Unitarian Universalist Association Annual Treasurer s Report June 2006 St. Louis, MO

Size: px
Start display at page:

Download "Unitarian Universalist Association Annual Treasurer s Report June 2006 St. Louis, MO"

Transcription

1 Unitarian Universalist Association Annual Treasurer s Report June 2006 St. Louis, MO Jerry Gabert, Treasurer and Vice President of Finance

2

3 Unitarian Universalist Association Annual Treasurer s Report To the 2006 General Assembly in St. Louis, Missouri T h e UUA C u r r e n t O p e r a t i o n s Budget Summary c o n t a i n s r e s u l t s f o r t h e f i s c a l y e a r s e n d i n g J u n e 3 0, and 200 5, along with the budget for the current fiscal y e a r j u s t e n d i n g, t h e a p p r o v e d b u d g e t f o r t h e upcoming FY2007 budget year and the outlying P reliminary F Y b u d g e t. Y o u w i l l a l s o f i n d a n O p e r a t i n g B u d g e t S u p p l e m e n t a s a n a i d t o u n d e r s t a n d i n g t h e b u d g e t c a t e g o r i e s a n d O p e r a t i n g B u d ge t Graphs to satisfy your visual interest. Fidelity Investments Tax-Exempt Services Company, as the provider of trust investment, record -keeping and administration services for our Unitarian Universalist Organizations Retirement Plan h a s e n a b l e d o u r c o n ti n u e d e x p a n s i o n o f t h e n u m b e r o f c o n g r e g a t i o n s e l e c t i n g t o p a r t i c i p a t e i n t h e p l a n t o m o r e t h a n organizations and 2544 participants. T h e s trategic view and review of the Asset Allocation Policy of the UUA General Investment Fund (GIF) b y t h e I n v e s t m ent Committee is ongoing. I n c o n j u n c t i o n w i t h t h e s e r v i c e s o f N e w E n g l a n d P e n s i o n Consultants (NEPC) the committee considers a globally diversified investment program to achieve the 8.5% target return using a w i d e r a n g e o f a s s e t c l a s s e s t h a t a r e a p p r o p r i a t e f o r a n e n d o w m e n t s u c h a s t h e General Investment Fund, with its attendant goals, objectives and constraints w h i c h n o w i n c l u d e a s s e t c l a s s e s t h a t h a d n o t p r e v i o u s l y b e e n r e p r e s e n t e d i n t h e a s s e t a l l o c a t i o n p o l i c y o f t h e G I F. T h e p o l i c y o f the GIF has, for m a n y y e a r s, t a r g e t e d a 6 0 % i n v e s t m e n t i n e q u i t y s e c u r i t i e s a n d a 4 0 % a l l o c a t i o n t o f i x e d income securities. T h i s o v e r a l l p o l i c y h a d b e e n a c h i e v e d t h r o u g h t h e u s e o f b a l a n c e d m a n a g e r s e a c h o f w h o m m a n a g e d a b l e n d o f b o t h s t o c k s a n d b o n d s. R e b a l a n c i n g h a d b e e n t h e r e s p o n s i b i l i t y o f e a c h individual manager. T h e I n v e s t m e n t C o m m i t t e e unanimously voted to maintain the overall asset allocation, but to revise the UUA policy to include additional fixed income and equity asset classes in the GIF. The Committee a lso revised t h e target asset class allocations to accommodate new classes, to set permissible ranges for each a s s e t c l a s s a n d t o c r e a t e a r e v i s e d r e b a l a n c i n g p o l i c y d r i v e n b y t h e p o s i t i o n o f t h e a s s e t c l a s s w i t h i n t h e r a n g e e s t a b l i s h e d. T h e C o m m i t t e e r e c o gnized that the implementation of such changes warranted the review, search and selection of investment advisors that are specialist managers, with expertise in a particular asset class. It was determined that the funding of new asset classes would either o ccur through a c h a n g e i n m a n a g e m e n t o f a c o m p o n e n t ( e q u i t y o r f i x e d i n c o m e ) o r b y t h e e l i m i n a t i o n o f o n e o r m o r e managers. The Investment Committee voted to liquidate the global fixed income assets managed by Lazard Asset Management, due to significant u n d e r-p e r f o r m a n c e r e l a t i v e t o t h e a p p r o p r i a t e b e n c h m a r k. T h e p r o c e e d s w e r e c o m b i n e d w i t h o t h e r c o r e f i x e d i n c o m e f u n d s m a n a g e d b y P I M C O a n d k n o w n a s t h e S I T T o t a l Return Trust II, under the aegis of Oppenheimer Capital. The Committee also terminated the serv i c e s o f B e a c o n A s s e t M a n a g e m e n t f o r b o t h t h e e q u i t y a n d f i x e d i n c o m e p o r t i o n o f t h e p o r t f o l i o, a s w e l l a s t h e e q u i t y f u n d s m a n a g e d b y O p p e n h e i m e r C a p i t a l a n d R e g e n t I n v e s t m e n t A d v i s o r s f o r b o t h e q u i t y a n d f i x e d i n c o m e m a n a g e m e n t.

4 T h e C o m m i t t e e h a d b e e n studying high yield and global bond managers and selected two specialty managers to assist with a broader diversification through the reinvestment of fixed income assets. The fixed income proceeds were invested in Seix Investment Advisors Hi - Yield Investm e n t S t r a t e g y a n d t h e G M O ( G r a n t h a m, M a y o, V a n O t t e r l o o & C o. ) G l o b a l B o n d F u n d. T h e c o m m i t t e e also took on t h e analysis of alternatives for placement and strategic investment of core equity assets. In its analysis, the history, structure and strategy of the investment firms was considered and also their investment philosophy and practice, professional staff, fee structure and their ability to assist the UUA with implementation of its socially responsible investment strategy. T h e Investors Bank & Trust Comp a n y (IBT), custodian for the General Investment Fund (GIF), has enabled more timely quarterly endowment fund reconciliation and calculation of the GIF market value thus permitting earlier distribution of the quarterly payments. The priority service goal is t o i m p r o v e t h e clarity and quality of the quarterly statements. The Association encourages member congregations, districts and affiliates to invest endowment funds along with the UUA s endowment portfolio. Investing with the UUA offers the advantage of i n v e s t m e n t a n d a d m i n i s t r a t i v e s t a b i l i t y w i t h o u t t h e n e e d f o r p e r i o d i c r e t r a i n i n g a n d w i t h t h e c o m f o r t o f h a v i n g t h e Association s Investment Committee oversight. Perhaps the time is right to consider investing your C o n g r e g a t i o n s e n d o w m e n t f u n d s w i t h t h e Association. T h e Unitarian Universalist Association comparative Financial Statements f o r t h e y e a r s e n d e d J u n e 3 0, and , o n w h i c h K P M G e x p r e s s e d a n u n q u a l i f i e d o p i n i o n, are separately included in these UUA Annual Reports. We recommend them for your understanding of our overall financial picture, and the more comprehensive knowledge that emerges from reading the footnotes. The one page comparison of the Statements of Financial Position, on Page 2, is especially of value for the overview it pro v i d e s o f t h e f i n a n c i a l s t r e n g t h o f o u r A s s o c i a t i o n. The total assets less liabilities and resultant total net assets, at June 30, was $147,899 thousand. There are su p p l e m e n t a l schedules of assets beginning o n S c h e d u l e I, page 1 6, a n d l i a b i l i t i e s a n d net assets o n S c h e d u l e I I, p a g e 1 7, t h a t i n c l u d e b u s i n e s s s e g m e n t i n f o r m a t i o n f o r C u r r e n t, B e a c o n P r e s s, C P L C a n d the GIF. Additional GIF reporting is on Schedule IV, p a g e s that include the investment portfolio i n d e t a i l. A t i t s O c t o b e r , m e e t i n g t h e U U A B o a r d o f T r u s t e e s a p p r o v e d a n e w p o l i c y f o r f u n d i n g f u t u r e UUA capital campaigns, voting as follows: To fund future capital campaigns by taking an additional draw up to 2% from the Associations accumulated appreciation from restricted endowments in an amount s u f f i c i e n t t o c o v e r c a p i t a l f u n d r a i s i n g e x p e n s e s. T h i s d r a w i s i n a d d i t i o n t o t h e 5 % d r a w f o r t h e operating b u d g e t, n o t t o e x c e e d a t o t a l o f 7 %. U n d e r t h e t e r m s o f t h e H o l d e e n a n d c e r t a i n o t h e r t r u s t s, t h e A s s o c i a t i o n h a s a n i r r e vo c a b l e r i g h t t o r e c e i v e a n d t o u s e t h e i n c o m e e a r n e d o n t h e t r u s t a s s e t s f o r d e s i g n a t e d p u r p o s e s, b u t t h e p r i n c i p a l i t s e l f w i l l n o t b e s p e n d a b l e. I n c o m p l i a n c e w i t h t h e p r a c t i c e r e c o m m e n d e d i n t h e A m e r i c a n I n s t i t u t e o f C e r t i f i e d P u b l i c A c c o u n t a n t s N o t f o r P r o f i t A u d i t a n d A c c o u n t i n g G u i d e, t h e f a i r v a l u e o f t h e t r u s t a s s e t s h a v e b e e n r e c o r d e d a s temporarily restricted net assets amounting to $ 4 0, t h o u s a n d, c o m p r i s e d o f t h e H o l d e e n a n d o t h e r o u t s i d e trusts. This reporting practice affects the reporting visibility of these trust assets, but should not be construed as increasing the amounts to be received in t h e f u t u r e o r c h a n g i n g t h e d e s i g n a t e d u s e o f t h e i n c o m e.

5 T h e Blackbaud Financial Edge f i n a n c i a l reporting system software h a s p e r m i t t e d t h e d e v e l o p m en t o f more useful monthly and quarterly reporting for our current operations. In addition to monthly reports, quarterly consolidating statements by business segment are prepared for reporting to the Finance C o m m i t t e e, t o our mortgage banker and t o t h e A d m inistration. Also, Committee chairs and each staff l i a i s o n r e c e i v e q u a r t e r l y f i n a n c i a l r e p o r t s c o m p a ring e x p e n d i t u r e a c t i v i t y w i t h b u d g e t a n d p r i o r y e a r. Continuing progress is expected to include improved operating cash flow reporting and electronic acc ess t o t h e f i n a n c i a l r e p o r t i n g s y s t e m f o r i n f o r m a t i o n a n d a n a l y s i s b y t h e p r o g r a m a n d s u p p o r t s e r v i c e s t a f f o f t h e A s s o c i a t i o n. T h e b u d g e t a r y p l a n n i n g i s a l s o m o r e r e f l e c t i v e o f o u r h i s t o r i c a l m o n t h l y a n d q u a r t e r l y experience, through tracking the income a s well as the program and staff group budgets for comparative purposes, with the budget reflecting seasonal variation. Working together, the Investment Committee and t he Committee on Socially Responsible Investing m a d e progress in the past year. T h e C o n gr e g a t i o n a l P r o p e r t i e s a n d L o a n C o m m i s s i o n n e w s i t e a c q u i s i t i o n program and Leeds certification practice was initiated and will b e available in workshops lead by Dr Wayne Clark. The following page includes the description of the special program event and w o r k s h o p s t h a t m a y b e o f i n t e r e s t t o y o u. Please c ome and join us! Respectfully submitted with sincere appreciation for the honor of having served as your Treasurer. Jerry Gabert, Treasurer and Vice President of Finance

6 UUA General Investment Fund Investing based on UU values for your congregation s heart, mind and pocketbook Congregational Finances: A Powerful Tool for Social Justice Community Investing, Shareholder Activism, Investment Screens. Each offers a powerful addition to congregational social justice strategies. But which one? How much money is needed? What committee structure is effective for launching each one? What s step one? You ll leave with an action plan to get your congregation s finances bending towards justice. Speakers: Jim Gunning, Stephanie Leighton, Vanessa Lowe & Rev. Sydney Morris Date: Friday, June 23 rd, 4:00 5:15 p.m. Room: St. Louis Convention Center Room 242 REPEAT: Sunday, June 25 th, 1:45 3:00 pm The Double Bottom Line: Investing Our Values If you have the Q s we ll do our best to have the A s at this open house workshop. Please join our smorgasbord of UU representative who have knowledge and interest in socially responsible investing, shareholder advocacy, the UUA General Investment Fund, and the UU Service Committee in a free-for-all dialogue. Speakers: Jim Gunning, Rev. Sydney Morris, Rev. Jim Sherblom & Jerry Gabert Date: Sunday, June 25 th, 12:00 1:15 pm Room: St. Louis Convention Center Room 220 Investing Responsibly A report on the UUA s General Investment Fund will be available and questions answered, including the Investment Committee s commitment to socially responsible investing and its on-going relationship with the Committee on Socially Responsible Investing. Speakers: Craig Scholl & Rev. Jose Ballaster Date: Thursday, June 22 nd, 1:00 2:15 pm Room: St. Louis Convention Center Room 280 Socially Responsible Investing

7 Operating Budget Summary F Y a n d R e s u l t s F Y a n d B u d g e t FY2008 Preliminary

8 UUA Budget Summary FY04 FY05 FY06 FY07 FY08 Current Operations Results Results Budget Budget Preliminary 10/15/2005 1/21/2006 5/3/2006 INCOME Income for General Support Fundraising - APF Churches & Fellowships 5, 8 0 4, , 0 6 8, , 4 9 3, , 7 6 6, , 0 5 3, Fundraising - APF $1 for Growth Fund 1 2 9, , Fundraising - Friends of the UUA 9 2 9, , 1 8 8, , 6 0 0, , 1 5 0, , 3 0 0, Freedom to Marry Fund 6 6, Unrestricted Gifts and Bequests 4 5 0, , , , , Subtotal 7, 3 8 0, , 7 5 0, , 4 9 3, , 3 4 1, , 7 0 3, Administration Fees 7 5 4, , , , , General Investment Fund Income 2, 1 0 3, , 0 1 3, , 0 7 4, , 2 1 2, , 2 0 9, Other Current Fund Income 2, 5 6 0, , 6 4 9, , 7 8 2, , 8 0 8, , 6 4 2, Total Income for General Support 12,798,623 13,255,906 14,262,045 15,073,109 15,270,260 Income for Designated Purposes Handing on the Future Income 4 2 6, , , , , Campaign for Unitarian Universalism 9 0 1, , , , , Campaign , , , UUCSR Veatch Grants 2, 1 1 8, , 8 8 0, , 0 0 9, , 8 9 4, , 9 2 9, Grants and Scholarships 8 4 8, , , , , Ministerial Aid Funds 5 0 6, , , , , Holdeen and International Trusts and Grants 1, 3 3 0, , 3 5 3, , 3 7 3, , 4 2 5, , 4 2 5, Income for Other Purposes 1, 1 0 2, , 1 5 9, , 4 3 3, , 8 2 3, , 0 4 2, Total Income for Designated Purposes 7,233,923 6,961,599 7,265,449 7,499,065 7,684,120 General Assembly - net 0 ( 4 0, ) Total Income 20,032,547 20,177,465 21,527,494 22,572,174 22,954,380 EXPENDITURES Board & Volunteer Leadership Board of Trustees 1 8 0, , , , , Board Committees 8 8, , , , , Board Task Forces 3, , , , , Moderator 1 0, , , , , Nominating Committee 1 8, , , , , Commission on Appraisal 2 5, , , , , Ministerial Fellowship Committee 1 8 5, , , , , APF Continental Committee 2 9, , , , , U U Funding Program 1, 0 4 5, , , 0 1 9, , 0 1 9, , 0 1 9, Total Board & Volunteer Leadership 1,587,506 1,575,048 1,697,828 1,674,975 1,720,800 Program Advocacy and Witness Information and Public Witness 1 9 1, , , , Advocacy Programs 4 9 9, , , , , International Office 2 0 9, , , , , Holdeen Designation Trusts 4 5 6, , , , , Holdeen India Program 7 0 9, , , , , Total Advocacy and Witness 2, 0 6 5, , 1 1 6, , 1 8 7, , 2 4 7, , 0 1 8, Congregational Services Director's Office 3 4 1, , , , , Congregational Growth , , , Lay Leadership Development 1 8 3, New Congregation and Growth Resources 3 3 0, , , Congregational Justice Making Resources 2 6 5, , , , , Young Adult and Campus Ministry Director 4 0 0, , , , , Congregational Fundraising Services 3 6 4, , , , , Services to Large Congregations 4 6 9, , , , , Total Congregational Services 2, 3 5 5, , 1 0 1, , 9 3 0, , 7 2 5, , 6 2 9, 7 6 5

9 UUA Budget Summary FY04 FY05 FY06 FY07 FY08 Current Operations Results Results Budget Budget Preliminary 10/15/2005 1/21/2006 5/3/2006 (Program, continued) District Services District Services 1, 4 4 2, , 5 6 0, , 7 8 9, , 9 7 5, , 1 2 2, District APF Grants 6 0 1, , , , , Total District Services 2, 0 4 3, , 1 5 2, , 3 9 3, , 6 3 8, , 8 1 2, Identity Based Ministries Identity Based Ministries 5 1 2, , , , , Total Identity-Based Ministries 5 1 2, , , , , Lifespan Faith Development Director of Lifespan Faith Development 1 6 9, , , , , Curriculum Development 2 2 8, , , , , Youth Office 2 4 9, , , , , Youth Council 4 4, , , , , Youth Programs 2 7, , , , , Total Lifespan Faith Development 7 1 9, , , , , Ministry & Professional Leadership Dir. of Ministry and Professional Credentialing 2 4 5, , , , , RE Credentialing 1 0 6, , , , , Ministerial Credentialing 1 5 9, , , , , Settlement 2 0 0, , , , , Office of Church Staff Finances 2 1 9, , , , , Professional Development 2 0 7, , , , , Scholarships and Ministerial Ed Grants 3 6 3, , , , , Continuing Education 4 4, , , , , Aid Funds 5 3 2, , , , , Panel on Theological Education 6 3 6, , , , , Total Ministry & Prof. Development 2, 7 1 6, , 5 8 6, , 6 4 3, , 6 8 3, , 7 0 7, Publishing Communications Director of Communications 1 2 5, , , , , Periodicals 7 4 1, , , , , Publications Administration 4 2 1, , , , , UUA Bookstore 7 6 8, , , , , Total Communications 2, 0 5 6, , 1 3 5, , 2 0 8, , 2 2 9, , 4 3 2, Beacon Press Total Operating Income 4, 4 4 2, , 0 3 9, , 2 2 7, Total Operating Expenses 4, 6 1 7, , 7 8 3, , 4 4 6, Beacon Press (display only, not in totals) ( 1 8 9, ) 2 5 6, ( 2 1 8, ) Total Publishing 2, 0 5 6, , 1 3 5, , 2 0 8, , 2 2 9, , 4 3 2, Total Program 12,468,852 12,375,286 12,818,637 12,972,453 13,111,520

10 UUA Budget Summary FY04 FY05 FY06 FY07 FY08 Current Operations Results Results Budget Budget Preliminary 10/15/2005 1/21/2006 5/3/2006 Administration Office of the President 3 5 5, , , , , Office of the Executive Vice President 2 9 5, , , , , Contingency Expense 1 3 0, , , , , Human Resources 3 8 1, , , , , Total Administration 1,163,134 1,424,035 1,413,413 1,815,923 1,835,924 Infrastructure Stewardship and Development VP of Stewardship & Development 1 9 7, , , , , APF Campaign 1 8 8, , , , , Friends Campaign 3 0 4, , , , , Charitable Gift and Estate Planning 2 0 3, , , , , Campaign for UUism / Umbrella Giving 6 9 2, , , 1 7 6, , 5 2 5, , 7 5 7, Total Financial Development 1, 5 8 6, , 5 3 5, , 2 2 0, , 6 9 6, , 0 2 5, Information Technology Services Data and Technical Services 9 3 7, , , 0 2 6, , 0 4 3, , 0 9 8, Office of Electronic Communications 2 1 3, , , , , Total Information Technology Services 1, 1 5 0, , 1 9 6, , 2 5 7, , 2 8 8, , 3 1 2, Internal Services Finance Treasurer and Vice President of Finance 2 7 1, , , , , Financial Services 4 3 2, , , , , Miscellaneous Funds and Scholarships 5 1, , Total Finance 7 5 5, , , , , Facilities & Operations Services Facilities - General 8 1 1, , , , , Beacon Street 9 4, , , , , M t V e r n o n S t r e e t 1 5 9, , , , , Eliot and Pickett House 2 5 1, , , , , Total Facilities & Operations Services 1, 3 1 6, , 3 0 2, , 3 4 6, , 3 3 4, , 3 6 6, Total Internal Services 2, 0 7 2, , 0 6 2, , 1 2 0, , 1 2 3, , 1 6 6, Total Infrastructure 4,809,430 4,794,352 5,597,616 6,108,823 6,504,738 Total Expenditures 20,028,921 20,168,726 21,527,494 22,572,174 23,172,982 Expenditures Over (Under) Income 3,625 8, (218,602)

11 Operating Budget Supplemental

12 BUDGET SUPPLEMENT =================================================================== T h e f o l l o w i n g s u p p l e m e n t a l i n f o r m a t i o n i s p r o v i d e d a s a n a i d t o h e l p y o u u n d e r s t a n d t h e m a j o r c a t e g o r i e s o f t h e A s s o c i a t i o n s b udget. INCOME FOR UUA GENERAL SUPPORT Fundraising APF Churches & Fellowships Annual Program Fund INCOME T h e A n n u a l P r o g r a m F u n d ( A P F ) p r o v i d e s f o r a b o u t 4 6 % o f t h e U U A s b u d g e t e d i n c o m e f o r g e n e r a l s u p p o r t. T h e A P F P r o g r a m c o n c e n t r a t e s i t s e f f o r t s on raising i n c o m e f r o m m e m b e r congregations: the suggested contribution for fiscal year 2004 wa s $ 4 8 p e r m e m b e r, a n d was $ 5 0 p e r m e m b e r f o r f i s c a l y e a r , w h i l e f i s c a l y e a r i s $ 5 1 p e r m e m b e r a n d f i s c a l y e a r w i l l b e $ 5 3 p e r m e m b e r. The UUA byl a w s r e s t r i c t b u d g e t a r y i n c r e a s e s i n A P F c o n t r i b u t i o n s t o n o m o r e t h a n 7 % o v e r t h e p r e v i o u s y e a r s a c t u a l i n c o m e. A P F i n c o m e i s p r o j e c t e d t o i n c r e a s e a n n u a l l y by 4.2 % t h r o u g h f i s c a l y e a r I n a n d , $ 1 o f t h e $ 2 i n c r e a s e was s p e c i f i c a l l y d e s i g n a ted to fund congregational growth. Fundraising - Friends of the UUA T h e F r i e n d s o f t h e U U A c a m p a i g n i s d i r e c t e d t o i n d i v i d u a l U n i t a r i a n U n i v e r s a l i s t s. T h r o u g h d i r e c t m a i l, p h o n e, a n d p e r s o n a l v i s i t s b y s t a f f a n d v o l u n t e e r s, t h e F r i e n d s c a m p a i g n r a i s e s a b o u t % o f t h e A s s o c i a t i o n s a n n u a l i n c o m e f o r g e n e r a l s u p p o r t. T h e gi v i n g f r o m c u r r e n t a n d n e w F r i e n d s d o n a t i o n s w a s $ 1, 1 8 8, i n F Y , i s b u d g e t e d t o b e $ 1,6 0 0,0 0 0 i n F Y a n d is e x p e c t e d t o b e $2,1 5 0, i n F Y a n d $ 2, 3 0 0, i n F Y Unrestricted Gifts and Bequests C h a r i t a b l e G i f t s a n d E s t a t e P l a n n i n g e n c o u r a g e s i n d i v i d u a l s t o i n c l u d e t h e U U A i n t h e i r f i n a n c i a l e s t a t e p l a n s a n d t o c r e a t e c h a r i t a b l e t r u s t s. T h e F Y r e s u l t s w e r e $ 4 5 0, a n d F Y w a s $ 3 6 9, w i t h F Y b u d g e t e d a t $ 4 0 0, 0 0 0, F Y b u d g e t e d a t $ 4 2 5, a n d F Y a t $ 3 5 0, Administration Fees T h e A s s o c i a t i o n c h a r g e s i t s g e n e r a l i n v e s t m e n t f u n d s, t h e U U A R e t i r e m e n t p l a n, a n d o t h e r f u n d s a n a n n u a l a d m i n i s t r a t i v e f e e e q u a l t o t h e a p p r o x i m a t e c o s t o f h a n d l i n g t h e f u n d s. General Investment Fund (GIF) Income R e p r e s e n t s i n c o m e o n i n v e s t m e n t s m a d e w i t h f u n d s d o n a t e d o r b e q u e a t h e d t o t h e A s s o c i a t i o n b y i n d i v i d u a l s a n d o r g a n i z a t i o n s. T h e u n i t i z e d c o m m o n t r u s t f u n d i s v a l u e d q u a r t e r l y b a s e d o n a t h i r t e e n q u a r t e r r o l l i n g a v e r a g e o f t h e m a r k e t v a l u e o f t h e f u n d. T h e p r o j e c t i o n f o r F Y through F Y i s b a s e d o n t h e a s s u m p t i o n t h e m a r k e t w i l l r e m a i n a t t h e D e c e m b e r 3 1,

13 l e v e l. T h e G I F i n c l u d e s a $ 2 0 m i l l i o n e n d o w m e n t d o n a t e d t o t h e A s s o c i a t i o n b y t h e U n i t a r i a n Universalist Congregation at Shelter Rock (UUCSR) of Manhasset, New York. A t i t s O c t o b e r m e e t i n g t h e U U A B o a r d o f T r u s t e e s a p p r o v e d a n e w p o l i c y f o r f u n d i n g U U A c a p i t a l c a m p a i g n s, v o t i n g a s f o l l o w s : T o f u n d f u t u r e c a p i t a l c a m p a i g n s b y t a k i n g a n a d d i t i o n a l d r a w u p t o 2 % f r o m t h e A s s o c i a t i o n s a c c u m u l a t e d a p p r e c i a t i o n f r o m r e s t r i c t e d e n d o w m e n t s i n a n a m o u n t s u f f i c i e n t t o c o v e r c a p i t a l f u n d r a i s i n g e x p e n s e s T h e i n c o m e was d o w n 4 % i n F Y , i s e x p e c t e d t o b e u p 3 % i n F Y , 8 % i n F Y a n d level i n F Y Other Current Fund Income T h e O t h e r C u r r e n t F u n d I n c o m e i s i n c l u d e d o n a g r o s s b a s i s, b e f o r e t h e c o s t o f s e r v i c e s p r o v i d e d. It consists of UUA bookstore sales, t h e E l i o t & P i c k e t t lodging house for Unitarian Universalists r e n t a l i n c o m e, p e r i o d i c a l s s u b s c r i p t i o n s a n d a d v e r t i s i n g i n c o m e, o f f i c e f a c i l i t i e s r e n t a l i n c o m e f r o m a f f i l i a t e s, i n c o m e r e c e i v e d f r o m o u t s i d e t r u s t s, i n v e s t m e n t i n c o m e f r o m c o m m u n i t y a n d m i n o r i t y b a n k s, f u n d r a i s i n g c o n s u l t a t i o n f e e s r e l a t e d t o c o n g r e g a t i o n a l a n n u a l f u n d a n d c a p i t a l c a m p a i g n s a n d o t h e r m i s c e l l a n e o u s i n c o m e. INCOME FOR UUA DESIGNATED PURPOSES Handing on the Future Income I n c o m e f r o m t h e c o m p l e t e d H a n d i n g o n t h e F u t u r e c a p i t a l c a m p a i g n i s r e f l e c t e d a s t h e p l a n n e d p r o g r a m e x p e n d i t u r e s a r e p r o v i d e d. T h i s i n c l u d e s t h e a n n u a l e a r n i n g s o n m i n i s t r y -r e l a t e d e n d o w m e n t s ( i d e n t i f y i n g a n d r e c r u i t i n g p r o m i s i n g c a n d i d a t e s, s c h o l a r s h i p a i d t o s t u d e n t s a n d c o n t i n u i n g e d u c a t i o n g r a n t s ) p l u s t h e c o m m i t m e n t s m a d e a g a i n s t f o u r s p e n d d o w n f u n d s f o r r e c r u i t m e n t o f m i n i s t e r i a l c a n d i d a t e s, y o u t h a n d y o u n g a d u l t m i n i s t r y, p u b l i c r e l a t i o n s, a n d n u r t u r i n g c o n g r e g a t i o n a l g r o w t h. T h e o v e r a l l i n c o m e f r o m t h e c a p i t a l c a m p a i g n w i l l d e c r e a s e a s t h e s e f u n d s a r e f u l l y u t i l i z e d. Campaign for Unitarian Universalism I n c o m e f r o m t h e C a p i t a l C a m p a i g n f o r U n i t a r i a n U n i v e r s a l i s m i n c l u d e s t h e M e t r o p o l i t a n Strategy, Growth Team a n d t h e m a r k e t i n g c a m p a i g n, r e l i g i o u s e d u c a t i o n c u r r i c u l u m p r o j e c t v i s i o n i n g, a n d t h e i m p l e m e n t a t i o n o f t h e Y o u n g A d u l t C a m p u s M i n i s t r y l o n g r a n g e p l a n Searching for the Future. UUCSR Veatch Grants Grants from the Veatch Program of the Unitarian Universalist Congregation a t Shelter Rock allow the UUA program staff groups, including Congregational and District Services extension programs, Lifespan Faith Development and Lay Leade r s h i p d e v e l o p m e n t t o s u p p o r t t h e g r o w t h o f m i s s i o n -b a s e d, f a i t h -f i l l e d U n i t a r i a n U n i v e r s a l i s t c o n g r e g a t i o n s. A l s o i n c l u d e d a r e t h e U n i t a r i a n Universalist Funding Program grants. Veatch Grants o f $ 8 2 5, i n F Y w i l l b e d e d i c a t e d t o Growth, RE Credentialing, Lay Leadership, Ethics in Congregational Life, and to Identity Based M i n i s t r i e s, A d v o c a c y a n d W i t n e s s, Y o u n g A d u l t a n d C a m p u s M i n i s t r y, Young Adults, and

14 U U & M e. T h e U n i t a r i a n U n i v e r s a l i s t F u n d i n g P r o g r a m p a n e l s c o n t i n u e a t $ 1 m i l l i o n a v a i l a b l e f o r grant making. Educational Grants and Scholarships R e f l e c t s i n c o m e f r o m $ 9 m i l l i o n e n d o w m e n t f r o m the Unitarian Universalist Congregation at S h e l t e r R o c k f o r t h e o l o g i c a l e d u c a t i o n, f r o m t w o -t h i r d s o f t h e S t L a w r e n c e E d u c a t i o n a l t r u s t i n c o m e, U U A e n d o w e d s c h o l a r s h i p f u n d s a n d t h e L i v i n g T r a d i t i o n f u n d. Ministerial Aid Funds R e p r e s e n t s i n c o m e f r o m M i n i s t e r i a l A i d e n d o w m e n t f u n d s a n d t h e L i v i n g T r a d i t i o n f u n d. Holdeen and International Trusts I n c l u d e s i n c o m e f r o m t h e H o l d e e n T r u s t f u n d s f o r H o l d e e n I n d i a Program grants, for the d e s i g n a t i o n t r u s t r e c i p i e n t s a n d o t h e r i n t e r n a t i o n a l p r o g r a m c h a r i t a b l e s e r v i c e a c t i v i t y. Other Purposes C a p i t a l G a i n s f o r F u n d r a i s i n g i n c o m e r e p r e s e n t s a c c u m u l a t e d g a i n s o n e n d o w m e n t f u n d s t h a t a r e u s e d f o r f u n d i n g e x p e n s e s o f t h e C a p i t a l C a m p a i g n f o r U n i t a r i a n U n i v e r s a l i s m a n d f o r C a m p a i g n T h e s e f u n d s w i l l b e r e t u r n e d t o t h e e n d o w m e n t a s t h e p r o c e e d s o f t h e c a m p a i g n s are r e c e i v e d. O t h e r i n c o m e i s f r o m a v a r i e t y o f s o u r c e s i n c l u d i n g t h e L i b e r a l R e l i g i o u s C h a r i t a b l e S o c i e t y ( L R C S ), w i t h p r o g r a m s u p p o r t a n d o t h e r s u b s i d y i n c o m e. In c o m e i s a l s o p r o v i d e d b y t h e C o u n c i l o n C h u r c h S t a f f F i n a n c e s, t h e U U M A a n d L R E D A i n s u p p o r t o f a d m i n i s t r a t i v e s t a f f i n g e x p e n s e s i n c u r r e d b y t h e O f f i c e o f C h u r c h S t a f f F i n a n c e s. General Assembly W h e n t h e G e n e r a l A s s e m b l y e a r n s a n e x c e s s o f i n c o m e o v e r e x p e n s e s, t h i s e x c e s s i s a d d e d t o t h e g e n e r a l i n c o m e o f t h e A s s o c i a t i o n. W h e n t h e r e i s a n e x c e s s o f e x p e n s e o v e r i n c o m e, t h e r e s u l t i n g l o s s i s r e c o r d e d a s a n e x p e n s e a n d m a d e u p f r o m t h e A s s o c i a t i o n u n r e s t r i c t e d e n d o w m e n t f u n d s. T h e f i n a n c i a l o b j e c t i v e o f t h e G e n e r a l A s s e m b l y i s t o b r e a k e v e n. Board and Volunteer Leadership EXPENDITURES T h e B o a r d o f T r u s t e e s s e r v e s a s t h e c h i e f m a n a g e m e n t b o d y o f t h e A s s o c i a t i o n w h e n t h e G e n e r a l Assembly i s n o t i n s e s s i o n. T h e b u d g e t p r o v i d e s f o r t r a v e l a c c o m m o d a t i o n s a n d m e a l s f o r t h e B o a r d o f T r u s t e e s a n d a l l B o a r d l e v e l a n d e l e c t e d c o m m i t t e e s a n d t a s k f o r c e s t o c o n d u c t t h e a f f a i r s o f t h e A s s o c i a t i o n a s s e t f o r t h i n t h e b y l a w s. E x p e n s e s f o r t h e M o d e r a t o r a n d F i n a n c i a l A d v i s o r s t r a v e l a n d a c t i v i t i e s a r e a l s o c o v e r e d. R e g i o n a l s u b c o m m i t t e e s o f t h e M i n i s t e r i a l F e l l o w s h i p C o m m i t t e e a r e i n c l u d e d i n t h e b u d g e t a t t h e i r a n t i c i p a t e d c o s t s.

15 The UU Funding Program receives grants f r o m t h e V e a t c h P r o g r a m o f t h e U n i t a r i a n U n i v e r s a l i s t C o n g r e g a t i o n o f S h e l t e r R o c k a n d a d m i n i s t e r s f o u r l a y l e a d e r s h i p l e d g r a n t m a k i n g p a n e l s. Programs Advocacy Programs including the Office of Information and Public Witness T h i s s t a f f g r o u p i n c l u d e s t h e U U W a s h i n g t o n C e n t e r a d v o c acy and witness programs; the O f f i c e o f I n f o r m a t i o n a n d P u b l i c W i t n e s s, t h e I n t e r n a t i o n a l O f f i c e a n d w o r k w i t h t h e H o l d e e n I n d i a P r o g r a m a n d H o l d e e n I n t e r n a t i o n a l P a r t n e r s. T h e U U A H o l d e e n I n d i a P r o g r a m d i s t r i b u t e s t r u s t i n c o m e d e s i g n a t e d f o r u s e i n I n d i a f o r m a t e r n i t y, c h i l d w e l f a r e, e d u c a t i o n a n d m i g r a t i o n e x p e n s e s, a n d o t h e r c h a r i t a b l e s e r v i c e s. T h e f u n d e n a b l e s s o m e o f t h e p o o r e s t a n d w e a k e s t g r o u p s i n I n d i a t o i m p r o v e t h e i r l i v e s a n d c h a n g e t h e i r s o c i a l a n d e c o n o m i c c o n d i t i o n s i n d i r e c t i o n s o f t h e i r o w n c h o o s i n g. P a r t i c u l a r a t t e n t i o n i s p a i d t o t h e n e e d s o f l o w-i n c o m e w o m e n. T h e H o l d e e n I n d i a P r o g r a m F Y grants budget is $ 5 0 0,0 0 0 a n d t h e g r a n t s f o r F Y a re F Y a r e e x p e c t e d t o b e $ 5 2 6, b e c a u s e o f t h e d e c l i n e i n t h e m a r k e t v a l u e o f t h e H o l d e e n i n v e s t m e n t p o r t f o l i o. Congregational Services T h i s s t a f f g r o u p p r o v i d e s s e r v i c e s t o s u p p o r t t h e g r o w t h, h e a l t h, v i t a l i t y a n d d i v e r s i t y o f U n i t a r i a n Universalist congregations around the continent, including: New Congregation and Growth R e s o u r c e s, C o n gregational Justice Making Resources, Young Adult Campus Ministry, Congregational Fundraising Services, Lay Leadership Development, and Services to Large C o n g r e g a t i o n s. T h e m i s s i o n o f C o n g r e g a t i o n a l S e r v i c e s i s t o i n s p i r e a n d s u p p o r t U n i t a r i a n Universalist c o n g r e g a t i o n s a n d c o m m u n i t i e s t o m o r e f u l l y e m b o d y o u r P r i n c i p l e s a n d t o c o n t i n u e t h e i r t r a n s f o r m a t i o n i n t o v i t a l, g r o w i n g, a n t i -r a c i s t a n d a n t i -o p p r e s s i v e i n s t i t u t i o n s o f f e r i n g w i t n e s s a n d m i n i s t r y t o t h e i r c o m m u n i t i e s. T h e s e o f f i c e s p r o v i d e t r a i n i n g f o r m i n i s t e r s a n d l a y p e o p l e c o m m i t t e d t o g r o w t h, s u p p o r t f o r m i n i s t r i e s t o y o u n g a d u l t s, f u n d r a i s i n g s e r v i c e s ( a n n u a l c a n v a s s, c a p i t a l c a m p a i g n a n d m o r e ) a n d a d m i n i s t r a t i o n f o r t h e b u i l d i n g l o a n, l o a n guarantee and first home grant programs. With generous su p p o r t f r o m t h e V e a t c h P r o g r a m o f t h e Unitarian Universalist Congregation at Shelter Rock, grants have been made for support of e x t e n s i o n m i n i s t r y a n d n e w c o n g r e g a t i o n m i n i s t r y, a s w e l l a s h i s t o r i c u r b a n c h u r c h e s. District Services District Services p r o v i d e d o r m a n a g e d b y d i s t r i c t s t a f f a r e a v a i l a b l e t o c o n g r e g a t i o n s u n d e r t h e a u s p i c e s o f t h e d i s t r i c t i n w h i c h t h e y a r e l o c a t e d. T h e m i s s i o n o f t h e d i s t r i c t s t a f f i s t o f o s t e r t h e s p i r i t u a l a n d i n s t i t u t i o n a l h e a l t h o f U n i t a r i a n U n i v e r s a l i s m b y s e r v i n g a s l e a d e r s, c o n s u l t a n t s, a d v o c a t e s a n d e d u c a t o r s i n o u r c o m m u n i t y o f c o n g r e g a t i o n s. T h r o u g h t h e A P F G r a n t s p r o g r a m, d i s t r i c t s b e n e f i t d i r e c t l y f r o m t h e s u c c e s s o f t h e A n n u a l P r o g r a m F u n d. T h e A s s o c i a t i o n r e d i s t r i b u t e s a p o r t i o n o f t h e t o t a l A P F c o n t r i b u t i o n s t o a l l 2 0 d i s t r i c t s i n t h e f o r m o f G r a n t s. C o m m e n c i n g l a s t y e a r, t h e B a s i c G r a n t i s 1 1 % o f t h e D i s t r i c t s p e r c e n t a g e o f F a i r S h a r e a t t a i n e d, u p t o %, t i m e s t h e t o t a l a m o u n t t h e d i s t r i c t c o n t r i b u t e d t o t h e A s s o c i a t i o n i n t h e p r i o r y e a r. I n a d d i t i o n t o t he Basic Grant, a Fair Share Congregations' G r a n t o f $ 1, i s g i v e n w h e n 7 5 % o r m o r e o f a d i s t r i c t s m e m b e r c o n g r e g a t i o n s a r e f u l l F a i r

16 S h a r e. I f a t l e a s t 9 0 % o f t h e c o n g r e g a t i o n s i n a d i s t r i c t a r e f u l l F a i r S h a r e, t h e d i s t r i c t w i l l r e c e i v e $ 5, Identity-Based Ministries (IdBM) T h i s s t a f f g r o u p p r o v i d e s l e a d e r s h i p t o w a r d o u r b e c o m i n g a n a n t i -r a c i s t, a n t i -oppressive, m u l t i c u l t u r a l r e l i g i o u s c o m m u n i t y. T h e p l a n g o i n g f o r w a r d i s t o c o n t i n u e e s t a b l i s h i n g t h e J o u r n e y T o w a r d W h o l e n e s s c o l l a b o r a t i v e l y w i t h Unitarian Universalists in congregations, d i s t r i c t s, s e m i n a r i e s, a l l b o a r d l e v e l c o m m i t t e e s a n d t a s k f o r c e s a n d a s s o c i a t e a n d a f f i l i a t e g r o u p s, through assistance to congregations in developing social justice programs, oversight and support of the UUA s a n t i -r a c i s m i n i t i a t i v e. I n a d d i t i o n, I d e n t i t y-b a s e d M i n i s t r i e s p r o v i d e s s u p p o r t t o a l l U U A s t a f f g r o u p s t o d e v e l o p t h e i r a n t i -o p p r e s s i o n k n o w l e d g e, s k i l l s, a n d c o m p e t e n c i e s, a n d c o n s u l t s w i t h t h e A s s o c i a t i o n a n d f a m i l i e s o f c o l o r. F i n a l l y, I d e n t i t y-b a s e d M i n i s t r i e s w o r k s w i t h v o l u n t e e r c o m m i t t e e s, a n d a f f i l i a t e o r g a n i z a t i o n s t o d e v e l o p r e s o u r c e s f o r c o n g r e g a t i o n s d o i n g a n t i -r a c i s m a n d a n t i - o p p r e s s i o n t r a n s f o r m a t i o n w o r k. Lifespan Faith Development T h e L i f e s p a n F a i t h D e v e l o p m e n t s t a f f g r o u p o f f e r s c u rr i c u l a, r e s o u r c e s, l e a d e r s h i p t r a i n i n g a n d a v i s i o n f o r l i f e s p a n r e l i g i o u s e d u c a t i o n p r o g r a m s f o r m e m b e r c o n g r e g a t i o n s. C u r r i c u l u m D e v e l o p m e n t p r o m o t e s l i f e l o n g l e a r n i n g w i t h r e s o u r c e d e v e l o p m e n t ; i n c l u d i n g m a j o r n e w i n i t i a t i v e s i n S e x u a l i t y E d u c a t i o n ( Our Whole Lives) and a comprehensive core c u r r i c u l u m t h a t i s c u r r e n t l y b e i n g d e v e l o p e d. A l s o p r o v i d e d a r e f a m i l y m i n i s t r y p a c k e t s, c o n s u l t a t i o n s, l a y r e l i g i o u s e d u c a t i o n t r a i n i n g a n d s u p p o r t f o r l a y r e l i g i o u s e d u c a t o r s. T h e Y o u t h O f f i c e p r o v i d e s s e r v i c e s i n : c o m m u n i c a t i o n, p u b l i c a t i o n / r e s o u r c e s, c o n s u l t a t i o n, t r a i n i n g, a n d e v e n t p l a n n i n g, i n c l u d i n g Y R U U Y o u t h C o u n c i l a n d Y o u t h P r o g r a m s. Ministry and Professional Leadership T h e M i n i s t r y a n d P r o f e s s i o n a l s t a f f g r o u p s e r v e s t h e n e e d s o f c o n g r e g a t i o n s, m i n i sters, and religious educators by providing counsel, leadership, and resources. It develops and delivers p r o g r a m s r a n g i n g f r o m c r e d e n t i a l i n g a n d s e t t l e m e n t, c o u n s e l i n c a r e e r d e v e l o p m e n t, s c h o l a r s h i p s a n d g r a n t s, m i n i s t e r i a l / c o n g r e g a t i o n a l r e l a t i o n s, c h u rc h s t a f f f i n a n c e s a n d r e t i r e m e n t f i n a n c i a l p l a n n i n g a n d c o u n s e l i n g. T h e d e p a r t m e n t a d m i n i s t e r s t h e i n c o m e f r o m s u b s t a n t i a l e n d o w m e n t f u n d s f o r d e s i g n a t e d p u r p o s e s, t h e L i v i n g T r a d i t i o n F u n d, m o n i e s c o n t r i b u t e d a t t h e S e r v i c e o f the Living Tradition and fro m s e r v i c e s h o n o r i n g m i n i s t r y s u c h a s I n s t a l l a t i o n s a n d O r d i n a t i o n s. T h e M i n i s t e r i a l F e l l o w s h i p C o m m i t t e e, a s t a n d i n g c o m m i t t e e o f t h e U U A B o a r d o f T r u s t e e s, n o w h a s s i x r e g i o n a l s u b c o m m i t t e e s o n c a n d i d a c y ( R S C C s ) t o p r o v i d e e a r l i e r g u i d a n c e t o aspiring ministers. Publishing T h e C o m m u n i c a t i o n s s t a f f g r o u p p u b l i s h e s i n f o r m a t i o n t h a t e n r i c h e s t h e l i v e s o f i n d i v i d u a l U U s, supports the work of their congregations, promotes UUA programs and articulates UU values. UU World M a g a z i n e r e a c h e s a p p r o x i m a t e l y 1 2 0, h o u s e h o l d s ; S k i n n e r H o u s e, t h e U U A

17 i m p r i n t, p u b l i s h e s b o o k s e s p e c i a l l y f o r U n i t a r i a n U n i v e r s a l i s t s ; t h e P u b l i c a t i o n s o f f i c e e d i t s, d e s i g n s, a n d p r o d u c e s m a n y o t h e r U U A p u b l i c a t i o n s. T h e U U A B o o k s t o r e d i s t r i b u t e s b o o k s o f interest to religious liberals. Beacon Press B e a c o n P r e s s p u b l i s h e s g e n e r a l i n t e r e s t b o o k s t h a t p r o m o t e U U v a l u e s t o a b r o a d c o n s t i t u e n c y. B e a c o n c o n t i n u e s t o b e t h e m o s t h i g h l y r e g a r d e d a n d d i s t i n g u i s h e d d e n o m i n a t i o n a l l y o w n e d p u b l i s h i n g h o u s e i n A m e r i c a. T h e q u a l i t y o f B e a c o n b o o ks a n d t h e i r c o m m i t m e n t t o d i v e r s i t y i s o f t e n r e c o g n i z e d a n d f r e q u e n t l y c e l e b r a t e d. Administration T h i s a r e a i n c l u d e s e x p e n s e s f o r t h e U U A P r e s i d e n t a n d t h e E x e c u t i v e V i c e P r e s i d e n t, i n c l u d i n g l e g a l e x p e n s e s a n d H u m a n R e s o u r c e s. A p r o v i s i o n f o r c o n t i n g e n c i e s i s m a d e i n a c c o r d a n c e w i t h t h e B y l a w s, w h i c h p r o v i d e f o r t h r e e p e r c e n t o f t h e A s s o c i a t i o n u n r e s t r i c t e d i n c o m e t o b e a v a i l a b l e t o m e e t t h e c o s t o f u n f o r e s e e n e x p e n d i t u r e s. Stewardship and Development T h i s s t a f f g r o u p p l a n s a n d i m p l e m e n t s f u n d -r a i s i n g strategies for the long-term growth and f i n a n c i a l h e a l t h o f U n i t a r i a n U n i v e r s a l i s m. D i f f e r e n t p r o g r a m s t a r g e t t h e n e e d s o f c o n g r e g a t i o n s, d i s t r i c t s, m i n i s t e r s a n d o u t r e a c h p r o g r a m s. F u n d i n g f o r t h e c a p i t a l c a m p a i g n d e v e l o p m e n t expenses through the use o f a c c u m u l a t e d g a i n s o n u n r e s t r i c t e d a n d t e m p o r a r i l y r e s t r i c t e d e n d o w m e n t f u n d s h a s b e e n a u t h o r i z e d b y t h e F i n a n c e C o m m i t t e e a n d t h e B o a r d, w i t h a p l a n f o r t h e r e t u r n o f t h e s e f u n d s f r o m t h e f u n d s t o b e r a i s e d d u r i n g t h e C a m p a i g n f o r U n i t a r i a n Universalism a n d C a m p a i g n T h e B o a r d a u t h o r i z e d t h e t r a n s f e r o f $ 2 m i l l i o n f r o m t h e s a l e o f t h e 8 M t V e r n o n P l a c e b u i l d i n g i n t o t h e e n d o w m e n t t o b e u s e d t o w a r d p a y i n g t h e a c c u m u l a t e d g a i n s t h a t w o u l d o t h e r w i s e b e d r a w n t o f u n d t h e c a m p a i g n e x p e n s e s. Information Technology Services T h i s s t a f f g r o u p m a n a g e s t h e c o m p u t e r-r e l a t e d h a r d w a r e a n d s o f t w a r e s u p p o r t n e e d s i n t h e B o s t o n a r e a a n d e l e c t r o n i c m a i l c o n n e c t i o n s a m o n g f i e l d s t a f f a n d v o l u n t e e r B o a r d a n d c o m m i t t e e m e m b e r s. T h e O f f i c e o f E l e c t r o n i c C o m m u n i c a t i o n s i s a c o m p o n e n t o f t h i s g r o u p. Internal Services Finance T h i s s t a f f g r o u p, i n c l u d i n g t h e T r e a s u r e r a n d V i c e P r e s i d e n t o f F i n a n c e a n d F i n a n c i a l S e r v i c e s, p r o v i d e s a d m i n i s t r a t i o n o f t h e f i n a n c i a l, a u d i t, a n d b a n k i n g r e l a t i o n s h i p s, p l u s b u i l d i n g l o a n, l o a n gu a r a n t e e, a n d f i r s t h o m e g r a n t a p p l i c a t i o n s f r o m c o n g r e g a t i o n s a n d r e l a t e d e x p e n s e s. F i n a n c i a l s e r v i c e s i s r e s p o n s i b l e f o r : m a i n t a i n i n g t h e A s s o c i a t i o n s f i n a n c i a l a c c o u n t i n g and reporting s y s t e m s a n d r e c o r d s ; i s s u i n g t i m e l y p a y m e n t s t o s t a f f, v o l u n t e e r s a n d v e n d o r s ; i s s u i n g p e r i o d i c f i n a n c i a l s t a t e m e n t s o n t h e a c t i v i t y o f t h e C u r r e n t O p e r a t i o n s S e c t i o n, t h e C o n g r e g a t i o n a l P r o p e r t i e s a n d L o a n C o m m i s s i o n a n d b u i l d i n g l o a n a n d l o a n g u a r a n t e e program; accounting a d m i n i s t r a t i o n a n d r e p o r t i n g f o r t h e U U A s G e n e r a l I n v e s t m e n t F u n d, p l u s B e a c o n P r e s s, w i t h

18 c o n s o l i d a t i n g q u a r t e r l y f i n a n c i a l s t a t e m e n t s a n d t h e A s s o c i a t i o n s a n n u a l f i n a n c i a l s t a t e m e n t s ; a n d a d m i n i s t e r i n g t h e f i n a n c i a l a s p e c t s o f t h e U U O r g a n i z a t i o n s R e t i r e m e n t P l a n. Facilities / Operations Services T h e O p e r a t i o n s s t a f f g r o u p p r o v i d e s s u p p o r t s e r v i c e s a n d m a i n t a i n s t h e A s s o c i a t i o n s p h y s i c a l f a c i l i t i e s a t s t a f f o f f i c e l o c a t i o n s. T h i s s t a f f g r o u p a l s o m a i n t a i n s t h e E l i o t & P i c k e t t l o d g i n g h o u s e a n d m e e t i n g f a c i l i t y f o r t h e e c o n o m i c a l h o u s i n g o f t h e U U A s t a f f, t h e b o a r d, c o m m i t t e e s a n d U n i t a r i a n U n i v e r s a l i s t s m e e t i n g a n d d o i n g b u s i n e s s i n B o s t o n. T h e h a n d i c a p a c c e s s i b l e r a m p e d e n t r a n c e i n t o t h e l o d g i n g h o u s e, c o m p l e t e d a n d a p p r o v e d b y t h e M a s s a c h u s e t t s B u r e a u o f S t a t e O f f i c e B u i l d i n g s, w i t h t h e s u p p o r t o f t h e B e a c o n H i l l A r c h i t e c t u r a l C o m m i s s i o n a n d t h e C i v i c A s s o c i a t i o n, p r o v i d e s h a n d i c a p p e d a c c e s s i b i l i t y t o t h e l o d g i n g f a c i l i t y a n d t o t w o h a n d i c a p a c c e s s i b l e b e d r o o m s o n t h e f i r s t f l o o r. Depreciation Expense P r o p e r t y a n d e q u i p m e n t a r e r e c o r d e d a t c o s t. D e p r e c i a t i o n i s c o m p u t e d o n a s t r a i g h t -l i n e m e t h o d o v e r t h e e s t i m a t e d u s e f u l l i v e s o f t h e a s s e t s. M a i n t e n a n c e r e n e w a l s a n d r e p a i r s u n d e r $ a r e e x p e n s e d a s i n c u r r e d a n d r e n o v a t i o n s, r e n e w a l s a n d b e t t e r m e n t s a r e c a p i t a l i z e d. T h e d e p r e c i a t i o n e x p e n s e s h a v e b e e n r e c l a s s i f i e d i n t o t h e I n f o r m a t i o n T e c h n o l o g y S e r v i c e s, 4 1 M o u n t V e r n o n S t r e e t a n d O p e r a t i o n s s t a f f g r o u p s.

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

Danube: Zion. Item Pct apport paid

Danube: Zion. Item Pct apport paid Pct apport paid Total Amount Apportioned Total Apportionment Paid Total full members reported at close of last year Prof of faith Correct previous year by addition Removed or corrected by Charge Conference

More information

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March

More information

HAMILTON COUNTY, OHIO. Office of the Board of Education Norwood City Schooll District January, To the County Auditor:

HAMILTON COUNTY, OHIO. Office of the Board of Education Norwood City Schooll District January, To the County Auditor: TAX BUDGET FY2019 HAMILTON COUNTY, OHIO Office of the Board of Education Norwood City Schooll District January, 2018 To the County Auditor: The Board of Education of said School District, hereby submits

More information

Cash Flow Illustration

Cash Flow Illustration Cash Flow Illustration An Integrated Analysis of LIFETIME CASH FLOWS & NET WORTH AN ANALYSIS PREPARED EXCLUSIVELY FOR Jack Retires at Age 62 & Jill Retires at Age 60 1 Disclaimer This financial plan is

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

October 31, 2007 Treasurer's Report New York Yearly Meeting

October 31, 2007 Treasurer's Report New York Yearly Meeting YTD YTD get Income get get Income get Receipts Total Receipts $530,320 $378,544 71 $531,650 $355,015 67 YTD YTD get get get get General Services $387,300 $312,882 81 $389,100 $293,222 75 Ministry & Counsel

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Total Contribution Income a or 1c subtotal -1f 8 1

Total Contribution Income a or 1c subtotal -1f 8 1 Treasurer's Report Revenue Prior Year 2007 Form 990 -Pt. VIII - Revenue Revenue Current Year Budget Actual 2009 Budget Part A. Income 1. Contributions A. Meeting Grants 5500.00 9000.00 2000.00 1a or 1c

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Sometimes Accountants Fail to Budget

Sometimes Accountants Fail to Budget ISSN 1940-204X Sometimes Accountants Fail to Budget Gail Hoover King Purdue University Calumet Jane Saly University of St. Thomas Budgeting is important in all organizations, but it is especially in nonprofit

More information

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT: RESOLUTION 2017-08 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT APPROVING PROPOSED BUDGET(S) FOR FISCAL YEAR 2017/2018 AND SETTING A PUBLIC HEARING THEREON

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

Mainor Ülemiste AS. Interim Report July September

Mainor Ülemiste AS. Interim Report July September Mainor Ülemiste AS Interim Report July September 2018 http://mainorulemiste.ee/opiku/ Main Events in the 3Q 2018 Mainor Ülemiste s subsidiary concluded a loan agreement in amount of 10,7 million euros

More information

Sample Financial Analysis - Strategy 1: Bad Logic

Sample Financial Analysis - Strategy 1: Bad Logic Sample Financial Analysis - Strategy 1: Bad Logic Presented By: [Licensed user's name appears here] , 55/50 Client Information Summary Current Liquid : Liquid (Taxable Interest) $ 1,000,000 Liquid (Tax

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

SAN BERNARDINO COMMUNITY COLLEGE DISTRICT. Jose F. Torres, Vice Chancellor, Business & Fiscal Services

SAN BERNARDINO COMMUNITY COLLEGE DISTRICT. Jose F. Torres, Vice Chancellor, Business & Fiscal Services SAN BERNARDINO COMMUNITY COLLEGE DISTRICT TO: FROM: REVIEWED BY: PREPARED BY: Board of Trustees Bruce Baron, Chancellor Jose F. Torres, Vice Chancellor, Business & Fiscal Services Lawrence P. Strong, Director

More information

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 April 17, 2009 Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242 Dear Assistant Superintendent Shelton: The purpose

More information

IHS PTSA Profit & Loss Budget Overview July through June

IHS PTSA Profit & Loss Budget Overview July through June Income 40-1000 General Funds 40-1001 Membership 17,000.00 40-1002 Interest Income 250.00 40-1003 In-Kind Donations 0.00 40-1004 Credit Card Processing Fees 0.00 40-1005 Grants Received 40-105a Grants -

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

AGENDA. Fall 2018 Meeting of the First Unitarian Church of Orlando October 14, 2018

AGENDA. Fall 2018 Meeting of the First Unitarian Church of Orlando October 14, 2018 AGENDA Fall 2018 Meeting of the First Unitarian Church of Orlando October 14, 2018 The mission of the First Unitarian Church of Orlando (1U) is to exemplify liberal religion in Central Florida with a commitment

More information

PastoralCenter* 7800CarouselLane, Richmond, Virginia l Phone: (804) *Fax: (804)

PastoralCenter* 7800CarouselLane, Richmond, Virginia l Phone: (804) *Fax: (804) Diocese of Richmond PastoralCenter* 7800CarouselLane, Richmond, Virginia23294-420l Phone: (804)359-5661 *Fax: (804) 358-9159 Very Rev. Msgr. Mark Richard Lane Diocesan Administrator Rev. Thomas Mattingly

More information

State Budgeted Funds. ASB Associational (Checking) Fund $1 mil. State Treasury Fund #0355 $5.26 mil

State Budgeted Funds. ASB Associational (Checking) Fund $1 mil. State Treasury Fund #0355 $5.26 mil State Budgeted Funds State Treasury Fund #0355 $5.26 mil ASB Associational (Checking) Fund $1 mil License fees Exam fees - Bar exam, Reciprocity, Authorized House Counsel Professional exam fees - Pro Hac

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

Product Overview EXPLORE. Scholars Choice 529 plan INVESTMENT PRODUCTS: NOT FDIC INSURED NO BANK GUARANTEE MAY LOSE VALUE

Product Overview EXPLORE. Scholars Choice 529 plan INVESTMENT PRODUCTS: NOT FDIC INSURED NO BANK GUARANTEE MAY LOSE VALUE Product Overview EXPLORE Scholars Choice 529 plan INVESTMENT PRODUCTS: NOT FDIC INSURED NO BANK GUARANTEE MAY LOSE VALUE College is within reach. You just need the right partner. With the Scholars Choice

More information

NYS AHPERD, Inc. Income Statement As of January 24, 2013

NYS AHPERD, Inc. Income Statement As of January 24, 2013 Income Budget Received Balance Total Member Income 191,283.00 131,450.00 60,570.00 Total Conference Income 177,398.00 179,417.00 (2,019.00) Total Publications Income 600.00 700.00 (100.00) Total Other

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student-based allocation Student Based Allocation Dollars 234,483.91 245,302.39 10,818.48 Less Federal Pool 0.00 (17,844.82) (17,844.82) Programmatic Needs

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71

More information

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

R E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018

R E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018 R E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018 Sam Houston State University Fiscal Year 2019 Operating Budget Table of Contents Schedules of Budgeted Revenues, Transfers

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

P&L statement of activity-year end

P&L statement of activity-year end 1 2 3 4 6 7 8 9 10 11 12 13 14 1 16 17 18 19 20 21 22 23 24 2 26 27 28 29 30 31 32 Revenue Congregational Church of West Medford/Sanctuary UCC Statement of Activity January - December 2017 Total Jan -

More information

GENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018

GENERAL CONFERENCE. Financial Statement Overview 2017/18 Fiscal Year Nov 2018 GENERAL CONFERENCE Financial Statement Overview 2017/18 Fiscal Year Nov 2018 Current YTD General Conference $ 56,241.46 $ 546,505.51 Bible Advocate Press $ 42,404.55 $ 358,090.93 Missions Ministries $

More information

CALIFORNIA LIBRARY ASSOCIATION BALANCE SHEET February 28, 2011

CALIFORNIA LIBRARY ASSOCIATION BALANCE SHEET February 28, 2011 BALANCE SHEET February 28, 2011 ASSETS Cash Assets Bank of Sacramento Checking 32,512.22 Bank of Sacramento Money Market 10,154.95 Merrill Lynch CLA Cash Fund 8,022.50 Merrill Lynch CLA Mutual Funds 310,155.75

More information

The purpose of this report is to recommend a Geographic Information System (GIS) Strategy for the Town of Richmond Hill.

The purpose of this report is to recommend a Geographic Information System (GIS) Strategy for the Town of Richmond Hill. Staff Report for Committee of the Whole Meeting Department: Division: Subject: Office of the Chief Administrative Officer Strategic Initiatives SRCAO.18.12 GIS Strategy Purpose: The purpose of this report

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Working budget 2019 for Assembly review

Working budget 2019 for Assembly review INCOME: Contributions: 1 Collections 4,000.00 3,584.09 3,600.00 3,724.09 3,000.00 3,266.94 7th Tradition, silent auction Increase for 2019 seems likely proceeds, donation can given YTD figure. amounts

More information

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET Amount FTE Amount FTE Amount FTE School Budgets: Student Based Allocation Dollars 245,302,390 243,243,878 (2,058,512) Less Federal Pool (17,844,820) (16,824,000) 1,020,820 Programmatic Needs 5,013,530

More information

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

Thomas Jefferson Elementary PTA Approved Budget for Fiscal Year 2015 July 2014 through June 2015

Thomas Jefferson Elementary PTA Approved Budget for Fiscal Year 2015 July 2014 through June 2015 Thomas Jefferson Elementary PTA Approved Budget for Fiscal Year 2015 July 2014 through June 2015 Amount Income 4000 Membership (Dues Income and Expense) 4010 Dues Income (Membership Dues Received) 3,795.00

More information

2006 Supplemental Tax Information for JennisonDryden and Strategic Partners Funds

2006 Supplemental Tax Information for JennisonDryden and Strategic Partners Funds 2006 Supplemental Information for JennisonDryden and Strategic Partners s We have compiled the following information to help you prepare your 2006 federal and state tax returns: Percentage of income from

More information

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Lakeland Court MHP Norton Rd Lakeland, FL 33809 23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing

More information

$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138

$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138 Sample Indirect Cost Proposal Format for Nonprofit Organizations Total Expenditures for the year ended June 30, 200X Schedule C ---------------------------------DIRECT PROGRAMS and ACTIVITIES------------------------------------

More information

Mailing Address for 7 th Tradition Contributions: Hawaii Area Committee 1253 S. Beretania Street #2107 Honolulu, HI

Mailing Address for 7 th Tradition Contributions: Hawaii Area Committee 1253 S. Beretania Street #2107 Honolulu, HI TREASURER S REPORT HAWAII AREA 17 Orientation Assembly - January 12 & 13, 2019 --------------------------------------------------------------------------------------------------------------------------------------------------------------------

More information

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters NOTICE OF PUBLIC MEETING TO DISCUSS BUDGET AND PROPOSED TAX RATE The Fort Bend Independent School District will hold a public meeting at 5:30 PM, June 11, 2018 in the Board Room of the Administration Building,

More information

REPORT. To: Chair and Directors Date: April 23, 2018

REPORT. To: Chair and Directors Date: April 23, 2018 REPORT To: Chair and Directors Date: April 23, 2018 From: Jill Rickert, Community Services Coordinator Subject: Grant Request Tumbler Ridge Global Geopark Society RECOMMENDATION(S): [All Directors Corporate

More information

Budget Hearing July 24, 2017

Budget Hearing July 24, 2017 2017-18 Budget Hearing July 24, 2017 Wendy Brockert Lake Mills Area School District Preparing all of today s students for tomorrow s opportunities Agenda LMASD Accounting Funds and Functions Factors Impacting

More information

Adopted Budget Presented for Board Approval June 15, 2016

Adopted Budget Presented for Board Approval June 15, 2016 2016-2017 Adopted Presented for Board Approval June 15, 2016 Prepared by Candace Reines, Assistant Superintendent Business Services Christopher Rabing, Director of Fiscal Services FINANCIAL REPORTS School

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

TREASURER S ROUNDTABLE. March 4, 2017

TREASURER S ROUNDTABLE. March 4, 2017 TREASURER S ROUNDTABLE March 4, 2017 Treasurer s Roundtable Treasurer s Role Software Separate administrative and service accounts Budgeting and financial reports Dues invoicing Foundations Income Taxes

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

Total 3,885, ,161, ,905, ,037, ,016,700.00

Total 3,885, ,161, ,905, ,037, ,016,700.00 CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

Agenda Item B /20 Strategic Budget Development Phase I Preliminary Recommendations

Agenda Item B /20 Strategic Budget Development Phase I Preliminary Recommendations Agenda Item B-24 2019/20 Strategic Budget Development Phase I Preliminary Recommendations Board of Education February 13, 2019 2 Outline Preliminary Recommendations and Discussions School Staffing School

More information

Adopted Budget Presented for Board Approval June 21, 2017

Adopted Budget Presented for Board Approval June 21, 2017 2017-2018 Adopted Presented for Board Approval June 21, 2017 Prepared by Candace Reines, Assistant Superintendent Business Services Christopher Rabing, Director of Fiscal Services FINANCIAL REPORTS School

More information

CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS & SEWAGE WORKS ASSOCIATION. December 31, 2016

CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS & SEWAGE WORKS ASSOCIATION. December 31, 2016 CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS Table of Contents Page Official Roster i Independent Accountants Report on Applying Agreed Upon Procedures 1 Schedule of Revenues and Expenditures Budget and

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

All new commissioner and PJC new member terms begin

All new commissioner and PJC new member terms begin Governing Commission, Nominating Committee and Synod Assembly Calendar OCTOBER (Current Year) Synod Assembly Meeting Elect Nominating Committee Elect Moderator and Vice Moderator Elect Governing Commission

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M. CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, 2018 6:00 P.M. Special District Services, Inc. The Oaks Center 2501A Burns Road Palm Beach Gardens, FL 33410 www.captainskeydd.org

More information

CHAPTER 22 GEOGRAPHIC INFORMATION SYSTEMS

CHAPTER 22 GEOGRAPHIC INFORMATION SYSTEMS CHAPTER 22 GEOGRAPHIC INFORMATION SYSTEMS PURPOSE: This chapter establishes the administration and use of to improve the quality and accessibility of Department s spatial information and support graphical

More information

Secretary for Gender, Child & Community Development

Secretary for Gender, Child & Community Development Ministry of Gender, Child & Community Development Vote Number: 320 Controlling Officer: 1. Overview 1.1 Mission To Promote and protect women and children using community based and welfare approaches 1.2

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

Fiscal Year Budget

Fiscal Year Budget 2017-18 Fiscal Year September 2017 Florida High School Athletic Association, Inc. 2017-18 Fiscal Year 2017-18 Estimated Revenue $5,620,630 Officials Fees 8% $450,600 Dues & Fees, 4% Service Fees $246,100

More information

Sunshine City 47-Sp MHP

Sunshine City 47-Sp MHP Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed

More information

Department: Emergency Management FY 2018/19 Proposed Budget

Department: Emergency Management FY 2018/19 Proposed Budget Department: Emergency Management FY 2018/19 Proposed Budget Department Mission: The mission of Klamath County Emergency Management (EM) is to create an EM program that meets the requirements of ORS 401

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget Budget Report For the year ending December 31, 2015 Actual Budget Budget 2015 2015 2016 Support and Other Revenue Archdiocese Allotment 1 $756,467 750,000 $760,000 Donations-Unrestricted 2 52,574 150,000

More information

SAN BERNARDINO COMMUNITY COLLEGE DISTRICT. Charlie Ng, Vice Chancellor, Fiscal Services

SAN BERNARDINO COMMUNITY COLLEGE DISTRICT. Charlie Ng, Vice Chancellor, Fiscal Services SAN BERNARDINO COMMUNITY COLLEGE DISTRICT TO: FROM: REVIEWED BY: PREPARED BY: Board of Trustees Bruce Baron, Chancellor Charlie Ng, Vice Chancellor, Fiscal Services Crispina Ongoco, Director of Fiscal

More information

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD)

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD) Grant Category: Micro Finance Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD) Status: Ongoing Start Date: 1 April 2012

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

Profit and Loss Report

Profit and Loss Report 2017-2018 Profit and Loss Report The two pie charts below illustrate the actual income and expenses by major categories for last year. What is most noticeable is the dominance of Dues for income (59%)

More information

FINANCIAL MANAGEMENT FOR GEORGIA LOCAL UNITS OF ADMINISTRATION

FINANCIAL MANAGEMENT FOR GEORGIA LOCAL UNITS OF ADMINISTRATION FINANCIAL MANAGEMENT FOR GEORGIA LOCAL UNITS OF ADMINISTRATION Date Issued Effective Date Section Title: August 2008 August 2008 V Financial Reporting Revision No. Date Revised Chapter Title: N/A N/A 4

More information