PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 01/20/81.
|
|
- Arnold Stafford
- 5 years ago
- Views:
Transcription
1 INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION^ THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION. r PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 0/20/8. WHEAT, SPRINKLER IRRIGATED, (NATURAL GAS), TEXAS HIGH ESTIMATED COSTS AND RETURNS PER B-24 (C 2) PLAINS II REGN c CATEGORY. GROSS RECEIPTS WHEAT WHEAT PASTURE TOTAL PROJECTED RETURNS 2. VARIABLE COSTS PREHARVEST COSTS SEED WHEAT FERT (N) APPL'D FERT (P) APPL'D HERBICIDE INSECT. WHEAT HAIL INSURANCE IRRIGATION WATER FUEL G LUBE TRACTOR EQUIPMENT IRRIGATION R E PA I R S T R A C T O R EQUIPMENT IRRIGATION LABOR MACHINERY IRRIGATION OPERATING CAPITAL SUBTOTAL, PREHARVEST HARVEST COSTS CUST HARV WHEAT CSTM HAUL WHEAT SUBTOTAL, HARVEST TOTAL VARIABLE COSTS PROJECTED PROJECTED YOUR YIELD UNIT $/UNIT VALUE ESTIMATE DAYS *00 $ $~ INPUT USE CRTN ACIN HOUR HOUR $ 4* $_' $ 2.00 $ $ $ 3. INCOME ABOVE VARIABLE COSTS rs $ 5.52 $ 4. FIXED COSTS DEPREC,INTEREST,TAXES 6 INSUR. TRACTOR EQUIPMENT IRRIGATION LAND (NET SHARE-RENT) TOTAL FIXED COSTS 5. TOTAL PROJECTED COSTS 6. NET PROJECTED RETURNS *9 4 $ $ $ $ $ $ c LAND CHARGE 33% GROSS LESS 33%, FERT, CHEM, GAS, HARVEST G 50% OF IRRIG FIXED COSTS. STKG RATE.5 AC/HD. GOVT PYMNT. NOT INCL.
2 WHEAT, SPRINKLER IRRIGATED, (NATURAL GAS), TEXAS HIGH PLAINS II REGN ESTIMATED COSTS AND RETURNS PER - FUEL,OIL, FIXED ITEM TIMES LABOR MACHINE LUB,., REP. COSTS OPERATION NO. DATE OVER HOURS HOURS PER PER PICKUP /2 0 NOV Q C OFFSET DISC 3,43 Ji.LY CHISEL 2,44 AUG OFFSET DISC 2,43 AUG Q FODWEEDER 2,50 AUG GrAIN DRILL 2,58 AUG.00 _0 28-2x22 _2*83-5x2 TOTALS
3 . I /. L I S T I N G O F T H E N A M E S E T A N O P R I C E V E C T O R REGION NUMBER: DATE: 0480 I _ IS MILK CREAM WOOL EGGS STOCKER STOCKER STEERS STOCKER HEIFERS FEEOER STEERS FEEDER HEIFERS FEEOER CALVES SLAUGHTER STEERS SLAUGHTER HEIFER STEER CALVES H E I F E R C A L V E S _ BREEDING HEIFERS D E AT H L O S S 3 X CULL COM3 BULL CALVES BULL CALVES C U L L O A I R Y C O W S _ DAIRY BULL CALVE KID MOHAIR ADULT MOHAIR KID GOATS DOES DEER LEASE F E E D E R L A M B S _ SHEEP LAMBS EWE LAMBS SLAUGHTER LAMBS EVES CULL EVES RAMS MUT SHEEP RAISING HERD REP SLAUGHTER HOGS MARKET HOGS GILT SONS CULL SOWS O E AT H L O S S 2 X FEEDER PIGS CARCASS PIGS CUT FLAX 0 52 SUNFLOWER SAFFLOWER 03 DOZ. 54 SUGAR BEETS CUT. CUT. CMT. CMT. OOL. CMT. HEAO S BEANS BROILERS LAYERS DUCKS TURKEYS COT-UPLAND COT-PIMA CORN GRAIN SORGHUM OATS 24 HEAO RYE WHEAT TRITICALE RICE WINTER WHEAT SPRING WHEAT ALFALFA HAY BERMUOA WHEATC-RYE GRASS N AT I V E G R A S S TCN BAGS SORGHUM FORAGES 37._-_- 88 F O R. S O R G H U M H AY SUGAR BEETS MMM*, n TOBACCO POTATOES GUAR COT LINT COTSEEO PEANUTS , PECANS 46 _, 97 PEACHES WHSLE 47 HEAO 2.SO SOYBEANS SOUTHERN PEAS SALT MINERALS SALT C MIN. BONE MEAL CREEP FEED GROWTH STIMULANT COTSEED CAKE SUPPLEMENT RANGE SUPPLEMENT RANGE CUBES CONCENTRATES PROT. SUPPLEMENT 3-4% PRO FEED S - 6 X P R O F E E D SUPPLEMENT. 2OX X P R O F E E D X P R O F E E D X P R O F E E D X P R O F E E O 4 I X P R O F E E D X P R O F E E O M I L K R E P L A C E R GRAIN MIX CALF FEEO DAIRY SUPPLEMENT SOYBEAN MEAL GROWING RATION FATTENING RATION FINISHING RATION TOT. DIG. NUT. DIG. PROTEIN DRY MATTER AUM _ SOW FEED GEST. SOW FEEO LACT. BOAR FEED PIG STARTER RANGE IMPROV OEATH LOSS O E AT H L O S S P I G S O E AT H L O S S S TO C. BREEOING COASTAL PASTURE 0 0. OCL
4 LISTING OF THE _ S E T A N D P R I C E V E C T O R REGION NUMBER: DATE: PASTURE AUM SM. GR. PASTURE _-. * PASTURE. TAME -. * PASTURE. NATIVE SORGHUM PASTURE * 205 FERT <NI APPL _ COASTAL-RG-CL COASTAL RYEGRASS F E R T I *. A P P L ". ' ) _, T O P D R E S S F E R T COMMON LEGUME COASTAL LEGUME RYEGRA5S-CLOVER CORN SILAGE G R A S S S I L A G E,,.., * S I D E D R E S S F E R T. PLOW DOWN FERT. FERTILIZER NITROGEN NITROGEN DRY SORGHUM SILAGE HAVLAGE NITROGEN (ANHY- NITROGEN (HO. TCN ,, _ r. 65 SM GRAIN STUBBLE 25 PHOSPHATE 66 CORN STALKS _ 26 PHOSPHORUS 67 CROP RESIDUE 27 MIXED FEfiT STRAW 28 INSECTICIOE APPL ET CORN 29 HERBICIDE I/O 7 HAY LEGUME HAY BALE POTASH POTASSIUM GRASS HAY MIXED HAY m / N AT I V E H AY SORGHUM HAY HAY (PROO.COST) RANGE IMPROVEMEN _ OOL "_ FOLIAR FEED IMPROVED PASTURE WHEAT PASTURE CAYS WHEAT GRAZING CAYS LIMESGYPSUM SEED WHEAT LIME GRASS SEED 232 GYPSUM SUGAR BEET SEED S SEEO CORN/GRAIN SEED CORN/SILAGE GRAIN SORG. SEED FORAGE SORG SEEO ALFALFA SEED BAGS BAGS LB SOIL TEST _ SOIL FUNGICIDE FOLIAR FUNGICIDE INSECT. FUNGI. 89 SOYBEAN SEEO 239 FUNGICIDE RYEGRASS SEED 240 INSECTICIDE APPL COT DELINTED ,, _,, 242 METHOXYCHLOR COTSEED ioo.oo 243 MALATHION SOUTHERN PEAS 244 PARATHION GAL GUAR SEED I N S E C T. - E A R L Y COSTAL HAY 246 I N S E C T. - L A T E SPRING WHEAT SO. _ WINTER WHEAT SD. # 248 HERB. PREMERGE POTATOE SEED _. 249 HERB. POSTEMERGE SEED HER8ICIOE BROAD LEAF HERB G R A S S K I L L E R PRE-MERGE HERB SOIL STERILANT DEFOLIANT POST EMERGE HERB BANDED HERBICIDE BROADCAST HERB. CHEMICALS FUMIG/NT SEED TREATMENT RODENT CONTROL NEMATODE CONTROL DESICCANT PRESERVATIVE CUS HARV SOYBEAN C U S H A RV W H E AT I CUST HARV WHEAT CUST HARV SORG O C U ST H ARV SORG I CUST HARV CORN SUGAR BEETS HARV CUSTOM HAUL C U S TO M H A RV t H A U L STRIP HAUL HAUL.COMP.EDUC. COT GINNING HAUL.GIN,8-T SAGS.TAGS.ETC. HAUL. COMPSEDUC GIN. BAG. TIES HAUL GRAIN SORG HAUL WHEAT HAUL CORN C U S H A R V S. P E A S HAUL S. PEAS HAUL GUAR CUS HARV GUAR SEED COT-PIMA SO COT-UPLAND HARV.-HAUL PIMA HARVtHAUL UPLAND GIN.BAG.TIE-PIMA GIN.BAG.T UPLAND PEAR BURNING MACHINE HIRE, BALE L _! _ _ CUST * 0.30 J. J
5 .... o LISTING OF THE NAME SET AND PRICE VECTOR REGION NUMBER: DATE: CAR RENTAL 302 T R U C K R E N TA L 303 TRACTOR RENTAL < TRUCKING 30 5 EARTH MOVING 306 DITCHING ' DIGGING 308 LAND PREPARATION 309 DEEP BREAK 3 0 H I R E T I L L. E Q U I P 3 H I R E P L A N T E Q U I P 32 H I R E H A R V E Q U I P 33 H I R E H AY I N G E Q U I 34 HIRELIVSTKEOUIP 35 i 3 6 H I R E S I L A G E Q U I P 37 AERIAL SEEDING 38 CUSTOM PLANT 39 CUSTOM DRYING 320 C U S TO M C O M B I N I N G 32 CUST COMB _ HAUL C U S TO M H A U L I N G 323 GRAIN HAULING 324 CORN DRYING I GRAIN DRYING 326 CUSTOM SWATHING 327 STORAGE CUST COT PICK F U N G I C I D E A P P L I. 330 FERTILIZER APPLI 33 P E S T I C I D E A P P L I. 332 H E R B I C I D E A P P L I INSECT. APPLI. ( H I R E F E RT S P R E A D DEFOLIANT APPLI. 336 SCOUTING 337 C U S TO M S P R I G G I N G 338 S WAT H B A L E H A U L 339 MOW.RAKE.BALE > C U S TO M B A L I N G 34 C U S TO M B A L E H A U L 342 CUSTOM MOWING 343 C U S TO M R A K I N G 344 C U S TO M S TA K I N G 345 HAUL _ STACK S TA C K M O V I N G 347 HAYING-STACKING 348 AERIAL APPL HAULING.MKTG 35 WEIGHING 352 C U S TO M G R I N D I N G 353 GRINDING.MI XING 354 CUSTOM BRANDING OTHER IRIG LABOR HAND HARVEST 36 THNNI NG 362 PRUNING 363 HOEING LABOR PEACH TREES TREE WRAP 37 GROVE CARE CHG TREE REPLACEMENT PROCESS-MARKET 380 HARV.PACK.MARKET 38 CUSTOM HARVEST 382 C U S TO M PA C K I N G APPL MARKETING COLS STORAGE G A L E 8 A L E HARVEST C MARKET _ BROKERAGE GIN.BAG. TIES. 75 MARKETING LIVE SALT MINERAL IRRIG. LABOR HCUR VET 6 PROCESSING _ OOL V E T M E D I C I N E L I V E OOL ICING PA C K 6 C O N TA I N E R PACK fc COOL M I S C E X P E N S E L I V E R E P A I R S t M A I N T. L I V E F E N C E R E PA I R MATER FACIL REPR BARN REPAIR CORRAL REPAIR MGMT RECORDS MISC EXPENSE HOUR 3.25 OOL. OOL VET SERVICE MEDICINE SHEARING V E T M E D I C I N E H O G S VET MEO IMP. BALER TWINE BALER WIRE STICKS LP GAS FUEL FOR HEATING FUEL FOR DRYING DRYING STORAGE FARM STORAGE COMM. STORAGE WAREHOUSING CLEANING CONTAINERS PACKING TAXES R E A L E S TAT E TA X PERSONAL TAXES LICENSES PERMITS INSUR. PREMIUMS OOL. HEAO.00 0.SO
6 LISTING OF THE.ME SEI ANO PRICE VECTOR REGION number: DATE: HAIL INSURANCE OOL. 0.5 SOI C U S T H R V A L FA L FA BALE S02 HAYALFALFA TCN L I V E S T O C K I N S 503 INSECT. ALFALFA APPL 3.O0 SS HAIL INS. WHEAT CST SPR CSTL 8RM HAIL INS. COT 505 HRBCO CSTL BERK CROP INS. WHEAT HAY CSTL BERMUOA TCN S6 457 CROP INS. COT 507 CST HVT CSTL BRM BALE B H A I L I N S S O R G H U M 508 INSECT. COT AFPL GEN FM OVER 509 HER8I. COT UTILITIES 50 GUAR SEED CSTM HAUL GUAR CSTM HVST GUAR «463 «53 INSECT. WHEAT CRTN ELECTRICITY 54 CSTM HAUL WHEAT IRRIG. EQUIP. «55 CSTM HVST WHEAT 7.O WATER CHARGE 56 CS7 HL GR. SORG T A N K I R R I G A T I O N 57 INSECT. GR IRRIGATION WATER 58 H AY H e P D F O R A 6 E - TCN ALLOTMENT LEASE 59 SO HYBRID FORAGE RENT. 520 CST HVT HBRl BALE VEH MOTOR RENT 52 HRBCO MACHINERY RENT 522 I N S E F N G I P O T BUILDING RENT LANO RENT 524 MISC EXP COT LAND-CASH RENT 529 HERBIC.OE GSO «476.LAND-SHARE RENT 526 HERBICIDE SB PASTURE RENT 527 C U S T H R V S B. ac.: « GRAZING PERMITS GRAZING LEASES HERB. SO. PEAS.L,.,,.».. _.._.-.»._._, TRUCKIN -TRAVEL 530 INSECT. CORN.'. C _ TRUCKING 53 HERBICIDE CORN FREIGHT 532 HERBICIDE FSOR HERBICIDE WH HAULING 534 GRAZING SORG L HAULING t MKTG. STOC AERIAL SEEDING ALFA SALES COMM HOGS HEAO CUST HAUL SB OO 48 7 SESAME HERBICIDE SUGB S E S A M E S O L CUST HAUL HARV SUG8 TCN SUPPLIES 539 INSECTICIDE SUGB OO F E N C E R E PA I R STKR DAYS FUNGICIDE SUGB HERBICIDE GSI 8.SO BRUSH CLEARING 547 _, -, _ SHAVINGS SSO 600 *. J J )
7 r r l_ 3< I O o O O o o o O I > o o 9 o o in o e in in * o O j in in o 4 4 «.. o o in m i t- o 0 e O O o o o o o o o o o o o "' fti N - I in z i o O O O o o in in in o o o o o o. o 4 I to i to ifl a w z _ M <, ^ _ tf> a 3 - Z s > a V) 8. > r- 4 y- a D y. o o m Ifl y. r- X u o z in i U S _- y» Ifl a UJ Ul _ < o * o a 3 X u a < H a > > _* ^ rt h> -j u tfl - Z Z at u 3!_> in 8 3 z _ z UJ UJ J _. 3 3 O o X UJ 3 " UJ to a X UJ o i a si a a _ - 4 s _ - 3 > > a u. u< > < UJ V) UJ a 3 UJ j < < a a _ IL z < _ 3 j u. t > UJ z a 2 a < y. to s - i tt z X til UJ a i UJ J o Si _. _ a Q > > < < a UJ K o UJ z UJ o_ 8 a a y- 3 U s m s 2 _ < < a i_ a IL > a z UJ > (A O a X t3 a i _ IL < Cl H V j o _ < < z 4 j a ti) UJ < < 3 u < J H e s Z IL u. IL o _ > Z 3 J y. - _ * * z w 4 4 s < a X UJ<fl _ a. o o o H o > u > o a z a tl to w X IL l- < V) X a < _. UJ y- i- I- t- "»_.< _ z z z < < UJ iu j h> U. # < 4 a s S a»- 4 o3 o o y- I z _J O in UJ m a 3 a a a a o 3 3 a Ul> _ to tf) > i n o < M a J J -J tt UJ y- a _> z UJ «Ifl (A X X < z z z a - IL l> UJ < < < M y- 4 3 «n - z a w Z Z < < -j a o o X k- - _> _ t u. < a a < " ex».._ h*»- u u u a z X o w Ifl z _i O I!_ a a 8 a K u o Ifl _ K J- y- o o o o _ S UJ a _ * K O IL tfl _ h UJ y. _ h _ o Z j - 3 z h. y. ^- a < y - i < i x < UJ < < 4 r- K 4 a a - X D. UJ _ UJ in UJ a J _ 3 Ul til «_ i m 6 tf) a 9 o o - i U U U_> u U U M K i M <J U < UJ y. > 3 8 u )- u y- o a CO s UJ ŪJ _< - a a _ a z < a - a _ to _ a < a a a J J u. < u. < to 3 K Oa - OJ i. 4 m - h- 0 _ o - CM n # in <0 r- to 0«o OJ 0 OJ r o J
8 MACHINERY COMPLEMENT! 2> DATE: 0480 COLUMN ME OF MACHINE CODE W IOTH INITIAL SPEED FIELD RC AGE RC3 H O U R S Y E A R S RFV RFV2 PURCHASE FUEL HOURS HP I FEE T > LIST (MPH> EFFIC- USED OWNED PRICE T Y P E O F PRICE ENCY ANNUALLY LIFE ACTOR 4 VH OR " ACTOR O ACTOR , ACTOR S , ACTOR l.ooo l.oo !. 0 " 0 I CKUP / CKUP 4 WH OR o.o I.000 l.ooo o-o.00 i. C I.OOO IT STRIPR SP , * OO l.oo l.oo i. O i. O.000 l.ooo l. O I.ooo l. O l.ooo l.ooo l.oo I.ooo i.ooo l. O * I l.ooo ATHER S.P S ooo o o.o l.oo l. O l.ooo l.ooo , l.oo o.o.00 t.o.000 l.ooo , l. O l.ooo LLING CULT X.LING CULT EX ROT HOE JLTIVATOR 6R O. o. -LTIVATOR 8R I > l _ 0. ister-plnt6r S o.!ster-plnt8r ISO o. -Q PLANTER6R S ; :D PLANTER8R '.NOEM DISC VNDEM OISC rfset OISC rfset OISC ilsel S ISEL o.o C D ROLLOVER SO I C o LOaOAflO 6B ( O0. 0. JLOBOARO _WAY ISO, S DWEEDER o. J ) )
9 > - _ 0 MACHINERY COMPLEMENT! 2 OATE: 0480 COLUMN I S 6 NAME OF MACHINE CODE W IDTH INITIAL SPEED FIELD RC AGE RC3 HOURS YEARS RFV RFV2 PURCHASE FUEL HOURS HP (FEET LIST {MPHJ EFFIC- USED OWNED PRICE TYPE OF PRICE ENCY ANNUALLY LIFE SAND FIGHTER HARROW ' P A C K E R S LISTER 6R LISTER 8R S H R E D D E R 2 R S. 7. C SHREDDER 4R GRAIN DRILL i G R D R I L L / F E R T SOX FLOAT H E R B S P R / O I S C ' C O T T O N T R 3 B L COT TR 5BL COT STR/BSK > R O L L I N G C U LT HLM ROLLING CULT HLM S 4S0O GRAIN DRILL HLM l C U L T I V A T 0 R 6 R HLM CULTIVATOR8R HLM GRAIN DRILL HLM l L I S T - P L N T R 6 R HLM LIST-PLNTR8R HLM BED PLNTR 6R HLM i B E D P L N T R 8 R S TA N D E M D I S C HLM S TA N D E M D I S C HLM O F F S E T O I S C HLM , 0 OFFSET DISC HLM CHISEL HLM CHISEL HLM SWEEP HLM MOLDBOARD 6B HLM too MOLOBOARD2B HLM ONEWAY RODWEEDER HLM i FURROW OPENER S RODWEEDER HLM PACKER LISTER 6R HLM LISTER 8R HLM SHREDDER 2R HLM S SHREOOER 4R HLM GRAIN DRILL C GR DRILL/FERTHLM QX FLOAT HLM H E R B S P R / D I S C H L M S COT TR 38 HLM COT TR 5B HLM COT ST/BSKHLM
10 Educational programs conducted by the Texas Agricultural Extension Service serve people of all ages regardless of socio-economic level, race, color, sex, religion or national origin. Cooperative Extension Work in Agriculture and Home Economics, The Texas A&M University System and the United States Department of Agriculture cooperating. Distributed in furtherance of the Acts of Congress of May 8, 94, as amended, and June 30, , Revised KCO 7-2 ^ ~ >
11 . PROJECTIONS FOR PLANNING PURPOSES ONLY NOT T. BE USED WITHOUT JPDATING AFTER 2/9/80 COW-CALF -UDGET TFXAS HIGH PLAINS II REGION ESTIMATEO COSTS ANO RETURNS PER HEAO 300 COW HEROt JAN-FE8-MAR CALVING B-24HL 2) ITEM WEIGHT EACH UN IT PRICE OR COST/UNIT QUANTITY VALUE OR COST GROSS RECEIPTS STEER CALVES HEIFER CALVES CULL COWS TOTAL * * x VARIABLE COSTS COTSEED CAKE HAY VET MEDICINE RANGE IMPROVEMEN SALT _. MIN. MISC EXPENSE MARKETING FENCE REPAIR WATER FACIL REPR CORRAL REPAIR MACHINERY.FUEL_LUBE,REP) EQUIPMENT!FUEL. LUBE.REP) LABOR. TRACTOR & MACHINERY LABOR. EQUIPMENT LABOR. LIVESTOCK INTEREST ON OPER.CAP.. TOTAL VARIABLE COSTS INCOME ABOVE VARIABLE COSTS FIXED COSTS LANO RENT INT. ON LIVESTOCK CAPITAL INT. ON OTHER EQUIPMENT DEPR. ON BEEF BULL PURCH. DEPR. ON HORSE DEPR. ON OTHER EQUIP. OTHER FC. MACH & EQUIP. TOTAL FIXED COSTS TOTAL COSTS BALE DDL DQL HRS HRS HRS ±x±± OOL x NET RETURNS NATIVF RANGE. IX DEATH LOSS NO CREEP FEED. 86% CALF CROP. 2% REPLACEMENT RATE. ON COWS, STOCKING RATE 5 S/COW. 7 SECTION RANCH INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF.EMBERS OF J HE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION. Texas ARricultuial Extension Service. The Texas A&M University System. Daniel C. Pfannsttel, Director. College Station, Texas
12 M A C H I N E R Y F I X E D A N D VA R I A B L E C O S T PER HOUR TOTAL 2. M A C H I N E C O D E DEPR INSJR. TAX TOTAL FIXEO REPAIR FUEL LUB. VARIABLE INT. H-/TIME PICKUP / ANNUAL COST SUMMARY FOR EQUIPMENT AND LIVESTOCK LINE LIST DEPREC INSUR FUEL HOURS TOT OWN- TOT NO. ITEM SIZE UNIT 3RICE IATION INTEREST ANCE TA X E S = * _3AIRS AND LU3E LABOO ERSHP/YP ATING/Y. HAYRACK-FEEDER 6.00 FEET» ft.ftft 2 S T O C K T R A I L _» FEET I '. 3 GRAIN TRAILED 4.00 FEET _.00 _.3 0.*..3.7f> STOCK SPRAYER GAL o.2s TACK.00 OOL P E N S t E Q U I P M E N T FEET I ?5 5 BEEF COW RAISED _ BEEF BULL PURCH..00 HEAO BEFF HEIFER RAI..00 HEAO HORSE.00 HEAO ANNUAL C H A R G E S M A D E I N T H I S B U O G E T FOR EQUIPMENT AND L IVESTOCK LINE NUMBER PROPOR. OWNERSHP OPERATING INTERST LABOR HOURS NO. ITEM SIZE UNIT ITEMS CHARGED CHARGES CHARGES C H A R G E S C HARGED HAYRACK-FEEDER 6.00 FEET STOCK TRAILER FEET ' GRAIN TRAILER 4.00 FEET O ; STOCK SPRAYER GAL S TACK PENS 6 EQUIPMENT FEET BEEF COW RAISEO SO O.O BEEF BULL PURCH SS BEEF HEIFER RAI S HORSE.00 HEAO COLUMN * 5 l*. N A M E O F M A C H I N E C O D E WIDTH INITIAL SPEED FIELD RC RC2 RC3 HOURS YE \RS RFV R F V 2 P J R C H A S E «- E L K C J _ H P (FEET] L I S T ( M P H ) EFFIC- USED OWNED 3 R I C E T Y ' 3E 0 = PRICE ENCY ANNUALLY _l*_ PICKUP /2 IO _ I COLUMN SALVAGE 9 REPAIR 0 FUEL _ I t ANNUAL LIST PJRCHASE YEARS PROP OF PROP L U B A S HOURS I T E M N A M E C 3 0 E S I Z E U N I T TYPE PRICE PRICE LIFE LIST OF LIST PROP LABOR HAYRACK-FEEDER I S T O C K T R A I L E R GRAIN TRAILER STOCK SPRAYER S TACK S..00 IS O.IOO PENS & EQUIPMENT ' BEEF COW RAISEO S l BEEF BULL PURCH BEEF HEIFER RAI., I t HORSE O N AT I V E R A N G F. N O C R E E P F E E D. 8 6 % C A L F C R O P. 2 * R E P L A C E M E N T R AT F. I X O E AT H L O S S O N C O W S. S T O C K I N G R AT E 5 A C R E S / C O W. 7 S E C T I O N R A N C H MACHINERY COMPL-MENT 2 EQUIPMENT COMPLEMENT 2 P R I C E V E C T O R 2 \ _ / ^ 5 ^
13 3. PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT JPDATING AFTER 2/9/80. B-24KL 2) S T O C K E R C A L F B U D G E T T E X A S H I G H P L A I N S I I R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R H E A D P U R C H A S E N 3 V I. S E L L M A R C H 0 ITEM WEIGHT UNIT EACH PRICE OR COST/UNIT QUANTITY VALUE OR COST GROSS RECEIPTS FEEDER STEERS TOTAL 5.77 CWT, ISJU&SL VARIABLE COSTS STOCKER STEERS DEATH LOSS WHEAT PASTURE DAYS HAY BALE VET & PROCESSING SALT & MIN MISC EXPENSE HAULING & MKTG FENCE REPAIR DAYS INTEREST ON OPER.CAP ^24 TOTAL VARIABLF COSTS INCOME ABOVE VARIABLE COSTS FIXED COSTS DEPR. ON OTHER EQUIP. TOTAL FIXED COSTS -0.7 _U-_- 0.0 TOTAL COSTS 500.6? 6. NET RETURNS -0.7 PRIMARILY GRAZING OF DRYLAND WHEAT PASTURE. STOCKING RATE OF 3 AC/. 30 DAYS GRAZING, 3X DEATH LOSS AND SHRINK,.5 LBS. GAIN/DAY. INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION.
P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0.
3. P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0. C O W - C A L F B U O G E T T E X A S R O L L I N G
More information30 COH. 1 BULL UNIT. FALL CALVING. NO CREEP FEED. GRAOE GOOD CALVES* PURCHASEO REPLACEMENT EVERV 8 VR.. 86% CALF CROP. 2X COH DEATH LOSS.
MACHINERY F I X E O A N O VA R I A B L E C U 5 I PER HOUR 2. M A C H I N E C O O E O E P R INSUR. T A X T O T A L F I X E O R E P A I R F U E L LUB. VARIABLE INT. HR/TIME PICKUP IO 0.71 6 4 0.81 1.91 6
More informationPROJECTED S/UNIT VALUE GROSS RECEIPTS COTTON LINT LB COTTONSEED 0.28 TON TOTAL PROJECTED RETURNS $ 308.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION THESE PROJECTIONS WERE EXTENSION
More informationT I M E S L A B O R OVER HOURS
OPERATION S PA N I S H P E A N U T S. I R R I G AT E D, T E X A S E D W A R D S P L AT E A U E A S T. R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E SOLID PLANT ITEM NO. DATE
More informationSelf-Propelled Machines FUEL RECORD PERF FUEL CONS LABOR LABOR PURCHASE SV R&M USEFUL ANNUAL
Table 1. Parameters Diesel Fuel (DI) Price......($/gal): 1.28 Electricity (EL) Price......($/kWh): 0.09 Gasoline (GA) Price........($/gal): 1.30 LP Gas (LP) Price.........($/gal): 0.70 Natural Gas (NG)
More informationC O W - C A L F P R O D U C T I O N T E X A S B L A C K L A N D S R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C C W
r r TEXAS I5LACKLAND FOREWORD The enterprise budgets for Texas Blackland Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More informationSPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER ACRE TYPICAL MANAGEMENT UNIT
40 SPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER TYPICAL MANAGEMENT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST 1 GROSS RECEIPTS FROM PRODUCTION WHEAT
More information. BALE 3S.OO CtlT BU BU ACRE 8.00 CUT CHTo 0.25 ACRE 10.OO
_- LISTING OF THE NAME SET AMI PRICE VECTOR REGION NUMBERS DATES 101480 151 PASTURE 152 SM. gr. PASTURE 133 PAST E«TAME 154 PASTURE. NATIVE 155 SORGHUM PASTURE 156 COASTAL-RG-CL 157 COASTAL RYEGRASS 158
More informationP R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E O W I T H O U T U P O AT 1 N G A F T E R 11 / 0 5 / 8 0.
^ P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E O W I T H O U T U P O AT 1 N G A F T E R 11 / 0 5 / 8 0. B-124KC17) K L E I N G R A S S PA S T U R E. O R Y L A
More informationCOTTON. IRRIGATED. TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER ACRE (SPRINKLERSl PREPLANT PLUS ONE POSTPLANT UNIT
12 COTTON. IRRIGATED. TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER ACRE (SPRINKLERSl PREPLANT PLUS ONE POSTPLANT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS
More informationP R I C E O R V A L U E O R COST/UNIT QUANTITY COST UNIT 1* GROSS RECEIPTS FRCM PRODUCTION TOTAL 0*0
42 ^ \ O AT S F O R G R A Z E, I R R I G AT E D, T E X A S E D W A R D A Q U I F E R R E G I C N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E TYPICAL MANAGEMENT P R I C E O R V A L U E
More informationCOTTON, DRYLAND, EDWARDS PLATEAU II REGION ESTIMATED COSTS AND RETURNS PER ACRE,
COTTON, DRYLAND, EDWARDS PLATEAU II REGION ESTIMATED COSTS AND RETURNS PER, FUEL.OIL, FIXED ITEM TIMES LABOR MACHINE LUB.,REP. COSTS OPERATION NO, DATE OVER HOUPS HOURS PER PER SHREDDER 2R TM 4,56 DEC
More informationlb. lb. lb. lb. lb. lb. lb. lb.
r r TEXAS NORTHEAST FOREWORD The enterprise budgets for Texas Northeast Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More informationENCY 0.8S SALVAGE REPAIR YEARS PROP OF PROP
M A C H I N E R Y F I X E O A N D VA R I A B L E C O S T PER HOUR TOTAL 4. M A C H I N E C O D E DEPR INSUR. TAX TOTAL FIXEO REPAIR FUEt LUB. V A R I A B L E I N T. K R / T I M E PICKUP 10 0.90 8 6 1.03
More informationF E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e
F E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e ITEM PRICE OR CUANTITY CCST G R O S S R E C E I P T S
More informationrw^vr! h1 t\v?vc - hlrr TEXAS EL PASO ! L ' _ \.V
r - hlrr M H ^ _ ^ t t _ ^ ^ 1 _ V H T. h1 t\v?vc rw^vr! i ^ _.! L ' _ \.V L... r TEXAS EL PASO FOREWORD The enterprise budgets for Texas El Paso Re gion are based on estimates of yields, production input
More informationJOSE TALL WHEAT GRASS ESTABLISHMENT. SPRINKLER IRRIGATED. TRANS-PECOS REG1 PROJECTEO COSTS AND RETURNS PEK ACRE PECOS VALLEY
62 JOSE TALL WHEAT GRASS ESTABLISHMENT. SPRINKLER IRRIGATED. TRANS-PECOS REG1 PROJECTEO COSTS AND RETURNS PEK ACRE PECOS VALLEY P R I C E O R V A L U E O R UNIT COST/UNIT QUANTITY COST 1. G R O S S R E
More informationTEXAS ROLLING PLAINS SOIL RESOURCE AREA 5. Coleman. McCulloch
r TEXAS ROLLING PLAINS SOIL RESOURCE AREA 5 r Coleman McCulloch 1. f~^ PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USEO WITHOUT UPDATING AFTER 0i/09/8lo E. 2 4 K C 5 ) COTTON* DRYLAND, (SOLIO 40"
More information-33- ESTIMATED COSTS AND RETURNS PER ACRE (SIDE ROLL SYSTEM) HIGH LEVEL MGMT. (10 ACRE INCHES APPLIED)
-33- ESTIMATED COSTS AND RETURNS PER ACRE (SIDE ROLL SYSTEM) HIGH LEVEL MGMT. ( ACRE INCHES APPLIED) FUEL,OIL, FIXED ITEM TIMES LABOR MACHINE LUB.,REP. COSTS OPERATION NO. DATE OVER HOURS HOURS PER ACRE
More informationLIVESTOCK LIVESTOCK LIVESTOCK BOAR BULL COH
LIVESTOCK RESOURCES OCTOBER 24, 1992 DESCRIPTION FIRST NAHE QUALIFYING NAME REHAINING LIFE CURRENT MARKET VALUE SALVAGE VALUE INSURANCE RATE ANNUAL LEASE CALC OPTIONS (YR) ($) (X) (X) ($) (R,L,P) X LIVESTOCK
More informationEconomic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Cow/Calf Operations Moist Mixed land Production Year - 1999 Nov-03 Foreword This AgriProfit$ & Returns
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... VALENCIA AND SOUTHERN BERNALILLO COUNT FARM SIZE.... 30.00 ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 5 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO
More informationHARVEST COSTS COLOR ING LABUR COLORING ADVERTISING NET ring EQUIPMENT SUBTOTAL. HARVEST OT AL VARIABLE CUST. 3. INCUME AbOVE VAR1AbLfc COSTS
54 C H R I S T M A S T f L ' i P R O D U C T I O N, F O U R T H Y E A R, N O R T H E A S T T E X A S R E G I O N E S T I M AT E D C O S T S A N O R E T U R N S P b P A C R E UNIT P R I C E O R COST/UNIT
More informationTEXAS HIGH PLAINS I. gets custom rates, primarily harvesting, were used in lieu of the assumption that harvesting equip ment was owned.
r TEXAS HIGH PLAINS I FOREWORD The enterprise budgets for Texas High Plains I Region arc based on estimates of yields, produc tion input quantities, and production practices which represent the best judgment
More informationCrop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area
Crop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area John P. Hewlett, Farm/Ranch Management Extension Specialist Chris Bastian, Research Associate MP-72.3 University of Wyoming - August, 1994
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Establishment with Oats Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates
More informationJ J ) " '- ACRE L SO DAYS
L I S T I N G O F. - \ A M E S E T A N D P R I C - V E C T O R REGION number: DATE: 131480 151 PASTURE MAINT. 152 SM. GR. PASTURE 153 PASTURE. TAME 154 PASTURE. NATIVE 155 SORGHUM PASTURE 156 COASTAL-RG-CL
More informationEconomic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Alberta Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Comparing: Southern Alberta Total, Southern Alberta Low Cost, and
More informationBudgets: 2007 planning budgets
R5 Ranch Budgets: 2007 planning budgets Anywhere UR, Eastern Oregon File: Ray & Reba Barlow User: Bart Eleveld FINPACK Printed 10/30/2008 3:33:50 PM Crop Budget No. 1 2 3 Crop Wheat, Cash Winter Barley,
More information2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationBackground & Assumptions
EBB2 SWWW 15 2015 Costs and Returns Estimate.. Southwestern Idaho: Treasure Valley Soft White Winter Wheat Ben Eborn Southwestern Idaho Background & Assumptions The University of Idaho s costs and returns
More informationC3.44 LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR
LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR F I R S T N A H E L I V E S T O C K L A B O R O P E R A T O R L A B O R QUALIFYING NAHE C O S T O R V A L U E ( $ / H R ) 5 5 TOTAL HAGE
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure valley Commercial Dry Beans Kathleen Painter Background and Assumptions Southwestern Idaho The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
EBB4-SU-17 2017 Costs and Returns Estimate Eastern Idaho: Bingham and Power Counties Sugarbeets Ben Eborn Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationCrop Enterprise Budget Dry Beans, Powell Area
Crop Enterprise Budget Dry Beans, Powell Area John P. Hewlett, Farm/Ranch Management Extension Specialist Jay Jenkins, Extension Educator Paul A. Burgener, Former Graduate Assistant Jim J. Jacobs, Professor,
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Corn Silage: Grown Using Genetically Modified Seed Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho: Lower Rainfall Dryland Feed Barley Ben Eborn and Terrell Sorensen Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationPICKING BOXES PEACHES COOLER STORAGE 7500 EL
CROP PRODUCTS REPORT October 24, 1992 Crop Product Name Price Weight Cash p e r o f p e r F l o w Mes. Row P E A C H E S W H O L S A L E 1 2. 5 0 0 0 b u 6 0. 0 0 0 0 2 0 P E C A N S I M P R O V E D. 8
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Soft White Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Hard Red Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationBARN BOAR PEN BROILER HOUSE SQ CORRALS DAIRY BARN FARROHING HOUSE FEED STORAGE FEED STORAGE 2 BINS HAY BARN 1200 SQ HAY BARN 2600 SQ
BUILDINGS OR IMPROVEMENTS RESOURCES APRIL 23, 1987 DESCRIPTION BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. FIRST NAHE QUALIFYING NAHE FUEL - UTILITY COST ($/YR)
More informationTotal llo7. '1'1 999 'IOo'l. J 2113 '155 72o o61 'I
Ohio State Data- Census of Agriculture Table. Summary of Selected Economic Class Groups: [Classes - provide data comparable to the grouping identified as "commercial farms" in earlier census publications.
More information» FUEL.OIL. FIXED ITEM TIMES LABOR MACHINE LUB..REP. COSTS NO. DATE OVER HOURS HOURS PER ACRE PER ACRE
P E A N U T S. S PA N I S H. D R Y L A N D, L O W E R S O U T H C E N T R A L T E X A S R E G I O N E S T I M AT E D C O S T S A N O R E T U R N S P E R A C R E OPERATION» FUEL.OIL. FIXED ITEM TIMES LABOR
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho Spring Malting Barley Ben Eborn, Terrell Sorensen and Jon Hogge Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure Valley Field Corn: Roundup Ready Kathleen Painter, Jerry Neufeld, Neil Rimbey and Paul Patterson Southwestern Idaho The University of Idaho s costs
More informationPaul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Spring Malting Barley Paul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions Magic Valley The University of Idaho
More informationPaul Patterson and Steven Hines Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Commercial Dry Beans Paul Patterson and Steven Hines Background and Assumptions Magic Valley The University of Idaho s costs and returns
More informationOF UNITS UNITS CASH VARI.
P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y N o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 2 4, 1 9 9 2, B-124KC02) DATE STAGE OF PRODUCTION TYPE OF
More informationEastern Idaho. Paul E. Patterson and Juliet M. Marshall Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Soft White Spring Wheat Paul E. Patterson and Juliet M. Marshall Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationInput Costs Trends for Arkansas Field Crops, AG -1291
Input Costs Trends for Arkansas Field Crops, 2007-2013 AG -1291 Input Costs Trends for Arkansas Field Crops, 2007-2013 October 2013 AG-1291 Archie Flanders Department of Agricultural Economics and Agribusiness
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates are based
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs and returns estimates are
More informationTEXAS UPPER GULF COAST
r r TEXAS UPPER GULF COAST FOREWORD The enterprise budgets for Texas Upper Gulf Coast Region are based on estimates of yields, pro duction input quantities, and production practices which represent the
More informationUNIT LBS* ACRE ACRE APPL ACRE ACRE HOUR DOL* ACRE BALE ACRE ACRE HOUR ACRE ACRE ACRE
48 COTTON, DRYLAND, DEEP EAST TEXAS REGION ESTIMATED COSTS AND RETURNS PER ACPE UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS FROM PRODUCTION COTTONSEED TON 0*00 0*20 20*00 COTTON
More informationEnterprise Budget Cherries, Sweet, Fresh Market, High-Density, North Central Region AEB 0031, May 2012 Capital Typical Farm Machinery and Equipment
Enterprise Budget Cherries, Sweet, Fresh Market, High-Density, North Central Region Tyler West¹, Rebecca Sullivan¹, Clark Seavert¹ and Lynn Long, 2 ¹Student, Instructor & Agricultural Economist, Department
More informationTEXAS EDWARDS AQUIFER
C TEXAS EDWARDS AQUIFER FOREWORD The entepise budgets fo Texas Edwads Aquife Region ae based on estimates of yields, poduction input quantities, and poduction pac tices which epesent the best judgment
More informationSouthwestern Idaho. The Model Farm. Production Practices
2013 Costs and Returns Estimate Southwestern Idaho and Eastern Oregon: Treasure Valley Onions Mike Thornton, Neil R. Rimbey, and Kate Painter Background and Assumptions Southwestern Idaho The University
More information2013 INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES
INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES Don Shurley and Amanda Smith Department of Agricultural and Applied Economics University of Georgia March 2013 Annual
More informationUNIT CWT, LBS. ACRE ACRE ACRE APPL ACRE LBS. ACRE ACRE ACRE HOUR OOL. TON TON ACRE ACRE HOUR ACRE ACRE ACRE CWT
42 PEANUTS. ORYLANO. OEEP EAST TEXAS REGION ESTIMATEO COSTS ANO RETURNS PER UNIT PRICE OR COST/UNIT QUANTITY VALUE OR COST GROSS RECEIPTS FROM PRODUCTION PEANUTS TOTAL VARIABLE COSTS PREHARVEST PEANUT
More informationBUILDING BUSINESS SUCCESS
BUILDING BUSINESS SUCCESS Cost of Producing Fresh and Processing Blueberries in the Fraser Valley of British Columbia Spring 2016 The BUILDING BUSINESS SUCCESS enterprise budget series were developed to
More informationEconomics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone
Economics and Competitiveness 2015 Cost and Return Benchmarks for Crops and Forages Brown Soil Zone TABLE OF CONTENTS 2015 Brown Soil Zone OVERVIEW...1 CROPS Spring Wheat...2 FORAGES Roundup Ready Canola...5
More informationECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON
Farm Business Management Reports EB1862 ECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON Gayle S. Willett Walter J. Gary PREFACE Enterprise costs and returns
More information2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Russet Burbank Potatoes: Production and Storage Costs
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Russet Burbank Potatoes: Production and Storage Costs Paul E. Patterson Background and Assumptions Magic Valley The University of Idaho
More informationEM 8822-E October 2007 Orchard Economics: Establishing and Producing Medium-Density Pears in Hood River County
EM 8822-E October 2007 Orchard Economics: Establishing and Producing Medium-Density Pears in Hood River County Clark F. Seavert, Jenny Freeborn, and Steve Castagnoli Orchard Economics: Establishing and
More informationU.S. Baseline Lamb Cost of Production Model
U.S. Baseline Lamb Cost of Production Model LMIC WORKING GROUP: Coordinator: Bridger Feuz, University of Wyoming Member Cooperators: Tim Petry, North Dakota State University; David Anderson, Texas A&M
More informationDelaware County Census Data
Number of s Owners Percent of s Operated by Owner Percent of Tenancy Number of Renters Number of Managers No Return 94 90 96 4 4 0 0 42 35 83 17 6 1 1 62 56 90 10 6 0 4 19 11 58 42 4 4 0 137 114 83 17
More informationGuidelines For Estimating Swine Hoop Shelter Finishing Costs
Guidelines For Estimating Swine Hoop Shelter Finishing Costs Based on marketing 11,527 pigs sold from 18 shelters Date: March, 2007 This publication is intended to provide a format and a set of guidelines
More information2014 Organic Crop Planning Guide
2014 Organic Crop Planning Guide The Organic Crop Planning Guide is produced to help producers estimate their costs of producing various crops. Please remember that the Guide is an estimate and does not
More informationPROJECTICNS FOR PLANNING PURPOSES ONLY NOT TO BE USEO mlthout UPDATING AFTER 11/05/80.
c TEXA UPPER GULF COAT FOREWORD The entepie budget fo Texa Uppe Gulf Coat Region ae baed on etimate of yield, po duction input quantitie, and poduction pactice which epeent the bet judgment of local poduc
More informationFUEL,OIL, FIXED TIMES LABOR MACHINE LUE.,REP. COSTS OVER HOURS HOURS PER ACRE PER ACRE
22 F O R A G E S O R G H U M F O R G R A Z E, I P R I G AT E D, T E X A S W I N T E R G A R D E N R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E OPERATION ITEM NO DATE FUEL,OIL,
More informationEM 8773-REVISED July 2009 Berry Economics: Establishing and Producing Marion Blackberries in the Willamette Valley
EM 8773-REVISED July 2009 Berry Economics: Establishing and Producing Marion Blackberries in the Willamette Valley James W. Julian, Clark F. Seavert, Bernadine C. Strik, and Diane Kaufman Berry Economics:
More informationGuidelines For Estimating Swine Hoop Shelter Finishing Costs
Guidelines For Estimating Swine Hoop Shelter Finishing Costs Based on marketing 11,353 pigs sold from 19 shelters Date: Oct, 2009 This publication is intended to provide a format and a set of guidelines
More informationORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY
AEB 0056 July 2016 ORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY David Halliday, Clark Seavert and Steve Castagnoli Photo: A pear orchard at the base
More informationTEXAS MIDDLE GULF COAST
M i l TEXA MIDDLE GULF COAT FOREWORD The entepie budget fo Texa Middle Gulf Coat Region ae baed on etimate of yield, poduction input quantitie, and poduction pac tice which epeent the bet judgment of local
More informationCOW-CALF PROOUCTION TEXAS GRAND PRAIRIF REGION FROJECTEO COSTS AND RETURNS PER COW NATIVE RANGE UNIT CWT. CWT. CWT.
1 * G R O S S R E C E I P T S COW-CALF PROOUCTION TEAS GRAND PRAIRIF REGION FROJECTEO COSTS AND RETURNS PER COW NATIVE RANGE WEIGHT EACH UNIT PRICE OR COST/UNIT QUANTITY VALUE OR COST STEER CALVES HEIFER
More informationN o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 1 3, 1993, NUHBER OF UNITS
Projections for Planning Purposes Only N o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 1 3, 1993, B-141(03) DATE STAGE OF PRODUTION TYPE OF PROD. PRODUT NAHE NUHBER OF UNITS
More informationImpact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms
Agricultural & Food Policy Center at Texas A&M University Impact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms AFPC Briefing Paper 04-5 December 2004 This work was
More informationCORN, GRAIN SORGHUM &WHEAT 2012 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2012 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2011-03 December 2011 i Foreword This report is designed to provide necessary
More information1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington
Farm Business Management Reports EB1375 1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington Walter J. Gary Gayle S. Willett COOPERATIVE EXTENSION Washington State ~University - 1996 ALFALFA
More informationCORN, GRAIN SORGHUM &WHEAT 2013 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2013 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2012-05 December 2012 i Foreword This report is designed to provide necessary
More informationThe Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State
Farm Business Management Reports EB1922E The Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State Herbert R. Hinman Alan Schreiber Online
More informationEM 8878-E October 2007 Vineyard Economics: Establishing and Producing Wine Grapes in Hood River County
EM 8878-E October 2007 Vineyard Economics: Establishing and Producing Wine Grapes in Hood River County Clark F. Seavert, Jenny Freeborn, and Steve Castagnoli Vineyard Economics: Establishing and Producing
More informationPROJECTED YOUR NUMBER UNIT SIZE 5 / U N I T VA L U E E S T I M AT E TOTAL LIVESTOCK INVESTMENT $ U. 4 _. 5 " TOTAL UNITS UNIT 6.0 CWT.
24 3 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 01/27/82. STOCKER CALF BUDGET TEXAS ROLLING PLAINS I REGION 1982 S AND S PER HEAD PURCHASE NOV 1, SELL MARCH 10 B-1241
More informationTexas Panhandle & South Plains Districts
k Texas Agricultural Extension Service W The Texas A&M University System B-141(01) Texas rop Enterprise Budgets Texas Panhandle & South Plains Districts Projected for 199 Shermanl Ef I ^ iupecom Mitchell
More informationCORN, GRAIN SORGHUM &WHEAT 2018 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-03 October 2017 2 i Foreword This report is designed to provide necessary
More informationEstimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009
Farm Business Management Report Estimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009 J. Shannon Neibergs and Tim Waters Washington State University Extension Estimated
More information10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016
10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income
More informationMU Guide PUBLISHED BY MU EXTENSION, UNIVERSITY OF MISSOURI-COLUMBIA
AGRICULTURAL Beef feeding MU Guide PUBLISHED BY MU EXTENSION, UNIVERSITY OF MISSOURI-COLUMBIA extension.missouri.edu Feed Ingredient Composition for Beef Cattle K.C. Olson, Division of Animal Sciences
More informationMercer County Census Data (10% Sample)
Total Number of s Sample Number of s Owners Rents for Money Rents for Crop Percent of s Operated by Owner Percent of Tenancy Tilled Acres Cool Spring 143 14 10 1 3 71 29 653 Deer Creek 107 11 11 0 0 100
More informationRICE 2015 PLANNING BUDGETS
1 RICE 2015 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2014-04 October 2014 i Foreword This report is designed to provide necessary planning data
More information49. PEANUTS. SPANISH ORYLANO T E X A S E C WA R C S A Q U I F E R R E G I O N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E
49. PEANUTS. SPANISH ORYLANO T E X A S E C WA R C S A Q U I F E R R E G I O N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E ^ \ FUEL,OIL. FIXEO ITEM TIMES LABCR MACHINE LUB..REP. CCSTS OPERATION
More informationPEANUTS 2019 PLANNING BUDGETS
1 PEANUTS 2019 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2018-07 October 2018 i Foreword This report is designed to provide necessary planning data
More informationUNIT CWT TON LBS. ACRE APPL APPL APPL ACRE ACRE ACRE HOUR HOUR DOL. CWT. CWT. CWT. CWT. ACRE HOUR CWT*
36 WATERMELONS. NORTHEAST TEXAS REGION EST IMATEO COSTS AND RETURNS PER TYPICAL MANAGEMENT UNIT PRICE OR COST/UNIT QUANTITY VALUE CF COST GROSS RECEIPTS FROM PRODUCTION WATERMELONS TOTAL VARIABLE COSTS
More informationUnit Measure Row : = = = = = = ======= ==== 3 acre bale ton acre ton 42
Auto or Truck Resources D e s c r i p t i o n A u t o o r o r TTr r u c k Pirst ame H o r s e p o w e r R a t i n g ( H p ) U s e f u l L i f e ( H r o r M i ) Fuel Type R e m a i n i n g L i f e ( H r
More informationPurdue University Industry Report
Purdue University Industry Report SET-Yampa White River Economic Modeling Specialists, Int. www.economicmodeling.com Page 1/14 Region Info - SET-Yampa White River Three counties region of SET in Colorado.
More informationWorld Agricultural Outlook Board Interagency Commodity Estimates Committee Forecasts. Lockup Briefing April 10, 2013
World Agricultural Outlook Board Interagency Commodity Estimates Committee Forecasts Lockup Briefing World Wheat Production Country or Region estimate 2012/13 previous month Million Tons Percent Percent
More informationEconomic Impacts of the Safety Net Provisions in the 2012 Senate and House Farm Bills on AFPC s Representative Crop Farms
& RESEARCH Economic Impacts of the Safety Net Provisions in the 2012 Senate and House Farm Bills on AFPC s Representative Crop Farms Working Paper 12-2 July 2012 350 300 250 200 150 100 50 0 2011 2012
More information72. <~*x TOTALS lm^smammtm ««- *. ««.. m m m t M r n m r n. m m «. ««_...wi.«mi.*.i
lm^smammtm ««- *. ««.. m m m t M r n m r n. m m «. ««_...wi.«mi.*.i 72. C U C U M B E R S ( P I C K L E S ) I R R I G A T E D T E X A S W I N T E R G A R D E N R E G I G N E S T I M AT E D C C S T S A
More informationRICE 2018 PLANNING BUDGETS
1 RICE 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-04 October 2017 i Foreword This report is designed to provide necessary planning data
More informationPartial budgets for cover crops in Midwest row crop farming
Partial budgets for cover crops in Midwest row crop farming A. Plastina, F. Liu, W. Sawadgo, F. Miguez, and S. Carlson. Conservation Infrastructure (CI) - Cover Crops Working Group Iowa Farm Bureau Federation
More information