Financial Year. 2013/ % office administration. cdfc allowances,salaries,transport and stationaries. 4,841, complete. complete.

Size: px
Start display at page:

Download "Financial Year. 2013/ % office administration. cdfc allowances,salaries,transport and stationaries. 4,841, complete. complete."

Transcription

1 Financial Year WAJIR EAST NG-CDF PROJECT IMPLEMENTATION STATUS REPORT AS AT MAY 2016 Project Name Major Activity Project Cost (Kshs) Status (Indicate whether Complete, Ongoing or Intending to tender) 2013/ % office administration cdfc allowances,salaries,transport and stationaries 4,841, complete. complete. 2013/ % monitering and evaluation monitering,evaluartion,training and capacity building 2,520, complete. complete. 2013/ % emmergency emmergency intervensions 3,564, complete. complete. 2013/ % bursary bursaries for higher and secondry education 2013/2014. wajir football club purcahse of balls,trophies and uniforms 2013/2014. wajirbor sec purcahse of balls,trophies and uniforms 2013/2014. furaha sec purcahse of balls,trophies and uniforms 2013/2014. sabunley sec construction of energy saving jikos 8,438, complete. complete. 531, complete. complete. 531, complete. complete. 531, complete. complete. 210, complete. complete.

2 2013/2014. wajir girls sec construction of energy saving 210, complete. complete. jikos 2013/2014. wajir bor sec construction of energy saving 210, complete. complete. jikos 2013/2014. Wagberi sec construction of energy saving 210, complete. complete. jikos 2013/2014. furaha sec construction of energy saving 210, complete. complete. jikos 2013/2014. Wagberi pry construction of chainlink fence 2,800, complete. complete. 2013/2014. Wagberi sec construction of 2 classrooms 1,250, complete. complete. wajir pry renovation of staff quarters 1,700, complete. complete. 2013/2014. arabakheyramsa pry renovations of 5 classroms 2,000, complete. complete. 2013/2014. ahmedliban sec construction of 2 classrooms 1,250, complete. complete. 2013/2014. sitawario pry construction of 2 classrooms 1,250, complete. complete. 2013/2014. wajirbor pry fencing of girls dormitory 1,200, complete. complete. 2013/2014. wajirbor sec fencing of compound 1,740, complete. complete. 2013/2014. handaki pry construction of2 room staff 1,500, complete. complete. quarter 2013/2014. barwaqo girls pry completion of dormitory 1,600, complete. complete. 2013/2014. furaha pry construction of chainlin fence 2,800, complete. complete. 2013/2014. furaha sec supply of furnitures andfittings to science lab 1,200, complete. complete. 2013/2014. township pry renovation of 5 classrooms 2,000, complete. complete.

3 2013/2014. elbay sec construction of 2 classrooms 1,250, complete. complete. 2013/2014. hodhan pry renovations of 4 classrooms 1,200, complete. complete. 2013/2014. rahma pry construction of 2 classrooms 1,250, complete. complete. 2013/2014. barwaqo sec construction of 3 classrooms 1,800, complete. complete. 2013/2014. hudhule pry construction of 2 classrooms 1,250, complete. complete. 2013/2014. makaror sec construction of 2 classrooms 1,600, complete. complete. 2013/2014. gotade pry construction of administration block 1,250, complete. complete. 2013/2014. sabunley sec renovations of 5 classrooms 1,500, complete. complete. 2013/2014. shalatey pry construction of 2 classrooms 1,250, complete. complete. 2013/2014. gotade pry supply of 2o desks. 72, complete. complete. 2013/2014. shalatey pry supply of 2o desks. 72, complete. complete. 2013/2014. barwaqo pry supply of 2o desks. 72, complete. complete. 2013/2014. township pry supply of 2o desks. 72, complete. complete. 2013/2014. rahma pry supply of 2o desks. 72, complete. complete. 2013/2014. furaha pry supply of 2o desks. 72, complete. complete. 2013/2014. qahira pry supply of 2o desks. 72, complete. complete. 2013/2014. qarsa pry supply of 2o desks. 72, complete. complete.

4 2013/2014. hodhan pry supply of 2o desks. 72, complete. complete. 2013/2014. hanadki pry supply of 2o desks. 72, complete. complete. 2013/2014. arabakheyramsa pry supply of 2o desks. 72, complete. complete. 2013/2014. sitawario pry supply of 2o desks. 72, complete. complete. 2013/2014. jugbaro pry supply of 2o desks. 72, complete. complete. 2013/2014. wajir girls sec renovation of staff quarters 700, complete. complete. 2013/2014. wajir deaf sec construction of 2 classrooms 1,250, complete. complete. 2013/2014. riba dispensary construction of maternitywing 1,600, complete. complete /2014. wajir district hospital construction of septic tank 1,800, complete. complete. 2013/2014. wajir district hospital (MCH) 2013/2014. wajir medical training college 2013/2014. khorfharar sub district hospital renovation of MCH 1,200, complete. complete. construction of walkways 2,000, complete. complete. construction of prefabricated houses 1,494, complete. complete. 2013/2014. arabakheyramsa dispensary construction of prefabricated houses 1,494, complete. complete. 2013/2014. wajir bor dispensary construction of prefabricated houses 2013/2014. qahira village construction of underground water tank 1,494, complete. complete. 1,500, complete. complete.

5 2013/2014. wajir community libarary construction of toilets with septic tank 920, complete. complete. 2013/2014. wajir east CDF OFFICE renovation of cdfc office 1,649, complete. complete. 2013/2014. wajir east CDF OFFICE supply of equipments to CDFC office 2,685, complete. complete. 2013/2014. wajir AP camp septic tank 1,600, complete. complete. 2013/2014. alimoaw farm irrigation and pipng system for 1,200, complete. complete. farms 2013/2014. zamzam farm irrigation and pipng system for farms 1,208, complete. complete. 2013/2014. rural electrification electriications of centres 3,000, RE-allocated to bursaries,supply of desks 2014/ /2015. employee salaries payments of staff salaries and gratuity 84,380, ,500, utilised utilised RE-allocated to bursaries,supply of desks 2014/2015. goods and service purchase of other goods and service for admnistrative operations 2014/2015. purchase of computer purcahse of computer and accessories 2014/2015. furniture and fittings purcahse of chairs,tables and repairs of the same 2,000, utilised utilised 750, utilised utilised 750, utilised utilised 2014/2015. nssf payments of NSSF deductions 250, utilised utilised

6 2014/2015. nhif payments of NHIF deductions 250, utilised utilised 2014/2015. committee expenses - office payments of CDFC sitting allowances 2014/2015. goods and service -m&e purchase of stationaries,airtime,travel and subsitenace 1,813, utilised utilised 1,500, utilised utilised 2014/2015. committee expenses - m&e payment of committee sitting allowances,transport,conference 1,500, utilised utilised 2014/2015. CDFC/PMC capacity building undertake training of PMC/CDFC on CDF related issues 456, utilised utilised 2014/2015. audit fees constituency audit 500, utilised utilised 2014/2015. emmergency emmergency intervensions 5,400, utilised utilised 2014/2015. bursary -secondry burasry for needy students. 1,000, utilised utilised s 2014/2015. burasry tertiary burasry for needy students. 12,226, utilised utilised 2014/2015. wajir bor sec suppply of sports equipments 509, complete. complete. 2014/2015. arabakheyramsa pry suppply of sports equipments 509, complete. complete. 2014/2015. wagberi sec suppply of sports equipments 509, complete. complete. 2014/2015. furaha pry suppply of sports equipments 509, complete. complete. 2014/2015. furaha pry rehabilitation of two 837, complete. complete. classrooms 2014/2015. arabakheyramsa pry construction of 2 staff houses 1,300, complete. complete.

7 2014/2015. volunteer pry rehabilitation of two 900, complete. complete. classrooms 2014/2015. sitawrio pry construction of 2 staff houses 1,300, complete. complete. 2014/2015. arabakheyramsa pry construction of 2 classrooms 1,400, complete. complete. 2014/2015. handaki pry construction of 2 classrooms 1,600, complete. complete. 2014/2015. arabakheyramsa pry constructio of staffrooms 1,000, complete. complete. 2014/2015. furaha pry construction of chainlink fence 2,000, complete. complete. 2014/2015. furaha pry renovations of 5 classrooms 2,600, complete. complete. 2014/2015. township pry renovations of 4 classrooms 1,800, complete. complete. 2014/2015. hodhan pry renovations of 2 classrooms 1,200, complete. complete. 2014/2015. wajir bor pry construction of 2 classrooms 1,200, complete. complete. 2014/2015. furaha pry construction of 2 classrooms 1,400, complete. complete. 2014/2015. makaror pry construction of administration block 1,700, complete. complete. 2014/2015. gotade pry renovations of 2 classrooms 1,200, complete. complete. 2014/2015. shaley pry renovations of 2 classrooms 1,200, complete. complete. 2014/2015. wajir girls pry construction of walkways 2,500, complete. complete. 2014/2015. konton pry renovations of 2 classrooms 1,200, complete. complete. 2014/2015. qarsa pry renovations of 2 classrooms 1,200, complete. complete.

8 2014/2015. elmi pry construction of staff houses 900, complete. complete. 2014/2015. lambib pry construction of staff houses 1,200, complete. complete. 2014/2015. qahira pry construction of 3 classrooms 1,200, complete. complete. 2014/2015. ICF pry construction of toilets with septic tank 2,100, complete. complete. 2014/2015. ICF pry construction of 2 classrooms 1,200, complete. complete. 2014/2015. bangaal pry renovations of 2 classrooms 1,400, complete. complete. 2014/2015. qalqalcha pry construction of toilets with septic tank 1,200, complete. complete. 2014/2015. riba pry suppply of 30 desks 900, complete. complete. 2014/2015. gotade pry suppply of 30 desks 60, complete. complete. 2014/2015. shalatey pry suppply of 30 desks 60, complete. complete. 2014/2015. barwaqo pry suppply of 30 desks 60, complete. complete. 2014/2015. township pry suppply of 30 desks 60, complete. complete. 2014/2015. rahma pry suppply of 30 desks 60, complete. complete. 2014/2015. furaha pry suppply of 30 desks 60, complete. complete. 2014/2015. qahira pry suppply of 30 desks 60, complete. complete. 2014/2015. qarsa pry suppply of 30 desks 60, complete. complete.

9 2014/2015. hodhan pry suppply of 30 desks 60, complete. complete. 2014/2015. arabakheyramsa pry suppply of 30 desks 60, complete. complete. 2014/2015. sitawrio pry suppply of 30 desks 60, complete. complete. 2014/2015. jugbaro pry suppply of 30 desks 60, complete. complete. 2014/2015. wagberi pry construction chain link fence 2,000, complete. complete. 2014/2015. wajir pry renovation of staff quarters 1,200, complete. complete. 2014/2015. konton pry construction of staff quarter 1,200, complete. complete. 2014/2015. wajir pry construction of 2 classrooms 1,200, complete. complete. 2014/2015. afarshanle pry construction of 2 classrooms 1,400, complete. complete. 2014/2015. khorofharar pry renovation of dormitory 1,200, complete. complete. 2014/2015. jugbaro pry construction of toilets with septic tank 1,000, complete. complete. 2014/2015. ahmedliban sec construction of modern library 1,400, complete. complete. 2014/2015. wajir bor sec construction of dormitory with toilets 4,200, complete. complete. 2014/2015. barwaqo mixed day sec construction of science lab 1,300, complete. complete. 2014/2015. sabunley sec construction of dormitory with toilets 4,000, complete. complete. 2014/2015. wajir deaf sec construction of 4 toilets 1,200, complete. complete.

10 2014/2015. sabunley sec renovations of adormitory 1,700, complete. complete. 2014/2015. furaha sec renovations of classrooms 1,000, complete. complete. 2014/2015. wajir high constrcution of dormitory 4,000, complete. complete. 2014/2015. wajir girls sec construction of staffhouse 1,200, complete. complete. 2014/2015. sabunley sec supply double decker beds 640, complete. complete. 2014/2015. wajir high supply of double decker beds 640, complete. complete. 2014/2015. elbay sec construction of 2 classrooms 360, complete. complete. 2014/2015. wajir bor secs suply 80 double decker beds 640, complete. complete. 2014/2015. wajir girls sec construction of 3 septic tank 1,200, complete. complete. 2014/2015. sabunley sec construction of 2 bathrooms an 2 toilets 1,220, complete. complete. 2014/2015. qahira village construction of apan 3,000, re-allcated to emmergency,bursaries. re-allcated to emmergency,bursaries. 2014/2015. elmi village 10 wells with cappings 450, complete. complete. 2014/2015. alimaow village 10wells with cappings 450, complete. complete. 2014/2015. abdiaziz village 10 wells with cappings 450, complete. complete. 2014/2015. wajir bor village underground water tank 900, complete. complete. 2014/2015. chief township office renovation of office 1,000, complete. complete.

11 2014/2015. chief rahma office construction of office block 1,500, complete. complete. 2014/2015. chief wagberi office renovation of office 900, complete. complete. 2014/2015. wajir bor AP office renovation of DO office 1,000, complete. complete. 2014/2015. wajir east CDF office fixing of tiles on the floor 1,005, complete. complete. 2014/2015. wajir east CDF office (strategic paln) development of sttrategic plan 2,000, complete. complete. 2014/2015. mwangaza farm irrigation and pipng system for farms 2014/2015. zamzam farm irrigation and pipng system for farms 2014/2015. alimaow farm irrigation and pipng system for farms 800, complete. complete. 1,200, complete. complete. 1,000, complete. complete. 2014/2015. sabunley sec tree planting 509, complete. complete. 2014/2015. furaha pry tree planting 509, complete. complete. 2014/2015. wagberi pry tree planting 509, complete. complete. 2014/2015. rahma pry tree planting 509, complete. complete. GRAND TOTAL 121,884, /2016. office administration cdfc allowances,salaries,transport and stationaries,nssf,nhif 4,500, ongoing

12 2015/2016. monitering and evaluation monitering,evaluartion,training and capacity building 3,176, ongoing 2015/2016. emmergency emmergency intervensions 5,767, ongoing 2015/2016. wajir bor sec supply of balls,uniforms and shoes 278, ongoing supplied and handed 2015/2016. township football clubs supply of balls,uniforms and shoes 250, ongoing supplied and handed 2015/2016. barwaqo football clubs supply of balls,uniforms and shoes 250, ongoing supplied and handed 2015/2016. furaha sec supply of balls,uniforms and shoes 250, ongoing supplied and handed 2015/2016. bursary burasry for needy students. 14,200, ongoing bursaries dispered,supplied 2015/2016. arabakheyramsa pry renovations of 3 classrooms 1,200, ongoing construction works 2015/2016. handaki pry renovations of 2 classrooms 1,200, ongoing construction works 2015/2016. ama pry constructions of 2 classrooms 1,200, ongoing construction works 2015/2016. hodhan pry constructions of 2 toilets 900, ongoing construction works 2015/2016. township pry constructions of 4 toilets 1,600, ongoing construction works 2015/2016. wajir girls pry constructions of 2 toilets 1,200, ongoing construction works 2015/2016. township pry renovations of 2 classrooms 900, ongoing construction works 2015/2016. wajir bor pry construction of 2 classrooms 1,400, ongoing construction works 2015/2016. wajir bor pry renovations of 3 classrooms 800, ongoing construction works

13 2015/2016. gotade pry constructions of 2 toilets 1,400, ongoing construction works 2015/2016. barwaqo pry construction of staff houses 1,600, ongoing construction works 2015/2016. makaror pry construction of 2 classrooms 900, funds not yet 2015/2016. gotade pry construction of 2 toilets 900, funds not yet 2015/2016. konton pry constructions of 2 toilets 1,700, funds not yet 2015/2016. qarsa pry construction of staff house 1,600, funds not yet 2015/2016. makaror pry construction of 2 classrooms 1,400, funds not yet 2015/2016. elmi pry construction of staff houses 1,200, ongoing 2015/2016. lambib pry construction of 2 classrooms 1,400, ongoing 2015/2016. konton pry constructions of 2 toilets 800, ongoing 2015/2016. kajaja pry construction of 2 classrooms 1,400, funds not yet 2015/2016. Kutulo pry renovation of dormitory 1,400, funds not yet 2015/2016. khorofharar pry construction of 2 classrooms 1,600, funds not yet

14 2015/2016. ICF pry construction of 2 classrooms 1,400, funds not yet 2015/2016. riba pry construction of 2 classrooms 1,400, funds not yet 2015/2016. gotade pry supply of 40 desks 150, supplied supplied and handed 2015/2016. shalatey pry supply of 40 desks 150, supplied supplied and handed 2015/2016. barwaqo pry supply of 40 desks 150, supplied supplied and handed 2015/2016. township pry supply of 40 desks 150, supplied supplied and handed 2015/2016. rahma pry supply of 40 desks 150, supplied supplied and handed 2015/2016. furaha pry supply of 40 desks 150, supplied supplied and handed 2015/2016. qahira pry supply of 40 desks 150, supplied supplied and handed 2015/2016. qarsa pry supply of 40 desks 150, supplied supplied and handed 2015/2016. hodhan pry supply of 40 desks 150, supplied supplied and handed 2015/2016. arabakheyramsa pry supply of 40 desks 150, supplied supplied and handed 2015/2016. sitawario pry supply of 40 desks 150, supplied supplied and handed 2015/2016. jugbaro pry supply of 40 desks 150, supplied supplied and handed 2015/2016. wagberi pry construction of 4 toilets 1,200, ongoing 2015/2016. wajir pry construction of 3 classrooms 2,600, complete. handed for use

15 2015/2016. catholic pry construction of chainlink fence 4,000, funds not yet 2015/2016. halanle pry construction of 2 classrooms 1,200, funds not yet 2015/2016. jugbaro pry furniture and fittings for library 1,000, funds not yet 2015/2016. furaha pry construction of 4 toilets 1,600, funds not yet 2015/2016. wajir girls sec purchase of bus 6,000, funds not yet 2015/2016. furaha sec construction of examinationhall 2,500, funds not yet 2015/2016. wajir deaf sec construction of 2 classrooms 1,600, complete. handed for use 2015/2016. ahmedliban sec completion of modern library 2,000, complete. handed for use 2015/2016. khorofharar sec supply of 6 computers and its fittings 2015/2016. sabunley sec supply of 6 computers and its fittings 2015/2016. furaha sec supply of 6 computers and its fittings 2015/2016. wagberi sec supply of 6 computers and its fittings 1,400, supplied supplied and handed 1,500, supplied supplied and handed 1,500, supplied supplied and handed 1,000, supplied supplied and handed

16 2015/2016. barwaqo mixed day sec completion of science lab 1,300, funds not yet 2015/2016. sabunley sec construction of 4 toilets 1,200, funds not yet 2015/2016. wajir deaf sec construction of chainlink fence 2,500, ongoing construction works 2015/2016. wajir high supply of 160 double deck beds 1,200, supplied supplied and handed 2015/2016. sabunley sec supply of office furniture 1,250, supplied supplied and handed 2015/2016. furaha sec supply of office furniture 1,250, supplied supplied and handed 2015/2016. shalatey sec construction of 2 classrooms 1,800, ongoing construction works 2015/2016. wagberi sec construction of 2 classrooms 1,400, ongoing construction works 2015/2016. wajir high renovations of 3 classrooms 1,400, ongoing construction works 2015/2016. wajir poltechnic construction of adm block 2,500, ongoing construction works 2015/2016. qahira village drilling of aborehole 4,538, complete. drilled done no water found 2015/2016. alimaow digging of 5 wells 1,000, funds not yet 2015/2016. wagberi digging of 5 wells 1,000, funds not yet 2015/2016. barwaqo digging of 5 wells 1,000, ongoing works 2015/2016. chief furaha office construction of 2 offices 1,100, ongoing works 2015/2016. chief arabkheyramsa construction of office block 1,100, ongoing works

17 2015/2016. chief alimoaw office supply of office equipments 600, ongoing supplied and handed 2015/2016. chief alimoaw office construction of office block 1,100, ongoing construction works 2015/2016. chief township office supply of office equipments 1,100, ongoing supplied and handed 2015/2016. chief arabkheyramsa supply of office equipments 1,100, ongoing supplied and handed 2015/2016. chief furaha office supply of office equipments 1,100, supplied supplied and handed 2015/2016. wajir police renovations of OCPD office 1,200, complete. handed for use 2015/2016. wajir district HQ renovation of treasury office 1,200, funds not yet 2015/2016. Sabunley sec tree planting 290, funds not yet 2015/2016. furaha pry tree planting 290, funds not yet 2015/2016. wagberi sec tree planting 290, funds not yet seedlings not supplied seedlings not supplied 2015/2016. wajir east CDF office construction of tiles on CDF 1,000, complete. handed for use office floor 2015/2016. alimaow socaila hall construction of social hall 4,400, not approved by the board no funds disbursed 129,282,004.00

300, On Going maintenance, printing, stationery, Airtime, travel and subsistence, e.t.c Committee

300, On Going maintenance, printing, stationery, Airtime, travel and subsistence, e.t.c Committee LAIKIPIA WEST CONSTITUENCY DEVELOPMENT FUND PROJECT PROPOSAL FINANCIAL YEAR 2014-2015 NAME OF PROJECT Project Number ACTIVITY Amount Status ADMINISTRATION Employees Salaries 4-031-163-2110000-100-2014/15-001

More information

PROJECT NAME MAJOR ACTIVITY ALLOCATION (KSHS) STATUS. floors, and walls repairs and painting. and painting. and painting. and painting. and painting.

PROJECT NAME MAJOR ACTIVITY ALLOCATION (KSHS) STATUS. floors, and walls repairs and painting. and painting. and painting. and painting. and painting. GATANGA NG-CDF PROJECT IMPLEMENTATION STATUS AS AT MAY 2016 FINANCIAL YEAR PROJECT NAME MAJOR ACTIVITY ALLOCATION (KSHS) STATUS 2013/14 Kibaaka PrimarySchool 8 no. classrooms renovatiroof, 2013/14 Ngelelya

More information

Construction of 1 classroom 500,000 Complete Complete and in use(reallocation from St.Irine Raha water project

Construction of 1 classroom 500,000 Complete Complete and in use(reallocation from St.Irine Raha water project FINANCIAL YEAR SUNA WEST CONSTITUENCY PROJETCS REPORT TO 31ST MARCH 2016 PROJECT NAME PROJECT ACTIVITY PROJECT COST ( KSH) STATUS REMARKS 2013/14 Ragana Dispensary Construction of Marternity 1,700,000

More information

Construct Staff house 2013/14 2,241,379 Complete handed over in Feb, Electrical installation to be done by County Government

Construct Staff house 2013/14 2,241,379 Complete handed over in Feb, Electrical installation to be done by County Government MALAVA NG-CDF PROJECT IMPLEMENTATION STATUS AS AT MAY 2016 Project Name Project Activity Financial Year Allocations Status Remarks Administration/Re current Expenditures Education Bursary/Exams & Tests

More information

LAIKIPIA WEST NG-CDF PROJECT IMPLEMENTATION STATUS AS AT MAY 2016

LAIKIPIA WEST NG-CDF PROJECT IMPLEMENTATION STATUS AS AT MAY 2016 LAIKIPIA WEST NG-CDF PROJECT IMPLEMENTATION STATUS AS AT MAY 2016 FINANCIAL YEAR NAME OF PROJECT PROJECT ACTIVITY PROJECT COST STATUS REMARKS 6% Administration/Recurre nt Emergency (5% of the fund) Administration/Recurrent

More information

Project Name Major Activity Project Cost (Kshs) Status PLANTING OF TREES & DIGGING TRENCHES ON

Project Name Major Activity Project Cost (Kshs) Status PLANTING OF TREES & DIGGING TRENCHES ON TIGANIA WEST NG-CDF PROJECT IMPLEMENTATION STATUS AS AT MAY 2016 Financial Year Project Name Major Activity Project Cost (Kshs) Status 2013/14 ADMINISTRATION/ RECURRENT CDFC ALLOWANCES, STAFF SALARIES,

More information

STATUS OF PROJECTS IN EXECUTION FY09 SOPE

STATUS OF PROJECTS IN EXECUTION FY09 SOPE Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized STATUS OF PROJECTS IN EXECUTION FY09 SOPE COUNTRY: MALAWI Operations Policy and Country

More information

Secretary for Gender, Child & Community Development

Secretary for Gender, Child & Community Development Ministry of Gender, Child & Community Development Vote Number: 320 Controlling Officer: 1. Overview 1.1 Mission To Promote and protect women and children using community based and welfare approaches 1.2

More information

EXPENDITURE SAMPLES AND FUNDS REQUEST FORM

EXPENDITURE SAMPLES AND FUNDS REQUEST FORM Appendix E EXPENDITURE SAMPLES AND FUNDS REQUEST FORM Allowable Expenditures There are several restrictions on the use of SBAP funds: They must be used within the special education program; They may not

More information

Siatech Little Rock Charter School

Siatech Little Rock Charter School Unit Unit Title Title ed 1200114070300000 HS - HIGH SCHOOL 61110 CERT SALARY 177,110.00 16,873.00 56,477.14 120,632.86 1200117070300000 SUMMER 61110 CERT SALARY 0.00-3,999.16 0.00 0.00 1200122070320000

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

SPECIAL REVENUE (GRANT) FUNDS

SPECIAL REVENUE (GRANT) FUNDS SPECIAL REVENUE (GRANT) FUNDS Special Revenue (Grant) Funds are comprised of grants and awards from various State, Federal and Local agencies or organizations. These funds are awarded by grantor and subject

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202

More information

FY SUMMARY BUDGET

FY SUMMARY BUDGET SCHOOL Cole Middle School Budgeted Pupil Count 461.0 BEGINNING FUND BALANCE (Includes ALL Reserves) Object/ Source 736,466.00 736,466.00 REVENUES Local Sources 1000-1999 584,080 584,079.95 Intermediate

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District. The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Implementation Status & Results Congo, Democratic Republic of Democratic Republic of Congo Emergency Social Action Project (P086874)

Implementation Status & Results Congo, Democratic Republic of Democratic Republic of Congo Emergency Social Action Project (P086874) Public Disclosure Authorized Public Disclosure Authorized The World Bank Implementation Status & Results Congo, Democratic Republic of Democratic Republic of Congo Emergency Social Action Project (P086874)

More information

October 31, 2007 Treasurer's Report New York Yearly Meeting

October 31, 2007 Treasurer's Report New York Yearly Meeting YTD YTD get Income get get Income get Receipts Total Receipts $530,320 $378,544 71 $531,650 $355,015 67 YTD YTD get get get get General Services $387,300 $312,882 81 $389,100 $293,222 75 Ministry & Counsel

More information

UCONN 2000 Year 16 Proposed FY 2011 Authorized Projects Attachment A Storrs & Regional Campuses Project Name Phase III Funding Arjona & Monteith (new

UCONN 2000 Year 16 Proposed FY 2011 Authorized Projects Attachment A Storrs & Regional Campuses Project Name Phase III Funding Arjona & Monteith (new UCONN 2000 Year 16 Proposed FY 2011 Authorized Projects Attachment A Storrs & Regional Campuses Project Name Phase III Funding Arjona & Monteith (new classroom buildings) $ 45,900,000 Avery Point Campus

More information

Implementation Status & Results Congo, Republic of Rep. of Congo - Water, Electricity & Urban Development SIL (LEN) (P106975)

Implementation Status & Results Congo, Republic of Rep. of Congo - Water, Electricity & Urban Development SIL (LEN) (P106975) Public Disclosure Authorized Public Disclosure Authorized The World Bank Implementation Status & Results Congo, Republic of Rep. of Congo - Water, Electricity & Urban Development SIL (LEN) (P106975) Operation

More information

Madison City Schools Budget. FY 2017 Proposed Budget 1 st Public Hearing August 4, 2016

Madison City Schools Budget. FY 2017 Proposed Budget 1 st Public Hearing August 4, 2016 Madison City Schools 2017 Budget FY 2017 Proposed Budget 1 st Public Hearing August 4, 2016 Empowering Students for Global Success 2 Budget Process State mandated process designed to develop a tool for

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

2059-PUBLIC WORKS (ESTABLISHMENT)

2059-PUBLIC WORKS (ESTABLISHMENT) Sr. No. STATEMENT SHOWING OBJECT HEAD WISE BUDGET ALLOTMENT / EXPENDITURE FOR THE MONTH OF 5/2016 DURING THE YEAR 2016-2017 OFFICE OF THE ENGINEER IN CHIEF HARYANA, P.W.D. (B&R). (Rs. in lacs) Major Head

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

EUROPEAN INVESTMENT BANK

EUROPEAN INVESTMENT BANK EUROPEAN INVESTMENT BANK RISC Consortium and the UNU-CRIS Summer School/ Students Research Symposium, 3 rd July 2012, Luxembourg Regional Projects good practice? Kamil Dörfler 1 Outline General background

More information

The World Bank Community Development Program Support Project-Phase III (P144637)

The World Bank Community Development Program Support Project-Phase III (P144637) Public Disclosure Authorized AFRICA Cameroon Social, Urban, Rural and Resilience Global Practice Global Practice IBRD/IDA Investment Project Financing FY 2016 Seq No: 6 ARCHIVED on 27-Jun-2018 ISR33107

More information

Fiscal Year Budget

Fiscal Year Budget 2017-18 Fiscal Year September 2017 Florida High School Athletic Association, Inc. 2017-18 Fiscal Year 2017-18 Estimated Revenue $5,620,630 Officials Fees 8% $450,600 Dues & Fees, 4% Service Fees $246,100

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified

More information

Temple City Unified School District Committed to 21 st Century Academic Excellence

Temple City Unified School District Committed to 21 st Century Academic Excellence Temple City Unified School Committed to 21 st Century Academic Excellence Board of Education Members Vinson Bell George M. Goold Kenneth Knollenberg Lawrence A. Marston John Pomeroy Superintendent Kathryn

More information

The World Bank Community Development Program Support Project-Phase III (P144637)

The World Bank Community Development Program Support Project-Phase III (P144637) Public Disclosure Authorized AFRICA Cameroon Social, Urban, Rural and Resilience Global Practice Global Practice IBRD/IDA Investment Project Financing FY 2016 Seq No: 5 ARCHIVED on 21-Dec-2017 ISR30226

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

FINANCIAL MANAGEMENT FOR GEORGIA LOCAL UNITS OF ADMINISTRATION

FINANCIAL MANAGEMENT FOR GEORGIA LOCAL UNITS OF ADMINISTRATION FINANCIAL MANAGEMENT FOR GEORGIA LOCAL UNITS OF ADMINISTRATION Date Issued Effective Date Section Title: August 2008 August 2008 V Financial Reporting Revision No. Date Revised Chapter Title: N/A N/A 4

More information

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31,

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31, Madison City Schools 2018 Budget FY 2018 Proposed Budget 2nd Public Hearing August 31, 2017 1 Budget Process State mandated process designed to develop a tool for the school system to use in order to provide

More information

Administrative Services

Administrative Services Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

STATUS OF PROJECTS IN EXECUTION FY10 SOPE SOUTH ASIA REGION. Sri Lanka. Public Disclosure Authorized. Public Disclosure Authorized

STATUS OF PROJECTS IN EXECUTION FY10 SOPE SOUTH ASIA REGION. Sri Lanka. Public Disclosure Authorized. Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized STATUS OF PROJECTS IN EXECUTION FY10 SOPE Sri Lanka Operations Policy and Country Services

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2015/2016 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

Temple City Unified School District Committed to 21 st Century Academic Excellence

Temple City Unified School District Committed to 21 st Century Academic Excellence Temple City Unified School Committed to 21 st Century Academic Excellence Board of Education Members Vinson Bell Kenneth Knollenberg Lawrence A. Marston John Pomeroy Robert S. Ridley Superintendent Kathryn

More information

The World Bank Decentralized Community Driven Services Project (P117764)

The World Bank Decentralized Community Driven Services Project (P117764) Public Disclosure Authorized AFRICA Benin Social Protection Global Practice IBRD/IDA Adaptable Program Loan FY 2012 Seq No: 6 ARCHIVED on 12-Jun-2015 ISR19748 Implementing Agencies: Public Disclosure Authorized

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and DEPARTMENT SUMMARY DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and PURPOSE: retain a qualified and knowledgeable workforce. The Department manages a comprehensive human resources

More information

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Hanmer Springs Thermal Pools and Spa - Group Activity Summary Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student-based allocation Student Based Allocation Dollars 234,483.91 245,302.39 10,818.48 Less Federal Pool 0.00 (17,844.82) (17,844.82) Programmatic Needs

More information

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY CONTENTS: Return completed form to: Department of Education Office of Funding and Financial Reporting 325 W. Gaines St., Room 824 Tallahassee, FL 32399-0400 FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

Board of Regents' CIP Budget

Board of Regents' CIP Budget Board of Regents' CIP Budget 1 Health, Safety, and Code Requirements UOH 900 Plans 153 1 C 1 C 1 C Design 4,806 1,490 C 145 C 1,490 C 145 C 1,490 C Construction 51,126 16,442 C 965 C 16,442 C 965 C 16,442

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

ARTICLE 8. USES 8.0 GENERAL USE PERMISSION 8.1 USE MATRIX 8.2 PRINCIPAL USE STANDARDS 8.3 TEMPORARY USE STANDARDS

ARTICLE 8. USES 8.0 GENERAL USE PERMISSION 8.1 USE MATRIX 8.2 PRINCIPAL USE STANDARDS 8.3 TEMPORARY USE STANDARDS ARTICLE 8. USES 8.0 GENERAL USE PERMISSION 8.1 USE MATRIX 8.2 PRINCIPAL USE STANDARDS 8.3 TEMPORARY USE STANDARDS 8.0 GENERAL USE PERMISSION No structure or land may be used or occupied except in conformity

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Public Disclosure Copy

Public Disclosure Copy Public Disclosure Authorized AFRICA Ghana Transport & Digital Development Global Practice IBRD/IDA Investment Project Financing FY 2014 Seq No: 8 ARCHIVED on 24-Feb-2018 ISR31557 Implementing Agencies:

More information

BOARD OF COUNTY COMMISSIONERS AGENDA ITEM SUMMARY

BOARD OF COUNTY COMMISSIONERS AGENDA ITEM SUMMARY 7H BOARD OF COUNTY COMMISSIONERS AGENDA ITEM SUMMARY PLACEMENT: REQUESTS AND PRESENTATIONS PRESET: TITLE: PARKS FY 2012 CAPITAL IMPROVEMENT PLAN (CIP) AGENDA ITEM DATES: MEETING DATE: 4/26/2011 COMPLETED

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

HIGHLIGHTS OF THE FISCAL YEAR 2004 UNIT COST REPORT (ALL COSTS)

HIGHLIGHTS OF THE FISCAL YEAR 2004 UNIT COST REPORT (ALL COSTS) Illinois Community College Board HIGHLIGHTS OF THE FISCAL YEAR 2004 UNIT COST REPORT (ALL COSTS) FOR ILLINOIS PUBLIC COMMUNITY COLLEGES 1. The fiscal year 2004 state average net instructional unit cost

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

Padanakadapuram Fishing Village (Valiyaparamba Gram Panchayat - Neeleswaram Block)

Padanakadapuram Fishing Village (Valiyaparamba Gram Panchayat - Neeleswaram Block) Padanakadapuram Fishing Village (Valiyaparamba Gram Panchayat - Neeleswaram Block) 1.a.Brief Profile of Padannakadappuram Padnanakadappuram fisheries village is spread over six wards of Valiyaparamba Gram

More information

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015 Forecast Comparison - General Operating Fund - August 2015 Revenue: August 2015 FCST Estimate August 2015 Actuals August 2014 Actuals Variance-August 2015 Actuals to Estimate 1.010 - General Property Tax

More information

Nevada System of Higher Education

Nevada System of Higher Education Nevada System of Higher Education Budget to Comparison 2016 Summer School/Calendar Year University of Nevada, Las Vegas College of Southern Nevada Great Basin College Truckee Meadows Community College

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

Department Mission: Non-Mandated Services:

Department Mission: Non-Mandated Services: Department: OSU KBREC (Extension) FY 2014 Proposed Budget Department Mission: The Oregon State University Extension Service engages the people of Oregon with researchbased knowledge and education that

More information

Judson ISD BOND ADVISORY COMMITEE. BAC Meeting #1 / December LPA

Judson ISD BOND ADVISORY COMMITEE. BAC Meeting #1 / December LPA Judson ISD BOND ADVISORY COMMITEE BAC Meeting #1 / December 1. 2015 LPA 15 min Introductions & Overview 10 min Perspective Poll 30 min Thought Starter Exercise 30 min Table Topic Groups (ES, MS, HS, District

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview: Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and

More information

River Realty Services Commercial

River Realty Services Commercial 1 4 6 N O R T H U S 9 W, C O N G E R S, N Y 1 0 9 2 0 TA B L E O F C O N T E N T S E X E C U T I V E S U M M A RY 03 Z O N I N G 09 R EG I S T R AT I O N S 04 S U B J EC T P H OTO S 10 M A P V I E W 05

More information

STATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333

STATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333 Section 1: Computation of EPS Rates A) Attending Counts: PreK-K 1-5 6-8 PreK-8 9-12 Total 1) Attending Pupils ( October 2016) 257.0 + 710.0 + 469.0 = 1,436.0 + 624.0 = 2,060.0 2) Attending Pupils (October

More information

DRAFT PROGRAM Registration of participants, welcome coffee, exhibition tour

DRAFT PROGRAM Registration of participants, welcome coffee, exhibition tour DRAFT PROGRAM 20 Feb 2018 09.00-10.00 Registration of participants, welcome coffee, exhibition tour 10.00 12.00 ROUND TABLE: INTERNATIONAL COOPERATION IN THE ARCTIC PROJECTS: CHALLENGES AND OPPORTUNITIES

More information

Town of Collingwood Summarized Budget For the Year Ending December 31, 2009

Town of Collingwood Summarized Budget For the Year Ending December 31, 2009 General Fund Revenue Taxation - own purposes 17,819,313.57 17,143,258.00 18,930,169.00 Taxation & PIL-County & Schools 17,792,476.61 16,836,471.00 18,005,339.00 Special Area (Locals) 1,969.86 1,970.00

More information

TEJASWINI RURAL WOMAN EMPOWERMENT PROGRAM Exp.Details From April 13 to March14

TEJASWINI RURAL WOMAN EMPOWERMENT PROGRAM Exp.Details From April 13 to March14 Component 1 Grass Root Output 1..1 : Existing SHGs Activity 1.1.1: Bookeeping Training to 1200 1200 1440000 III 835316 0 343433 84000 132000 192253 83630 0 Activity 1..1.2 Adding additional MIS in 60 1100000

More information

The World Bank Ecuador Risk Mitigation and Emergency Recovery Project (P157324)

The World Bank Ecuador Risk Mitigation and Emergency Recovery Project (P157324) Public Disclosure Authorized LATIN AMERICA AND CARIBBEAN Ecuador Social, Urban, Rural and Resilience Global Practice Global Practice IBRD/IDA Investment Project Financing FY 2016 Seq No: 2 ARCHIVED on

More information

Strategic Budget Planning

Strategic Budget Planning Strategic Budget Planning School Name: SOUTHWEST CAREER & TECHNICAL ACADEMY Location: 448 School Year: 2017-2018 Plan Type: Tentative Plan Created Date: 01/26/2017 Plan Update Date: 03/24/2017 Submit Update

More information

Reserve Forecast Details

Reserve Forecast Details 10-26th St South of Maryland Reserve (1552) Opening Balance 158,947 158,947 0 0 0 0 0 0 0 0 1058 - Street Construction 0 (158,947) 0 0 0 0 0 0 0 0 Total 0 (158,947) 0 0 0 0 0 0 0 0 Closing Balance 158,947

More information

Agenda Item B /20 Strategic Budget Development Phase I Preliminary Recommendations

Agenda Item B /20 Strategic Budget Development Phase I Preliminary Recommendations Agenda Item B-24 2019/20 Strategic Budget Development Phase I Preliminary Recommendations Board of Education February 13, 2019 2 Outline Preliminary Recommendations and Discussions School Staffing School

More information

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2017 Fund 100 REVENUES Federal

More information

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM NEW DELHI-110066 Statement of Receipts and Disbursements/Cash Flow for the year 2017-18 Head/Item Actuals up to COPPY % Variation

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student Based Allocation Dollars 245,302,390 243,243,878 (2,058,512) Less Federal Pool (17,844,820) (16,824,000) 1,020,820 Programmatic Needs 5,013,530

More information

Public Disclosure Copy. Implementation Status & Results Report Cambodia Global Partnership for Education Second Education Support Project (P144715)

Public Disclosure Copy. Implementation Status & Results Report Cambodia Global Partnership for Education Second Education Support Project (P144715) Public Disclosure Authorized EAST ASIA AND PACIFIC Cambodia Education Global Practice Recipient Executed Activities Investment Project Financing FY 2014 Seq No: 3 ARCHIVED on 30-May-2015 ISR18803 Implementing

More information

NYS AHPERD, Inc. Income Statement As of January 24, 2013

NYS AHPERD, Inc. Income Statement As of January 24, 2013 Income Budget Received Balance Total Member Income 191,283.00 131,450.00 60,570.00 Total Conference Income 177,398.00 179,417.00 (2,019.00) Total Publications Income 600.00 700.00 (100.00) Total Other

More information

4. 1. PROGRAM: Architectural Technology CODE: A40100 DEGREE: Associate in Applied Science DESCRIPTION/PURPOSE

4. 1. PROGRAM: Architectural Technology CODE: A40100 DEGREE: Associate in Applied Science DESCRIPTION/PURPOSE ARCHITECTURAL TECHNOLOGY DESCRIPTION/PURPOSE PROGRAM: Architectural Technology CODE: A40100 DEGREE: Associate in Applied Science The Architectural Technology curriculum prepares individuals with knowledge

More information

August 24, Bond 2017 Information New growth in Tomball ISD prompts Bond 2017

August 24, Bond 2017 Information New growth in Tomball ISD prompts Bond 2017 NEWS RELEASE Tomball Independent School District 310 S. Cherry Street Tomball, TX 77375 Dr. Staci Stanfield Director of Communications stacistanfield@tomballisd.net Date August 24, 2017 FOR IMMEDIATE RELEASE

More information

REPORT. To: Chair and Directors Date: April 23, 2018

REPORT. To: Chair and Directors Date: April 23, 2018 REPORT To: Chair and Directors Date: April 23, 2018 From: Jill Rickert, Community Services Coordinator Subject: Grant Request Tumbler Ridge Global Geopark Society RECOMMENDATION(S): [All Directors Corporate

More information

OFFICE OF THE COMMISSIONER FOR PUBLIC INSTRUCTION. BANGALORE PROGRESS REPORT FOR THE YEAR UPTO June (UNDER PLAN, AS PER MPIC)

OFFICE OF THE COMMISSIONER FOR PUBLIC INSTRUCTION. BANGALORE PROGRESS REPORT FOR THE YEAR UPTO June (UNDER PLAN, AS PER MPIC) OFFICE OF THE COMMISSIONER FOR PUBLIC INSTRUCTION. BANGALORE PROGRESS REPORT FOR THE YEAR - UPTO June - (UNDER PLAN, AS PER MPIC) during - for Exp. [RS.IN LAKHS] 1. 34 DDPI s office and 204 BEO office

More information

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual CAO OFFICE OF THE CAO PROPOSED SALARY / WAGES FULL TIME 190,500.00 192,077.43 202,150.00 137,252.65 207,150.00 213,250.00 216,450.00 219,700.00 223,000.00 EMPLOYEE BENEFITS 51,200.00 44,717.83 52,925.00

More information

FLORIDA INVENTORY OF SCHOOL HOUSES (FISH)

FLORIDA INVENTORY OF SCHOOL HOUSES (FISH) ORGANIZATION: FACILITY: FACILITY USE: 35-LAKE COUNTY SCHOOL DISTRICT UMATILLA MIDDLE ALL DISTRICT: 35 LAKE COUNTY SCHOOL DISTRICT FACILITY: 41-A UMATILLA MIDDLE Primary Use: MIDDLE Grades Housed: 06-08

More information

STATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333

STATE OF MAINE DEPARTMENT OF EDUCATION AUGUSTA 04333 Section 1: Computation of EPS Rates A) Attending Counts: PreK-5 6-8 PreK-8 9-12 Total 1) Attending Pupils (April 2016) 903.0 + 403.0 = 1,306.0 + 550.0 = 1,856.0 2) Attending Pupils (October 2016) 870.0

More information

Malawi Education Sector Improvement Project (MESIP) (P154185)

Malawi Education Sector Improvement Project (MESIP) (P154185) Public Disclosure Authorized AFRICA Malawi Education Global Practice Recipient Executed Activities Investment Project Financing FY 2017 Seq No: 5 ARCHIVED on 13-Nov-2018 ISR34470 Implementing Agencies:

More information