Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations
|
|
- Rosalind Ross
- 5 years ago
- Views:
Transcription
1 Benchmarks for Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Cow/Calf Operations Moist Mixed land Production Year Nov-03
2 Foreword This AgriProfit$ & Returns Report presents the productive, economic & financial performance of cow/calf producers in the Moist Mixed land Region for the 1999 production year. Field research was undertaken through Agriculture's AgriProfit$ Business Analysis & Research program with the cooperation of producers across the Province. The intent of this report is to benchmark three specific management groupings: - a regional average including all participating producers in the Moist Mixed grass type. - an average of the "top performers" within this region. These include the lower 50%* of producers in the region as ranked by unit costs. - an average (or Provincial ) of all producers in the research pool. The primary value of this report is to enable producers to gauge their productive, economic and financial performance relative to their peers locally and provincially. Benchmark analysis, comparing to one's own detailed cost and returns analysis, is the first critical step in identifying operational strengths and weaknesses in a cow/calf operation. and returns profiles for common forage and grazing crops in the grass type / region are included in this benchmark report in order to put these profit centers into context with the cow herd profiles they support. A list of definitions for common terms employed in this benchmark report is also appended. The map above illustrates the location of each grass type region within. This package only reports the results of one specific grass type region, along with comparisons to the provincial total. If you are interested in obtaining information on other regions, please contact the Economics Unit at: J.G. O'Donoghue Building Tel: (780) #302, Street Fax: (780) Edmonton, T6H 5T6 * For this analysis, total production cost per lb. weaned was the sole criteria for identifying the top management (" ") herds within the region. It should be noted, however, that there are several other factors that may contribute to the success of a cow/calf operation. **Note: The regional and top management groups provided sufficient observations to develop the farm financial benchmarks only these are used to develop the farm level financial performance indicators. Enterprise productive & economic information is developed based upon the whole regional sample. Dale A. Kaliel Sr. Economist: Production Economics Agriculture, Food & Rural Development November-03 Brian Perillat Production Economist: Livestock & Forages
3 1999 Cow/Calf Enterprise Overview Economic & Physical Performance Comparisons Benchmark Comparables: Moist Mixed land Average & Groups; Enterprise : Weaned-Calf Economic Performance Indicators: $ / Lb. Weaned Production Stock Sales Value of Production Winter Feed s Bedding s Pasture s Labour s Other Variable s Depreciation & Capital Lease Payments Other Fixed s Cash s Production s Contribution Margin Gross Margin Return to Investment Return to Equity & Management Investment ($ / cow wintered) 2,115 2,017 1,913 Physical Performance Indicators: Conception Rate (%) Cows Wintered Calving Rate (%) Cows per Bull Weaning Rate (%) Labour Hours per Cow Calf Crop (%) AUM's/Cow Wintered % Calved - 1st 2 Cycles Feeding Season Days Lbs. Weaned/Cow Exposed Tonnes Fed per Cow Lbs. Weaned/Cow Wintered as-fed Wean Wt as a % of Cow Wt dry matter Weight per Day of Age (lbs.) G rowth (weaning weight) O pen Cows (%) L ength of Calving Period D eath Loss of Calves (%)
4 1999 Cow/Calf Enterprise Overview Economic & Financial Performance Comparisons Benchmark Comparables: Moist Mixed land Average & Groups; Enterprise : Weaned-Calf Economic Performance Indicators: $ / Cow Wintered Production Stock Sales Value of Production Winter Feed s Bedding s Pasture s Labour s Other Variable s Depreciation & Capital Lease Payments Other Fixed s Cash s Production s Contribution Margin Gross Margin Return to Investment Return to Equity & Management Farm Financial Performance Indicators: ROAD to Profitability Risk (Debt to Asset Ratio) = Liabilites / Assets Operating Expense Ratio = Operating Expenses / Value of Production Asset Return = Return on Assets / Farm Assets Debt Payout = Liabilities / Net Farm Income to Profitability 85, , , = Net Farm Income The "3-C's" Current Ratio = Current Assets / Current Liabilities Calif. Working Cap. Ratio = Working Capital / Expenses Capital Turnover Rato = Value of Production / Farm Assets Farm Size (Acres) 3,078 2,350 2,312 = Acres in crops, forages & grazing (includes all acres owned, rented & leased)
5 1999 Cow/Calf Enterprise Overview Physical Performance Comparisons Benchmark Comparables: Moist Mixed land Average & Groups; Lbs/Weaned Calf Average Weaning Weight % of Females Exposed Average Percentage of Open Cows Length of Calving Season Death Loss (Calves) Days % of live calves born Management Performance Rates Per Cent (%) Conception Rate Calving Rate Weaning Rate Calf Crop Per Cent of Cows Wintered 125% 120% 115% 110% 105% 100% 95% 90% 85% 80% Cow-Calf Production Management Stages Exposed Wintered Calved Livebirths Weaned
6 1999 Cow/Calf Enterprise Overview Economic Performance Comparisons Benchmark Comparables: Moist Mixed land Average & Groups; 0.60 Margins Break Evens 0.50 $/Lb Weaned Cash s Feed & Pasture Gross Margin Return to Equity $/Lb Weaned $/Cow Wintered Feed Comparison Feed & Bedding Pasture Days on Feed Labour s vs Fixed s $ Per Cow Wintered Labour s Fixed s Components 18% 12% 33% Feed & Bedding Pasture Labour Other Variable s Fixed s 18% 13% 32% 11% 26% 17% 12% 37% 11% 26% 14% 20%
7 1999 Cow/Calf Enterprise Unit & Returns Detail Economic Performance Comparisons $/Lb Weaned (A) 1. Weaned Calves Feeder Calves Slaughter Cattle Purebred Calves Baby Calves Cull Cows/Open Heifers Bulls Bred Cows/Bred Heifers Miscellaneous Receipts Government Programs Inventory Adjustment Less: Cattle Purchases Value of Production (B) 1. Winter Feed Bedding Pasture Veterinary & Medicine Breeding Fees/Bull Rental Trucking & Marketing Charges Fuel Repairs - Machine Repairs - Corrals & Buildings Utilities & Miscellaneous Expenses Custom Work & Specialized Labour Operating Interest Paid Paid Labour & Benefits Unpaid Labour Variable s (C) 1. Share/Lease Cattle Payments Taxes, Water Rates, Lic. & Insurance Equipment & Building a) Depreciation b) Lease Payments Paid Capital Interest Capital s (D) Cash s (B+C-B14-C3) (E) Production s (B+C) (F) Gross Margin (A-D) Return to Unpaid Labour (A-D+B14) Return to Investment (A-E+C4) Return to Equity (A-E) Investment
8 1999 Cow/Calf Enterprise Unit & Returns Detail Economic Performance Comparisons $/Cow Wintered (A) 1. Weaned Calves Feeder Calves Slaughter Cattle Purebred Calves Baby Calves Cull Cows/Open Heifers Bulls Bred Cows/Bred Heifers Miscellaneous Receipts Government Programs Inventory Adjustment Less: Cattle Purchases Value of Production (B) 1. Winter Feed Bedding Pasture Veterinary & Medicine Breeding Fees/Bull Rental Trucking & Marketing Charges Fuel Repairs - Machine Repairs - Corrals & Buildings Utilities & Miscellaneous Expenses Custom Work & Specialized Labour Operating Interest Paid Paid Labour & Benefits Unpaid Labour Variable s (C) 1. Share/Lease Cattle Payments Taxes, Water Rates, Lic. & Insurance Equipment & Building a) Depreciation b) Lease Payments Paid Capital Interest Capital s (D) Cash s (B+C-B14-C3) (E) Production s (B+C) (F) Gross Margin (A-D) Return to Unpaid Labour (A-D+B14) Return to Investment (A-E+C4) Return to Equity (A-E) Investment 2, , ,913.07
9 1999 Forage & Pasture Enterprise & Returns Analysis Southern Forages Pastures Alfalfa Alfalfa Tame Native Alfalfa Hay / Hay Greenfeed / land Average field size (acres) Number of Observations $/Tonne $/AUM (A) 1. Crop Sales Crop Insurance Receipts Miscellaneous Receipts Government Programs Straw / Aftermath Grazing Gross Return (B) 1. Seed Fertilizer Chemicals Crop Insurance Premiums Trucking & Marketing Fuel Irrigation Fuel & Electricity Repairs - Machinery Repairs - Buildings Utilities & Misc. Expenses Custom Work & Specialized Labour Operating Interest Paid Paid Labour & Benefits Unpaid Labour Variable s (C) 1. Cash/Share Rent & Land Lease Taxes, Water Rates, Lic. & Insurance Equip. & Bldg. a) Depreciation b) Lease Payments Paid Capital Interest Capital s (D) Cash s (B+C-B14-C3) (E) Production s (B+C) (F) Gross Margin (A-D) (3.88) Return to Unpaid Labour (A-E+B14) (5.33) Return to Investment (A-E+C4) (1.71) Return to Equity (A-E) (7.77) Return on Investment (%) (0.3) Investment ($/acre) Management Yield per Acre (tonnes or AUM's) Expected Market Price ($/unit) * and returns profiles include/combine all tenure types owned, rented & leased.
10 Definitions & Explanations to Accompany the Cow/Calf Enterprise Overview Production Stock Sales - revenues associated with the sale of weaned calves & other non-breeding stock related sales. Value of Production (VOP) - the value of what was produced by the cow/calf enterprise over the course of the production year. Includes cash & non-cash values of: g cull & breeding stock sales, g revenues from miscellaneous sources (eg. program payments, patronage refunds, etc.) as allocated to the cow/calf enterprise, g inventory adjustments relating changes in the number & value of stock included in the enterprise, g an adjustment for livestock purchases (value is added only from the point of purchase forward) Winter Feed s - the cost of all feeds used by the cow/calf enterprise, purchased or homegrown, based on the market value of these feeds (not the cost of raising the feeds). Pasture s - the value of grazing used by the cow/calf enterprise (exclusive of any other retained ownership/backgrounding uses). Pasture is valued into the cow/calf enterprise at market value (not cost) & is treated as a cash cost. Labour s - a sum of paid & contributed labour, as allocated to the cow/calf enterprise. Paid labour is valued at cost, while unpaid labour is valued at a standard or base cost. Depreciation & Capital Lease Payments - sum of depreciation & mach./equip t/ bldg. lease payments on assets allocated to the cow/calf enterprise. Other Fixed s - total cash overheads, as allocated to the cow/calf enterprise (share/lease cattle payments, property taxes, insurances, licences & term loan interest). Cash s - sum of enterprise cash costs, considering home grown feeds, bedding & pasture as cash costs. Production s - sum of all variable & fixed production costs. Contribution Margin - VOP less Variable s Gross Margin - VOP less Cash s Return to Investment - VOP less Production s plus Term (Capital) Interest Paid Return to Equity & Management - VOP less Production s Investment - sum of assets allocated to the enterprise. includes: breeding stock, machinery, equipment, buildings/facilities & building site (only). Breeding Performance Rates (adjusted for sales & purchases of bred cattle) Conception Rate (%) - # Bred / # Exposed Calving Rate (%) - # Livebirths / # Bred Females Weaning Rate (%) - # Weaned / # Livebirths Calf Crop (%) - # Weaned / # Exposed Calved in 1 st 2 Cycles (%) - # Calved Cycle 1 & 2 Calved Lbs. Weaned/Cow Exposed - Lbs. Weaned # Females Exposed Lbs. Weaned/Cow Wintered - Lbs. Weaned # Bred Females Wintered Wean Wt. as % of Cow Wt. - Avg. Lbs. Weaned (adjusting bred heifer wts.) Avg. Mature Cow Wt. Weight per Day of Age (lbs.) - Avg. Lbs. Weaned Wtd Avg Wean Age Cows Wintered - Open Inventory of Bred Cows & Heifers Cows / Bull - # Cows & Heifers Exposed / # Bulls Used Labour Hours / Cow - Labour Hrs. / Cows Wintered AUM s / Cow Wintered - Enterprise AUM s Cows Wintered Feeding Season Days - Days Fed (in yard) Tonnes Fed per Cow - as-fed Tonnes Feed (As-Fed) # Cows Wintered dry matter Tonnes Feed (Dry Matter) # Cows Wintered GOLD Indicators Growth (wean wt.) - Lbs. Weaned # Calves Weaned Open Cows (%) - # Open Cows & Heifers # Exposed Length of Calving Period -Days from 1 st to last calf Death Loss of Calves (%) -# Calves Died # Livebirths
Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Alberta Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Comparing: Southern Alberta Total, Southern Alberta Low Cost, and
More informationEconomics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone
Economics and Competitiveness 2015 Cost and Return Benchmarks for Crops and Forages Brown Soil Zone TABLE OF CONTENTS 2015 Brown Soil Zone OVERVIEW...1 CROPS Spring Wheat...2 FORAGES Roundup Ready Canola...5
More informationBudgets: 2007 planning budgets
R5 Ranch Budgets: 2007 planning budgets Anywhere UR, Eastern Oregon File: Ray & Reba Barlow User: Bart Eleveld FINPACK Printed 10/30/2008 3:33:50 PM Crop Budget No. 1 2 3 Crop Wheat, Cash Winter Barley,
More informationAgriProfit$ Economics of Beekeeping in Alberta 2016
AgriProfit$ Economics of Beekeeping in Alberta 2016 AGDEX 821-62 December, 2017 ECONOMICS OF BEEKEEPING IN ALBERTA 2016 Emmanuel Anum Laate Economics Section Economics and Competitiveness Branch Alberta
More informationBUILDING BUSINESS SUCCESS
BUILDING BUSINESS SUCCESS Cost of Producing Fresh and Processing Blueberries in the Fraser Valley of British Columbia Spring 2016 The BUILDING BUSINESS SUCCESS enterprise budget series were developed to
More information2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON
Farm Business Management Reports EB1862 ECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON Gayle S. Willett Walter J. Gary PREFACE Enterprise costs and returns
More information2014 Organic Crop Planning Guide
2014 Organic Crop Planning Guide The Organic Crop Planning Guide is produced to help producers estimate their costs of producing various crops. Please remember that the Guide is an estimate and does not
More informationU.S. Baseline Lamb Cost of Production Model
U.S. Baseline Lamb Cost of Production Model LMIC WORKING GROUP: Coordinator: Bridger Feuz, University of Wyoming Member Cooperators: Tim Petry, North Dakota State University; David Anderson, Texas A&M
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs and returns estimates are
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates are based
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Establishment with Oats Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates
More informationC O W - C A L F P R O D U C T I O N T E X A S B L A C K L A N D S R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C C W
r r TEXAS I5LACKLAND FOREWORD The enterprise budgets for Texas Blackland Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... VALENCIA AND SOUTHERN BERNALILLO COUNT FARM SIZE.... 30.00 ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 5 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho: Lower Rainfall Dryland Feed Barley Ben Eborn and Terrell Sorensen Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationThe Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State
Farm Business Management Reports EB1922E The Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State Herbert R. Hinman Alan Schreiber Online
More informationCrop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area
Crop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area John P. Hewlett, Farm/Ranch Management Extension Specialist Chris Bastian, Research Associate MP-72.3 University of Wyoming - August, 1994
More informationBackground and Assumptions
EBB4-SU-17 2017 Costs and Returns Estimate Eastern Idaho: Bingham and Power Counties Sugarbeets Ben Eborn Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationThe Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016
Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure valley Commercial Dry Beans Kathleen Painter Background and Assumptions Southwestern Idaho The University of Idaho s costs and returns estimates
More informationGuidelines For Estimating Swine Hoop Shelter Finishing Costs
Guidelines For Estimating Swine Hoop Shelter Finishing Costs Based on marketing 11,353 pigs sold from 19 shelters Date: Oct, 2009 This publication is intended to provide a format and a set of guidelines
More informationImpact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms
Agricultural & Food Policy Center at Texas A&M University Impact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms AFPC Briefing Paper 04-5 December 2004 This work was
More informationBackground & Assumptions
EBB2 SWWW 15 2015 Costs and Returns Estimate.. Southwestern Idaho: Treasure Valley Soft White Winter Wheat Ben Eborn Southwestern Idaho Background & Assumptions The University of Idaho s costs and returns
More informationSelf-Propelled Machines FUEL RECORD PERF FUEL CONS LABOR LABOR PURCHASE SV R&M USEFUL ANNUAL
Table 1. Parameters Diesel Fuel (DI) Price......($/gal): 1.28 Electricity (EL) Price......($/kWh): 0.09 Gasoline (GA) Price........($/gal): 1.30 LP Gas (LP) Price.........($/gal): 0.70 Natural Gas (NG)
More informationCrop Enterprise Budget Dry Beans, Powell Area
Crop Enterprise Budget Dry Beans, Powell Area John P. Hewlett, Farm/Ranch Management Extension Specialist Jay Jenkins, Extension Educator Paul A. Burgener, Former Graduate Assistant Jim J. Jacobs, Professor,
More informationGuidelines For Estimating Swine Hoop Shelter Finishing Costs
Guidelines For Estimating Swine Hoop Shelter Finishing Costs Based on marketing 11,527 pigs sold from 18 shelters Date: March, 2007 This publication is intended to provide a format and a set of guidelines
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho Spring Malting Barley Ben Eborn, Terrell Sorensen and Jon Hogge Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationSummary of Main Checking Account
December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00
More informationHOW TO USE THE SBDC FINANCIAL TEMPLATE
HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business
More informationEastern Idaho. Paul E. Patterson and Juliet M. Marshall Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Soft White Spring Wheat Paul E. Patterson and Juliet M. Marshall Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Soft White Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationPaul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Spring Malting Barley Paul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions Magic Valley The University of Idaho
More informationBARN BOAR PEN BROILER HOUSE SQ CORRALS DAIRY BARN FARROHING HOUSE FEED STORAGE FEED STORAGE 2 BINS HAY BARN 1200 SQ HAY BARN 2600 SQ
BUILDINGS OR IMPROVEMENTS RESOURCES APRIL 23, 1987 DESCRIPTION BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. FIRST NAHE QUALIFYING NAHE FUEL - UTILITY COST ($/YR)
More informationPaul Patterson and Steven Hines Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Commercial Dry Beans Paul Patterson and Steven Hines Background and Assumptions Magic Valley The University of Idaho s costs and returns
More informationLIVESTOCK LIVESTOCK LIVESTOCK BOAR BULL COH
LIVESTOCK RESOURCES OCTOBER 24, 1992 DESCRIPTION FIRST NAHE QUALIFYING NAME REHAINING LIFE CURRENT MARKET VALUE SALVAGE VALUE INSURANCE RATE ANNUAL LEASE CALC OPTIONS (YR) ($) (X) (X) ($) (R,L,P) X LIVESTOCK
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Hard Red Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More information30 COH. 1 BULL UNIT. FALL CALVING. NO CREEP FEED. GRAOE GOOD CALVES* PURCHASEO REPLACEMENT EVERV 8 VR.. 86% CALF CROP. 2X COH DEATH LOSS.
MACHINERY F I X E O A N O VA R I A B L E C U 5 I PER HOUR 2. M A C H I N E C O O E O E P R INSUR. T A X T O T A L F I X E O R E P A I R F U E L LUB. VARIABLE INT. HR/TIME PICKUP IO 0.71 6 4 0.81 1.91 6
More informationSPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER ACRE TYPICAL MANAGEMENT UNIT
40 SPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER TYPICAL MANAGEMENT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST 1 GROSS RECEIPTS FROM PRODUCTION WHEAT
More informationDisclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description
Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS
More informationPICKING BOXES PEACHES COOLER STORAGE 7500 EL
CROP PRODUCTS REPORT October 24, 1992 Crop Product Name Price Weight Cash p e r o f p e r F l o w Mes. Row P E A C H E S W H O L S A L E 1 2. 5 0 0 0 b u 6 0. 0 0 0 0 2 0 P E C A N S I M P R O V E D. 8
More informationEMVEST ASSET MANAGEMENT PTY LIMITED. Investment Proposal. Matuba Estate Chokwe District Mozambique
EMVEST ASSET MANAGEMENT PTY LIMITED Investment Proposal Matuba Estate Chokwe District Mozambique 20 July 2009 PROJECT SUMMARY Project Name: EMVEST LIMOPO Lda (MATUBA), District Chokwe, Province of Gaza.
More informationLakeland Court MHP Norton Rd Lakeland, FL 33809
23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Corn Silage: Grown Using Genetically Modified Seed Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs
More informationTax Return Transcript
This Product Contains Sensitive Taxpayer Data Request Date: 01-23-2008 Response Date: 01-23-2008 Tax Return Transcript IRS Employee Number: QCW-- Tracking Number: 10002281XXXX EIN Provided: 75-2XXXXXX
More informationP R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0.
3. P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0. C O W - C A L F B U O G E T T E X A S R O L L I N G
More informationP R I C E O R V A L U E O R COST/UNIT QUANTITY COST UNIT 1* GROSS RECEIPTS FRCM PRODUCTION TOTAL 0*0
42 ^ \ O AT S F O R G R A Z E, I R R I G AT E D, T E X A S E D W A R D A Q U I F E R R E G I C N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E TYPICAL MANAGEMENT P R I C E O R V A L U E
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure Valley Field Corn: Roundup Ready Kathleen Painter, Jerry Neufeld, Neil Rimbey and Paul Patterson Southwestern Idaho The University of Idaho s costs
More informationSunshine City 47-Sp MHP
Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed
More informationInput Costs Trends for Arkansas Field Crops, AG -1291
Input Costs Trends for Arkansas Field Crops, 2007-2013 AG -1291 Input Costs Trends for Arkansas Field Crops, 2007-2013 October 2013 AG-1291 Archie Flanders Department of Agricultural Economics and Agribusiness
More information2010 Budgets for Horticultural Crops Grown on a Half Acre. by Roger Wilson Farm Management / Enterprise Budget Analyst
2010 Budgets for Horticultural Crops Grown on a Half Acre by Roger Wilson Farm Management / Enterprise Budget Analyst Budgeting Assumptions Everyone's situation is different so no budget is accurate for
More informationORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY
AEB 0056 July 2016 ORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY David Halliday, Clark Seavert and Steve Castagnoli Photo: A pear orchard at the base
More informationPROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER
Investment Office ANRS PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Development Studies Associates (DSA) October 2008 Addis Ababa Table of Contents 1. Executive Summary...1 2. Service Description
More informationF E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e
F E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e ITEM PRICE OR CUANTITY CCST G R O S S R E C E I P T S
More informationC3.44 LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR
LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR F I R S T N A H E L I V E S T O C K L A B O R O P E R A T O R L A B O R QUALIFYING NAHE C O S T O R V A L U E ( $ / H R ) 5 5 TOTAL HAGE
More information1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington
Farm Business Management Reports EB1375 1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington Walter J. Gary Gayle S. Willett COOPERATIVE EXTENSION Washington State ~University - 1996 ALFALFA
More information10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016
10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income
More informationCity of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting
City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting
More informationEnterprise Budget Cherries, Sweet, Fresh Market, High-Density, North Central Region AEB 0031, May 2012 Capital Typical Farm Machinery and Equipment
Enterprise Budget Cherries, Sweet, Fresh Market, High-Density, North Central Region Tyler West¹, Rebecca Sullivan¹, Clark Seavert¹ and Lynn Long, 2 ¹Student, Instructor & Agricultural Economist, Department
More informationInvestors presentation Oddo BHF Forum - January 2019
Investors presentation Oddo BHF Forum - January 2019 YMAGIS IN A NUTSHELL European leader for digital technologies and services for the cinema industry 26 countries 180m present in 26 countries across
More informationTexas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016
Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30
More informationAnnexure-E PROJECT PROPOSAL FOR DAIRY MARKETING OUTLET/ DAIRY PARLOUR UNDER DAIRY ENTREPRENEURSHIP DEVELOPMENT SCHEME (DEDS)
Annexure-E PROJECT PROPOSAL FOR DAIRY MARKETING OUTLET/ DAIRY PARLOUR UNDER DAIRY ENTREPRENEURSHIP DEVELOPMENT SCHEME (DEDS) 2017-18 1. INTRODUCTION 1.1 India is endowed with a largest livestock population
More informationBRITISH VIRGIN ISLANDS SECTORAL GROSS DOMESTIC PRODUCT MARKET PRICES (current prices) (US$M)
SECTORAL GROSS DOMESTIC PRODUCT MARKET PRICES (current prices) Sector 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000r 2001r 2002r 2003r 2004r 2005e Agriculture, Hunting & Forestry 1.36 1.50 1.63 1.77
More informationFUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS
BALANCE SHEET JUNE 30, 2008 ASSETS Current Assets Cash and Pooled Investments 6,559,939 Petty Cash 12,548 Investments - Housing Bonds 34,301,220 Cash with Escrow Agent 0 CWU Held Escrow Cash 6,197 Accounts
More informationTotal llo7. '1'1 999 'IOo'l. J 2113 '155 72o o61 'I
Ohio State Data- Census of Agriculture Table. Summary of Selected Economic Class Groups: [Classes - provide data comparable to the grouping identified as "commercial farms" in earlier census publications.
More informationEconomic Impacts of the Safety Net Provisions in the 2012 Senate and House Farm Bills on AFPC s Representative Crop Farms
& RESEARCH Economic Impacts of the Safety Net Provisions in the 2012 Senate and House Farm Bills on AFPC s Representative Crop Farms Working Paper 12-2 July 2012 350 300 250 200 150 100 50 0 2011 2012
More informationINCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306
Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935
More informationOF UNITS UNITS CASH VARI.
P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y N o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 2 4, 1 9 9 2, B-124KC02) DATE STAGE OF PRODUCTION TYPE OF
More informationApr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.
11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund
More informationEstimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009
Farm Business Management Report Estimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009 J. Shannon Neibergs and Tim Waters Washington State University Extension Estimated
More informationERNST TORNER, CHARTERED ACCOUNTANT
ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November
More informationCONTENT. I. Project at a Glance. A Small write up about the Project & Promoters Back Ground. Project Implementation Schedule. Financial Statements
CONTENT I. Project at a Glance II. III. IV. A Small write up about the Project & Promoters Back Ground Project Implementation Schedule Financial Statements FINANCIAL ANALYSIS 1 Details of Project 2 Projected
More informationAlvin's Paints Ltd., CS Solution Comparative Income Statement
Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24
More informationSample Statements and Charts
Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display
More informationCity of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting
City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017
More information12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014
12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400
More informationThe Board. Total 23,512,844.21
Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,
More information2013 INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES
INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES Don Shurley and Amanda Smith Department of Agricultural and Applied Economics University of Georgia March 2013 Annual
More informationBANGALORE METROPOLITAN TRANSPORT CORPORATION
BANGALORE METROPOLITAN TRANSPORT CORPORATION BALANCE SHEET AND PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH 2013 ACCOUNTS DEPARTMENT CENTRAL OFFICES :: BANGALORE - 560 027 (Amount ) BANGALORE
More informationEXTENDING A PLANT PRODUCTION MODEL WITH A VIEW TO PLANNING MONTHLY CASH-FLOW BALANCE, HIRED MACHINERY AND LABOUR COSTS
EXTENDING A PLANT PRODUCTION MODEL WITH A VIEW TO PLANNING MONTHLY CASH-FLOW BALANCE, HIRED MACHINERY AND LABOUR COSTS P. DRIMBA, I. ERTSEY, M. HERDON Debrecen University Centre for Agricultural Science,
More informationHanmer Springs Thermal Pools and Spa - Group Activity Summary
Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028
More informationMinimum%Wage%Rate,%2004%to%2021:%$/hour%
$14.00%% Minimum%Wage%Rate,%2004%to%2021:%$/hour% $13.00%% $12.00%% $11.00%% $10.00%% $9.00%% $8.00%% $7.00%% $6.00%% 2004% 2005% 2006% 2007% 2008% 2009% Senate Bill 1532 2016/1 $********** 9.25 2016/2
More informationEM 8822-E October 2007 Orchard Economics: Establishing and Producing Medium-Density Pears in Hood River County
EM 8822-E October 2007 Orchard Economics: Establishing and Producing Medium-Density Pears in Hood River County Clark F. Seavert, Jenny Freeborn, and Steve Castagnoli Orchard Economics: Establishing and
More informationCash Flow Illustration
Cash Flow Illustration An Integrated Analysis of LIFETIME CASH FLOWS & NET WORTH AN ANALYSIS PREPARED EXCLUSIVELY FOR Jack Retires at Age 62 & Jill Retires at Age 60 1 Disclaimer This financial plan is
More informationA DISCOUNT MINI STORAGE
A DISCOUNT MINI STORAGE 3735 Mangum Rd, Houston, TX 77092 High Density Mini Storage in Near NW Houston and close to newly proposed renovated US290 Highway Renovated Living Quarters, Gated Customer Access,
More informationCity of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016
City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU JUNE 30, 2016 THRU JUNE 30, 2017 Fund Fund # NET CHANGE IN CASH
More informationStatement of Profit & Loss
Statement of Profit & Loss Form No: S1 Particulars CY I. Revenue from operations (including Revenue Subsidy) II. Other income 360.36 396.39 436.03 479.63 527.60 III. Income from other business allocated
More informationMule Shoe Bar South Ranch
Mule Shoe Bar South Ranch All contiguous rangeland with sub irrigated range sites consisting of 11,555 total acres Mike Lashley Owner Broker Mike s Cell: 308-530-0134 Email: mike@lashleyland.com Property
More informationI22. EARLE W. KLOSTERMAN Ohio A g r i c u l t u r a l Research and Development Center Wooster, Ohio
I22 BODY SIZE AND PRODUCTION EFFICIENCY* EARLE W. KLOSTERMAN Ohio A g r i c u l t u r a l Research and Development Center Wooster, Ohio Beef c a t t l e s e l e c t i o n and performance t e s t i n g
More informationSALES OF ELECTRIC ENERGY
SALES OF ELECTRIC ENERGY 44000 Residential Sales 1,258,127.68 912,731.87 11,422,950.06 11,624,286.42 19,408,954.42 44020 Dusk To Dawn Sales 10,993.16 10,520.24 87,245.86 91,897.67 131,181.78 44200 Commercial
More informationSouthwestern Idaho. The Model Farm. Production Practices
2013 Costs and Returns Estimate Southwestern Idaho and Eastern Oregon: Treasure Valley Onions Mike Thornton, Neil R. Rimbey, and Kate Painter Background and Assumptions Southwestern Idaho The University
More informationThe financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.
Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July
More informationFY ANNUAL FINANCIAL REPORT
Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on
More informationMACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD.
MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD. For the Year ended December 31, 2016 Item 1: Tier I Capital and its Sub-components
More informationPENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL
F Class Exhibit 4 Proposed 10/1/16 PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL The attached pages present exhibits and a description of the internal rate of return
More informationSummary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget
Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings
More informationDIGITIZING BULK PAYMENTS IN AGRICULTURE: IS MOBILE MONEY CHEAPER THAN CASH?
WEBINAR DIGITIZING BULK PAYMENTS IN AGRICULTURE: IS MOBILE MONEY CHEAPER THAN CASH? October 25, 2017 9 10:30 a.m. (U.S. EDT) Speakers Nathan Were Bram Peters Ciprian Panturu Pall Kvaran 2 Agenda 9:00 Introductions
More informationFort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year
Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital
More informationPeriod Trial Balance
Time: 10:59:33 Period Trial Balance To Period: Month 1, January 2011 N/C Name Debit Credit 0030 Office Equipment 1,000.00 0040 Shop Fixtures 9,500.00 0050 Motor Vehicles 2,000.00 1100 Debtors Control Account
More informationEM 8878-E October 2007 Vineyard Economics: Establishing and Producing Wine Grapes in Hood River County
EM 8878-E October 2007 Vineyard Economics: Establishing and Producing Wine Grapes in Hood River County Clark F. Seavert, Jenny Freeborn, and Steve Castagnoli Vineyard Economics: Establishing and Producing
More informationTerm Insurance vs. Indexed Universal Life
Insurance vs. Indexed Universal Life For: Tom Robinson Presented By: [Licensed user's name appears here] Preface A decision to acquire additional life insurance can represent one of several significant
More information