P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0.

Transcription

1 3. P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0. C O W - C A L F B U O G E T T E X A S R O L L I N G P L A I N S I R E G I O N P R OJECTEO C OSTS A N O R E TURNS P E R H E A D 300 COW HERO, OCT-NOV-DEC CALVING B-12 _(L 5) ITE. WEIGHT EACH UN IT P R I C E O R COST/UNIT QUANTITY VALUE OR COST G R O S S R E C E I P T S STEER CALVES HEIFER CALVES CULL COWS 5.00 CWT CWT CWT j VARIABLE COSTS r C O T T O N S E E D C A K E L B. HAY BALE V E T M E D I C I N E D O L. S A L T & M I N. L B. R A N G E I M P R O V E M E N A C R E M I S C E X P E N S E D O L. MARKETING DOL. F E N C E R E P A I R H E A D WATER FACIL REPR HEAD BARN REPAIR HEAD M A C H I N E R Y C F U E L. L U B E - R E P ) D O L. E Q U I P M E N T ( F U E L. L U B E. R E P ) D O L. L A B O R. T R A C T O R & M A C H I N E R Y H R S. LABOR. EQUIPMENT HRS. L A B O R. L I V E S T O C K H R S. INTEREST ON OPER.CAP.. DOL. T O TA L VA R I A B L E C O S T S... I N C O M E A B O V E V A R I A B L E C O S T S lfi.oo t ? x2 90. _ FIXED COSTS LAND RENT ACRE I N T. O N L I V E S T O C K C A P I T A L D O L. INT. ON OTHER EQUIPMENT DOL. OEPR. ON BEEF BULL PURCH. DOL. D E P R. O N H O R S E D O L. DEPR. ON OTHER EQUIP. DOL. O T H E R F C. M A C H & E Q U I P. D O L. FIXED COSTS 5. COSTS x NET RETURNS N AT I V E R A N G E C O N TA I N S T E X A S W I N T E R G R A S S. N O C R E E P F E E D. 8 6 % C A L F C R O P. 1 2 % R E P L A C E M E N T R AT E. 1 % D E AT H L O S S O N C O W S. 7 S E C T I O N R A N C H. ^ F O R M AT I O N P R E S E N T E D I S P R E PA R E D S O L E LY A S A G E N E R A L G U I D E A N D I S J T I N T E N D E D T O R E C O G N I Z E O R P R E D I C T T H E C O S T S A N D R E T U R N S F R O M A N Y O N E PA R T I C U L A R FA R M O R R A N C H O P E R AT I O N. T H E S E P R O J E C T I O N S W E R E C O L L E C T E D A N D D E V E L O P E D B Y S TA F F M E M B E R S O F T H E T E X A S A G R I C U LT U R A L E X T E N S I O N S E R V I C E A N D A P P R O V E O F O R P U B L I C AT I O N. ;

2 1 M,.CHINERY FIXEO ANO VARI.-BLE COST PER HOUR ' * M A C H I N E C O D E OEPR INSUR. TAX FIXEO REPAIR FUEL LUB. VARIABLE INT. Ha/TIME PICKUP 1/2 TON ANNUAL COST SUMMARY FOR EQUIPMENT ANOi L I V E S T O C K LINE LIST DEPREC INSUR FUEL T O T O W N - T 3 T NO. ITEM SIZE UNIT IATION INTEREST ANCE T A X E S R E P A I R S AND Luee LABOR ERSHO/YR.TING/. 9 1 H AY R A C K - F E E D E R FEET t.oo S T O C K T R A I L E R FEET _ G R A I N T R A I L E R FEET STOCK SPRAYER 150 GAL P E N S _ E Q U I P M E N T 7500 FEET S ? TACK 1.00 DOL SO « BEEF COW RAISED 1.00 HEAD BEEF HEIFER RAI HEAD BEEF BULL PURCH HEAD 1200 ISO HORSE 1.00 HEAO 600 SO.25 SS ft ANNUAL C H A R G E S M A D E I N T H I S B U O G E T FOR EQUIPMENT AND _. IVESTOC< LINE NUM 8ER PROPOR. OWNERSHP OPERATING INTERST LABOR NO. ITEM SIZE UNIT ITEMS CHARGED CHARGES C H A R G E S C H A R G E S Z HARGED 1 H AY R A C K - F E E D E R FEET S T O C K T R A I L E R FEET G R A I N T R A I L E R FEET S TO C K S P R AY E R 150 GAL P E N S & E Q U I P M E N T 7500 FEET S 3 5 TA C C 1.00 OOL BEEF COW RAISEO 1.00 HEAO BEEF HEIFER 7AI HEAO BEEF BULL PURCH HEAO HORSE 1.00 HEAD I I* N A M E O F M A C H I N E C O D E WIDTH INITIAL SPEED FIELD RC1 RC2 RC3 YEARS RFVl R F V.? P U R C H A S E F U E L H O J O S H P (FEET11 L I S T C M P H ) EFFIC- USED OWNED RIC_ TY3. 3 = ENCY ANNUALLY LI _ PICKUP 1/2 TON * ITEM NAME CODE S I Z E U N I T T Y P E HAYRACK-FEEOER S T O C K T R A I L E R GRAIN TRAILER S T O C K S P R A Y E R T A C K S P E N S C E Q U I P M E N T BEEF COW RAISED BEEF BULL PURCH BEEF HEIFER RAI H O R S E LIST PURCHASE S S A LVA G E R E PA I R F U E L & YEAR S " R O P O F P R O P L U B A S LIFE L I S T O F L I S T P R O P ANNUAL LABOR 3.00 N AT I V E R A N G E C O N TA I N S T E X A S W I N T E R G R A S S. N O C R E E P F E E D. 8 6 t C A L F C R O P. 1 2 Z R E P L A C E M E N T R AT E. I X O E AT H L O S S O N C O W S. 7 S E C T I O N R A N C H. MACHINERY COMPLEMENT 5 EQUIPMENT COM^LEMSNT 5 P R I C E V E C TO R 5 _ / J

3 5. NOT PROJECTIONS FOR PLANNING PURPOSES ONLY TO BE USEO WITHOUT UPDATING AFTER 12/19/80. B-124KL 5) STUCKER CALF BUDGET TEXAS ROLLING PLAINS I REGION PROJECTED COSTS AND RETURNS ER HEAD PURCHASE NOV 1. SELL MARCH 10 ITEM WEIGHT EACH UNIT OR COST/UNIT QUANTITY VALUE OR COST 1. GROSS RECEIPTS FEEDER STEERS 6.00 CWT ±22x VAPIABLE COSTS STOCKER STEERS DEATH LOSS WHEAT PASTURE HAY VET MEDICINE SALT & MIN. MISC EXPENSE HAULING & MKTG. FENCE REPAIR WATER FACIL REPR MACHINERY(FUEL.LUBE.REP) EQUIPMENT(FUEL.LUBE.REP) LABOR. TRACTOR & MACHINERY LABOR. EQUIPMENT LABOR. LIVESTOCK INTEREST ON OPER.CAP.. VARIABLE COSTS 3. INCOME ABOVE VARIABLE COSTS 4. FIXED COSTS INT. ON LIVESTOCK CAPITAL INT. ON OTHER EQUIPMENT DEPR. ON HORSE DEPR. ON OTHER EQUIP. OTHER FC. MACH & EQUIP. FIXED COSTS 5. COSTS CWT DOL. J DAYS BALE DOL L DOL CWT HEAD HEAD OOL DOL. 4 HRS HRS ? HRS DOL ? llxz± DOL DOL / 0.54 OOL. 5 DOL DOL. 2x NET RETURNS PRIMARILY GRAZING OF WHEAT PASTURE. STOCKING RATE OF 2 ACRE/HEAD. 130 DAYS GRAZING. 3% DEATH LOSS. HIGH GOOD GRADE. INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL.TENSION SERVICE AND APPROVED FOR PUBLICATION.

4 M A C H I N E C 001 PICKUP 1/2 TON 10 MACHINERY FIXED ANO VARIABLE COST PER HOUR O E P R I N S U R. T A X T O T A L F I X E O R E P A I R F U E L LUB VARIABLE 3.97 INT HR/TIME 1.00 LINE NO. ITEM 95 HORSE 2 S T O C K T R A I L E R 4 STOCK SPRAYER 1 HAYRACK-FEEDER 5 TACK LINE NO. ITEM 95 HORSE 2 STOCK TRAILER 4 STOCK SPRAYER 1 H AYRACK-FEEDER 5 TA C K ANNUAL COST SUMMARY FOR EQUIPMENT AND LIVESTOCK LIST OEPREC- I N S U R - S I Z E U N I T P R I C E I A T I O N I N T E R E S T 1.00 HEAO FEET ISO.00 GAL FEET 1.03 DOL OO OO F U E L A N C E T A X E S _» A I B S A N O L U B E SO A N N U A L C H A R G E S M A D E I N T H I S B U D G E T F O R E Q U I P M E N T A N D L I V E S T O C K NUMBER PROPOR. OWNERSHP OPERATING INTERST LABOR S I Z E U N I T I T E M S C H A R G E D C H A R G E S C H A R G E S C H A R G E S C H A R G E D 1.00 HEAO 24.OO FEET 150 GAL FEET 1.00 OOL TOT OWN- TOT OPER- LABOR ERSHP/YR -TING/YR O.O _0.68.7? NAME OF MACHINE PICKUP 1/2 TON 1 COOE 2 WIDTH (FEET) INITIAL LIST SPEED (MPH) 3 5 FIELD EFFIC- ENCY RC1 7 RC RC3 9 USED ANNUALLY YEARS OWNED 3.0 I 1 RFV1 12 RFV PURCHASE FUEL TY=»E 15 OF LIFE HP I T E M N A M E C O D E HAYRACK-FEEDER I. S T O C K T R A I L E R 2. S T O C K S P R A Y E R 4. T A C K 5. H O R S E LIST S A LVA G E R E PA I R F U E L G P U R C H A S E Y E A R S P R O P O F P R O P L U B A S ANNUAL S I Z E U N I T T Y P E P R I C E P R I C E L I F E LIST OF LIST PROP LABOR OO l.oo IS OO P R I M A R I LY G R A Z I N G O F W H E AT PA S T U R E. S T O C K I N G R AT E O F 2 A C R E / H E A D D AY S G R A Z I N G. 3 X D E AT H L O S S. H I G H G O O D G R A D E. MACHINERY COMPLEMENT 5 EQUIPMENT COMPLEMENT 5 P R I C E V E C T O R 5

5 7. PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE JJSED WITHOUT UPDATING AFTER 12/19/80. FARROW TO FINISH HOG PRODUCTION ROLLING PLAINS PROJECTEO COSTS AND RETURNS PER SOW I REGION B-124KL 5) ITEM WEIGHT EACH UNIT OR COST/UNIT QUANTITY VALUE OR COST 1. GROSS RECEIPTS MARKET HOGS 2.40 CWT x VA R I A B L E C O S T S r SOW FEED GEST. SOW FEED LACT. BOAR FEED PIG STARTER FINISHING RATION VET 6- MEDICINE SALES COMM MISC EXPENSE MACHINERY(FUEL.LUBE.REP) EQUIPMENT(FUEL.LUBE.REP) LABOR. TRACTOR & MACHINERY LABOR. EQUIPMENT LABOR. LIVESTOCK INTEREST ON OPER.CAP.. VARIABLE COSTS INCOME ABOVE VARIABLE COSTS FIXED COSTS INT. ON LIVESTOCK CAPITAL INT. ON OTHER EQUIPMENT DEPR. ON SOW PURCHASED DEPR. ON BOAR PURCHASED DEPR. ON OTHER EQUIP. OTHER FC. MACH & EQUIP. FIXED COSTS CWT CWT ? CWT CWT CWT DOL HEAD DOL DOL DOL. 2.0? HRS HRS HRS DOL x DOL DOL OOL DOL DOL ? DOL. 21x2± COSTS NET RETURNS SOW UNIT. 16 PIGS WEANED/SOW/YEAR. 16 SOWS/BOAR. INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL /^-(TENSION SERVICE AND APPROVED FOR PUBLICATION.

6 J. MJ -CHINt.RY FIXED _.NO VARI4I B L E C O S T PER HOUR M A C H I N E C O O E DEPR INSUR. TAX FIXED REPAIR FUEL LUB. VARIABLE INT. KR/TIME PICKUP 1/2 TON 10 I.AT 0* ? 0., ANNUAL COST SUMMARY FOR EQUIPMENT AND LIVESTOCK LINE LIST DEPREC INSUR FUEL T O T O W N - T O T O P E R - NO. ITEM SIZE UNIT IATION INTEREST ANCE T A X E S. E P A I R S AND LUBE LABOR ERSHP/YR ATING/Y3 7 FARROWING HOUSE SOFT ? B NURSERY t71.00 SOFT GESTATION BARN SOFT MILL C STORAGE l.oo DOL MATER SYSTEM 1.00 OOL S T O C K T R A I L E R FEET OO F I N I S H I N G F L O O R 1280.OO SQFT IO SOW PURCHASED 1.00 HEAD S BOAR PURCHASEO HEAD ANNUAL C H A R G E S M A O E I N T H I S B U D G E T FOR EQUIPMENT ANO LIVESTOCK LINE NUMBER PROPOR. OWNERSHP OPERATING INTERST LABOP NO. ITEM SIZE UNIT ITEMS CHARGED CHARGES CHARGES C H A R G E S C H A R G E O 7 FARROWING HOUSE SOFT B NURSERY SOFT IO GESTATION BARN SOFT MILL 6 STORAGE t.oo OOL WATER SYSTEM 1.00 DOL S T O C K T R A I L E R FEET F I N I S H I N G F L O O R 1280.OO SQFT SOW PURCHASED 1.00 HEAD BOAR PURCHASED HEAD S N A M E O F M A C H I N E C O D E W IOTH INITIAL SPEEDi F I E L D RC1 RC2 *_3 YEARS RFV1 R F V 2 P J R C H A S E F J E L H O J R S H P (FEET]1 L I S T ( M P H ) EFFIC- USED OWNED P R I C E T Y _ 3r ENCY ANNUALLY LI=E PICKUP 1/2 TON l I T E M N A M E C O O E S T O C K T R A I L E R 2. F A R R O W I N G H O U S E 7. NURSERY S A LVA G E R E PA I R F U E L. A N N U A L L I S T P U R C H A S E Y E A R S P R O P O F P R O P L U B A S H O U R S S I Z E U N I T T Y P E = > R I C E P R I C E L I F E L I S T O F L I S T P R O P L A B O R FINISHING FLOOR GESTATION BARN M I L L & S T O R A G E WATER SYSTEM SOW PURCHASEO BOAR PURCHASEO O S S S O W U N I T. 1 6 P I G S W E A N E D / S O W / Y E A R. 1 6 S O W S / B O A R, MACHINERY COMPLEMENT 5 EQUIPMENT COMPLEMENT 5 P R I C E V E C T O F 5 J J

7 PROJECTIONS FOR PLANNING PURPOSES ONLY 9. NOT TO BE USED WITHOUT UPDATING AFTER 12/19/80. R-124KL 5) FEEDER PIG PRODUCTION. ROLLING PLAINS PROJECTED COSTS AND RETURNS PER SOW I REGION ITEM WEIGHT UNIT EACH OR COST/UNIT QUANTITY VALUE OR COST 1. GROSS RECEIPTS FEEDER PIGS 50 LB x VARIABLE COSTS SOW FEED GEST. SOW FEED LACT. BOAR FEEO PIG STARTER VET t. MEDICINE SALES COMM MISC EXPENSE MACHINERY(FUEL.LUBE.REP) EQUIPMENT(FUEL.LUBE,REP) LABOR. TRACTOR & MACHINERY LABOR, EQUIPMENT LABOR. LIVESTOCK INTEREST ON OPER.CAP.. VARIABLE COSTS INCOME ABOVE VARIABLE COSTS FIXED COSTS INT. ON LIVESTOCK CAPITAL INT. ON OTHEP EQUIPMENT DEPR. ON SOW PURCHASED DEPR. ON BOAR PURCHASED DEPR. ON OTHER EQUIP* OTHER FC. MACH & EQUIP. FIXED COSTS COSTS CWT CWT ? CWT CWT DOL* HEAD ?5 DOL* DOL DOL. l.?l HRS* HRS* HRS DOL* x DOL * DOL DOL DOL DOL OOL. 2 L NET RETURNS SOW UNIT, 17 PIGS WEANED/SOW/YEAR, 16 SOWS/BOAR, FEED CONVERSION 3.5 TO 1 ON FINISHING FLOOR. INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENOED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICJLAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERF COLLECTED AND DEVELOPED BY STAFF MEM8ERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION.

8 J 10. MACHINE PtCKUP 1/2 TON CODE 10 M A C H I N E RY F I X E O A N O VA R I A B L E C O S T P E R H O U R O E P R I N S U R. T A X T O T A L F I X E O R E P A I R FUEL 2.62 LUB. VARIABLE INT. H=*/TINE LINE NO. ITEM 7 FARROWING HOUSE S NURSERY IO GESTATION BARN 11 M I L L & S T O R A G E 12 WATER SYSTEM 2 S T O C K T R A I L E R 72 SOW PURCHASED 74 BOAR PURCHASED ANNUAL COST SUMMARY _R EQUIPMENT ANO LIVESTOCK LIST DEPREC INSUR S I Z E U N I T IATION INTEREST ANCE TAXES _»AIRS SOFT SS SQFT SO SQFT S OOL DOL FEET l.oo HEAO HEAO FUEL ) L U 9. TOT OWN- TOT OPEP- LABOR ERSHP/YR ATING/YS l._ LINE NO. ITEM 7 FARROWING KOJSE 8 NURSERY 10 GESTATION BARN 11 M I L L & S T O R A G E 12 WATER SYSTEM 2 S T O C K T R A I L E R 72 SOW PURCHASED 74 BOAR PURCHASEO A N N U A L C H A R G E S M A D E I N T H I S B U O G E T F O R E Q U I P M E N T A N O L I V E S TO C K NUMBER PROPOR. OWNERSHP OPERATING INTERST LABOR S I Z E U N I T I T E M S C H A R G E O C H A R G E S C H A R G E S C H A R G E S C H A R G E D SOFT SOFT OO SQFT DOL DOL FEET HEAD 1.00 t.oo HEAO N A M E O F M A C H I N E PICKUP 1/2 TON 1 CODE 2 WIDTH (FEET) INITIAL LIST FIELD RC1 RC2 PC3 EFFIC- ENCY SPEED (MPH) 9 USED ANNUALLY YEARS OWNED RFV1 12 RFV f-rchase 3RICF FUEL HOJRS TY _ 3C LIFE HP I T E M N A M E C O D E S T O C K T R A I L E R 2. F A R R O W I N G H O U S E 7. NURSERY B. GESTATION BARN 10. M I L L t r S T O R A G E 1 1. W A T E R S Y S T E M 1 2. SOW PURCHASEO 72. BOAR PURCHASEO 74. LIST PURCHASE S I Z E U N I T T Y P E P R I C E P R I C E S IS S A LVA G E P E PA I R F U E L t, Y E A R S P R O P O F P R O P L U B A S LIFE LIST OF LIST PROP ANNUAL LABOR S O W U N I T. 1 7 P I G S W E A N E D / S O U / Y E A R, 1 6 S O W S / B O A R. FEEO CONVERSION 3.5 TO 1 ON FINISHING FLOOR. MACHINERY COMPLEMENT 5 EQUIPMENT COMPLEMENT 5 P R I C E V E C T O R 5

9 11. PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO 8E USED WITHOUT UPDATING AFTER 12/19/80. B-124KL 5) FINISHING HOGS ROLLING PLAINS I REGION PROJECTED COSTS AND RETURNS PER HOG ITEM WEIGHT EACH UNIT OR COST/UNIT QUANTITY VALUE OR COST GROSS RECEIPTS MARKET HOGS 2.40 CWT x VARIABLE COSTS FINISHING RATION CWT. F E E D E R ^ > I G S L B * V E T & M E D I C I N E D O L * S A L E S C O M M H E A D M I S C E X P E N S E D O L * D E A T H L O S S 2 X H E A D MACHINERY(FUEL,LUBE,REP) DOL* EQUIPMENT(FUEL,LUBE.REP) DOL. LABOR. TRACTOR & MACHINERY HRS. LABOR. EQUIPMENT HRS. L A B O R. L I V E S T O C K H R S. INTEREST ON OPER.CAP*. DOL. VARIABLF COSTS INCOME ABOVE VARIABLE COSTS * FIXED COSTS INT. ON OTHER EQUIPMENT DOL. DEPR. ON OTHER EQUIP* DOL. O T H E R F C. M A C H & E Q U I P. O O L. FIXED COSTS 0* lxl± COSTS * NET RETURNS 25* FED PER YEAR. 140 FED PER BUNCH. 3*50 POUNDS FEED PER POUND GAIN. 2% DEATH LOSS* INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTEO AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION. y *^nv

10 J 1 2. M A C H I N E C O D E PICKUP 1/2 TON 10 MACHINERY FIXEO AND VARIABLE COST PER HOUR O E P R I N S U R. T A X T O T A L F I X E O R E P A I R F U E L LUB TDTAL VARIABLE 3.97 INT HR/TIM Lite NO. ITEM 9 FINISHING FLOOR It MILL t STORAGE 12 WATER SYSTEM 2 STOCK TRAILER LINE NO. ITEM 9 FINISHING FL30R 11 MILL 6 STORAGE 12 WATER SYSTEM 2 STOCK TRAILER ANNUAL COST SUMMARY FOR EQUIPMENT AND LIVESTOCK LIST OEPREC- I N S U R - F U E L S I Z E U N I T P R I C E I A T I O N I N T E R E S T A N C E T A X E S R E P A I R S A N D L U B E 1280 SOFT OOL S SO 1.00 DOL FEET A N N U A L C H A R G E S M A D E I N T H I S B U O G E T F O R E Q U I P M E N T A N D L I V E S TO C K NUMBER PROPOR. OWNERSHP OPERATING INTERST LABOR S I Z E U N I T I T E M S C H A R G E D C H A R G E S C H A R G E S C H A R G E S C H A R G E D 1280 SQFT t.oo OOL DOL FEET TOT OWN- TOT OP_R- LABOR ERSHP/YR ATING/Y S NAME OF MACHINE PICKUP 1/2 TON 1 CODE 2 4 IDTH ( FEET ) INITIAL LIST SPEED (MPH) 3 5 FIELD EFFIC- ENCY RC1 7 RC RC3 USED ANNUALLY YEARS OWNED 3.0 t I RFV1 12 RFV PJRCHASE ORICE FUEL TY=_ 15 ft- LIFE HP I T E M N A M E C O O E S T O C K T R A I L E R 2. FINISHING FLOOR 9. M I L L 6 S T O R A G E 1 1. W A T E R S Y S T E M SALVAGE REPAIR FUEL & LIST PURCHASE YEARS PROP OF PROP LUB AS S I Z E U N I T T Y P E P R I C E P R I C E L I F E LIST OF LIST PROP * ANNUAL LABOR FE0 PER YEAR. 2X DEATH LOSS. 140 FED PER BUNCH POUNDS FEEO PER POUND GAIN* MACHINERY COMPLEMENT 5 EQUIPMENT COMPLEMENT 5 P R I C E V E C TO R 5