21.34) Check 05/04/2015 EBT Walmart debit card purchase - water hose (48.12) Check 05/04/2015 EBT Home Depot debit card purchase - wicker hose reel (69.52) (33.07) Deposit 05/04/2015 Deposit Transfer 05/04/2015 replenish debit card 1, , Deposit 05/31/2015 interest earned , Total Debit Card; BB&T , Total Operating Account(s) 9, , Reserve Account(s) 142, M/M; BB&T 64, Check 05/28/ Giffels-Webster Engineers, Inc. design paving report (1,807.50) 62, Deposit 05/31/2015 interest earned , Total M/M; BB&T (1,799.31) 62, Prepared By: Argus Management of Venice, Inc, Page 8

10 Type Date Num Name Transaction Ledger by Account As of May 31, 2015 Memo Amount Balance CD - Stonegate 12/28/ % 78, Deposit 05/28/2015 interest earned , Total CD - Stonegate 12/28/ % , Total Reserve Account(s) (1,767.11) 140, Assessment Receivable 14, Payment 05/22/ Courtyards at Gondola Park 2nd Quarter Master Dues 2015 (14,932.00) 0.00 Total Assessment Receivable (14,932.00) Utility Deposits 2, Total Utility Deposits 2, Payments Posted Pending Deposit 0.00 Payment 05/22/ Courtyards at Gondola Park 2nd Quarter Master Dues , , Deposit 05/22/ Courtyards at Gondola Park 2nd Quarter Master Dues 2015 (14,932.00) 0.00 Total Payments Posted Pending Deposit Social Fund (601.51) Beg Bal - Social Fund 1, Total Beg Bal - Social Fund 1, Current Yr Social Income (1,356.00) Deposit 05/22/ L E & S D Glynn, Jr pizza party (12.00) (1,368.00) Deposit 05/22/ Bradley R & Ruth A Burget pizza party (12.00) (1,380.00) Deposit 05/22/ Calvin & Betty J Campbell pizza party (12.00) (1,392.00) Deposit 05/22/ Francis A & Dorthy S Ruffo pizza party (12.00) (1,404.00) Deposit 05/22/ Giuseppe & Angela S Mastrandrea pizza party (24.00) (1,428.00) Deposit 05/22/ Barbara J & David J Pruess pizza party (294.00) (1,722.00) Total Current Yr Social Income (366.00) (1,722.00) Expense - Social Fund (601.31) Total Expense - Social Fund (601.31) Total Social Fund (366.00) (967.51) Deferred Assessments (13,598.75) Prepared By: Argus Management of Venice, Inc, Page 9

11 Transaction Ledger by Account As of May 31, 2015 Type Date Num Name Memo Amount Balance General Journal 05/02/ Mthly op alloc 6, (6,800.00) Total Deferred Assessments 6, (6,800.00) Reserve Fund (142,642.32) Pool (13,401.33) Beg Bal - Pool (11,551.33) Total Beg Bal - Pool (11,551.33) Allocation - Pool (1,850.00) Total Allocation - Pool (1,850.00) Total Pool (13,401.33) Pool Pumps/Heaters 4, Beg Bal-Pool Pumps/Heaters (1,825.00) Total Beg Bal-Pool Pumps/Heaters (1,825.00) Allocation - Pool Pumps/Heaters (761.00) Total Allocation - Pool Pumps/Heaters (761.00) Expense-Pool Pump/Heaters 7, Total Expense-Pool Pump/Heaters 7, Total Pool Pumps/Heaters 4, Clubhouse Roof (33,503.72) Beg Bal- Clubhouse Roof (32,007.72) Total Beg Bal- Clubhouse Roof (32,007.72) Allocation - Clubhouse Roof (1,496.00) Total Allocation - Clubhouse Roof (1,496.00) Total Clubhouse Roof (33,503.72) Tennis Courts (15,159.00) Beg Bal- Tennis Courts (15,159.00) Total Beg Bal- Tennis Courts (15,159.00) Prepared By: Argus Management of Venice, Inc, Page 10

12 Type Date Num Name Transaction Ledger by Account As of May 31, 2015 Memo Amount Balance Total Tennis Courts (15,159.00) Activity Rooms Equipment (14,221.38) Beg Bal - Activity Rooms Equip (12,912.88) Total Beg Bal - Activity Rooms Equip (12,912.88) Allocation - Activity Room Equi (1,308.50) Total Allocation - Activity Room Equi (1,308.50) Total Activity Rooms Equipment (14,221.38) Paving, Roads Repais (55,605.00) Beg Bal- Paving/Road Repairs (45,978.50) Total Beg Bal- Paving/Road Repairs (45,978.50) Allocation- Paving/Roads Repair (9,626.50) Total Allocation- Paving/Roads Repair (9,626.50) Expense-Paving/Road Repairs 0.00 Check 05/28/ Giffels-Webster Engineers, Inc. 04/30/15 Preliminary Design report of paiving 1, , Total Expense-Paving/Road Repairs 1, , Total Paving, Roads Repais 1, (53,797.50) Painting (8,443.80) Beg Bal - Painting (7,932.80) Total Beg Bal - Painting (7,932.80) Allocation - Painting (511.00) Total Allocation - Painting (511.00) Total Painting (8,443.80) Reserve Interest (6,902.09) Beg. Bal. - Interest (6,741.12) Total Beg. Bal. - Interest (6,741.12) Prepared By: Argus Management of Venice, Inc, Page 11

13 Type Date Num Name Transaction Ledger by Account As of May 31, 2015 Memo Amount Balance Earned YTD - Interest (160.97) Deposit 05/28/2015 interest earned (32.20) (193.17) Deposit 05/31/2015 interest earned (8.19) (201.36) Total Earned YTD - Interest (40.39) (201.36) Total Reserve Interest (40.39) (6,942.48) Total Reserve Fund 1, (140,875.21) Retained Earnings (49,373.08) Total Retained Earnings (49,373.08) Income - Residences (12,782.31) General Journal 05/02/ Mthly Residences op alloc (3,195.42) (15,977.73) Total Income - Residences (3,195.42) (15,977.73) Income - Courtyards (14,413.94) General Journal 05/02/ Mthly Courtyards op alloc (3,603.33) (18,017.27) Total Income - Courtyards (3,603.33) (18,017.27) Clubhouse Rental (300.00) Deposit 05/01/ J & L Beaton Clubhouse Rental: Beaton - Croquet Club Social - 06/19/15 16:30 to 20:30 (100.00) (400.00) Deposit 05/22/ Virginia J & Paul C Johnson Clubhouse Rental: Johnson - Family Christmas - 12/24/15 15:00 to 23:00 (50.00) (450.00) Total Clubhouse Rental (150.00) (450.00) Interest (6.75) Deposit 05/31/2015 interest earned (1.95) (8.70) Deposit 05/31/2015 interest earned (0.02) (8.72) Total Interest (1.97) (8.72) Previous years carryover (2,828.00) Total Previous years carryover (2,828.00) Disbursements 29, Grounds 3, Lawn Care Contract 2, Check 05/19/ Prestigious Ground Care May Monthly Lawn Service , Prepared By: Argus Management of Venice, Inc, Page 12

14 Transaction Ledger by Account As of May 31, 2015 Type Date Num Name Memo Amount Balance Total Lawn Care Contract , Grounds Other Check 05/07/ Larry Beaton reimbursement - misc supplies/plantings for Clubhouse , Total Grounds Other , Mulch Total Mulch Irrigation payments & repairs Total Irrigation payments & repairs Lake Contract Check 05/19/ Aquagenix May Monthly Service - inv Total Lake Contract Total Grounds 1, , Building Maintenance 7, Repairs & Maintenance 1, Check 05/01/ We Built This, LLC 04/16 - toilet flapper/closet flange repair - inv , Check 05/04/2015 EBT Lowe's debit card purchase - garden hose , Check 05/04/2015 EBT Lowe's debit card purchase - watering can , Check 05/04/2015 EBT Lowe's debit card purchase - brass "Y" shut off connection , Check 05/04/2015 EBT Lowe's debit card purchase - metal compact dial nozzle , Check 05/04/2015 EBT Walmart debit card purchase - water hose , Check 05/04/2015 EBT Home Depot debit card purchase - wicker hose reel , Deposit 05/04/2015 Home Depot debit card return - wicker hose reel (69.52) 2, Check 05/07/ Jean Beaton completion of clubhouse decor - reimbursement for pruchases , Total Repairs & Maintenance , Maintenance Payroll 1, Check 05/01/ Argus Management of Venice/Payroll Kemper - 8 Hrs week end , Check 05/19/ Argus Management of Venice/Payroll Kemper - 8 Hrs week end , Check 05/28/ Argus Management of Venice/Payroll Kemper - 8 Hrs week end , Total Maintenance Payroll , Telephone - Clubhouse Check 05/15/2015 EBT Verizon Clubhouse Telephone (04/25/15-05/24/15) Total Telephone - Clubhouse Prepared By: Argus Management of Venice, Inc, Page 13

15 Type Date Num Name Transaction Ledger by Account As of May 31, 2015 Memo Amount Balance Activity Room Rent (12M)+Mant 4, Check 05/01/ Courtyards at Gondola Park May Activity Room , , Total Activity Room Rent (12M)+Mant 1, , Total Building Maintenance 2, , Swimming Pool 3, Pool Contract 1, Check 05/28/ Aqua Doc Pool Clinic May Monthly Pool Service - inv , Total Pool Contract , Pool Supplies 1, Check 05/19/ Florida Dept of Health Sarasota 2015/ Pool Permit , Total Pool Supplies , Total Swimming Pool , Utilities 6, Water/Reclaimed 1, Check 05/22/2015 EBT City of Venice Capri Isles Blvd (03/16/15-04/20/15) , Total Water/Reclaimed , Electric 4, Check 05/19/2015 EBT FP & L Gondola Park DR # Clubhouse - (04/08/15-05/08/15) , Check 05/19/2015 EBT FPL Gondola Dr #HSE - (04/08/15-05/08/15) , Check 05/23/2015 EBT FP & L Gondola Park Drive - (04/08/15-05/08/15) , Total Electric , Total Utilities , Administration 8, Ins Pkg + Pmt to Ctyds & Resids 5, Total Ins Pkg + Pmt to Ctyds & Resids 5, Accounting/Legal 1, Check 05/19/ Sharon S. VanderWulp, PA 04/16 - absent director and substitution of another person - statue prohibits proxy for directors , Total Accounting/Legal , Prepared By: Argus Management of Venice, Inc, Page 14

16 Type Date Num Name Transaction Ledger by Account As of May 31, 2015 Memo Amount Balance Corp Filing Fees 0.00 Check 05/01/ Argus Management of Venice Division Fee / N Reimbursment Total Corp Filing Fees Management Fee Check 05/01/ Argus Management of Venice May Management , Total Management Fee , Supplies & Postage Check 05/01/ Argus Management of Venice April Administrative/postage , Total Supplies & Postage , Contingency Total Contingency Total Administration , Total Disbursements 5, , TOTAL Prepared By: Argus Management of Venice, Inc, Page 15

17

18

19

20

21

22

23

24

25

26

27

28

29

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Melissa Moritz

More information

Gardens II Of St. Andrews Park Association, Inc.

Gardens II Of St. Andrews Park Association, Inc. Gardens II Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Jetty Villas Association, Inc.

Jetty Villas Association, Inc. . Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: vinny campbell Email: vinny@argusvenice.com FINANCIAL STATEMENTS

More information

Lyons Cove Condominium Associatio

Lyons Cove Condominium Associatio Lyons Cove Condominium Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

The Residences at Gondola Park Condominium Association, Inc.

The Residences at Gondola Park Condominium Association, Inc. The Residences at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

Lyons Cove Condominium Association, Inc.

Lyons Cove Condominium Association, Inc. Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:

More information

Venice Acres Improvement Association, Inc.

Venice Acres Improvement Association, Inc. Venice Acres Improvement Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Denise majka Email:

More information

The Courtyards at Gondola Park Condominium Association, Inc.

The Courtyards at Gondola Park Condominium Association, Inc. The Courtyards at Gondola Park Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager:

More information

Eden Harbor Homeowners Association, Inc.

Eden Harbor Homeowners Association, Inc. Eden Harbor Homeowners Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jim Leroy Email: Jim@ArgusVenice.com

More information

Bahia Vista Gulf of Venice, Inc.

Bahia Vista Gulf of Venice, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 FINANCIAL STATEMENTS FOR THE PERIOD ENDING August 31, 2018 Reports Included: Balance

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Bahia Vista Gulf of Venice, Inc.

Bahia Vista Gulf of Venice, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 Association Manager: Jamie Kennedy Email: Jamie@ArgusVenice.Com FINANCIAL STATEMENTS

More information

Bird Bay North VI Condominium Association, Inc.

Bird Bay North VI Condominium Association, Inc. Bird Bay North VI Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Jim Leroy Email:

More information

Westchester Gardens Condominium Association, Inc.

Westchester Gardens Condominium Association, Inc. Westchester Gardens Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Jim Leroy

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash General Ledger Page 1 1010 Petty Cash 300.00 0.00 300.00 1012 Bank Security 26,675.78 06/04/14 Dep Security Deposits Rentals 1,100.00 06/30/14 99 Interest Income 5.83 1,105.83 27,781.61 1050 Bank CD 2/21/16

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58 07/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 3,110.10 Cash - Reserves 48,623.48 TOTAL ASSETS 51,733.58 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Total Current Assets 42, , , Total Assets 42, , ,538.15

Total Current Assets 42, , , Total Assets 42, , ,538.15 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #3 (8592) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 42,140.89 0.00 42,140.89 Total

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount NORTHEAST FINANCIAL REPORT BALANCES IN BANK ACCOUNTS AT END OF MONTH 12100 NE CADENCE BK OPERATING 19,262.42 12900 NE UTIL DEP-CAP CTY BK 1,458.08 12902 NE TAL STATE BK RESERVE 31,957.00 52,677.50 OUTSTANDING

More information

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442. Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2015/2016 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89 05/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 17,362.11 Cash - Reserves 43,728.78 TOTAL ASSETS 61,090.89 LIABILITIES & EQUITY Building Reserves 4,550.00 General

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 38, , , Total Assets 38, , ,023.33 Balance Sheet (Accrual) The Bimini at Tarpon Cove Condo Assn #5 (8534) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 36,791.32 0.00 36,791.32 Total Operating

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca

More information

Westchester Gardens Condominium Association, Inc.

Westchester Gardens Condominium Association, Inc. Westchester Gardens Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Jim Leroy

More information

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62 06/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 9,522.14 Cash - Reserves 48,623.48 TOTAL ASSETS 58,145.62 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

Total Current Assets 44, , , Total Assets 44, , ,679.86

Total Current Assets 44, , , Total Assets 44, , ,679.86 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #2 (8591) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 44,580.43 0.00 44,580.43 Total

More information

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018 Villas Homeowners AssociaIon, Inc. NE Financials 12100 NE CADENCE BK OPERATING 12,833.41 12900 NE UTIL DEP - CAP CTY BK 1,462.45 12902 NE TAL STATE BK RESERVE 27,817.11 Total Checking/Savings 42,112.97

More information

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc.

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc. 7101 US HWY 19 NORTH, UNIT C PINELLAS PARK, FL 33781 727-914-4976 FAX 727-914-6925 FINANCIAL REPORT PERIOD ENDING NOVEMBER, 2016 FOR: Parkside Villas Homeowners Association, Inc. St Petersburg, Florida

More information

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014 Lakeshore Landing Homeowners Association Budget for Fiscal Year June 2013-May 2014 PROPOSED INCOME 2013-2014 PROPOSED EXPENSE 2013-2014 PROPOSED RESERVES CLASS Common Fees $44,280 $30,375 $13,905 East

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81 The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

Total Current Assets 24,956.59

Total Current Assets 24,956.59 8:27 PM United States Power Squadrons District 15 03/08/13 Balance Sheet Cash Basis As of February 28, 2013 Feb 28, 13 ASSETS Current Assets Checking/Savings Regions Checking 5,955.92 Regions CD 606 14,000.06

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 09/30/2018 Operating Reserves Total Bank

More information

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 290 POWER RANCH COMMUNITY ASSOCIATION FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018 Included Reports Copies SHEET OPERATING (UNAUD 1 OPERATING STATEMENT - DETAIL ( 1 CAPITAL FUND SHEET - U 1 CAPITAL

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97 08/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 14,444.24 Cash - Reserves 59,050.73 TOTAL ASSETS 73,494.97 LIABILITIES & EQUITY Building Reserves 5,750.00 General

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Great North Property Mgmt SL14 Sample Association 03/31/2014 FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Included Reports Copies 2 Col Balance Sheet 1 Income Statement 1 GL General Ledger

More information

Laurel Lakes Association Home Owners Board Meeting Tuesday October 17, :10 AM Minutes

Laurel Lakes Association Home Owners Board Meeting Tuesday October 17, :10 AM Minutes Final Version Laurel Lakes Association Home Owners Board Meeting Tuesday October 17, 2017 9:10 AM Minutes 1. The meeting was called to order at 9:10 a.m. 2. A quorum was established. Jim Syltie, Earl Klink,

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 05/31/2018 Operating Reserves Total Bank

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month Comparison of 2017 Budget to Per Manor per Month Mutual Operations & Maintenance 2017 2018 Increase/ % $/M/M $/M/M (Decrease) Change Expenses MOD Management Fee 44.88 48.73 3.85 8.6% Building Maint. &

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 08/31/2018 Operating Reserves Total Bank

More information

Income Statement October 2018

Income Statement October 2018 Income Statement October 2018 Page 1 of 1 08:10:58 am REVENUES Aug 2018 Sep 2018 Oct 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 0.00 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Point Richmond Ridge Homeowners Association. Bank Statement Attachments Point Richmond Ridge Homeowners Association Bank Statement Attachments Assets Point Richmond Ridge Homeowners Association GL Balance Sheet Standard Posted 11/30/2018 Operating Reserves Total Bank

More information

DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Current FY Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 366,963.52

More information

Profit for the Year -6,

Profit for the Year -6, 6:03 AM Braunston Parish Council 02/04/16 Profit & Loss Accrual Basis March 2016 Mar 16 Apr '15 - Mar 16 Income Precept 0.00 42,381.00 Other Income Agency Mowing 0.00 1,505.70 Interest Building Society

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Chapter Management Awards

Chapter Management Awards Chapter Management Awards Entry Form 2013 1. Chapter Name 2. Region 3. Chapter board term From: To: 4. Division Category (check one): Division 1: Large Chapter (201 or more members) Division 2: Mid-size

More information

Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2, MIDWEST ONE 27, TOTAL ASSETS 29,947.09

Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2, MIDWEST ONE 27, TOTAL ASSETS 29,947.09 Balance Sheet As of March 4, 2019 Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2,690.43 MIDWEST ONE 27,256.66 Total Checking/Savings 29,947.09 Total Current Assets 29,947.09 TOTAL

More information

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account. MEMORANDUM TO: AACH Board of Directors CC: John Ruffin FROM: Francesca Dwamena, Secretary/Treasurer Nick Ruffin Laura Singler, Executive Director Scott Dick RE: March 31, 2015 Financial Statement Mattie

More information

Income Statement June 2018

Income Statement June 2018 Income Statement June 2018 Page 1 of 1 12:22:05 pm REVENUES Apr 2018 May 2018 Jun 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 1,267.84 277.48 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

Income Statement July 2018

Income Statement July 2018 Income Statement July 2018 Page 1 of 1 11:56:10 am REVENUES May 2018 Jun 2018 Jul 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 1,267.84 277.48 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00 2016 Budget - ANC 2B Balance Forward: (from "Ending Balance" of Previous Fiscal Year) $74,413.89 Budget Receipts Cat Amount Q1 Q2 Q3 Q4 YTD Diff D AL District Allotment $3,969.82 $3,969.82 0.00 0.00 0.00

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 NOTICE & PROPOSED AGENDA TAKE NOTICE that on March 19 th, 2019 at 4:30 p.m.

More information

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16 Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017 7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017 Current 1-30 31-60 61-90 > 90 TOTAL ARSSAN 25.00 0.00 0.00 0.00 0.00 25.00 ASPHALT 672.69 0.00 0.00 0.00 0.00 672.69

More information

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL 3:34 PM Reveres Run Home Owners Association 10/03/17 Check Detail September 2017 Num Date Name Account Paid Amount draft 09/05/2017 City of Lebanon F 1946 RR c163000502 09/05/2017 Electric -88.36 TOTAL

More information

TOTAL ASSETS 142, LIABILITIES & EQUITY Equity Opening Bal Equity 127, Net Income 14, Total Equity 142,606.40

TOTAL ASSETS 142, LIABILITIES & EQUITY Equity Opening Bal Equity 127, Net Income 14, Total Equity 142,606.40 5:04 AM Unit 174 04/24/10 Balance Sheet Accrual Basis As of April 6, 2010 Apr 6, 10 ASSETS Current Assets Checking/Savings Amegy CDs 104,254.33 Amegy Checking Bentley/Graham Funds 1,075.21 Amegy Checking

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

MINUTES SPOA BOARD MEETING December 17, 2018

MINUTES SPOA BOARD MEETING December 17, 2018 h Open Forum 6:30 PM MINUTES SPOA BOARD MEETING December 17, 2018 There were no Open Forum Items this month. Board Meeting 7:00 PM Review and Approval of Minutes George Graham submitted the previous month

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information