REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES

Size: px
Start display at page:

Download "REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES"

Transcription

1 CHIEF FINANCIAL OFFICER JIMMY PATRONIS STATE OF FLORIDA REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES For Fiscal Year Ended June 30, 2018

2 REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES Tab 1: List of trust funds that are exempt from automatic termination pursuant to the provisions of Section 19(f) (3), Article III of the State Constitution. Revenues of these trust funds are presented by revenue categories for each of the last four fiscal years ended June 30. Tab 2: List of trust funds that are scheduled to terminate during the period September 1, 2018 through August 31, SUPPLEMENTAL INFORMATION Tab 3: Trust funds scheduled for legislative review in accordance with Section , Florida Statutes, during the regular session of the Legislature in year 2019.

3 Tab 1

4 DEPARTMENT OF ENVIRONMENTAL PROTECTION DRINKING WATER REVOLVING LOAN TRUST FUND U S GRANTS 26,735, ,686, ,222, ,260, PENALTIES TRANSFERS 6,028, ,038, ,440, ,499, REFUNDS SALE OF INVESTMENTS 45,961, ,760, ,532, ,355, REPAYMENT OF LOANS 36,371, ,131, ,826, ,221, Total Revenues for Fund ,096, ,616, ,022, ,336, FL FOREVER NON-BOND FUNDING SOURCES FEES , MISCELLANEOUS RECEIPTS , INTEREST 2, , , TRANSFERS ,770, ,400, ,500, REFUNDS 3,669, , , REIMBURSEMENTS 269, , , SALE OF INVESTMENTS 57,083, ,028, ,338, ,814, LAND SALES OR LEASES 15, ,509, REPAYMENT OF REVOLVING FUNDS , Total Revenues for Fund ,040, ,695, ,214, ,176, FL FOREVER SERIES 2009 ISSUE 3 - BUILD AMERICA REFUNDS SALE OF INVESTMENTS 4,410, ,887, ,871, ,347, LAND SALES OR LEASES , Total Revenues for Fund ,410, ,887, ,876, ,347, PAGE 1 OF 20

5 LAND ACQUISITION TRUST FUND FEES , , TRANSFERS 6,042, ,478, ,721, ,000, DISTRIBUTION-TRANSFERS REQUIRE 825,128, ,234, ,588, ,811, REFUNDS 13, , , , REIMBURSEMENTS SALES OF GOODS/SERVICES TO STA 20, , , , SALE OF INVESTMENTS , ,786, LAND SALES OR LEASES SALE OF SURPLUS PROPERTY , PRIOR YEAR WARRANT CANCELLATIO 3, Total Revenues for Fund ,207, ,745, ,413, ,239, PAGE 2 OF 20

6 DEPARTMENT OF FINANCIAL SERVICES TOBACCO SETTLEMENT CLEARING TRUST FUND FINES, FORFEITURES, JUDGEMENTS 344,921, ,462, ,274, ,541, TRANSFERS 182,351, ,341, ,250, ,526, SALE OF INVESTMENTS 358,208, ,714, ,064, ,532, Total Revenues for Fund ,481, ,519, ,588, ,600, TREASURY CASH DEPOSIT TRUST FUND DFS REFUNDS , SALE OF INVESTMENTS 321,540, ,269, ,715, ,689, SECURITY/ESCROW DEPOSITS 378,904, ,389, ,849, ,107, PRIOR YEAR WARRANT CANCELLATIO Total Revenues for Fund ,444, ,266,658, ,381,567, ,652,797, TREASURER-INVESTMENT TRUST FUND DFS INTEREST 134,840, ,908, ,387, ,465, TRANSFERS , OTHER NON OPERATING RECEIPTS 17,216,693, ,139,450, ,577,991, ,130,909, Total Revenues for Fund ,351,533, ,264,360, ,691,379, ,251,374, DEFERRED COMPENSATION TF FEES 1,808, ,723, ,580, ,195, EMPLOYEE AND EMPLOYER CONTRIBU 107,625, ,432, ,024, ,008, REFUNDS 5, , , , SALE OF INVESTMENTS 21,978, ,583, ,023, ,722, PRIOR YEAR WARRANT CANCELLATIO , Total Revenues for Fund ,418, ,744, ,629, ,932, AGENTS COUNTY LICENSE TAX TF TAXES 5,469, ,323, ,575, ,294, Total Revenues for Fund ,469, ,323, ,575, ,294, PAGE 3 OF 20

7 PRISON INDUSTRIES TRUST FUND MISCELLANEOUS RECEIPTS 545, , , , SALE OF INVESTMENTS 833, ,250, , , Total Revenues for Fund ,379, ,032, ,838, ,128, PAGE 4 OF 20

8 DIVISION OF ACCOUNTING AND AUDITING CHILD SUPPORT CLEARING TRUST FUND B&F REFUNDS PRIOR YEAR WARRANT CANCELLATIO OTHER NON OPERATING RECEIPTS 14,727, ,587, ,759, ,685, Total Revenues for Fund ,727, ,587, ,759, ,686, COLL. INTERNAL REV. CLEAR TF BANKG-ACCT/AUD DIV EMPLOYEE AND EMPLOYER CONTRIBU 477,292, ,760, ,405, ,861, Total Revenues for Fund ,292, ,760, ,405, ,861, CONSOLIDATED MISC. DEDUC.CLEAR B&F ACCTG/AUD DIV OTHER NON OPERATING RECEIPTS 96,183, ,288, ,626, ,189, Total Revenues for Fund ,183, ,288, ,626, ,189, MISC DEDUC OPS ALTRENATIVE RETIREMENT PLAN OTHER NON OPERATING RECEIPTS 13,397, ,666, ,032, ,561, Total Revenues for Fund ,397, ,666, ,032, ,561, ELECTRONIC FUNDS TRANSFER CLEARING TF/SETTLEMENT OTHER NON OPERATING RECEIPTS 84,737,617, ,661,997, ,850,282, ,700,128, Total Revenues for Fund ,737,617, ,661,997, ,850,282, ,700,128, FORGED WARRANTS/RECONCILIATION OTHER NON OPERATING RECEIPTS 389, , , , Total Revenues for Fund , , , , ELECTRONIC FUNDS TRANSFER CLEARING TF/RETURNS OTHER NON OPERATING RECEIPTS 466, ,291, (12,337.93) 294, Total Revenues for Fund , ,291, (12,337.93) 294, FED. TAX LEVY CLEARING TF B&F ACCTG/AUD DIV PRIOR YEAR WARRANT CANCELLATIO , OTHER NON OPERATING RECEIPTS 3,048, ,968, ,479, ,005, Total Revenues for Fund ,049, ,970, ,479, ,005, PAGE 5 OF 20

9 FLORIDA RETIREMENT CLEARING TRUST FUND DFS EMPLOYEE AND EMPLOYER CONTRIBU 767,541, ,498, ,898, ,579, Total Revenues for Fund ,541, ,498, ,898, ,579, HOSPITAL INSURANCE TAX CLEARING TRUST FUND B & F EMPLOYEE AND EMPLOYER CONTRIBU 139,605, ,447, ,962, ,892, REFUNDS Total Revenues for Fund ,605, ,447, ,962, ,892, SOCIAL SECURITY CLEARING TRUST FUND B&F-DIV A/A EMPLOYEE AND EMPLOYER CONTRIBU 570,202, ,144, ,303, ,609, Total Revenues for Fund ,202, ,144, ,303, ,609, PAGE 6 OF 20

10 DEPARTMENT OF EDUCATION LOTTERY CAPITAL OUTLAY & DEBT SERVICE TF TRANSFERS 305,522, ,226, ,796, ,981, REFUNDS , SALE OF INVESTMENTS 5,730, ,957, ,331, ,460, Total Revenues for Fund ,252, ,184, ,128, ,573, DIV.OF UNIV CAPITAL IMPROVEMENT FEE TF BOR FEES 58,323, ,847, ,560, ,958, SALE OF INVESTMENTS 52,951, ,027, ,492, ,579, Total Revenues for Fund ,275, ,875, ,052, ,537, EDUCATIONAL ENHANCEMENT TRUST FUND DOE & BOR FINES, FORFEITURES, JUDGEMENTS 98, , , RESTITUTION 2, , , TRANSFERS 1,762,651, ,744,180, ,602,240, ,485,218, TRANSFER FROM SLOT MACHINE REV 194,000, ,316, ,000, ,150, REFUNDS 796, , , , SALE OF INVESTMENTS 1,980,441, ,721,337, ,475,235, ,794,296, PRIOR YEAR WARRANT CANCELLATIO 147, , MONTH OLD WARRANTS (12 MO V 485, Total Revenues for Fund ,938,624, ,658,924, ,261,328, ,462,489, STATE SCHOOL TRUST FUND DOE FEES ROYALTIES 490, , , , FINES, FORFEITURES, JUDGEMENTS 1,101, ,196, ,180, , TRANSFERS ,900, REFUNDS SALE OF INVESTMENTS 134,731, ,641, ,164, ,035, UNCLAIMED PROPERTY RECEIPTS 178,490, ,943, ,577, ,995, PRIOR YEAR WARRANT CANCELLATIO , Total Revenues for Fund ,813, ,287, ,452, ,498, PAGE 7 OF 20

11 PUB EDUC CAPITAL OUTLAY & DEBT SERVICE TF DOE TAXES 640,665, ,239, ,045, ,218, INTEREST INTEREST SUBSIDY (BAB) 11,690, ,708, ,770, ,751, TRANSFERS , ,866, ,085, DISTRIBUTION-TRANSFERS REQUIRE 148,912, ,058, ,422, ,513, COMMUNICATIONS SERVICES TAX TR 364,146, ,415, ,258, ,649, REFUNDS 2,261, , SALE OF INVESTMENTS 2,329,780, ,163,968, ,207,116, ,074,561, SALE OF BONDS/REVENUE CERTIFIC ,000, PRIOR YEAR WARRANT CANCELLATIO , Total Revenues for Fund ,497,457, ,437,705, ,505,481, ,545,055, SCH/DIST & COM COLL DIST CAP OUTLAY &DEPT SER TF TRANSFERS 126,342, ,217, ,154, ,273, SALE OF INVESTMENTS 127,655, ,137, ,872, ,554, Total Revenues for Fund ,998, ,354, ,027, ,828, PAGE 8 OF 20

12 FLORIDA SCHOOL FOR THE DEAF AND THE BLIND PUB ED CAP OUTLAY & DEBT SV FSDB TRANSFERS 8,518, ,034, ,026, ,318, REFUNDS Total Revenues for Fund ,518, ,034, ,026, ,318, PAGE 9 OF 20

13 DEPARTMENT OF TRANSPORTATION STATE TRANSPORTATION TF DOT FEES 33,453, ,688, ,592, ,831, OUTDOOR ADVERTISING FEES 1,522, ,490, ,489, ,477, ROYALTIES 55, , , , LICENSES 12,199, ,803, ,117, ,618, INTEREST 770, ,890, , , U S GRANTS 2,506,251, ,216,451, ,446,988, ,149,873, FEDERAL ARRA GRANTS 154, , ,890, DONATIONS/CONTRIBUTIONS GIVEN 19,555, ,353, ,508, ,918, FINES, FORFEITURES, JUDGEMENTS 361, , ,028, , RESTITUTION 855, ,307, , ,208, TRANSFERS 3,954,394, ,849,120, ,726,871, ,485,411, TRANSFER OF FEDERAL FUNDS 4,222, , , , TRANSFERS - SUBJECT TO SERVICE 8,828, ,491, ,218, ,227, REFUNDS 10,055, ,212, ,310, ,126, REIMBURSEMENTS 932,624, ,007,562, ,671, ,478, SALES OF GOODS/SERVICES TO STA 14,492, ,247, ,661, ,563, SALE OF GOODS OUTSIDE STATE GO 14,691, ,591, ,310, ,974, SALE OF SERVICES OUTSIDE STATE 119, , , , SALE OF INVESTMENTS 4,327,000, ,507,000, ,298,000, ,581,000, LAND SALES OR LEASES 28,427, ,048, ,578, ,138, REPAYMENT OF LOANS 1,499, ,499, ,250, ,802, COLLECTIONS OF FEDERAL AND/OR 1,090, , , , SECURITY/ESCROW DEPOSITS 1,966, ,631, ,971, ,410, INSURANCE RECOVERIES-FIRE LOSS , INSURANCE RECOVERIES - OTHER 447, SALE OF SURPLUS PROPERTY 11, , ,048, ,424, UNCLAIMED PROPERTY RECEIPTS 2, , , , PRIOR YEAR WARRANT CANCELLATIO 175, , ,663, , MONTH OLD WARRANTS (12 MO V 30, , , OTHER NON OPERATING RECEIPTS 6,567, ,650, ,249, ,169, REPAYMENT OF REVOLVING FUNDS , Total Revenues for Fund ,881,829, ,784,793, ,302,122, ,113,600, PAGE 10 OF 20

14 RIGHT-OF-WAY ACQUISITION/BRIDGE CONSTRUCTION TF TRANSFERS 333,177, ,000, ,000, ,000, REFUNDS SALE OF INVESTMENTS 335,912, ,512, ,677, ,401, PRIOR YEAR WARRANT CANCELLATIO , ,002, , Total Revenues for Fund ,089, ,684, ,679, ,467, ROW/ACQUISITION & BRIDGE CONSTRUCTION 2016B INTEREST SALE OF BONDS/REVENUE CERTIFIC ,000, Total Revenues for Fund ,000, ROW ACQUISITION & BRIDGE CONSTRUCTION 2017A INTEREST 1, SALE OF BONDS/REVENUE CERTIFIC 302,000, Total Revenues for Fund ,001, ROW ACQUISITION & BRIDGE CONSTRUCTION 2018A SALE OF INVESTMENTS 47,998, SALE OF BONDS/REVENUE CERTIFIC 107,900, Total Revenues for Fund ,898, TURNPIKE RENEWAL & REPLACEMENT TRUST FUND DOT TRANSFERS 105,000, ,550, ,920, ,360, REFUNDS , SALE OF INVESTMENTS 48,416, ,160, ,356, ,412, Total Revenues for Fund ,416, ,710, ,286, ,772, PAGE 11 OF 20

15 TURNPIKE GENERAL RESERVE TRUST FUND DOT FEES 67, , , , TOLLS AND ADMISSIONS 3, , , , MISCELLANEOUS RECEIPTS , INTEREST 3, ,083, ,059, ,838, DONATIONS/CONTRIBUTIONS GIVEN 225, ,930, , , FINES, FORFEITURES, JUDGEMENTS 69, , ,319, , TRANSFERS ,001, ,736, ,173, REFUNDS 722, , ,049, , REIMBURSEMENTS 1,371, ,431, ,246, ,427, SALE OF GOODS OUTSIDE STATE GO 7, , , , SALE OF INVESTMENTS 792,557, ,915, ,452, ,090, LAND SALES OR LEASES 9,702, , , , CONCESSIONS 8,304, ,537, ,139, ,722, SECURITY/ESCROW DEPOSITS 23, INSURANCE RECOVERIES - OTHER , SALE OF SURPLUS PROPERTY , , RECEIPTS FROM SBA-EXCLUDING 671,151, ,438, ,844, ,738, UNCLAIMED PROPERTY RECEIPTS , Total Revenues for Fund ,484,211, ,673,832, ,659,829, ,700,964, TPK BOND CONSTRUCTION TF 2013C SALE OF INVESTMENTS ,001, Total Revenues for Fund ,001, TPK BOND CONST TF 2014A SALE OF INVESTMENTS ,771, ,035, SALE OF BONDS/REVENUE CERTIFIC ,779, Total Revenues for Fund ,771, ,815, TURNPIKE BOND CONSTRUCTION TF 2015A SALE OF INVESTMENTS ,001, ,977, SALE OF BONDS/REVENUE CERTIFIC ,915, Total Revenues for Fund ,001, ,893, PAGE 12 OF 20

16 DEPARTMENT OF MANAGEMENT SERVICES POLICE AND FIREFIGHTERS PREMIUM TAX TF DMS DISTRIBUTIONS - SUBJECT TO SER 174,281, ,314, ,704, ,084, REFUNDS , SALE OF INVESTMENTS 168,668, ,280, ,755, ,934, Total Revenues for Fund ,949, ,594, ,459, ,291, FLORIDA FACILITIES POOL CLEARING TRUST FUND DMS RENT 7, , , , RENT FROM STATE AGENCIES 99,643, ,020, ,839, ,445, Total Revenues for Fund ,651, ,139, ,993, ,566, FLORIDA RETIREMENT SYSTEM TRUST FUND DMS EMPLOYEE AND EMPLOYER CONTRIBU 1,286, ,434, ,141, ,554, TRANSFERS 62,502, ,682, ,582, ,271, REFUNDS 283, , , , SALE OF INVESTMENTS 9,801,432, ,546,215, ,849,725, ,893,553, PRIOR YEAR WARRANT CANCELLATIO 381, ,044, , , MONTH OLD WARRANTS (12 MO V 1,585, ,645, ,535, ,251, Total Revenues for Fund ,867,472, ,602,307, ,900,746, ,941,197, FL RETIREMENT SYS PRESERVATION OF BENEFITS T F EMPLOYEE AND EMPLOYER CONTRIBU 2,336, ,074, ,152, ,029, Total Revenues for Fund ,336, ,074, ,152, ,029, SENIOR MANAGEMENT SERVICE OPTIONAL ANNTY PRG DMS EMPLOYEE AND EMPLOYER CONTRIBU 479, , , , REFUNDS SALE OF INVESTMENTS 56, , , , Total Revenues for Fund , , ,044, ,515, PAGE 13 OF 20

17 OPTIONAL RETIREMENT PROGRAM TRUST FUND DMS EMPLOYEE AND EMPLOYER CONTRIBU 257,646, ,443, ,278, ,853, TRANSFERS , SALE OF INVESTMENTS 244,932, ,237, ,233, ,987, Total Revenues for Fund ,578, ,680, ,519, ,840, RETIREE HEALTH INSURANCE SUBSIDY TRUST FUND DMS EMPLOYEE AND EMPLOYER CONTRIBU 302, , , , TRANSFERS ,000, SALE OF INVESTMENTS 477,659, ,100, ,875, ,100, Total Revenues for Fund ,962, ,361, ,985, ,213, STATE EMPLOYEES LIFE INSURANCE TRUST FUND DMS EMPLOYEE AND EMPLOYER CONTRIBU 32,176, ,463, ,285, ,427, PENALTIES 114, REFUNDS SALE OF INVESTMENTS 33,840, ,650, ,148, ,450, PRIOR YEAR WARRANT CANCELLATIO Total Revenues for Fund ,131, ,114, ,433, ,877, STATE EMPLOYEES HEALTH INSURANCE TRUST FUND DMS MISCELLANEOUS RECEIPTS ,817, INTEREST , , EMPLOYEE AND EMPLOYER CONTRIBU 2,296,566, ,205,762, ,098,073, ,093,879, FINES, FORFEITURES, JUDGEMENTS ,300, , PENALTIES 81, , , ,375, TRANSFERS 24,600, ,620, ,910, ,910, REFUNDS 28,028, ,063, ,877, ,886, REIMBURSEMENTS 122,523, ,132, ,339, ,010, SALE OF INVESTMENTS 1,584,842, ,320,872, ,301,713, ,622, PRIOR YEAR WARRANT CANCELLATIO 12, , , , REPAYMENT OF REVOLVING FUNDS 2, Total Revenues for Fund ,056,656, ,680,721, ,565,758, ,152,444, PAGE 14 OF 20

18 STATE EMPLOYEES DISABILITY INSURANCE TF DMS EMPLOYEE AND EMPLOYER CONTRIBU 541, , , , REFUNDS , , Total Revenues for Fund , , , , FRS CONTRIBUTIONS CLEARING TF EMPLOYEE AND EMPLOYER CONTRIBU 4,502,220, ,162,278, ,038,343, ,828,030, REFUNDS Total Revenues for Fund ,502,220, ,162,278, ,038,343, ,828,030, PAGE 15 OF 20

19 DEPARTMENT OF REVENUE DOCUMENTARY STAMP TAX CLEARING TRUST FUND DOCUMENTARY STAMP TAX 2,510,019, ,417,759, ,276,873, ,120,849, REFUNDS 199, , , , PRIOR YEAR WARRANT CANCELLATIO 2, , OTHER NON OPERATING RECEIPTS 35,102, ,348, ,740, ,307, Total Revenues for Fund ,545,323, ,457,461, ,322,812, ,165,361, FUEL TAX COLLECTION TRUST FUND TAXES 2,081,203, ,022,080, ,977,664, ,842,131, AVIATION FUEL TAX 20,775, ,708, ,459, ,352, STATE COMP. ENHANCED TRANSPORT 750,318, ,915, ,651, ,006, REFUNDS 91, , , , PRIOR YEAR WARRANT CANCELLATIO , , Total Revenues for Fund ,852,388, ,776,713, ,715,837, ,546,802, MOTOR VEHICLE WARRANTY TRUST FUND DOR FEES 2,550, ,450, ,502, ,367, TRANSFERS REFUNDS 8, , , , Total Revenues for Fund ,559, ,456, ,507, ,434, MOTOR VEHICLE RENTAL SURCHARGE CLEARING TF DOR RENTAL CAR SURCHARGE 173,975, ,749, ,867, ,999, REFUNDS 15,812, ,283, ,359, ,346, Total Revenues for Fund ,788, ,033, ,227, ,345, OIL AND GAS TAX TRUST FUND DOR TAXES 2,281, ,838, ,649, ,455, REFUNDS Total Revenues for Fund ,281, ,838, ,649, ,455, PAGE 16 OF 20

20 POLLUTANT TAX CLEARING TRUST FUND DOR TAXES 274,217, ,418, ,708, ,349, REFUNDS 1,369, , , , Total Revenues for Fund ,587, ,420, ,711, ,474, SEVERANCE TAX SOLID MINERAL TRUST FUND DOR FEES 6,204, ,963, ,499, ,415, TAXES 34,215, ,013, ,828, ,386, REFUNDS Total Revenues for Fund ,420, ,977, ,327, ,802, SOLID WASTE MANAGEMENT CLEARING TRUST FUND DOR FEES 31,171, ,315, ,484, ,955, TAXES 6,578, ,681, ,208, ,636, REFUNDS 14, , ,761, ,276, SUSPENSE 22,433, ,149, ,817, ,528, Total Revenues for Fund ,198, ,631, ,272, ,398, DEPT OF REVENUE PREMIUM TAX CLEARING TF INSURANCE PREMIUM TAX 820,424, ,147, ,914, ,898, REFUNDS 815, ,357, ,643, ,082, Total Revenues for Fund ,239, ,505, ,558, ,981, SECURITY DEPOSITS TRUST FUNDADMIN DIV-HSMV/DOR REFUNDS SECURITY/ESCROW DEPOSITS 76, , , , Total Revenues for Fund , , , , CHILD SUPPORT CLEARING TRUST FUND DOR TRANSFERS 2,241, ,241, ,326, ,741, REFUNDS 7, , , CLIENT DEPOSITS 140,992, ,985, ,884, ,238, Total Revenues for Fund ,242, ,228, ,211, ,982, PAGE 17 OF 20

21 REVENUE SHARING TRUST FUND FOR COUNTIES TRANSFERS 50,000, ,000, ,000, ,000, DISTRIBUTION-TRANSFERS REQUIRE 487,100, ,848, ,800, ,202, CIGARETTE TAX 7,027, ,270, ,402, ,241, Total Revenues for Fund ,127, ,119, ,202, ,444, LOCAL OPTION FUEL TAX TF-COLL & ENFORCEMENT DOR TRANSFERS 2,637, ,635, ,956, ,539, REFUNDS ,000, OTHER NON OPERATING RECEIPTS 913,773, ,948, ,555, ,691, Total Revenues for Fund ,410, ,583, ,512, ,231, LOCAL GOV HALF-CENT SALES TAX CLEAR TF DOR TR FROM SALES TAX/LOCAL 1/2 CE 2,087,575, ,988,200, ,920,000, ,823,258, COMMUNICATIONS SERVICES TAX TR 64,678, ,339, ,190, ,626, Total Revenues for Fund ,152,253, ,052,539, ,979,190, ,879,884, DISCRETIONARY SALES SURTAX CLEARING TF DOR COMMUNICATIONS SERVICES TAX TR 58,174, ,505, ,215, ,946, REFUNDS , OTHER NON OPERATING RECEIPTS 2,888,989, ,470,641, ,176,572, ,996,576, Total Revenues for Fund ,947,163, ,520,146, ,227,865, ,045,523, LOCAL OPTION TOURIST DEVELOPMENT TF DOR TRANSFERS 37, , , , OTHER NON OPERATING RECEIPTS 33,496, ,018, ,012, ,195, Total Revenues for Fund ,533, ,031, ,020, ,203, COMMUNICATIONS SERVICES TAX CL TRUST FUND COMMUNICATIONS SERVICES TAX 1,100,020, ,085,798, ,126,429, ,215,929, REFUNDS 29, , ,478, ,844, PRIOR YEAR WARRANT CANCELLATIO Total Revenues for Fund ,100,049, ,086,248, ,137,908, ,220,775, PAGE 18 OF 20

22 REVENUE SHARING FOR MUNICIPALITIES TF DOR TRANSFERS 45,000, ,000, ,000, ,000, DISTRIBUTION-TRANSFERS REQUIRE 420,949, ,221, ,958, ,495, Total Revenues for Fund ,949, ,221, ,958, ,495, LOCAL COMM SVCS TAX CL TF COMMUNICATIONS SERVICES TAX TR 602,200, ,000, ,000, ,000, Total Revenues for Fund ,200, ,000, ,000, ,000, NINTH-CENT FUEL TAX TRUST FUND DOR REFUNDS , OTHER NON OPERATING RECEIPTS 92,864, ,261, ,422, ,474, Total Revenues for Fund ,864, ,861, ,422, ,474, PAGE 19 OF 20

23 DEPARTMENT OF HIGHWAY SAFETY AND MOTOR VEHICLES LICENSE TAX COLLECTION TF HSMV LICENSES 17,500, ,238, ,200, ,543, Total Revenues for Fund ,500, ,238, ,200, ,543, MOTOR VEHICLE LICENSE CLEARING TF-ADMIN SER HSMV FEES , LICENSES 1,492,326, ,453,379, ,444,076, ,252,663, PENALTIES 13,238, ,199, ,004, ,181, TRANSFERS 26, , REFUNDS , SALES OF GOODS/SERVICES TO STA 42, , , , PRIOR YEAR WARRANT CANCELLATIO 1, Total Revenues for Fund ,505,635, ,466,771, ,457,135, ,266,205, SECURITY DEPOSITS TRUST FUNDADMIN DIV-HSMV/DOR SECURITY/ESCROW DEPOSITS 5,731, ,651, ,028, ,537, Total Revenues for Fund ,731, ,651, ,028, ,537, PAGE 20 OF 20

24 Tab 2

25 Trust Funds Scheduled To Terminate During the period of September 1, 2018 through August 31, 2019 No Trust Funds scheduled for termination between September 1, 2018 and August 31, 2019

26 Tab 3

27 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DEPARTMENT OF THE LOTTERY L1 SF FID Fund Title OPERATING TRUST FUND PAGE 1 OF 10

28 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DEPARTMENT OF ENVIRONMENTAL PROTECTION L1 SF FID Fund Title ADMINISTRATIVE TRUST FUND AIR POLLUTION CONTROL TRUST FUND DRINKING WATER REVOLVING LOAN TRUST FUND COASTAL PROTECTION TRUST FUND INLAND PROTECTION TRUST FUND SAVE OUR EVERGLADES TRUST FUND FEDERAL GRANTS TRUST FUND GRANTS AND DONATIONS TRUST FUND FLORIDA FOREVER TRUST FUND INTERNAL IMPROVEMENT TRUST FUND LAND ACQUISITION TRUST FUND MINERALS TRUST FUND NON-MANDATORY LAND RECLAMATION TRUST FUND PERMIT FEE TRUST FUND WATER PROTECTION AND SUSTAINABILITY PROGRAM TRUST FUND SOLID WASTE MANAGEMENT TRUST FUND WASTEWATER TREATMENT AND STORMWATER MANAGEMENT REVOLVING LOAN TRUST FUND STATE PARK TRUST FUND WATER QUALITY ASSURANCE TRUST FUND WORKING CAPITAL TRUST FUND PAGE 2 OF 10

29 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DEPARTMENT OF FINANCIAL SERVICES L1 SF FID Fund Title UNCLAIMED PROPERTY TRUST FUND ADMINISTRATIVE TRUST FUND AGENTS COUNTY TAX TRUST FUND ANTI-FRAUD TRUST FUND STATE RISK MANAGEMENT TRUST FUND TOBACCO SETTLEMENT CLEARING TRUST FUND DEFERRED COMPENSATION TRUST FUND FEDERAL GRANTS TRUST FUND FINANCIAL INSTITUTIONS REGULATORY TRUST FUND FEDERAL USE OF STATE LANDS TRUST FUND PRISON INDUSTRIES TRUST FUND INSURANCE REGULATORY TRUST FUND MORTGAGE GUARANTY TRUST FUND PRENEED FUNERAL CONTRACT CONSUMER PROTECTION TRUST FUND PUBLIC DEPOSIT SECURITY TRUST FUND REGULATORY TRUST FUND REHABILITATION ADMINISTRATIVE EXPENSE TRUST FUND SECURITIES GUARANTY TRUST FUND FEDERAL LAW ENFORCEMENT TRUST FUND TREASURY CASH DEPOSIT TRUST FUND TREASURY ADMINISTRATIVE AND INVESTMENT TRUST FUND TREASURY INVESTMENT TRUST FUND TRUST FUNDS WORKERS' COMPENSATION ADMINISTRATION TRUST FUND WORKERS' COMPENSATION SPECIAL DISABILITY TRUST FUND PAGE 3 OF 10

30 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DIVISION OF ACCOUNTING AND AUDITING L1 SF FID Fund Title CHILD SUPPORT CLEARING TRUST FUND COLLECTOR OF INTERNAL REVENUE CLEARING TRUST FUND CONSOLIDATED MISCELLANEOUS DEDUCTION CLEARING TRUST FUND ELECTRONIC FUNDS TRANSFER CLEARING TRUST FUND FEDERAL TAX LEVY CLEARING TRUST FUND FLORIDA RETIREMENT CLEARING TRUST FUND HOSPITAL INSURANCE TAX CLEARING TRUST FUND MISCELLANEOUS DEDUCTION RESTORATION TRUST FUND SOCIAL SECURITY CLEARING TRUST FUND PAGE 4 OF 10

31 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DEPARTMENT OF EDUCATION L1 SF FID Fund Title LOTTERY CAPITAL OUTLAY AND DEBT SERVICES TRUST FUND ADMINISTRATIVE TRUST FUND ANCILLARY FACILITIES CONSTRUCTION TRUST FUND CAPITAL IMPROVEMENTS FEE TRUST FUND CHILD CARE AND DEVELOPMENT BLOCK GRANT TRUST FUND CONSTRUCTION TRUST FUND EDUCATION AND GENERAL STUDENT AND OTHER FEES TRUST FUND EDUCATIONAL CERTIFICATION AND SERVICE TRUST FUND EDUCATIONAL ENHANCEMENT TRUST FUND EDUCATIONAL MEDIA AND TECHNOLOGY TRUST FUND DIVISION OF UNIVERSITIES FACILITY CONSTRUCTION ADMINISTRATIVE TRUST FUND STATE STUDENT FINANCIAL ASSISTANCE TRUST FUND FEDERAL GRANTS TRUST FUND FEDERAL REHABILITATION TRUST FUND GRANTS AND DONATIONS TRUST FUND INSTITUTIONAL ASSESSMENT TRUST FUND STUDENT LOAN OPERATING TRUST FUND NURSING STUDENT LOAN FORGIVENESS TRUST FUND OPERATING TRUST FUND OPERATIONS AND MAINTENANCE TRUST FUND PHOSPHATE RESEARCH TRUST FUND STATE SCHOOL TRUST FUND PUBLIC EDUCATION CAPITAL OUTLAY AND DEBT SERVICE TRUST FUND SCHOOL DISTRICT AND COMMUNITY COLLEGE DISTRICT CAPITAL OUTLAY AND DEBT SERV STUDENT LOAN GUARANTY RESERVE TRUST FUND TEACHER CERTIFICATION EXAMINATION TRUST FUND TEXTBOOK BID TRUST FUND WORKING CAPITAL TRUST FUND PAGE 5 OF 10

32 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO FLORIDA SCHOOL FOR THE DEAF AND THE BLIND L1 SF FID Fund Title ADMINISTRATIVE TRUST FUND CONSTRUCTION TRUST FUND FEDERAL GRANTS TRUST FUND GRANTS AND DONATIONS TRUST FUND PUBLIC EDUCATION CAPITAL OUTLAY AND DEBT SERVICE TRUST FUND PAGE 6 OF 10

33 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DEPARTMENT OF TRANSPORTATION L1 SF FID Fund Title TURNPIKE RENEWAL AND REPLACEMENT TRUST FUND TURNPIKE GENERAL RESERVE TRUST FUND TURNPIKE BOND CONSTRUCTION TRUST FUND STATE TRANSPORTATION (PRIMARY) TRUST FUND RIGHT-OF-WAY ACQUISITION AND BRIDGE CONSTRUCTION TRUST FUND TRANSPORTATION DISADVANTAGED TRUST FUND TRANSPORTATION REVENUE BOND TRUST FUND TRANSPORTATION GOVERNMENTAL BOND TRUST FUND PAGE 7 OF 10

34 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DEPARTMENT OF MILITARY AFFAIRS L1 SF FID Fund Title CAMP BLANDING MANAGEMENT TRUST FUND EMERGENCY RESPONSE TRUST FUND FEDERAL GRANTS TRUST FUND FEDERAL LAW ENFORCEMENT TRUST FUND PAGE 8 OF 10

35 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DEPARTMENT OF REVENUE L1 SF FID Fund Title CHILD SUPPORT INCENTIVE TRUST FUND CHILD SUPPORT CLEARING TRUST FUND CERTIFICATION PROGRAM TRUST FUND CHILD SUPPORT ENFORCEMENT APPLICATION AND PROGRAM REVENUE TRUST FUND CLERK OF THE COURT CHILD SUPPORT ENFORCEMENT COLLECTION SYSTEM TRUST FUND CONVENTION DEVELOPMENT TAX CLEARING TRUST FUND COUNTY REVENUE SHARING TRUST FUND DOCUMENTARY STAMP TAX CLEARING TRUST FUND FEDERAL GRANTS TRUST FUND FIREFIGHTERS SUPPLEMENTAL COMPENSATION TRUST FUND GAS TAX COLLECTION TRUST FUND LOCAL OPTION GAS TAX TRUST FUND LOCAL ALTERNATIVE FUEL USER FEE CLEARING TRUST FUND LOCAL GOVERNMENT HALF-CENT SALES TAX CLEARING TRUST FUND DISCRETIONARY SALES SURTAX CLEARING TRUST FUND LOCAL OPTION TOURIST DEVELOPMENT TRUST FUND COMMUNICATIONS SERVICES TAX CLEARING TRUST FUND MOTOR VEHICLE WARRANTY TRUST FUND MOTOR VEHICLE RENTAL SURCHARGE CLEARING TRUST FUND MUNICIPAL REVENUE SHARING TRUST FUND OIL AND GAS TAX TRUST FUND OPERATING TRUST FUND POLLUTANT TAX CLEARING TRUST FUND THE CLERKS OF THE COURT TRUST FUND STATE ALTERNATIVE FUEL USER FEE CLEARING TRUST FUND SECURITY DEPOSIT TRUST FUND SEVERANCE TAX SOLID MINERAL TRUST FUND SOLID WASTE MANAGEMENT CLEARING TRUST FUND LOCAL COMMUNICATIONS SERVICES TAX CLEARING TRUST FUND TWO PERCENT PREMIUM TAX CLEARING TRUST FUND VOTED GAS TAX TRUST FUND AUDIT AND WARRANT CLEARING TRUST FUND PAGE 9 OF 10

36 Trust Funds Scheduled for Legislative Review During the Regular Session of the Legislature in Year 2019 OLO DEPARTMENT OF HIGHWAY SAFETY AND MOTOR VEHICLES L1 SF FID Fund Title HIGHWAY SAFETY OPERATING TRUST FUND FEDERAL GRANTS TRUST FUND GAS TAX COLLECTION TRUST FUND GRANTS AND DONATIONS TRUST FUND HIGHWAY PATROL INSURANCE TRUST FUND LAW ENFORCEMENT TRUST FUND LICENSE TAX COLLECTION TRUST FUND MOBILE HOME AND RECREATIONAL VEHICLE PROTECTION TRUST FUND MOTOR VEHICLE LICENSE CLEARING TRUST FUND SECURITY DEPOSIT TRUST FUND FEDERAL LAW ENFORCEMENT TRUST FUND PAGE 10 OF 10

37 JIMMY PATRONIS CHIEF FINANCIAL OFFICER STATE OF FLORIDA Florida Department of Financial Services

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES CHIEF FINANCIAL OFFICER JEFF ATWATER STATE OF FLORIDA REPORT OF TRUST FUNDS REQUIRED BY SECTION 215.3206(3), FLORIDA STATUTES For Fiscal Year Ended June 30, 2015 REPORT OF TRUST FUNDS REQUIRED BY SECTION

More information

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES CHIEF FINANCIAL OFFICER JIMMY PATRONIS STATE OF FLORIDA REPORT OF TRUST FUNDS REQUIRED BY SECTION 215.3206(3), FLORIDA STATUTES For Fiscal Year Ended June 30, 2017 REPORT OF TRUST FUNDS REQUIRED BY SECTION

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

BPSC1L01 LAS/PBS SYSTEM SCHEDULE I- DEPARTMENT LEVEL SP 09/15/ :24 PAGE: 1 BUDGET PERIOD: TRUST FUNDS AVAILABLE SCHEDULE I

BPSC1L01 LAS/PBS SYSTEM SCHEDULE I- DEPARTMENT LEVEL SP 09/15/ :24 PAGE: 1 BUDGET PERIOD: TRUST FUNDS AVAILABLE SCHEDULE I BPSC1L01 LAS/PBS SYSTEM SCHEDULE I- DEPARTMENT LEVEL SP 09/15/2017 13:24 PAGE: 1 - AUDIT *** NO DISCREPANCIES EXIST FOR THIS REPORT *** BPSC1L01 LAS/PBS SYSTEM SCHEDULE I- DEPARTMENT LEVEL SP 09/15/2017

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for

More information

TOWN OF NEW WINDSOR PRELIMINARY BUDGET

TOWN OF NEW WINDSOR PRELIMINARY BUDGET PRELIMINARY BUDGET - 2019 Attached is the Town's 2019 Preliminaiy Budget The preliminary budget indicates that the overall property tax bill (for the Town of New Windsor portion, excluding fire districts)

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2017 Fund 100 REVENUES Federal

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

Transportation Revenue Estimating Conference November 4, 2005 Executive Summary

Transportation Revenue Estimating Conference November 4, 2005 Executive Summary Transportation Revenue Estimating Conference November 4, 2005 Executive Summary The Transportation Revenue Estimating Conference met on November 4, 2005, to consider the forecast for revenues flowing into

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District. The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview: Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2015

City of Scottsbluff. Fund Equity in Cash June 30, 2015 City of Scottsbluff Fund Equity in Cash 30, 2015 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, 2013 30, 2014 May 31, 2015 30, 2015 3 General 111 $ 4,043,065.42 $ 3,883,397.98 $ 3,583,597.55

More information

MTD/YTD REVENUE REPORT FOR MONTH 10 - CITY OF STREETSBORO 14:48:39 03 Nov 2014 PAGE: 1

MTD/YTD REVENUE REPORT FOR MONTH 10 - CITY OF STREETSBORO 14:48:39 03 Nov 2014 PAGE: 1 MTD/YTD REVENUE REPORT FOR MONTH 10 - CITY OF STREETSBORO 14:48:39 03 Nov 2014 PAGE: 1 101.11.4151 ACCIDENT REPORTS - POLICE 800.00 0.00 235.00 565.00 29.38 101.11.4159 FALSE ALARMS - POLICE 1,000.00 150.00

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2014

City of Scottsbluff. Fund Equity in Cash June 30, 2014 City of Scottsbluff Fund Equity in Cash June 30, 2014 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # June 30, 2012 June 30, 2013 May 31, 2014 June 30, 2014 3 General 111 $ 3,292,962.43 $

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

MTD/YTD REVENUE REPORT FOR MONTH 11 - CITY OF STREETSBORO 13:37:28 01 Dec 2014 PAGE: 1

MTD/YTD REVENUE REPORT FOR MONTH 11 - CITY OF STREETSBORO 13:37:28 01 Dec 2014 PAGE: 1 MTD/YTD REVENUE REPORT FOR MONTH 11 - CITY OF STREETSBORO 13:37:28 01 Dec 2014 PAGE: 1 101.11.4151 ACCIDENT REPORTS - POLICE 800.00 0.00 235.00 565.00 29.38 101.11.4159 FALSE ALARMS - POLICE 1,000.00 0.00

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2017 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 0.00 788,873.58 753,997.42 51.13% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103 INTANGIBLE

More information

9/27/2018 9:03 AM Budget History Tentative of 14

9/27/2018 9:03 AM Budget History Tentative of 14 BUDGET REPORT TOWN OF CUBA 2019 GENERAL FUND - TOWNWIDE A1001 PROPERTY TAXES 720,403.00 754,132.00 792,628.00 792,628.00 822,628.00 A1081 PAYMENT IN LIEU OF TAXES 1,790.00 1,652.00 1,600.00 3,751.00 2,500.00

More information

Revenue Estimating Conference Transportation Revenues March 6, 2009 Forecast, Adjusted for 2009 Law Changes Executive Summary

Revenue Estimating Conference Transportation Revenues March 6, 2009 Forecast, Adjusted for 2009 Law Changes Executive Summary Revenue Estimating Conference Transportation Revenues March 6, 2009 Forecast, Adjusted for 2009 Law Changes Executive Summary Session Update: SB1806 provides for a General Revenue Service Charge increase

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2016 MCAG NO. 108 Department of Corrections 1,835,186.00 18,767,000.00 16,788,000.00 3,814,186.00 3,795,203.95 110 Noxious Weed 522,093.00 200,000.00 137,000.00 585,093.00 582,181.17 115 Criminal Justice Sales Tax 1,085,000.00

More information

Part I Restricted Balance

Part I Restricted Balance 012-109 POPLAR BLUFF R-I Version Open State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2014-2015 SECTION 162.821,

More information

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755.

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755. Suwannee River Water Management District Cash Report July 2016 Monthly Interest Closing ACCOUNT Interest Rate % Balance Bank of America Permit Fee - - $320,245.31 First Federal Permit Fee $6.90 0.30% $29,138.63

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

Minutes for June 4, 2018 Special City Council Meeting

Minutes for June 4, 2018 Special City Council Meeting Minutes for June 4, 2018 Special City Council Meeting The special meeting of the Eureka City Council was called to order on June 4, 2018, at 5:35 p.m. by Mayor Miller in the council room of the Municipal

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

Total 3,885, ,161, ,905, ,037, ,016,700.00

Total 3,885, ,161, ,905, ,037, ,016,700.00 CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

Amount Collected YTD 5/31/ /2016 Projected Year End

Amount Collected YTD 5/31/ /2016 Projected Year End CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

TOWN BUDGET FOR Town of Lima in County of Livingston

TOWN BUDGET FOR Town of Lima in County of Livingston TOWN FOR 2010 Town of Lima in County of Livingston SUMMARY OF TOWN APPROPRIATIONS LESS LESS AND PROVISIONS ESTIMATED UNEXPENDED AMOUNT TO BE CODE FUND FOR OTHER USES REVENUES BALANCE RAISED BY TAX A GENERAL

More information

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO.

YAKIMA COUNTY, WASHINGTON Schedule of Investment Activity - All Funds Schedule 12 For the Year Ended December 31, 2017 MCAG NO. 108 Department of Corrections 3,814,186.00 14,814,500.00 14,437,000.00 4,191,686.00 4,168,639.18 110 Noxious Weed 585,093.00 248,129.00 203,000.00 630,222.00 626,756.90 115 Criminal Justice Sales Tax 465,000.00

More information

FY UNAUDITED ACTUALS FINANCIAL REPORT

FY UNAUDITED ACTUALS FINANCIAL REPORT LA HABRA CITY SCHOOL DISTRICT 500 NORTH WALNUT, LA HABRA, CA 90631 FY UNAUDITED ACTUALS FINANCIAL REPORT SEPTEMBER 1, 2016 1 of 147 La Habra City School District Interoffice Memorandum Date: September

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

Administrative Services

Administrative Services Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

City of Canton Treasurer s Report Month Ending July 31, 2018

City of Canton Treasurer s Report Month Ending July 31, 2018 Treasurer s Report Month Ending July 31, 2018 Prepared by: Treasurer, Crystal Wilkinson Preliminary Report Summary of Monthly Inflows/Outflows - Supplemental Recap July-18 Fund Number 001 010 **020 **030

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2012 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Shanks, Town Clerk, certify that the following is

More information

n of C ntolt ihifl DEPARTMENT OF FINANCE

n of C ntolt ihifl DEPARTMENT OF FINANCE JAMES R. MURGIA FINANCE DIRECTOR jmurgia@town.canton.ma.us (781) 575-6612 TO: FROM: Board of Selectmen Jim Murgia, Finance Director n of C ntolt ihifl DEPARTMENT OF FINANCE MEMORIAL HALL 801 WASHINGTON

More information

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

City of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date

City of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date 110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 2,491.01 62,123.67 2,876.33 95.60% 110.000.411800 GENERAL-COURT MISC 6,000.00 85.75 5,801.50

More information

City of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date

City of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date 110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 6,078.69 68,202.36 (3,202.36) 104.90% 110.000.411800 GENERAL-COURT MISC 6,000.00 263.97

More information

Submitted Budget Report FY Submit ID:

Submitted Budget Report FY Submit ID: Due Dates: Board of Trustees adopts Final Budget no later than August 25th before: computation of GF levy requirement by Cty Supt. & the fixing of district tax levies. (MCA 20-9-131) Board of Trustees

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

:47 PM HUTCHINSON COUNTY PAGE: 1 REVENUE REPORT (UNAUDITED) AS OF: SEPTEMBER 30TH, GENERAL FUND % OF YEAR COMPLETED: 100.

:47 PM HUTCHINSON COUNTY PAGE: 1 REVENUE REPORT (UNAUDITED) AS OF: SEPTEMBER 30TH, GENERAL FUND % OF YEAR COMPLETED: 100. 10-05-2017 03:47 PM HUTCHINSON COUNTY PAGE: 1 10 -GENERAL FUND 10-310-1100 AD VALOREM TAXES, CURRENT 11,968,896 25,632.30 11,807,777.04 0.00 161,119.22 98.65 10-310-1101 AD VALOREM TAXES, DELINQUEN 150,000

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2019 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Heim, Town Clerk, certify that the following is a

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00-1,630,243.52 0.00-77,731.48 95.40% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-14,226.59

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015 Forecast Comparison - General Operating Fund - August 2015 Revenue: August 2015 FCST Estimate August 2015 Actuals August 2014 Actuals Variance-August 2015 Actuals to Estimate 1.010 - General Property Tax

More information

First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year

First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year 2016-17 Form CI CRITERIA AND STANDARDS (continued) 2 Enrollment Projected enrollment for any of the current or two subsequent

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information