CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: FM 762 COUNTY: 01/05/2018 ESTIMATE PAID: AWARD DATE: 01/25/2018 ESTIMATE PERIOD:

Size: px

Start display at page:

Download "CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: FM 762 COUNTY: 01/05/2018 ESTIMATE PAID: AWARD DATE: 01/25/2018 ESTIMATE PERIOD:"

Shon Jennings
5 years ago
Views:

1 220, CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/ CONTRACT ID: PROJECT: STP 2018(416)MM CONTRACT: AWARD AMOUNT: $30,289, PROJECTED AMOUNT: $31,279, ADJ. PROJECTED AMOUNT: $31,499, CONTRACT: CONTRACTOR: WEBBER, LLC HIGHWAY: FM 762 DISTRICT NAME: Houston COUNTY: FORT BEND AREA ENGINEER: Grady Mapes, P.E. AREA NUMBER: 061 ESTIMATE NUMBER: 0007 LETTING DATE: 01/05/2018 ESTIMATE PAID: AWARD DATE: 01/25/2018 ESTIMATE PERIOD: 11/27/2018 to 12/21/2018 NOTICE TO PROCEED DATE: 04/24/2018 ESTIMATE TYPE: PROG WORK BEGIN DATE: 06/11/2018 % COMPLETE: ACCEPTED DATE: 00/00/0000 % TIME USED: PHYSICAL WORK COMPLETION DATE: 00/00/0000 % RETAINAGE: RECAPITULATION TOTAL TO DATE PREV TO DATE THIS ESTIMATE ITEM EARNINGS $9,924, $9,130, PARTICIPATING NON-PARTICIPATING $9,924, $9,130, RETAINAGE LIQUIDATED DAMAGES INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS $793, $793, PAID TO CONTRACTOR $9,924, $9,130, $793, CONTRACT ADJUSTMENTS THIS ESTIMATE LINE ITEM ADJUSTMENTS THIS ESTIMATE ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Contract Adjustments for this estimate*** ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE

2 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 13 CONTRACT TIME STATEMENT WORK BEGIN DATE: 06/11/2018 ASSESSED LIQ DAMAGES: 0 TIME CHARGES BEGIN: 06/23/2018 LIQ DAMAGE RATE: $2,59 BID DAYS: 583 LIQUIDATED DAMAGES: 0 C. O. ADJUSTED DAYS: 0 DAYS AT CURRENT DAYS: 583 PER DAY $2,59 DAYS CHARGED TO DATE: 124 TOTAL: PHYSICAL WORK COMPLETE: 00/00/0000 DAILY BREAKDOWN Date Days or Days Charged Days Credited 11/27/ /28/ /29/ /30/ /01/ /02/ SUNDAY 12/03/ /04/ /05/ /06/ /07/ /08/ SATURDAY 12/09/ SUNDAY 12/10/ /11/ /12/ /13/ /14/ /15/ /16/ SUNDAY 12/17/ /18/ /19/ /20/ /21/ TIME SUSPENDED Diary Adjustment Date Days or PERIOD SUMMARY Days Charged Days Credited SATURDAY 1 SUNDAY 3 TIME SUSPENDED 1

3 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 13 WORK PERFORMED THIS PERIOD PROJECT STP 2018(416)MM CONTROL CATEGORY 001 DESCRIPTION ALL ITEMS LINE ITEM CODE SP DESCRIPTION PRICE QTY THIS ESTIMATE AMOUNT PAID THIS ESTIMATE Total Bid Quantity QTY Paid To Date PREPARING ROW STA 15, $250, REMOVING CONC (MISC) SY $ REMOVING STAB BASE & ASPH PAV (4"-22") SY $3, , , CUT & RESTORE CONC PAVING SY $5, EXCAVATION (ROADWAY) CY $ , , EMBANKMENT (FINAL)(DENS CONT)(TY C) CY , $10, , , LIME TRT (EXST MATL) (6") SY , $32, , , LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) TON $42, , CEM TRT(PLNT MX) (CL N)(TY E)(GR 4)(6") SY , $33, , , ASPHALT STAB BASE (GR 4)(PG 64) TON $16, ,77 1, CONC PVMT (CONT REINF - CRCP) (10") SY $18, , , CONC PVMT (CONT REINF)(FAST TRK)(13") SY $25, , , CEM STABIL BKFL CY $4, , , CEMENT STAB BACKFILL (INLET OR MH) CY $ , TRENCH EXCAVATION PROTECTION LF $ , , PRESTR CONC PIL (24 IN SQ) LF $115,44 2,77 1, CL C CONC (ABUT) CY $15, CL C CONC (CAP) CY $16, CONC BOX CULV (4 FT X 2 FT) LF $15, RC PIPE (CL III)(36 IN) LF $9,28 4, MANH (COMPL)(TY M) EA 4, $4, WINGWALL (FW - 0) (HW=7 FT) EA 8,900 0 $17, WINGWALL (FW - 0) (HW=8 FT) EA 13, $9, SET (TY II) (36 IN) (RCP) (6: 1) (P) EA 3, $12, BARRICADES, SIGNS AND TRAFFIC HANDLING MO 9, $9, ROCK FILTER DAMS (INSTALL) (TY 1) LF $ WK ZN PAV MRK REMOV (W)4"(SLD) LF $6 104, , WK ZN PAV MRK REMOV (W)24"(SLD) LF $ WK ZN PAV MRK REMOV (W)(ARROW) EA $ WK ZN PAV MRK REMOV (Y)4"(SLD) LF ,950 $1,18 78, , PORTABLE CHANGEABLE MESSAGE SIGN DAY $ LAW ENFORCEMENT PERSONNEL DOL , $2, , , MATERIAL ON HAND DOL , $119, , TOTAL ITEM EARNINGS THIS ESTIMATE $793,872.03

4 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 13 CONTRACT LINE ITEMS PROJECT CATEGORY STP 2018(416)MM CONTROL DESCRIPTION ALL ITEMS LINE ITEM CODE SP DESCRIPTION SUPP DESCRIPTION PRICE BID NET CO QTY PAID TO DATE AMOUNT $ PREPARING ROW STA 15, ,503, REMOVING CONC (DRIVEWAYS) SY , , REMOVING CONC (MISC) SY REMOVING STAB BASE & ASPH PAV (4"-22") SY , , , REMOVING STAB BASE & ASPH PAV (4"-12") SY , , , CUT & RESTORE CONC PAVING SY , CUT & RESTORE ASPH PAVING SY , IN FLEX BASE AND 2 IN ASPHALT SURFACE EXCAVATION (ROADWAY) CY , , , EXCAVATION (SPECIAL) CY , , , EMBANKMENT (FINAL)(DENS CONT)(TY C) CY , , , LIME TRT (EXST MATL) (6") SY , , , LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) TON , , CEM TRT(PLNT MX) (CL N)(TY E)(GR 4)(6") SY , , , ASPHALT STAB BASE (GR 4)(PG 64) TON , , , SALV,HAUL& STKPL RCL APH PV(VAR DEPTH) SY , , , CONC PVMT (CONT REINF - CRCP) (10") SY , , , CONC PVMT (CONT REINF)(FAST TRK)(13") SY , , , CEM STABIL BKFL CY , , , CEMENT STAB BACKFILL (INLET OR MH) CY , , TRENCH EXCAVATION PROTECTION LF , , , SHEET PILING (PZ - 27) SF , , , PRESTR CONC PIL (24 IN SQ) LF 130 2, , , CL C CONC (ABUT) CY , CL C CONC (CAP) CY , CMP (GAL STL 30 IN) LF , CMP (GAL STL 36 IN) LF , CONC BOX CULV (3 FT X 2 FT) LF , CONC BOX CULV (3 FT X 3 FT) LF , , , CONC BOX CULV (4 FT X 2 FT) LF , CONC BOX CULV (4 FT X 3 FT) LF , CONC BOX CULV (4 FT X 4 FT) LF , CONC BOX CULV (5 FT X 4 FT) LF , CONC BOX CULV (6 FT X 4 FT) LF , ,05 247, CONC BOX CULV (6 FT X 5 FT) LF , CONC BOX CULV (7 FT X 4 FT) LF , , , CONC BOX CULV (7 FT X 5 FT) LF , CONC BOX CULV (8 FT X 5 FT) LF , CONC BOX CULV (8 FT X 7 FT) LF , RC PIPE (CL III)(18 IN) LF , RC PIPE (CL III)(24 IN) LF , , RC PIPE (CL III)(30 IN) LF , , RC PIPE (CL III)(36 IN) LF 80 4, ,24

5 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 13 CATEGORY 001 DESCRIPTION ALL ITEMS LINE ITEM CODE SP DESCRIPTION SUPP DESCRIPTION PRICE BID NET CO QTY PAID TO DATE AMOUNT $ RC PIPE (CL III)(42 IN) LF , RC PIPE (CL III)(48 IN) LF , , INLET (COMPL)(TY AAD) EA 3, , MANH (COMPL)(TY A) EA 3, , INLET (COMPL)(CURB)(TY C1) EA 4, , MANH (COMPL)(TY M) EA 4, , MANH (COMPL)(RISER ONLY) EA 1, , JCT BOX(COMPL)(CIP)(10FTX10FT) EA 16, , WINGWALL (FW - 0) (HW=7 FT) EA 8, , WINGWALL (FW - 0) (HW=8 FT) EA 13, , SET (TY I) (24 IN) (3: 1) (C) EA SET (TY I)(S=3 FT)(HW=2FT)(6:1)(P) EA 3, , SET (TY II) (30 IN) (RCP) (4: 1) (P) EA 1, , SET (TY II) (30 IN) (RCP) (6: 1) (C) EA 1, , SET (TY II) (36 IN) (RCP) (6: 1) (P) EA 3, , REMOV STR (INLET) EA , REMOV STR (SET) EA , REMOV STR (PIPE) LF , , , REMOV STR (BRIDGE FT LENGTH) EA 40, , MOBILIZATION LS 3,000, ,700, BARRICADES, SIGNS AND TRAFFIC HANDLING MO 9, , FORCE ACCOUNT ID 1 DOL 9, , CO#2 PAY ITEM ONE TIME ROCK FILTER DAMS (INSTALL) (TY 1) LF , CONSTRUCTION EXITS (INSTALL) (TY 1) SY , CONSTRUCTION EXITS (REMOVE) SY , TEMP SEDMT CONT FENCE (INSTALL) LF , , , TEMP SEDMT CONT FENCE (REMOVE) LF , , , CONSTRUCTING DETOURS SY , , , PORT CTB (DES SOURCE)(SGL SLP)(TY 1) LF , ,62 12, PORT CTB (DES SOURCE)(LOW PROF)(TY 1) LF , ,44 37, PORT CTB (FUR & INST)(LOW PROF)(TY 2) LF , FURNISH AND INSTALL TY 2 LOW PROFILE BARRIER PORT CTB (MOVE)(SGL SLP)(TY 1) LF , ,02 3, PORT CTB (MOVE)(LOW PROF)(TY 1) LF , ,38 3, PORT CTB (MOVE)(LOW PROF)(TY 2) LF , , PORT CTB CONNECT HARDWARE EA , REMOVE METAL BEAM GUARD FENCE LF , GUARDRAIL END TREATMENT (REMOVE) EA CRASH CUSH ATTEN (MOVE & RESET) EA 4, , CRASH CUSH ATTEN (INSTL)(L)(N)(TL3) EA 19, , REMOVE SM RD SN SUP&AM EA , WK ZN PAV MRK NON-REMOV(W)(WORD) EA WK ZN PAV MRK NON-REMOV (W)4"(DOT) LF WK ZN PAV MRK NON-REMOV (Y)4"(DOT) LF ELIM EXT PAV MRK & MRKS (4") LF ,380 20,90 8, ELIM EXT PAV MRK & MRKS (8") LF ,040 1, , ELIM EXT PAV MRK & MRKS (24") LF

6 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 13 CATEGORY 001 DESCRIPTION ALL ITEMS LINE ITEM CODE SP DESCRIPTION SUPP DESCRIPTION PRICE BID NET CO QTY PAID TO DATE AMOUNT $ ELIM EXT PAV MRK & MRKS (ARROW) EA , ELIM EXT PAV MRK & MRKS (WORD) EA WK ZN PAV MRK REMOV (W)4"(SLD) LF , , , WK ZN PAV MRK REMOV (W)8"(SLD) LF , WK ZN PAV MRK REMOV (W)24"(SLD) LF , WK ZN PAV MRK REMOV (W)(ARROW) EA , WK ZN PAV MRK REMOV (Y)4"(SLD) LF , , , REMOVING TRAFFIC SIGNALS EA 2, , TEMP TRAF SIGNALS EA 38, , REMOV RDSD FLSH BCN AM (SOLAR PWRD) EA FULL - WIDTH MOWING CYC 2, , PORTABLE CHANGEABLE MESSAGE SIGN DAY , LAW ENFORCEMENT PERSONNEL DOL , , , MATERIAL ON HAND DOL , , CL A CONC (COLLAR) EA 2, ,00 Category Subtotal $9,924, PROJECT STP 2018(416)MM CONTROL CATEGORY 001 DESCRIPTION ALL ITEMS LINE ITEM CODE SP DESCRIPTION SUPP DESCRIPTION PRICE BID NET CO QTY PAID TO DATE AMOUNT ($) REMOVING CONC (PAV) SY , EMBANK(FINAL)(DC)(TY E)(CSBE) CY , COMPOST MANUF TOPSOIL (4") SY , BLOCK SODDING SY , STRAW OR HAY MULCH SY , DRILL SEED (TEMP)(WARM OR COOL) SY , FERTILIZER AC VEGETATIVE WATERING MG , CEM TRT(PLNT MX) (CL N)(TY E)(GR 4)(8") SY , ASPHALT STAB BASE (GR 2)(PG 64) TON D-GR HMA TY-C SAC-B PG70-22 TON D-GR HMA TY-C PG70-22 (LEVEL-UP) TON DRILL SHAFT (24 IN) LF , DRILL SHAFT (TRF SIG POLE) (36 IN) LF DRILL SHAFT (TRF SIG POLE) (42 IN) LF CL C CONC (COPING) CY 1, REINF CONC SLAB SF , BRIDGE MEDIAN SF , BRIDGE SIDEWALK SF , PRESTR CONC GIRDER (TX28) LF , RIPRAP (CONC)(4 IN) CY RIPRAP (CONC)(5 IN) CY RIPRAP (CONC)(6 IN) CY RIPRAP (CONC) (CL B) (4") CY

7 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of RIPRAP (STONE PROTECTION)(18 IN) CY RIPRAP (MOW STRIP)(4 IN) CY STR STEEL (MISC NON - BRIDGE) LB , RAIL (TY SSTR) LF RAIL (TY C221) LF RAIL (TY PR2) LF RAIL (HANDRAIL)(TY F) LF RAIL (TY SSTR) (W/DRAIN SLOTS) LF SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF INLET (COMPL) (EXT)(TY I) EA JCT BOX(COMPL)(CIP)(10FTX6FT) EA 10, HEADWALL (CH - PW - 0) (DIA= 30 IN) EA 4, WINGWALL (FW - S) (HW=9 FT) EA 23, WINGWALL (PW - 2) (HW=10 FT) EA 26, WINGWALL (PW - 2) (HW=8 FT) EA 16, SET (TY I) (24 IN) (6: 1) (C) EA SET (TY I) (30 IN) (4: 1) (C) EA SET (TY I) (36 IN) (4: 1) (C) EA 1, SET (TY I)(S= 4 FT)(HW= 2 FT)(4:1) (P) EA 3, SET (TY I)(S= 4 FT)(HW= 2 FT)(6:1) (P) EA 4, SET (TY I)(S= 5 FT)(HW= 4 FT)(6:1) (P) EA 9, SET (TY II) (24 IN) (RCP) (6: 1) (P) EA SET (TY II) (30 IN) (RCP) (6: 1) (P) EA 1, PIPE (PVC) (SCH 40) (6 IN) LF REMOV STR (WINGWALL) EA 1, REMOV STR (HEADWALL) EA REMOV STR (BOX CULVERT) LF ROCK FILTER DAMS (REMOVE) LF BIODEG EROSN CONT LOGS (INSTL) (8") LF , BIODEG EROSN CONT LOGS (REMOVE) LF , CONSTRUCTING DETOURS SY " LIME SUBGRADE, 11.5" FLEX BASE, AND 2" SURFACE ASPHALT CONSTRUCTING DETOURS SY " LIME SUBGRADE, 8" FLEX BASE, AND 2" SURFACE ASPHALT PORT CTB (DES SOURCE)(LOW PROF)(TY 2) LF PORT CTB (STKPL)(SGL SLP)(TY 1) LF , PORT CTB (REMOVE)(LOW PROF)(TY 1) LF , PORT CTB (REMOVE)(LOW PROF)(TY 2) LF LANDSCAPE PAVERS SY , CHAIN LINK FENCE (INSTALL) (6') LF PERMANENT CHAIN LINK FENCING FOR DETENTION POND CHAIN LINK FENCE GATE (INSTALL)(6'X16') EA 1, PERMANENT CHAIN LINK FENCE GATE FOR DETENTION POND WIRE FENCE (TY C) LF TEMPORARY FENCING FOR DETENTION POND GATE (TY 3) EA TEMPORARY FENCE GATE FOR DETENTION POND CONC CURB (MONO) (TY I) LF , CONC CURB (MONO) (TY II) LF , CONC CURB (SLOTTED) LF DRIVEWAYS (CONC) (FAST TRACK) SY , CONC SIDEWALKS (4") SY 40 10,

8 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of CURB RAMPS (TY 1) EA 1, CURB RAMPS (TY 7) EA 1, CURB RAMPS (TY 21) EA 1, CONC MEDIAN(MONO NOSE) SY MTL W-BEAM GD FEN (TIM POST) LF MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 1, DOWNSTREAM ANCHOR TERMINAL SECTION EA 1, MTL BM GD FEN TRANS (NON - SYM) EA GUARDRAIL END TREATMENT (INSTALL) EA 2, CRASH CUSH ATTEN (STKPL) EA 1, MAILBOX INSTALL-S (WC-POST) TY 3 EA CONDT (PVC) (SCH 40) (1") LF CONDT (PVC) (SCH 40) (1 1/4") LF CONDT (PVC) (SCH 40) (2") LF CONDT (PVC) (SCH 40) (3") LF CONDT (PVC) (SCH 40) (4") LF CONDT (RM) (2") LF CONDT (RM) (2") (BORE) LF CONDT (RM) (3") LF CONDT (RM) (3") (BORE) LF ELEC CONDR (NO.10) INSULATED LF ELEC CONDR (NO.6) BARE LF , ELEC CONDR (NO.4) INSULATED LF TRAY CABLE (4 CONDR) (12 AWG) LF , GROUND BOX TY BATTERY (162915)W/APRON EA GROUND BOX TY D (162922) EA REMOVE GROUND BOX EA REMOVE ELECTRICAL SERVICES EA ELC SRV TY D 120/ (NS)SS(E)GC(O) EA 5, ALUMINUM SIGNS (TY A) SF IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT) EA IN SM RD SN SUP&AM TYS80(1)SA(U-BM) EA RELOCATE SM RD SN SUP&AM TY 10BWG EA INSTL DEL ASSM (D-SW)SZ 1(FLX)GND EA INSTL DEL ASSM (D-SW)SZ (BRF)CTB EA INSTL DEL ASSM (D-DY)SZ 1(FLX)GND EA INSTL OM ASSM (OM-2Y)(WC)GND EA INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BR) EA WK ZN PAV MRK REMOV (W)4"(BRK) LF , WK ZN PAV MRK REMOV (W)12"(SLD) LF WK ZN PAV MRK REMOV (Y)4"(BRK) LF , PREFAB PAV MRK TY C (W) (ARROW) EA PREFAB PAV MRK TY C (W) (UTURN ARROW) EA PREFAB PAV MRK TY C (W) (WORD) EA PREFAB PAV MRK TY C (W) (RR XING) EA REFL PAV MRKR TY I-C EA REFL PAV MRKR TY II-A-A EA REFL PAV MRKR TY II-C-R EA PAV SURF PREP FOR MRK (6") LF , PAV SURF PREP FOR MRK (8") LF ,

9 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of PAV SURF PREP FOR MRK (12") LF , PAV SURF PREP FOR MRK (24") LF PAV SURF PREP FOR MRK (ARROW) EA PAV SURF PREP FOR MRK (UTURN ARR) EA PAV SURF PREP FOR MRK (WORD) EA PAV SURF PREP FOR MRK (RR XING) EA PAV SURF PREP FOR MRK (MED NOSE) EA INSTALL HWY TRF SIG (ISOLATED) EA 23, VEH SIG SEC (12")LED(GRN) EA VEH SIG SEC (12")LED(GRN ARW) EA VEH SIG SEC (12")LED(YEL) EA VEH SIG SEC (12")LED(YEL ARW) EA VEH SIG SEC (12")LED(RED) EA VEH SIG SEC (12")LED(RED ARW) EA VEH SIG SEC (12")LED(GRN U-TURN ARW) EA VEH SIG SEC (12")LED(YEL U-TURN ARW) EA VEH SIG SEC (12")LED(RED U-TURN ARW) EA PED SIG SEC (LED)(COUNTDOWN) EA BACK PLATE (12")(3 SEC) EA BACK PLATE (12")(4 SEC) EA TRF SIG CBL (TY A)(12 AWG)(2 CONDR) LF , TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF , TRF SIG CBL (TY A)(12 AWG)(7 CONDR) LF , TRF SIG CBL (TY A)(16 AWG)(3 CONDR) LF , INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 5, INS TRF SIG PL AM(S)1 ARM(36') EA 5, INS TRF SIG PL AM(S)1 ARM(40') EA 5, INS TRF SIG PL AM(S)1 ARM(44')LUM EA 6, INS TRF SIG PL AM(S)1 ARM(50')LUM EA 14, INS TRF SIG PL AM(S)1 ARM(60') EA 11, PED POLE ASSEMBLY EA 1, PED DETECT PUSH BUTTON (APS) EA 1, LITTER REMOVAL CYC 1, CLEANING / SWEEPING (OUTSIDE MAIN LANE) CYC 1, WIDE FLANGE PAVEMENT TERMINALS LF SOUND WALL (HORIZ SCHEME) (12 FT) LF , VIVDS PROCESSOR SYSTEM EA 2, VIVDS CAMERA ASSEMBLY EA 1, VIVDS SET-UP SYSTEM EA VIVDS COMMUNICATION CABLE (COAXIAL) LF 0 2, RADAR PRESENCE DETECTOR EA 5, RADAR PRESENCE DETECTOR COMM CABLE LF , MULTIPOLYMER PAV MRK (W)(6")(SLD) LF , MULTIPOLYMER PAV MRK (W)(6")(BRK) LF , MULTIPOLYMER PAV MRK (W)(8")(SLD) LF , MULTIPOLYMER PAV MRK (W)(12")(SLD) LF , MULTIPOLYMER PAV MRK (W)(24")(SLD) LF MULTIPOLYMER PAV MRK (Y)(6")(SLD) LF , MULTIPOLYMER PAV MRK (Y)(24")(SLD) LF MULTIPOLYMER PAV MRK (BLK)(6")(BRK) LF , RIDE PAYMENT ADJUSTMENT (ITEM 360) DOL PAYMENT ADJUSTMENT-POS DOL

10 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of PAYMENT ADJUSTMENT-NEG DOL CONTRACTOR FORCE ACCOUNT 1 DOL (lane closure assessment fee) FORCE ACCT-SOIL AND GNDWTR MGT PLAN DOL PARTNERING DOL FORCE ACCT-EROSION CONTROL MAINTENANCE DOL , FORCE ACCOUNT - SAFETY CONTINGENCY DOL , FORCE ACCOUNT-COMMER LAB USE DEDUCTION DOL SPECIAL DEDUCTION DOL BOND EXPENSE SUP NEGOTIATED CONTRACTS DOL DISPUTE SETTLEMENT DOL DBE GOAL SHORTFALL DOL SBE GOAL SHORTFALL DOL FORCE ACCOUNT - RAILROAD FLAGGERS DOL , FORCE ACCOUNT ID 2 DOL , Railroad siganl Work FORCE ACCOUNT ID 3 DOL , Railroad Crossing Surface Work FORCE ACCOUNT ID 1 DOL , CenterPoint Electric Reimbursement FORCE ACCOUNT - CRASH CUSHION REPAIR #1 DOL FORCE ACCOUNT - CRASH CUSHION REPAIR #2 DOL Category Subtotal TOTAL ITEM EARNINGS THIS CONTRACT $9,924,797.62

11 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 13 CONSTRUCTION ESTIMATE COMBINED ITEM CODE SP DESCRIPTION PRICE BID QTY PAID TO DATE AMOUNT ($) PREPARING ROW STA 15, ,503, REMOVING CONC (DRIVEWAYS) SY , , REMOVING CONC (MISC) SY REMOVING STAB BASE & ASPH PAV (4"-22") SY , , , REMOVING STAB BASE & ASPH PAV (4"-12") SY ,06 3, , EXCAVATION (ROADWAY) CY , , , EXCAVATION (SPECIAL) CY , , , EMBANKMENT (FINAL)(DENS CONT)(TY C) CY , , , LIME TRT (EXST MATL) (6") SY , , , LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) TON , , CEM TRT(PLNT MX) (CL N)(TY E)(GR 4)(6") SY , , , ASPHALT STAB BASE (GR 4)(PG 64) TON ,77 1, , SALV,HAUL& STKPL RCL APH PV(VAR DEPTH) SY , , , CONC PVMT (CONT REINF - CRCP) (10") SY , , , CONC PVMT (CONT REINF)(FAST TRK)(13") SY , , , CEM STABIL BKFL CY , , , CUT & RESTORE CONC PAVING SY , CUT & RESTORE ASPH PAVING SY , IN FLEX BASE AND 2 IN ASPHALT SURFACE CEMENT STAB BACKFILL (INLET OR MH) CY , , TRENCH EXCAVATION PROTECTION LF ,90 10, , SHEET PILING (PZ - 27) SF , , , PRESTR CONC PIL (24 IN SQ) LF 130 2,77 1, , CL A CONC (COLLAR) EA 2, , CL C CONC (ABUT) CY , CL C CONC (CAP) CY , CMP (GAL STL 30 IN) LF , CMP (GAL STL 36 IN) LF , CONC BOX CULV (3 FT X 2 FT) LF , CONC BOX CULV (3 FT X 3 FT) LF ,08 2, , CONC BOX CULV (4 FT X 2 FT) LF , CONC BOX CULV (4 FT X 3 FT) LF , CONC BOX CULV (4 FT X 4 FT) LF , CONC BOX CULV (5 FT X 4 FT) LF , CONC BOX CULV (6 FT X 4 FT) LF , , , CONC BOX CULV (6 FT X 5 FT) LF , CONC BOX CULV (7 FT X 4 FT) LF , , , CONC BOX CULV (7 FT X 5 FT) LF , CONC BOX CULV (8 FT X 5 FT) LF , CONC BOX CULV (8 FT X 7 FT) LF , RC PIPE (CL III)(18 IN) LF , RC PIPE (CL III)(24 IN) LF , , RC PIPE (CL III)(30 IN) LF , ,294.00

12 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of RC PIPE (CL III)(36 IN) LF 80 4, , RC PIPE (CL III)(42 IN) LF , RC PIPE (CL III)(48 IN) LF , , INLET (COMPL)(TY AAD) EA 3, , MANH (COMPL)(TY A) EA 3, , INLET (COMPL)(CURB)(TY C1) EA 4, , MANH (COMPL)(TY M) EA 4, , MANH (COMPL)(RISER ONLY) EA 1, , JCT BOX(COMPL)(CIP)(10FTX10FT) EA 16, , WINGWALL (FW - 0) (HW=7 FT) EA 8, , WINGWALL (FW - 0) (HW=8 FT) EA 13, , SET (TY I) (24 IN) (3: 1) (C) EA SET (TY I)(S=3 FT)(HW=2FT)(6:1)(P) EA 3, , SET (TY II) (30 IN) (RCP) (4: 1) (P) EA 1, , SET (TY II) (30 IN) (RCP) (6: 1) (C) EA 1, , SET (TY II) (36 IN) (RCP) (6: 1) (P) EA 3, , REMOV STR (INLET) EA , REMOV STR (SET) EA , REMOV STR (PIPE) LF , , , REMOV STR (BRIDGE FT LENGTH) EA 40, , MOBILIZATION LS 3,000, ,700, BARRICADES, SIGNS AND TRAFFIC HANDLING MO 9, , ROCK FILTER DAMS (INSTALL) (TY 1) LF , CONSTRUCTION EXITS (INSTALL) (TY 1) SY , CONSTRUCTION EXITS (REMOVE) SY , TEMP SEDMT CONT FENCE (INSTALL) LF , , , TEMP SEDMT CONT FENCE (REMOVE) LF , , , CONSTRUCTING DETOURS SY ,26 5, , PORT CTB (FUR & INST)(LOW PROF)(TY 2) LF , FURNISH AND INSTALL TY 2 LOW PROFILE BARRIER PORT CTB (DES SOURCE)(SGL SLP)(TY 1) LF ,26 1,620 12, PORT CTB (DES SOURCE)(LOW PROF)(TY 1) LF , ,440 37, PORT CTB (MOVE)(SGL SLP)(TY 1) LF ,50 1,020 3, PORT CTB (MOVE)(LOW PROF)(TY 1) LF ,30 1,380 3, PORT CTB (MOVE)(LOW PROF)(TY 2) LF , , PORT CTB CONNECT HARDWARE EA , REMOVE METAL BEAM GUARD FENCE LF , GUARDRAIL END TREATMENT (REMOVE) EA CRASH CUSH ATTEN (MOVE & RESET) EA 4, , CRASH CUSH ATTEN (INSTL)(L)(N)(TL3) EA 19, , REMOVE SM RD SN SUP&AM EA , WK ZN PAV MRK NON-REMOV (W)4"(DOT) LF WK ZN PAV MRK NON-REMOV(W)(WORD) EA WK ZN PAV MRK NON-REMOV (Y)4"(DOT) LF WK ZN PAV MRK REMOV (W)4"(SLD) LF , , , WK ZN PAV MRK REMOV (W)8"(SLD) LF , WK ZN PAV MRK REMOV (W)24"(SLD) LF , WK ZN PAV MRK REMOV (W)(ARROW) EA , WK ZN PAV MRK REMOV (Y)4"(SLD) LF , , ,479.60

13 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of ELIM EXT PAV MRK & MRKS (4") LF ,900 8, ELIM EXT PAV MRK & MRKS (8") LF , , ELIM EXT PAV MRK & MRKS (24") LF ELIM EXT PAV MRK & MRKS (ARROW) EA , ELIM EXT PAV MRK & MRKS (WORD) EA REMOVING TRAFFIC SIGNALS EA 2, , TEMP TRAF SIGNALS EA 38, , REMOV RDSD FLSH BCN AM (SOLAR PWRD) EA FULL - WIDTH MOWING CYC 2, , PORTABLE CHANGEABLE MESSAGE SIGN DAY , MATERIAL ON HAND DOL , , FORCE ACCOUNT ID 1 DOL 9, , CO#2 PAY ITEM ONE TIME LAW ENFORCEMENT PERSONNEL DOL , , , TOTAL ITEM EARNINGS TO DATE $9,924,797.62

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 10/10/18 HIGHWAY: FM 373 COUNTY: 05/02/2018 ESTIMATE PAID: AWARD DATE: 05/24/2018 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 10/10/18 22 CONTRACT ID: 082301029 PROJECT: STP 2018(824) CONTRACT: 05183218 AWARD : $2,899,372.26 PROJECTED : $2,911,372.26 ADJ. PROJECTED : $2,911,372.26 CONTRACT: