VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017

Size: px
Start display at page:

Download "VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017"

Transcription

1 EXHIBIT 1 STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017 LEDGER NON-LEDGER ASSETS NOT ADMITTED DESCRIPTION ASSETS ASSETS ADMITTED ASSETS ASSETS: CASH $2,589, $0.00 $0.00 2,589, SHORT-TERM INVESTMENTS $30,466, $0.00 $ ,466, ACCRUED INTEREST $0.00 $0.00 $ UNREALIZED GAIN ON TREAS. NOTE $0.00 $0.00 $ PREMIUMS RECEIVABLE $22, $0.00 $ , ALLOWANCE FOR DOUBTFUL ACCTS ($40,000.00) $0.00 $0.00 (40,000.00) RECEIVABLES: DUE FROM AGENTS $22, $0.00 $10, , ASSESSMENTS RECEIVABLE $0.00 $0.00 $ PP&E, PREPAID PENSION & OTHERS $533, $0.00 $533, TOTAL ASSETS $33,595, $0.00 $544, ,051, LIABILITIES AND EQUITY: RESERVE FOR: UNPAID LOSSES 2,398, UNPAID IBNR 342, UNPAID LOSS ADJUSTMENT EXP. 521, PREMIUM TAXES, FEES & FUNDS 317, UNPAID OPERATING EXPENSES 910, UNEARNED PREMIUM RESERVE 9,807, ADVANCE PREMIUMS NOT YET DUE 965, TOTAL RESERVES 15,263, OTHER LIABILITIES: COMMISSION PAYABLE TO AGENTS 182, OLD UNCASHED CHECKS 0.00 UNREALIZED LOSS (GAIN) ON TREAS. NOTES 0.00 ACCRUED PENSION BENEFIT OBLIGATION 0.00 TOTAL PAYABLES 182, MEMBERS' EQUITY (DEFICIT) 17,605, TOTAL LIABILITIES AND EQUITY 33,051,302.46

2 EXHIBIT 2 MEMBERS INCOME AND EQUITY ACCOUNT DESCRIPTION QUARTER YEAR-TO-DATE UNDERWRITING INCOME: GROSS PREMIUMS EARNED $4,822, $9,850, LESS: REINSURANCE CEDED ($351,450.00) ($703,938.00) NET PREMIUMS EARNED $4,470, $9,146, DEDUCTIONS: LOSSES INCURRED (INCLUDES IBNR) $2,469, $4,235, LOSS ADJUSTMENT EXPENSE $313, $698, COMMISSION EXPENSE $485, $949, GENERAL OPERATING EXPENSES $488, $1,043, PREMIUM TAXES, FEES AND FUNDS $161, $317, TOTAL DEDUCTIONS $3,918, $7,243, NET UNDERWRITING GAIN OR (LOSS) $552, $1,903, OTHER INCOME OR (OUTGO): NET INVESTMENT INCOME $14, $25, MISCELLANEOUS INCOME $0.00 $0.00 TOTAL OTHER INCOME OR (OUTGO) $14, $25, EQUITY ACCOUNT: MEMBERS' EQUITY (DEFICIT)(PRIOR PERIOD) $21,168, $19,812, NET INCOME OR (LOSS) $567, $1,928, OPERATIONAL ASSESSMENT $0.00 $0.00 CLOSING ASSESSMENTS & EQUITY ADJ.S $0.00 $0.00 FISCAL YEAR CLOSEOUTS ($3,999,724.00) ($3,999,724.00) ASSETS NON-ADMITTED ($131,143.28) ($135,916.94) NET CHANGE IN EQUITY ($3,563,212.47) ($2,207,024.57) MEMBERS' EQUITY (DEFICIT)(CURRENT PERIOD) $17,605, $17,605,216.92

3 MEMBERS' ACCOUNT BY EXHIBIT 3A QUARTER Item DESCRIPTION TOTAL INCOME RECEIVED: 1 PREMIUMS WRITTEN (314.14) (735.00) (1,827.38) (128,784.00) 5,014, ,883, A REINSURANCE CEDED (351,450.00) (351,450.00) 2 INTEREST RECEIVED , , A MISC. INCOME RECEIVED Total Inc. (Items 1 Thru 2A) (314.14) (735.00) (1,827.38) (128,784.00) 4,678, ,546, EXPENSES PAID: 4 LOSSES (LESS SALVAGE) , , ,572, , ,173, LOSS ADJUST. EXPENSES , , , , COMMISSION EXPENSE (22.88) (1.76) (125.42) (25,909.31) 470, , GENERAL OPERATING EXP.S , , A PREMIUM TAXES & FEES , , Total Exp.s (Items 4 Thru 7A) (22.88) , , ,654, ,360, ,085, Net Cash Chg (Item 3 Less 8) (432.23) (5,233.24) (67,841.87) (1,783,778.01) 2,317, , RESERVES: DEDUCT (CURRENT PERIOD) 10 UNPAID LOSSES (INCL. IBNR) , ,637, , ,740, UNPAID LOSS ADJ. EXP.S , , , , UNPAID GENERAL EXP.S , , COMMISSIONS PAYABLE 3.68 (30.66) (71.74) (178.37) (12,570.73) 195, , PREMIUM TAXES & FEES (5.80) (24.44) (102.15) (13,649.10) 331, , UNEARNED PREMIUM ,371, ,436, ,807, ADD (PRIOR PERIOD) 16 UNPAID LOSSES (INCL. IBNR) , , ,795, , ,444, UNPAID LOSS ADJ. EXP.S , , , , UNPAID GENERAL EXP , , COMMISSIONS PAYABLE (19.20) (112.69) (25,505.84) 167, , PREMIUM TAXES & FEES (7.05) (41.39) 654, , , UNEARNED PREMIUM ,487, ,259, ,747, Net Resrv Chg (Items 10-21) (162.83) (4,476.91) (23,006.84) (3,949,867.32) 3,870, (106,891.91) OTHER CHANGES: DEDUCT (PRIOR PERIOD) 23 ACCRUED INTEREST A MISC. INCOME RECV ASSETS NOT ADMITTED (6,953.38) (1,014.86) (1,583.26) (2,883.06) (380,121.83) (10,257.52) (402,813.91) ADD (CURRENT PERIOD) 25 ACCRUED INTEREST A MISC. INCOME RECV ASSETS NOT ADMITTED (6,953.38) (827.84) (904.69) (2,792.91) (379,246.01) (143,232.36) (533,957.19) 27 Net Chg (Items 23 Thru 26) (132,974.84) (131,143.28) 28 ADD: ASSMNTS & EQUITY ADJ A FISCAL YEAR CLOSEOUTS (3,999,724.00) (3,999,724.00) CHANGE IN EQUITY (3,999,687.51) (82.38) (77.76) (44,744.88) 2,166, (1,685,585.07) (3,563,212.47) (Items 9, 22, 27 AND 28) BEGINNING EQUITY (DEFICIT) 14,220, ,043, ,019, ,463, (11,742.31) (2,566,642.03) 21,168, ENDING EQUITY (DEFICIT) 10,220, ,043, ,019, ,418, ,155, (4,252,227.10) 17,605, ============================================================================= ============

4 MEMBERS' ACCOUNT BY EXHIBIT 3B YEAR TO DATE Item DESCRIPTION TOTAL INCOME RECEIVED: 1 PREMIUMS WRITTEN (174.32) 1, (735.00) (3,072.10) (410,499.29) 9,971, ,557, A REINSURANCE CEDED (3,988.00) (699,950.00) (703,938.00) 2 INTEREST RECEIVED , , A MISC. INCOME RECEIVED Total Inc. (Items 1 Thru 2A) (174.32) 1, (735.00) (3,072.10) (414,487.29) 9,296, ,879, EXPENSES PAID: 4 LOSSES (LESS SALVAGE) , , ,366, , ,232, LOSS ADJUST. EXPENSES , , , , , COMMISSION EXPENSE (18.43) (11.26) (1,944.82) 421, , , GENERAL OPERATING EXP.S ,024, ,024, A PREMIUM TAXES & FEES , , Total Exp.s (Items 4 Thru 7A) (18.43) , , ,107, ,078, ,525, Net Cash Chg (Item 3 Less 8) (155.89) (37,339.28) (305,968.56) (4,521,793.07) 6,217, ,353, RESERVES: DEDUCT (CURRENT PERIOD) 10 UNPAID LOSSES (INCL. IBNR) , ,637, , ,740, UNPAID LOSS ADJ. EXP.S , , , , UNPAID GENERAL EXP , , COMMISSIONS PAYABLE 3.68 (30.66) (71.74) (178.37) (12,570.73) 195, , PREMIUM TAXES & FEES (5.80) (24.44) (102.15) (13,649.10) 331, , UNEARNED PREMIUM ,371, ,436, ,807, ADD (PRIOR PERIOD) 16 UNPAID LOSSES (INCL. IBNR) , , ,137, ,738, UNPAID LOSS ADJ. EXP.S , , , , UNPAID GENERAL EXP , , COMMISSIONS PAYABLE 8.75 (11.86) (9.50) (1,829.79) 450, (302,448.10) 145, PREMIUM TAXES & FEES (7.88) (31.96) (101.39) (19,795.10) 683, , UNEARNED PREMIUM ,100, ,100, Net Resrv Chg (Items 10-21) (2.99) (61,256.00) (215,131.54) (10,625,884.54) 10,326, (575,551.39) OTHER CHANGES: DEDUCT (PRIOR PERIOD) 23 ACCRUED INTEREST A MISC. INCOME RECV ASSETS NOT ADMITTED (6,953.38) (1,201.88) (2,261.83) (2,973.21) (384,649.95) 0.00 (398,040.25) ADD (CURRENT PERIOD) 25 ACCRUED INTEREST A MISC. INCOME RECV ASSETS NOT ADMITTED (6,953.38) (827.84) (904.69) (2,792.91) (379,246.01) (143,232.36) (533,957.19) 27 Net Chg (Items 23 Thru 26) , , (143,232.36) (135,916.94) 28 ADD: ASSMNTS & EQUITY ADJ A FISCAL YEAR CLOSEOUTS (3,999,724.00) (3,999,724.00) CHANGE IN EQUITY (3,999,876.90) , (90,656.72) 6,109, (4,252,227.10) (2,207,024.57) (Items 9, 22, 27 AND 28) BEGINNING EQUITY (DEFICIT) 14,220, ,042, ,994, ,509, (3,954,272.59) ,812, ENDING EQUITY (DEFICIT) 10,220, ,043, ,019, ,418, ,155, (4,252,227.10) 17,605, ============================================================================= ============

5 EXHIBIT 4A STATISTICAL REPORT OF PREMIUMS BY QUARTER PREMIUMS WRITTEN 1 FIRE $37.74 ($193.14) ($405.00) ($1,074.38) ($78,774.00) $3,269, $3,189, EXTENDED COVERAGE $0.00 ($83.00) ($330.00) ($753.00) ($43,928.00) $1,539, $1,494, LIABILITY $0.00 ($38.00) $0.00 $0.00 ($4,440.00) $158, $154, THEFT $0.00 $0.00 $0.00 $0.00 ($1,642.00) $46, $44, TOTAL $37.74 ($314.14) ($735.00) ($1,827.38) ($128,784.00) $5,014, $4,883, UNEARNED PREMIUM (PRIOR PERIOD) 6 FIRE $0.00 $0.00 $0.00 $0.00 $3,533, $2,766, $6,300, EXTENDED COVERAGE $0.00 $0.00 $0.00 $0.00 $1,719, $1,307, $3,026, LIABILITY $0.00 $0.00 $0.00 $0.00 $179, $145, $325, THEFT $0.00 $0.00 $0.00 $0.00 $54, $40, $94, TOTAL $0.00 $0.00 $0.00 $0.00 $5,487, $4,259, $9,747, UNEARNED PREMIUMS (CURRENT PERIOD) 11 FIRE $0.00 $0.00 $0.00 $0.00 $1,528, $4,839, $6,368, EXTENDED COVERAGE $0.00 $0.00 $0.00 $0.00 $740, $2,286, $3,027, LIABILITY $0.00 $0.00 $0.00 $0.00 $78, $242, $320, THEFT $0.00 $0.00 $0.00 $0.00 $23, $68, $92, TOTAL $0.00 $0.00 $0.00 $0.00 $2,371, $7,436, $9,807, EARNED PREMIUMS 16 FIRE (1+6-11) $37.74 ($193.14) ($405.00) ($1,074.38) $1,926, $1,197, $3,122, EXTENDED COVERAGE ( ) $0.00 ($83.00) ($330.00) ($753.00) $934, $560, $1,494, LIABILITY ( ) $0.00 ($38.00) $0.00 $0.00 $97, $61, $159, THEFT ( ) $0.00 $0.00 $0.00 $0.00 $29, $17, $46, TOTAL ( ) $37.74 ($314.14) ($735.00) ($1,827.38) $2,987, $1,837, $4,822,341.14

6 EXHIBIT 4B STATISTICAL REPORT OF PREMIUMS BY YEAR TO DATE PREMIUMS WRITTEN 1 FIRE ($146.32) $ ($405.00) ($1,744.10) ($248,950.29) $6,488, $6,237, EXTENDED COVERAGE ($28.00) $ ($330.00) ($1,252.00) ($136,223.00) $3,060, $2,923, LIABILITY $0.00 $0.00 $0.00 ($76.00) ($19,590.00) $328, $308, THEFT $0.00 $0.00 $0.00 $0.00 ($5,736.00) $93, $87, TOTAL ($174.32) $1, ($735.00) ($3,072.10) ($410,499.29) $9,971, $9,557, UNEARNED PREMIUM (PRIOR PERIOD) 6 FIRE $0.00 $0.00 $0.00 $0.00 $6,491, $0.00 $6,491, EXTENDED COVERAGE $0.00 $0.00 $0.00 $0.00 $3,170, $0.00 $3,170, LIABILITY $0.00 $0.00 $0.00 $0.00 $338, $0.00 $338, THEFT $0.00 $0.00 $0.00 $0.00 $100, $0.00 $100, TOTAL $0.00 $0.00 $0.00 $0.00 $10,100, $0.00 $10,100, UNEARNED PREMIUMS (CURRENT PERIOD) 11 FIRE $0.00 $0.00 $0.00 $0.00 $1,528, $4,839, $6,368, EXTENDED COVERAGE $0.00 $0.00 $0.00 $0.00 $740, $2,286, $3,027, LIABILITY $0.00 $0.00 $0.00 $0.00 $78, $242, $320, THEFT $0.00 $0.00 $0.00 $0.00 $23, $68, $92, TOTAL $0.00 $0.00 $0.00 $0.00 $2,371, $7,436, $9,807, EARNED PREMIUMS 16 FIRE (1+6-11) ($146.32) $ ($405.00) ($1,744.10) $4,713, $1,649, $6,360, EXTENDED COVERAGE ( ) ($28.00) $ ($330.00) ($1,252.00) $2,293, $774, $3,066, LIABILITY ( ) $0.00 $0.00 $0.00 ($76.00) $240, $86, $327, THEFT ( ) $0.00 $0.00 $0.00 $0.00 $70, $25, $96, TOTAL ( ) ($174.32) $1, ($735.00) ($3,072.10) $7,319, $2,534, $9,850,741.65

7 EXHIBIT 4C STATISTICAL REPORT OF LOSSES BY QUARTER PAID LOSSES (LESS SALVAGE) 1 FIRE $0.00 $0.00 $4, $51, $1,119, $372, $1,548, EXTENDED COVERAGE $0.00 $0.00 $0.00 $1, $396, $161, $559, LIABILITY $0.00 $0.00 $0.00 $1, $56, $7, $64, THEFT $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $ TOTAL $0.00 $0.00 $4, $54, $1,572, $542, $2,173, OUTSTANDING LOSSES (CURRENT PERIOD) 6 FIRE $0.00 $0.00 $0.00 $156, $1,200, $527, $1,885, EXTENDED COVERAGE $0.00 $0.00 $15.00 $20, $266, $127, $413, LIABILITY $0.00 $0.00 $0.00 $151, $169, $120, $440, THEFT $0.00 $0.00 $0.00 $0.00 $ $ $1, TOTAL $0.00 $0.00 $15.00 $328, $1,637, $775, $2,740, OUTSTANDING LOSSES (PRIOR PERIOD) 11 FIRE $0.00 $0.00 $4, $216, $1,170, $203, $1,594, EXTENDED COVERAGE $0.00 $0.00 $15.00 $30, $351, $33, $416, LIABILITY $0.00 $0.00 $0.00 $102, $272, $59, $433, THEFT $0.00 $0.00 $0.00 $0.00 $ $ $1, TOTAL $0.00 $0.00 $4, $348, $1,795, $296, $2,148, INCURRED LOSSES 16 FIRE (1+6-11) $0.00 $0.00 $ ($7,598.49) $1,150, $696, $1,840, EXTENDED COVERAGE ( ) $0.00 $0.00 $0.00 ($9,100.15) $310, $255, $557, LIABILITY ( ) $0.00 $0.00 $0.00 $50, ($46,662.85) $68, $71, THEFT ( ) $0.00 $0.00 $0.00 $0.00 ($230.43) $ $ TOTAL ( ) $0.00 $0.00 $ $33, $1,414, $1,020, $2,469, IBNR (CURRENT PERIOD) 21 FIRE (INCL'D IN LINE 6) $0.00 $0.00 $0.00 $0.00 $35, $35, $70, EXTENDED COVERAGE (INCL'D IN LINE 8.1) $0.00 $0.00 $0.00 $0.00 $16, $16, $33, LIABILITY (INCL'D IN LINE 8.2) $0.00 $0.00 $0.00 $0.00 $118, $118, $236, THEFT (INCL'D IN LINE 8.3) $0.00 $0.00 $0.00 $0.00 $ $ $1, TOTAL (INCLUDED IN LINE 10) $0.00 $0.00 $0.00 $0.00 $171, $171, $342, IBNR (PRIOR PERIOD) 26 FIRE (INCL'D IN LINE 11) $0.00 $0.00 $0.00 $0.00 $50, $16, $66, EXTENDED COVERAGE (INCL'D IN LINE 13.1 $0.00 $0.00 $0.00 $0.00 $24, $8, $32, LIABILITY (INCL'D IN LINE 13.2) $0.00 $0.00 $0.00 $0.00 $177, $59, $236, THEFT (INCL'D IN LINE 13.3) $0.00 $0.00 $0.00 $0.00 $ $ $1, TOTAL (INCLUDED IN LINE 15) $0.00 $0.00 $0.00 $0.00 $252, $84, $336,342.93

8 EXHIBIT 4D STATISTICAL REPORT OF LOSSES BY YEAR TO DATE PAID LOSSES (LESS SALVAGE) 1 FIRE $0.00 $0.00 $4, $237, $2,238, $374, $2,854, EXTENDED COVERAGE $0.00 $0.00 $0.00 $37, $1,070, $173, $1,282, LIABILITY $0.00 $0.00 $30, $1, $57, $7, $95, THEFT $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $ TOTAL $0.00 $0.00 $34, $276, $3,366, $555, $4,232, OUTSTANDING LOSSES (CURRENT PERIOD) 6 FIRE $0.00 $0.00 $0.00 $156, $1,200, $527, $1,885, EXTENDED COVERAGE $0.00 $0.00 $15.00 $20, $266, $127, $413, LIABILITY $0.00 $0.00 $0.00 $151, $169, $120, $440, THEFT $0.00 $0.00 $0.00 $0.00 $ $ $1, TOTAL $0.00 $0.00 $15.00 $328, $1,637, $775, $2,740, OUTSTANDING LOSSES (PRIOR PERIOD) 11 FIRE $0.00 $0.00 $0.00 $370, $1,538, $0.00 $1,909, EXTENDED COVERAGE $0.00 $0.00 $15.00 $71, $269, $0.00 $341, LIABILITY $0.00 $0.00 $56, $102, $328, $0.00 $486, THEFT $0.00 $0.00 $0.00 $0.00 $1, $0.00 $1, TOTAL $0.00 $0.00 $56, $544, $2,137, $0.00 $2,738, INCURRED LOSSES 16 FIRE (1+6-11) $0.00 $0.00 $4, $23, $1,900, $901, $2,830, EXTENDED COVERAGE ( ) $0.00 $0.00 $0.00 ($13,716.18) $1,067, $301, $1,354, LIABILITY ( ) $0.00 $0.00 ($26,000.00) $50, ($101,721.85) $127, $49, THEFT ( ) $0.00 $0.00 $0.00 $0.00 ($740.12) $ ($210.07) 20 TOTAL ( ) $0.00 $0.00 ($21,500.00) $60, $2,865, $1,330, $4,235, IBNR (CURRENT PERIOD) 21 FIRE (INCL'D IN LINE 6) $0.00 $0.00 $0.00 $0.00 $35, $35, $70, EXTENDED COVERAGE (INCL'D IN LINE 8.1) $0.00 $0.00 $0.00 $0.00 $16, $16, $33, LIABILITY (INCL'D IN LINE 8.2) $0.00 $0.00 $0.00 $0.00 $118, $118, $236, THEFT (INCL'D IN LINE 8.3) $0.00 $0.00 $0.00 $0.00 $ $ $1, TOTAL (INCLUDED IN LINE 10) $0.00 $0.00 $0.00 $0.00 $171, $171, $342, IBNR (PRIOR PERIOD) 26 FIRE (INCL'D IN LINE 11) $0.00 $0.00 $0.00 $0.00 $70, $0.00 $70, EXTENDED COVERAGE (INCL'D IN LINE 13.1 $0.00 $0.00 $0.00 $0.00 $34, $0.00 $34, LIABILITY (INCL'D IN LINE 13.2) $0.00 $0.00 $0.00 $0.00 $236, $0.00 $236, THEFT (INCL'D IN LINE 13.3) $0.00 $0.00 $0.00 $0.00 $1, $0.00 $1, TOTAL (INCLUDED IN LINE 15) $0.00 $0.00 $0.00 $0.00 $341, $0.00 $341,871.19

9 EXHIBIT 4E STATISTICAL REPORT OF LOSS ADJUSTMENT EXPENSES QUARTER LOSS EXPENSES PAID 1 FIRE: ALLOCATED $0.00 $0.00 $0.00 $8, $47, $101, $157, EXTENDED COVERAGE: ALLOC'D $0.00 $0.00 $0.00 $1, $55, $59, $116, LIABILITY: ALLOCATED $0.00 $0.00 $0.00 $1, $5, $5, $12, THEFT: ALLOCATED $0.00 $0.00 $0.00 $0.00 $ $1, $1, TOTAL $0.00 $0.00 $0.00 $12, $108, $167, $288, UNPAID LOSS EXPENSES (CURRENT PERIOD) 6 FIRE: ALLOCATED $0.00 $0.00 $0.00 $14, $116, $207, $338, EXTENDED COVERAGE: ALLOC'D $0.00 $0.00 $1.42 $1, $26, $87, $115, LIABILITY: ALLOCATED $0.00 $0.00 $0.00 $14, $23, $26, $64, THEFT: ALLOCATED $0.00 $0.00 $0.00 $0.00 $83.80 $2, $2, TOTAL $0.00 $0.00 $1.42 $31, $166, $323, $521, UNPAID LOSS EXPENSES (PRIOR PERIOD) 11 FIRE: ALLOCATED $0.00 $0.00 $ $20, $114, $176, $311, EXTENDED COVERAGE: ALLOC'D $0.00 $0.00 $1.43 $2, $35, $79, $117, LIABILITY: ALLOCATED $0.00 $0.00 $0.00 $9, $37, $17, $64, THEFT: ALLOCATED $0.00 $0.00 $0.00 $0.00 $ $2, $2, TOTAL $0.00 $0.00 $ $33, $186, $275, $495, INCURRED LOSS EXPENSES 16 FIRE: ALLOCATED (1+6-11) $0.00 $0.00 ($380.72) $2, $48, $132, $184, EXT.COVERG: ALLOC'D ( $0.00 $0.00 ($0.01) $ $47, $67, $115, LIABILITY: ALLOCATED ( ) $0.00 $0.00 $0.00 $6, ($8,381.70) $14, $12, THEFT: ALLOCATED ( ) $0.00 $0.00 $0.00 $0.00 $ $1, $1, TOTAL ( ) $0.00 $0.00 ($380.73) $9, $87, $216, $313,775.85

10 EXHIBIT 4F STATISTICAL REPORT OF LOSS ADJUSTMENT EXPENSES YEAR TO DATE LOSS EXPENSES PAID 1 FIRE: ALLOCATED $0.00 $ $0.00 $13, $91, $225, $330, EXTENDED COVERAGE: ALLOC'D $0.00 $0.00 $ $9, $216, $104, $331, LIABILITY: ALLOCATED $0.00 $0.00 $1, $4, $10, $9, $27, THEFT: ALLOCATED $0.00 $0.00 $0.00 $0.00 $ $2, $3, TOTAL $0.00 $ $2, $28, $319, $342, $692, UNPAID LOSS EXPENSES (CURRENT PERIOD) 6 FIRE: ALLOCATED $0.00 $0.00 $0.00 $14, $116, $207, $338, EXTENDED COVERAGE: ALLOC'D $0.00 $0.00 $1.42 $1, $26, $87, $115, LIABILITY: ALLOCATED $0.00 $0.00 $0.00 $14, $23, $26, $64, THEFT: ALLOCATED $0.00 $0.00 $0.00 $0.00 $83.80 $2, $2, TOTAL $0.00 $0.00 $1.42 $31, $166, $323, $521, UNPAID LOSS EXPENSES (PRIOR PERIOD) 11 FIRE: ALLOCATED $0.00 $0.00 $0.00 $34, $301, $0.00 $335, EXTENDED COVERAGE: ALLOC'D $0.00 $0.00 $1.41 $6, $101, $0.00 $108, LIABILITY: ALLOCATED $0.00 $0.00 $5, $9, $53, $0.00 $68, THEFT: ALLOCATED $0.00 $0.00 $0.00 $0.00 $2, $0.00 $2, TOTAL $0.00 $0.00 $5, $51, $458, $0.00 $515, INCURRED LOSS EXPENSES 16 FIRE: ALLOCATED (1+6-11) $0.00 $ $0.00 ($6,463.29) ($93,868.35) $433, $333, EXT.COVERG: ALLOC'D ( $0.00 $0.00 $ $5, $141, $192, $338, LIABILITY: ALLOCATED ( $0.00 $0.00 ($3,470.18) $9, ($19,188.17) $36, $23, THEFT: ALLOCATED ( ) $0.00 $0.00 $0.00 $0.00 ($1,785.59) $4, $3, TOTAL ( ) $0.00 $ ($3,155.17) $8, $26, $666, $698,422.32

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017 EXHIBIT 1 STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017 LEDGER NON-LEDGER ASSETS NOT ADMITTED DESCRIPTION ASSETS ASSETS ADMITTED ASSETS ASSETS: CASH $34,787,946.40 $0.00 $0.00 34,787,946.40

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL F Class Exhibit 4 Proposed 10/1/16 PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL The attached pages present exhibits and a description of the internal rate of return

More information

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model Exhibit 9 As Filed DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model The attached pages present exhibits and a description of the internal rate of return model used in deriving the

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 3-15-2017 11:53 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 361,925.38 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 603.90) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND 12-16-2016 08:47 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 4,490.98 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 375.00) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND 4-16-2018 08:59 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 386,498.96 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 2,949.97) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND 2-15-2016 08:26 AM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 22,028.10) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 1,372.60) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND 7-19-2017 02:52 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH 66,236.53 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 3,116.50) 105 CASH IN BANK - GRANT FUNDS 0.00 106

More information

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND 9-18-2018 01:57 PM C I T Y O F I D A L O U PAGE: 1 01 -GENERAL FUND ASSETS ====== 101 CLAIM ON CASH ( 16,602.69) 102 TEXPOOL 0.00 104 BOND ESCROW ACCOUNT ( 4,591.47) 105 CASH IN BANK - GRANT FUNDS 0.00

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2015-2016 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS Exhibit A-1 Page 1a As management of the District School

More information

Jetty Villas Association, Inc.

Jetty Villas Association, Inc. . Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: vinny campbell Email: vinny@argusvenice.com FINANCIAL STATEMENTS

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2016-2017 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS Exhibit A-1 Page 1a As management of the District School

More information

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014 Lakeshore Landing Homeowners Association Budget for Fiscal Year June 2013-May 2014 PROPOSED INCOME 2013-2014 PROPOSED EXPENSE 2013-2014 PROPOSED RESERVES CLASS Common Fees $44,280 $30,375 $13,905 East

More information

Gardens II Of St. Andrews Park Association, Inc.

Gardens II Of St. Andrews Park Association, Inc. Gardens II Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Common Size Statements Reports in the Common Size Statements Folder

Common Size Statements Reports in the Common Size Statements Folder Common Size Statements Reports in the Common Size Statements Folder Report Name Annual Common Size Balance Sheet Annual Common Size Income Statement Quarterly Common Size Balance Sheet Quarterly Common

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY CONTENTS: Return completed form to: Department of Education Office of Funding and Financial Reporting 325 W. Gaines St., Room 824 Tallahassee, FL 32399-0400 FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2013-2014 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2014 Exhibit A-1 Page 1a As management of the

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Sixth Month Ending March 31, 2018 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

A G E N D A 5:30 P.M. Offices of the Corporation

A G E N D A 5:30 P.M. Offices of the Corporation 816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith

More information

Gardens I Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc. Gardens I Of St. Andrews Park Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Melissa moritz

More information

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62 06/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 9,522.14 Cash - Reserves 48,623.48 TOTAL ASSETS 58,145.62 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17 Document Page 1 of 17 Document Page 2 of 17 DEBTOR: MID-AMERICA CEDAR, INC. CASE NO: 11-45203 Form 2-B CASH RECEIPTS AND DISBURSEMENTS STATEMENT For Period: _3/1/2012_ to _3/31/2012_ CASH FLOW SUMMARY

More information

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89 05/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 17,362.11 Cash - Reserves 43,728.78 TOTAL ASSETS 61,090.89 LIABILITIES & EQUITY Building Reserves 4,550.00 General

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58 07/11/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 3,110.10 Cash - Reserves 48,623.48 TOTAL ASSETS 51,733.58 LIABILITIES & EQUITY Building Reserves 4,950.00 General Reserves

More information

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets Balance Sheet December 3, 206 Assets Current Assets Operating Cash 230.9 Total Cash Assets 230.9 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,704.47

More information

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account Fund Types Governmental Balance Sheet Account Memorandum Only July 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2017-2018 2016-2017 ASSETS Cash and

More information

The Board. Total 23,512,844.21

The Board. Total 23,512,844.21 Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Twelfth Month Ending September 30, 2017 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Total Current Assets 42, , , Total Assets 42, , ,538.15

Total Current Assets 42, , , Total Assets 42, , ,538.15 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #3 (8592) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 42,140.89 0.00 42,140.89 Total

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442. Balance Sheet January 3, 206 Assets Current Assets Operating Cash 3,442.42 Total Cash Assets 3,442.42 Restricted Deposits & Funded Reserves Accrued Interest on investments 795.00 Unrealized Gain/Loss 4,83.39

More information

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Great North Property Mgmt SL14 Sample Association 03/31/2014 FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY Included Reports Copies 2 Col Balance Sheet 1 Income Statement 1 GL General Ledger

More information

Lyons Cove Condominium Association, Inc.

Lyons Cove Condominium Association, Inc. Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:

More information

Total Current Assets 24,956.59

Total Current Assets 24,956.59 8:27 PM United States Power Squadrons District 15 03/08/13 Balance Sheet Cash Basis As of February 28, 2013 Feb 28, 13 ASSETS Current Assets Checking/Savings Regions Checking 5,955.92 Regions CD 606 14,000.06

More information

Lyons Cove Condominium Associatio

Lyons Cove Condominium Associatio Lyons Cove Condominium Associatio ociation, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

Houston County BOE COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017

Houston County BOE COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017 COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017 EXHIBIT F-I-A FUND TYPES & ACCOUNT GROUPS GOVERNMENTAL PROPRIETARY FIDUCIARY ACCT GROUPS SPECIAL DEBT CAPITAL ENTERPRISE TRUST

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2014-2015 CONTENTS: FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT'S ANNUAL FINANCIAL REPORT (ESE 145) For the Fiscal Year Ended June

More information

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E)

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E) ANNUAL REPORT OF ON SUBSIDIARY, AFFILIATE, AND HOLDING COMPANY TRANSACTIONS IN COMPLIANCE WITH R.92-08-008, ORDERING PARAGRAPH NO. 2 VOLUME III II.B. Requirement B, Part 2 - PROCEDURAL & ACCOUNTING SAFEGUARDS

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Gasrule DAC. Solvency & Financial Condition Report (SFCR) December 31, 2016

Gasrule DAC. Solvency & Financial Condition Report (SFCR) December 31, 2016 Gasrule DAC Solvency & Financial Condition Report (SFCR) December 31, 2016 Contents 1. Introduction 2 2. Business & Performance 2 3. System of Governance 5 4. Risk Profile 16 5. Valuation for Solvency

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

Total Current Assets 44, , , Total Assets 44, , ,679.86

Total Current Assets 44, , , Total Assets 44, , ,679.86 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #2 (8591) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 44,580.43 0.00 44,580.43 Total

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Balance Sheet Statement. Report for the month ending:

Balance Sheet Statement. Report for the month ending: Honeywell Retiree Club Balance Sheet Statement (in $0.00) Assets Report for the month ending: AFCU 001 Scholarship Funding (HRC/GRC) 8,931.86 AFCU 001 Share (Savings) 4,609.67 AFCU 009 Checking (Share

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 38, , , Total Assets 38, , ,023.33 Balance Sheet (Accrual) The Bimini at Tarpon Cove Condo Assn #5 (8534) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 36,791.32 0.00 36,791.32 Total Operating

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

Current Assets 864, , (14,106.00) ,118.00

Current Assets 864, , (14,106.00) ,118.00 Group : [01] Cash Noninterest bearing 1101 Checking BOK 704,985.00 580,387.00 0.00 0.00 580,387.00 1102 Petty Cash 467.00 432.00 0.00 0.00 432.00 1103 Payroll Cash Clearing (80.00) 0.00 0.00 0.00 0.00

More information

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL 3:34 PM Reveres Run Home Owners Association 10/03/17 Check Detail September 2017 Num Date Name Account Paid Amount draft 09/05/2017 City of Lebanon F 1946 RR c163000502 09/05/2017 Electric -88.36 TOTAL

More information

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97 08/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 14,444.24 Cash - Reserves 59,050.73 TOTAL ASSETS 73,494.97 LIABILITIES & EQUITY Building Reserves 5,750.00 General

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

n of C ntolt ihifl DEPARTMENT OF FINANCE

n of C ntolt ihifl DEPARTMENT OF FINANCE JAMES R. MURGIA FINANCE DIRECTOR jmurgia@town.canton.ma.us (781) 575-6612 TO: FROM: Board of Selectmen Jim Murgia, Finance Director n of C ntolt ihifl DEPARTMENT OF FINANCE MEMORIAL HALL 801 WASHINGTON

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

CALIFORNIA LIBRARY ASSOCIATION BALANCE SHEET February 28, 2011

CALIFORNIA LIBRARY ASSOCIATION BALANCE SHEET February 28, 2011 BALANCE SHEET February 28, 2011 ASSETS Cash Assets Bank of Sacramento Checking 32,512.22 Bank of Sacramento Money Market 10,154.95 Merrill Lynch CLA Cash Fund 8,022.50 Merrill Lynch CLA Mutual Funds 310,155.75

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Comparative Reports Reports in the Comparative Reports Folder

Comparative Reports Reports in the Comparative Reports Folder Comparative Reports Reports in the Comparative Reports Folder Report Name Comparative Annual Balance Sheet Comparative Annual Balance Sheet for a User Defined Set Comparative Annual Income Statement Comparative

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

Balance Sheet Statement. Preliminary* Report for the month ending:

Balance Sheet Statement. Preliminary* Report for the month ending: Honeywell Retiree Club Balance Sheet Statement (in $0.00) Assets Preliminary* Report for the month ending: AFCU 001 Share (Savings) 4,619.50 AFCU 009 Checking (Share Drafts) 2,545.40 Share Deposits: 7,164.90

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

Income Statement October 2018

Income Statement October 2018 Income Statement October 2018 Page 1 of 1 08:10:58 am REVENUES Aug 2018 Sep 2018 Oct 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 0.00 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification FINANCIAL REPORTS School District Certification Form CA UNAUDITED ACTUAL FINANCIAL REPORT: To the County Superintendent of Schools: UNAUDITED ACTUAL FINANCIAL REPORT. This report was prepared in accordance

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

Argo Mortgages 2 S.r.l

Argo Mortgages 2 S.r.l External Parties Arrangers WestLB AG Natixis S.A. UBS Investment Bank Servicer CDC IXIS Table of Contents Page 1. The Notes 2 2. Issuer Available Funds 3 3. Expenses 4 4. Amortisation Amounts 5 5. Pre-Enforcement

More information

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals Summary of Unaudited Actual Data Submission FINANCIAL REPORTS Summary of Unaudited Actual Data Submission Form CA Following is a summary of the critical data elements contained in your unaudited actual data. Since these data may have fiscal implications

More information

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca

More information

Nassau County School Board Management Discussion and Analysis For the Year Ended June 30, Financial Highlights

Nassau County School Board Management Discussion and Analysis For the Year Ended June 30, Financial Highlights Exhibit A-1 Page 1 Nassau County School Board Management Discussion and Analysis For the Year Ended June 30, 2011 The Management of the District School Board of Nassau County prepared the following discussion

More information

Argo Mortgages 2 S.r.l

Argo Mortgages 2 S.r.l External Parties Arrangers WestLB AG Natixis S.A. UBS Investment Bank Servicer CDC IXIS Table of Contents Page 1. The Notes 2 2. Issuer Available Funds 3 3. Expenses 4 4. Amortisation Amounts 5 5. Pre-Enforcement

More information