MADURAI CORPORATION EXPENDITURE

Size: px
Start display at page:

Download "MADURAI CORPORATION EXPENDITURE"

Transcription

1 Salaries 256,799, Others 3,155, Teriminal And Retirment Benefits 123,234, MADURAI CORPORATION EXPENDITURE Depreciation 14% Operating Expenses 19,993, Finance Expenses Repairs and Maintenance 11% 15,268, Programme Expenses 24,282, Administrative Expenses 44,492, Finance Expenses Administrative Expenses 68,714, % Depreciation 88,311, Salaries 40% Programme Expenses 4% Repairs and Maintenance 2% Others 0% Operating Expenses 3% Teriminal And Retirment Benefits 19%

2 Property Tax 116,022, Other Taxes 29,470, Assigned Revenue 34,445, Devolution Fund 94,787, Service Charges & Fees Other Income 27,849, Grants And Contribution 36% 5,501, Sale & Hire Charges 105, Other Income Sale & Hire Charges 170,938, MADURAI CORPORATION INCOME % Grants And Contribution 1% Service Charges & Fees 6% Property Tax 24% Other Taxes 6% Assigned Revenue 7% Devolution Fund 20%

3 Income And Expenditure Account For The Year Ended INCOME Abstract Code No. Particulars Debit A Property Tax 121,346, B Other Taxes 29,947, C Assigned Revenue 151,903, D Devolution Fund 197,248, E Service Charges & Fees 30,729, F Grants And Contribution 20,047, G Sale & Hire Charges 13, H Other Income 176,251, Total 727,487,843.40

4 Income And Expenditure Account For The Year Ended EXPENDITURE Abstract Code No. Particulars Amount A Personnel Cost i) Salaries 254,489, ii) Others 2,349, B Teriminal And Retirment Benefits 125,602, C Operating Expenses 65,357, D Repairs and Maintenance 14,824, E Programme Expenses 3,980, F Administrative Expenses 57,320, G Finance Expenses 71,866, H Depreciation 80,924, Total 676,714,696.65

5 Income And Expenditure Account For The Year Ended EXPENDITURE ABSTRACT Code No. Particulars Debit A Personnel Cost i) Salaries 2001 Basic Pay Special Pay D.A Interim Relief H.R.A C.C.A Cash Allowance Conveyance Allowance Medical Allowance Other Allowance Ex-Gratia Bonus Total ii) Others 2012 Travel Expenses Supply of uniforms Training programme expences Staff welfare expenses Total B Teriminal And Retirment Benefits 2031 Pension Commuted value pension SPF Contricbution Death cum retirement Gratuity GIS Managment Contribution Pension and leave salary contribution Total C Operating Expenses 2043 Expenditure on food sampling Maintenance of Garden /Park Power Charges for Street Lights Maintenance Expenses for Street Lights Wages Sanitary / Conservancy Expenses Sanitary / Conservancy Purchase Cost of medicine

6 Income And Expenditure Account For The Year Ended EXPENDITURE ABSTRACT Code No. Particulars Debit 2109 Hospital expenses other than medicine Total D Repairs and Maintenance 2016 Light Vehicles - Maintenance Maintenance of office building Repairs & Maintenance of office Tools and Plants Heavy Vehicles - Maintenance Repairs and maintenance -BT road Repairs Maintenance Building Repairs, Plant and Machinery Maintenance of Nutritious meal centre Maintenance of Lodging house Maintenance of school Total E Programme Expenses 2052 Professional charges Exhibition Expenses Election Expenses Fairs and Festivals Anti malaria Total F Administrative Expenses 2015 Telephone Charges Legal Expenses Stationery & Printing Expenses Advertisement Charges Other Expenses Computer operational expenses Corporation Contribution to capital works Reimpursement medical expenses Contributions Books, Periodicals and Magazine - Expenses Postage, Telegrams and Fax Charges E.B. Charges for Office Building Sitting Fees For Councillors Expenses on hospitality

7 Code No. MADURAI CORPORATION Income And Expenditure Account For The Year Ended EXPENDITURE ABSTRACT Particulars Debit Total G Finance Expenses 2022 Provision for doubtful collection of revenue item Bank Charges Interest of Loans Lapsed Deposit Audit fees Interest on Bond Holders Land Tax Total H Depreciation 2038 Depreciation Total Grand Total

8 Income And Expenditure Account For The Year Ended INCOME ABSTRACT A Property Tax Amount (Rs) 1001 Property Tax Excess Remittance Total B Other Taxes 1006 Profession Tax Advertisement Tax Total C Assigned Revenue 1046 Duty on Transfer of Property Entertainment Tax Total D Devolution Fund 1053 Devolution Fund Total E Service Charges & Fees 1012 Swimming Pool Collection Rent on Land Rent on Land Trade Licence Fees Licence Fees Under PFA Act Building Licence Fees Encroachment fees Advertise ment Fees Fees for Bays and other Reciepts in the Bus stand Rent on Buildings Demolition charges for unauthorised construction Copy Application Fees Sale of product Total F Grants And Contribution 1052 Grant for scheme implementation I.P.P.(V) - Grant Total

9 Income And Expenditure Account For The Year Ended INCOME ABSTRACT G Sale & Hire Charges 1057 Profit in sale of asset Hire charges Sales of Unservice able Stock and Stores Total H Other Income 1016 Fees Under Places of Puplic Resorts Act Parking Fees Market Fees - Daily Market Market Fees - Weekly Market Fees for Slaughter Houses Cycle stand fees Development Charges Rent on Lease of Lands Rent on Shopping Complex Rent on community hall Fees on Pay & Use Toilets Rent from Travellers bunglow Road cut restoration charges Avenue Receipts Other Receipts Other Income Receipts From Hospital and Dispensaries Miscellaneous recoveries Interest on Investment Interest from Bank Projects - Overhead - Appropriation Expenses Interest on Staff advance Dividend on Shares Deposit Lapsed Rent on Bunk stall Park receipt Septic tank cleaning charges Toll collection (Ring road) Receipts From Solid Waste Management Total Grand Total

10 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 1001 Property Tax Excess Remittance Profession Tax Advertisement Tax Swimming Pool Collection Rent on Land Rent on Land Fees Under Places of Puplic Resorts Act Trade Licence Fees Licence Fees Under PFA Act Building Licence Fees Encroachment fees Parking Fees Market Fees - Daily Market Market Fees - Weekly Market Advertise ment Fees Fees for Bays and other Reciepts in the Bus 1026 stand Fees for Slaughter Houses Cycle stand fees Development Charges Rent on Lease of Lands Rent on Shopping Complex Rent on community hall Rent on Buildings Fees on Pay & Use Toilets Rent from Travellers bunglow Road cut restoration charges Avenue Receipts Demolition charges for unauthorised construction

11 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 1044 Other Receipts

12 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 1045 Other Income Duty on Transfer of Property Entertainment Tax Grant for scheme implementation Devolution Fund Copy Application Fees Profit in sale of asset Hire charges Sales of Unservice able Stock and Stores Sale of product Receipts From Hospital and Dispensaries Miscellaneous recoveries Interest on Investment Interest from Bank Projects - Overhead - Appropriation Expenses Interest on Staff advance I.P.P.(V) - Grant Deposit Lapsed Dividend on Shares Rent on Bunk stall Park receipt Septic tank cleaning charges Prior Year Income Toll collection (Ring road) Receipts From Solid Waste Management Basic Pay Special Pay D.A Interim Relief H.R.A

13 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 2006 C.C.A Cash Allowance Conveyance Allowance Medical Allowance Other Allowance Ex-Gratia Bonus Travel Expenses Supply of uniforms Telephone Charges Light Vehicles - Maintenance Legal Expenses Stationery & Printing Expenses Advertisement Charges Other Expenses Provision for doubtful collection of revenue item Computer operational expenses Bank Charges Interest of Loans Lapsed Deposit Pension Commuted value pension Death cum retirement Gratuity SPF Contricbution GIS Managment Contribution Audit fees Depreciation Corporation Contribution to capital works Prior Year Expenses Reimpursement medical expenses Expenditure on food sampling

14 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 2046 Books, Periodicals and Magazine - Expenses Postage, Telegrams and Fax Charges E.B. Charges for Office Building Maintenance of office building Repairs & Maintenance of office Tools and 2050 Plants Training programme expences Professional charges Pension and leave salary contribution Contributions Staff welfare expenses Exhibition Expenses Sitting Fees For Councillors Expenses on hospitality Election Expenses Heavy Vehicles - Maintenance Repairs and maintenance -BT road Repairs Maintenance Building Repairs, Plant and Machinery Maintenance of Nutritious meal centre Maintenance of Garden /Park Power Charges for Street Lights Maintenance Expenses for Street Lights Wages Sanitary / Conservancy Expenses Sanitary / Conservancy Purchase Fairs and Festivals Anti malaria Cost of medicine Hospital expenses other than medicine

15 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 2122 Maintenance of Lodging house

16 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 2126 Maintenance of school Interest on Bond Holders Land Tax Specific Stock Account Property Tax Recoverable - Current Property Tax Recoverable - Arrears Profession Tax Recoverable - Current Profession Tax Recoverable - Arrears Lease Amounts Recoverable - Arrear Interest Accrued on Fixed Deposit Festival Advance Hand loom advance recovered Payable to Coptex 3033 Immediate relief Advance Tour Advance Cycle Advance Motor Cycle Advance Marriage Advance Interest on Staff advance Advance To supplies Advance To Contractors Materials Supplied to Contractors Advance Recoverable Expenses Other Advances - Recoverable Deposits - Recoverable General Imprest Account Collection Account Bank Collection Account Bank Devolution fund account bank Personel deposit account bank Payment account bank

17 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 3067 Payment account bank Old bank account ICICI Bank Sweeping Account Fixed deposit Miscellaneous recoveries SJSRY-NRY Inter Fund Transfer Land Building Subway Bridges And Flyovers Open Drains Heavy Vehicles Light Vehicles Other Vehicles Furniture, Fixtures and office equipments Gross Electrical Installations - lamps - light fittings Electrical Installations - Others Plant and machineries - Gross Block C.C. Road B.T. Road Metal Road Tools And Plant Project In Progress Project In Progress Capital fund Bank Capital fund Bank Advance Tamilnadu construction MP fund Bank MLA fund Bank

18 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 3213 Rent on Land Recoverable - Current Rent on Land Recoverable - Current Market Fees( Daily) Recoverable - Current Market Fees( Weekly) Recoverable - Current Advertisement fees Recoverable - Current Fees for Slaughter houses Recoverable - Current Cycle stand fees Recoverable - Current Rent on Shopping Complex Recoverable Current Fees on Pay and Use Toilet Recoverable Current Rent on Bunk Stall Recoverable - Current Rent on Land Recoverable - Arrear Rent on Land Recoverable - Arrear Rent on Building Recoverable - Arrear Market Fees( Daily) Recoverable - Arrear Market Fees( weekly) Recoverable - Arrear 3325 Advertisement Fees Recoverable - Arrear Fees for slaughter house recoverable -Arrear Cycle stand fees Recoverable - Arrear Rent on Shopping Complex Recoverable - Arrear 3337 Rent on Community hall Recoverable - Arrear Fees on Pay and Use Toilet Recoverable - Arrear Rent on from Travellers bungalow Recoverable Arrear Avenue receipt Recoverable -Arrear Rent on Bunk Stall Recoverable - Arrear Accumulated surplus

19 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 4004 Loan From Government 4007 TNUDF Loan 4011 Corporation Contribution to capital works Private Parties Contribution Government Contribution Government Grant Advance collection of Property tax Tender Deposits - Contractors Tender Deposits - Suppliers Security deposits revenue ( lease autions / Aids / Servicing etc) Deposits - Others PF Recoveries Co-Operative Society Recoveries RD Recoveries LIC Recoveries SPF Recoveries FBF / GIS Recoveries GPF - Recoveries Income Tax deduction at source From Employee Court Recoveries Subscription to HBA/FBF Health fund Subscription Recoveries payable to other municipality Income Tax Other Recoveries Sales Tax and Powercharges payable Provision for doubtful collection of revenue item

20 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 4043 Library Cess - Payable Un paid Salaries Account Payable Personel Claims Accounts Payable Suppliers Other Payable Interest Payable GIS Managment Contribution Contribution to the CMDA / LPA Payable Municipal contrbution to Specific Schemes Hand loom advance recovered Payable to Coptex Khadi advance recovered Payable to Khadi Building - Accumulated Depreciation Subways - Acuumulated Depreciation Bridges - Acuumulated Depreciation S.W.D. Open Drains & Culvert Accumulated 4064 Depreciation Heavy Vehicles - Account Depreciation Light Vehicles - Account Depreciation Other Vehicles - Acuumulated Depreciation Furniture, Fixtrures & Equipments Accumulated Depreciation Light Fitting- Accumulated Depreciation Electrical Instalation Other - Acuumulated Depreciation Plant & Machinery - Accumulated Depreciation Road & Pavements - Cement Concrete - Accumulated Depreciation B.T. Roads -Accumulated Depreciation Metal Roads -Accumulated Depreciation

21 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 4077 Inter Zonal Transfer

22 REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT Code No. Account Head Debit Credit 4079 Tools And Plant- Accumulated Depreciation Audit fees payable SJSRY NRY Bonds(Ring road) Vaigai River Contribution Family benefit Fund (Pensioners) Health Fund (Pensioners) TOTAL 6,871,545, ,871,545,623.49

23 Detailed Income And Expenditure Account For The Year Ended INCOME Code No. Particulars Amount 1001 Property Tax Excess Remittance Profession Tax Advertisement Tax Swimming Pool Collection Rent on Land Rent on Land Fees Under Places of Puplic Resorts Act Trade Licence Fees Licence Fees Under PFA Act Building Licence Fees Encroachment fees Parking Fees Market Fees - Daily Market Market Fees - Weekly Market Advertise ment Fees Fees for Bays and other Reciepts in the Bus stand Fees for Slaughter Houses Cycle stand fees Development Charges Rent on Lease of Lands Rent on Shopping Complex Rent on community hall Rent on Buildings Fees on Pay & Use Toilets Rent from Travellers bunglow Road cut restoration charges Avenue Receipts Demolition charges for unauthorised construction Other Receipts Other Income Duty on Transfer of Property Entertainment Tax Grant for scheme implementation

24 Detailed Income And Expenditure Account For The Year Ended INCOME Code No. Particulars Amount 1053 Devolution Fund Copy Application Fees Profit in sale of asset Hire charges Sales of Unservice able Stock and Stores Sale of product Receipts From Hospital and Dispensaries Miscellaneous recoveries Interest on Investment Interest from Bank Projects - Overhead - Appropriation Expenses Interest on Staff advance I.P.P.(V) - Grant Deposit Lapsed Dividend on Shares Rent on Bunk stall Park receipt Septic tank cleaning charges Toll collection (Ring road) Receipts From Solid Waste Management Total

25 Detailed Income And Expenditure Account For The Year Ended EXPENDITURE Code No. Particulars Amount (Rs.) 2001 Basic Pay Special Pay D.A Interim Relief H.R.A C.C.A Cash Allowance Conveyance Allowance Medical Allowance Other Allowance Ex-Gratia Bonus Travel Expenses Supply of uniforms Telephone Charges Light Vehicles - Maintenance Legal Expenses Stationery & Printing Expenses Advertisement Charges Other Expenses Provision for doubtful collection of revenue item Computer operational expenses Bank Charges Interest of Loans Lapsed Deposit Pension Commuted value pension Death cum retirement Gratuity SPF Contricbution GIS Managment Contribution Audit fees Depreciation Corporation Contribution to capital works Reimpursement medical expenses Expenditure on food sampling Books, Periodicals and Magazine - Expenses Postage, Telegrams and Fax Charges E.B. Charges for Office Building

26 Detailed Income And Expenditure Account For The Year Ended EXPENDITURE Code No. Particulars Amount (Rs.) 2049 Maintenance of office building

27 Detailed Income And Expenditure Account For The Year Ended EXPENDITURE Code No. Particulars Amount (Rs.) 2050 Repairs & Maintenance of office Tools and Plants Training programme expences Professional charges Pension and leave salary contribution Contributions Staff welfare expenses Exhibition Expenses Sitting Fees For Councillors Expenses on hospitality Election Expenses Heavy Vehicles - Maintenance Repairs and maintenance -BT road Repairs Maintenance Building Repairs, Plant and Machinery Maintenance of Nutritious meal centre Maintenance of Garden /Park Power Charges for Street Lights Maintenance Expenses for Street Lights Wages Sanitary / Conservancy Expenses Sanitary / Conservancy Purchase Fairs and Festivals Anti malaria Cost of medicine Hospital expenses other than medicine Maintenance of Lodging house Maintenance of school Interest on Bond Holders Land Tax Surplus Total

28 REVENUE AND CAPITAL FUND BALANCE SHEET AS AT Code No. Particulars Amount (Rs.) Amount (Rs.) 4004 Loan From Government TNUDF Loan Bonds(Ring road) Corporation Contribution to capital works Private Parties Contribution Vaigai River Contribution Government Contribution Government Grant Accumulated Depreciation Account Shedule "A" 4001 Accumulated surplus ADD: 4002 Surplus Prior Year Income 11,741, LESS : 2041 Prior Year Expenses ,558, ,477,083, Advance collection of Property tax Tender Deposits - Contractors Tender Deposits - Suppliers Security deposits revenue ( lease autions / Aids / Servicing e Deposits - Others Recoveries from staff pay bills payable Schedule "B" Liabilities Current Liabilities 146,404, Library Cess - Payable Un paid Salaries

29 REVENUE AND CAPITAL FUND BALANCE SHEET AS AT Code No. Particulars Amount (Rs.) Amount (Rs.) 4046 Account Payable Personel Claims Accounts Payable Suppliers Other Payable Interest Payable ut Standings Municipal contrbution to Specific Schemes Hand loom advance recovered Payable to Coptex Khadi advance recovered Payable to Khadi Income Tax Other Recoveries Sales Tax and Powercharges payable Provision for doubtful collection of revenue item GIS Managment Contribution Contribution to the CMDA / LPA Payable Audit fees payable SJSRY NRY Family benefit Fund (Pensioners) Health Fund (Pensioners) Inter Zonal Transfer Total

30 REVNUE AND CAPITAL FUND BALANCE SHEET AS AT Code No. Assets Amount Fixed Assets 3101 Land Building Subway Bridges And Flyovers Open Drains Heavy Vehicles Light Vehicles Other Vehicles Furniture, Fixtures and office equipments - Gross Electrical Installations - lamps - light fittings Electrical Installations - Others Plant and machineries - Gross Block C.C. Road B.T. Road Metal Road Tools And Plant Current Assets 3001 Specific Stock Account Property Tax Recoverable - Current Property Tax Recoverable - Arrears Profession Tax Recoverable - Current Profession Tax Recoverable - Arrears Lease Amounts Recoverable - Arrear Interest Accrued on Fixed Deposit Rent on Land Recoverable - Current Rent on Land Recoverable - Current Market Fees( Daily) Recoverable - Current Market Fees( Weekly) Recoverable - Current

31 REVNUE AND CAPITAL FUND BALANCE SHEET AS AT Code No. Assets Amount 3225 Advertisement fees Recoverable - Current

32 REVNUE AND CAPITAL FUND BALANCE SHEET AS AT Code No. Assets Amount 3227 Fees for Slaughter houses Recoverable - Current Cycle stand fees Recoverable - Current Rent on Shopping Complex Recoverable - Current Fees on Pay and Use Toilet Recoverable - Current Rent on Bunk Stall Recoverable - Current Rent on Land Recoverable - Arrear Rent on Land Recoverable - Arrear Rent on Building Recoverable - Arrear Market Fees( Daily) Recoverable - Arrear Market Fees( weekly) Recoverable - Arrear Advertisement Fees Recoverable - Arrear Fees for slaughter house recoverable -Arrear Cycle stand fees Recoverable - Arrear Rent on Shopping Complex Recoverable - Arrear Rent on Community hall Recoverable - Arrear Fees on Pay and Use Toilet Recoverable - Arrear Rent on from Travellers bungalow Recoverable - Arrear Avenue receipt Recoverable -Arrear Rent on Bunk Stall Recoverable - Arrear Staff Advance recoverable Schedule "C" 4,475, Interest on Staff advance Advance To supplies Advance To Contractors Materials Supplied to Contractors Advance Recoverable Expenses Other Advances - Recoverable Deposits - Recoverable General Imprest Account Collection Account Bank

33 REVNUE AND CAPITAL FUND BALANCE SHEET AS AT Code No. Assets Amount 3061 Collection Account Bank Devolution fund account bank Personel deposit account bank Payment account bank Payment account bank Old bank account ICICI Bank Sweeping Account Fixed deposit Miscellaneous recoveries SJSRY-NRY Inter Fund Transfer Project In Progress Project In Progress Capital fund Bank Capital fund Bank Advance Tamilnadu construction MP fund Bank MLA fund Bank Total ,183,654,413.44

34 SCHEDULE TO BALANCE SHEET - A Code No. Particulars Amount 4061 Building - Accumulated Depreciation 30,602, Subways - Acuumulated Depreciation 40, Bridges - Acuumulated Depreciation 14,856, S.W.D. Open Drains & Culvert Accumulated Depreciation 17,348, Heavy Vehicles - Account Depreciation 3,738, Light Vehicles - Account Depreciation 1,606, Other Vehicles - Acuumulated Depreciation 1,693, Furniture, Fixtrures & Equipments - Accumulated Depreciation 8,648, Light Fitting- Accumulated Depreciation 4,915, Electrical Instalation Other - Acuumulated Depreciation 362, Plant & Machinery - Accumulated Depreciation 480, Road & Pavements - Cement Concrete - Accumulated Depreciation 22,771, B.T. Roads -Accumulated Depreciation 124,936, Metal Roads -Accumulated Depreciation 29,365, Tools And Plant- Accumulated Depreciation 191, Total 261,558, SCHEDULE TO BALANCE SHEET - B Recoveries From Staff Pay Bills - Payble 4021 PF Recoveries 144,224, Co-Operative Society Recoveries 245, RD Recoveries 48, LIC Recoveries 817, SPF Recoveries 111, FBF / GIS Recoveries 294, GPF - Recoveries -52, Income Tax deduction at source From Employee 214,028.00

35 4031 Court Recoveries 55, Subscription to HBA/FBF 420, Health fund Subscription 16, Recoveries payable to other municipality 9, Total 146,404, MADURAI CORPORATION SCHEDULE TO BALANCE SHEET - C Staff Advances 3028 Festival Advance Hand loom advance recovered Payable to Coptex Immediate relief Advance Tour Advance Cycle Advance Motor Cycle Advance Marriage Advance Total 4,475,220.01

36 INVESTMENT ABSTRACT FOR Page No Particulars Opening Balance ( Rs.) New Investment ( Rs.) Interest on Reinvestment ( Rs. ) Investment Realised Principal ( Rs. ) Interest ( Rs. ) Balance Amount ( Rs. ) General Fund Sathamangalam ELS Library Fund RMC KC S.D.Others Total General Fund General Fund General Fund General Fund General Fund Total ELS ELS ELS Total Ring Road (Project) Ring Road (Project) Ring Road (Project) MLA&MP MLA&MP Total NNT Total Grand Total Ring Road (Escrow) Total Grand Total Total interest Accrued Interest Total interest LESS:LAST YEAR ACC.INT Total interest Total ( Rs. ) Remarks

37 - REVENUE FUND LOANS OUT STANDING LOANS AS ON Sl. No. Details of Sanctioni ng G.O.No. & Date Purpose of Loan Total Loan amount sanctioned Rate of Interest % No of Instal ment 1 TNUDF 630MA&WS Purchase of Road Roller /30 Due Half Yearly Balance as on Repayment Balance as on Principal Interest principal Interest Project Code No LLD TNUDF 201MA&WS Improvement of Roads /30 3 TNUDF 201MA&WS Improvement of Roads /30 4 TNUDF 130MA&WS Bridges (Kalpalam) /30 Half Yearly Half Yearly Half Yearly LLD LD LLD TNUDF PMG Proceedings no 89624/88/wb/ Purchase of Power drawn Tiller /16 Half Yearly LLD TNUDF 630MA&WS Purchase of Excavator /16 Half Yearly 0 LLD TNUDF 630MA&WS Computerisation of Madurai Corporation /16 Half Yearly LLD TNUDF 630MA&WS Computerisation of Madurai Corporation /16 Half Yearly LLD TNUDF 630MA&WS Computerisation of Madurai Corporation /16 10 TNUDF 132MA&WS Inner Ring Road /30 11 TNUDF 132MA&WS Inner Ring Road /30 12 TNUDF 132MA&WS Inner Ring Road /30 Half Yearly Half Yearly Half Yearly Half Yearly LLD LLD LLD LLD TNUDF 132MA&WS Inner Ring Road LLD TNUDF 132MA&WS Inner Ring Road LLD TNUDF 234MA&WS Improvement of Roads LLD TNUDF 234MA&WS Improvement of Roads LLD TNUDF A - Total Govt. Loan 209MA&WS Basic Amenities Govt. Loan 106MA&WS Basic Amenities Govt. Loan 101MA&WS Basic Amenities Govt. Loan 148MA&WS Basic Amenities Govt. Loan 674MA&WS Electric Cremation Govt. Loan B - Total A+B TOTAL O.B INTEREST PAYABLE C.B INTEREST PAYABLE

38 Code Account Head Demand Collection Excess Balance Swimming Pool Collection Fees for Bays and other Reciepts in the Bus stand MADURAI CORPORATION LEASE DCB CURRENT Park receipt Rent On lands-current Rent On Shops-current Market fees -Daily Market-Current Market fees -Weekly Market-Current Advertisement Fees-Current Fees for Slaughter House -Current Cycle, Car,Lorry Stand Fees-Current Rent On Shopping Complex-Current Pay and use Toilet-Current Avenue Receipt -current Rent on Bunk Stalls-Current Total ARREAR Rent On lands-arrear Rent On lands-arrear Market fees -Daily Market-Arrear Market fees -Weekly Market-Arrear Advertisement Fees-Arrear Fees for Slaughter House -Arrear Cycle, Car,Lorry Stand Fees-Arrear Rent On Shopping Complex-Arrear Pay and use Toilet-Arrear Avenue Receipt -Arrear Rent on Bunk Stalls-Arrear Total GRAND TOTAL

39 ENDOMENT DCB Code Account Head Demand Collection Excess Balance 3240 RMC STALL RENT-CURRENT RMC ROOM RENT-CURRENT KC STALL RENT-CURRENT KC LAND -CURRENT KSC STALL RENT-CURRENT KSC ROOM RENT-CURRENT TOTAL RMC STALL RENT-ARREAR RC STALL RENT-ARREAR KC LANDS -ARREAR KSC STALL RENT-CURRENT TOTAL GRAND TOTAL

40 DEPRECIATION STATEMENT FOR THE YEAR ENDED Assets Value Depreciation Sl. No. Name of the Assets Depr.Rate Opening Balance Depreciation WDV On Assets Created Upto Assets Created Assets Created from Total Opening Balance Assets Created Upto Assets Created Total 1 Building 5% Sub Ways 18% Bridges 7% Open Drains 18% Heavy Vehicle 25% Light Vehicle 25% Other Vehicle 50% Furniture & Fittings 25% Electrical Instalation Lamps 25% Electrical Instalation Others 14% Plant And Machinery 25% C.C. Road 25% B.T. Road 40% Metal Road 60% Tools And Plant 25% Total

Madurai Corporation Expenditure

Madurai Corporation Expenditure Salaries 256,799,554.00 Others 3,155,063.00 Teriminal And Retirment Benefits 123,234,001.58 Madurai Corporation Expenditure 2004-2005 Operating Expenses 19,993,363.00 Repairs and Maintenance 15,268,767.00

More information

THOOTHUKUDI CORPORATION BUDGET ESTIMATE FOR THE YEAR REVENUE FUND

THOOTHUKUDI CORPORATION BUDGET ESTIMATE FOR THE YEAR REVENUE FUND THOOTHUKUDI CORPORATION BUDGET ESTIMATE FOR THE YEAR REVENUE FUND A/C Code 1.INCOME Estimated for 2006-07 (Rs in Lakhs) 1001 Property Tax-Gen.Purp. 363.31 307.84 485.00 1005 Excess Colln.-Prop.Tax etc.

More information

TRIAL BALANCE AS AT

TRIAL BALANCE AS AT Code No. MADURAI CORPORATION REVENUE AND CAPITAL FUND TRIAL BALANCE AS AT 31.03.15 Account Head Debit Credit 1001 Property Tax 0.00 377636901.36 1006 Profession Tax 0.00 132361310.00 1007 Pilgrim Tax 0.00

More information

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Hanmer Springs Thermal Pools and Spa - Group Activity Summary Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

More information

BANGALORE METROPOLITAN TRANSPORT CORPORATION

BANGALORE METROPOLITAN TRANSPORT CORPORATION BANGALORE METROPOLITAN TRANSPORT CORPORATION BALANCE SHEET AND PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH 2013 ACCOUNTS DEPARTMENT CENTRAL OFFICES :: BANGALORE - 560 027 (Amount ) BANGALORE

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

Sample Statements and Charts

Sample Statements and Charts Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

Period Trial Balance

Period Trial Balance Time: 10:59:33 Period Trial Balance To Period: Month 1, January 2011 N/C Name Debit Credit 0030 Office Equipment 1,000.00 0040 Shop Fixtures 9,500.00 0050 Motor Vehicles 2,000.00 1100 Debtors Control Account

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

FIROZABAD NAGAR NIGAM FIROZABAD

FIROZABAD NAGAR NIGAM FIROZABAD REVENUE INCOME FIROZABAD NAGAR NIGAM FIROZABAD BUDGET 2016-17 BUDGET 2015-16 ACTUAL AMOUNT 2014-15 ACTUAL AMOUNT 2015-16 UPTO JANUARY-16 BUDGET 2016-17 110 TAX RENVENUE ( TAX DEPT.) 11001 PROPERTY TAX

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

Tax Return Transcript

Tax Return Transcript This Product Contains Sensitive Taxpayer Data Request Date: 01-23-2008 Response Date: 01-23-2008 Tax Return Transcript IRS Employee Number: QCW-- Tracking Number: 10002281XXXX EIN Provided: 75-2XXXXXX

More information

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017 Group : [A] Cash Subgroup : [A.1] Cash 103 Cash 55,241.00 70,006.00 0.00 70,006.00 0.00 70,006.00 105 Cash - Payroll 1,309.00 1,310.00 0.00 1,310.00 0.00 1,310.00 106 Cash - Susquehanna Payroll 13,273.00

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Investment Office ANRS PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Development Studies Associates (DSA) October 2008 Addis Ababa Table of Contents 1. Executive Summary...1 2. Service Description

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4 IV. GENERAL FUND 001 DESCRIPTIONS... 6 V. DEBT SERVICE FUNDS... 9

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

MINISTRY OF POWER O/O CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM

MINISTRY OF POWER O/O CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM MINISTRY OF POWER O/O CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM NEW DELHI-110066 (Rs. In Crores) Statement of Receipts and Disbursements/Cash Flow for the year 2014-15 Head/Item Actuals up to COPPY

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The Four

More information

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM NEW DELHI-110066 Statement of Receipts and Disbursements/Cash Flow for the year 2017-18 Head/Item Actuals up to COPPY % Variation

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM NEW DELHI-110066 Statement of Receipts and Disbursements/Cash Flow for the year 2017-18 Head/Item Actuals up to COPPY % Variation

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET Page 1 of 5 0343.201 GAS SALES-RESIDENTIAL-INSIDE CITY 2017 ACT: 484,483.98 2018 FYR: 559,066.98 EST: 0.00 2019 BGT: 581,000.00 0343.202 GAS SALES-SMALL COMMERCIAL-INSIDE CI... 2017 ACT: 31,399.37 2018

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

MINISTRY OF POWER O/O CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM

MINISTRY OF POWER O/O CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM MINISTRY OF POWER O/O CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM NEW DELHI-110066 (Rs. In Crores) Statement of Receipts and Disbursements/Cash Flow for the year 2014-15 Head/Item Actuals up to COPPY

More information

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM NEW DELHI-110066 (Rs. In Crores) Statement of Receipts and Disbursements/Cash Flow for the year 2015-16 Head/Item Actuals up to

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE The Board of Trustees of the Friends of the Columbus Metropolitan Library (FOL), an Ohio

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS BALANCE SHEET JUNE 30, 2008 ASSETS Current Assets Cash and Pooled Investments 6,559,939 Petty Cash 12,548 Investments - Housing Bonds 34,301,220 Cash with Escrow Agent 0 CWU Held Escrow Cash 6,197 Accounts

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

SHREE SIDDHIVINAYAK GANAPATI TEMPLE TRUST INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST MARCH, 2000.

SHREE SIDDHIVINAYAK GANAPATI TEMPLE TRUST INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST MARCH, 2000. SHREE SIDDHIVINAYAK GANAPATI TEMPLE TRUST INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST MARCH, 2000. PREVIOUS YEAR INCOME SCH. CURRENT YEAR Rs. Ps. NO. Rs. Ps. 3,300.00 LEASE RENT 3,300.00 13,312,486.74

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

ILLAWARRA DISTRICT (NOXIOUS) WEEDS AUTHORITY

ILLAWARRA DISTRICT (NOXIOUS) WEEDS AUTHORITY ILLAWARRA DISTRICT (NOXIOUS) WEEDS AUTHORITY ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED 30TH JUNE, 2017 INCOME STATEMENT Actual Actual REVENUE FROM CONTINUING OPERATIONS Notes $c $c Constituent Council

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

ASPIRE PUBLIC SCHOOLS Unaudited Actuals

ASPIRE PUBLIC SCHOOLS Unaudited Actuals ASPIRE PUBLIC SCHOOLS 2009-10 Unaudited Actuals Reported Using Non-Profit Basis of Accounting (Full Accrual) BHCPA ROCS UPS TOTAL Total Revenues $ 3,945,046 $ 2,787,131 $ 2,434,644 $ 9,166,821 Total Expenses

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016 10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

ERNST TORNER, CHARTERED ACCOUNTANT

ERNST TORNER, CHARTERED ACCOUNTANT ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

NATIONAL COUNCIL FOR TEACHER EDUCATION Wing II, Hans Bhawan, 1 Bahadur Shah Jafar Marg, New Delhi

NATIONAL COUNCIL FOR TEACHER EDUCATION Wing II, Hans Bhawan, 1 Bahadur Shah Jafar Marg, New Delhi NATIONAL COUNCIL FOR TEACHER EDUCATION Wing II, Hans Bhawan, 1 Bahadur Shah Jafar Marg, New Delhi-110 002 INDEX S.No. Particulars 1 Receipts and Payments Account for the year ending on 31st March, 2007

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY CONTENTS: Return completed form to: Department of Education Office of Funding and Financial Reporting 325 W. Gaines St., Room 824 Tallahassee, FL 32399-0400 FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT

More information

Town of New Haven 2015 Budget

Town of New Haven 2015 Budget 1 REVENUES TAXES Property Taxes from Local Levy 149,820.00 185,707.00 185,707.00 197,137.00 6.155% Other Taxes (MFL from WI DNR) 33,750.00 684.00 2,000.00 700.00 TOTAL TAXES 183,570.00 186,391.00 187,707.00

More information

Samostalna Liberalna Stranka

Samostalna Liberalna Stranka Annual Financial Statements with Independent Auditors Report thereon 01 January 2013-31 December 2013 Table of Contents: Independent Auditors report..... 3 Statement of financial position....... 7 Statement

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

Expenditure Status Report

Expenditure Status Report 1 101 VETERANS' RELIEF.508.10.00.00 RESERVED ENDING CASH & INVEST 38,493.00 00 0.00 0.00 00 0.00 38,493.00 0.00 010.565.20.11.01 VETERAN RELIEF ASSISTANT 39,497.00 00 0.00 3,147.00 00 9,217.50 30,279.50

More information

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF LAKE COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2017 Fund 100 REVENUES Federal

More information

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND

DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND DISTRICT SCHOOL BOARD OF PASCO COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE - GENERAL FUND FDOE Page 1 For the Fiscal Year Ended June 30, 2015 Fund 100 REVENUES Federal

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

REPORT. To: Chair and Directors Date: April 23, 2018

REPORT. To: Chair and Directors Date: April 23, 2018 REPORT To: Chair and Directors Date: April 23, 2018 From: Jill Rickert, Community Services Coordinator Subject: Grant Request Tumbler Ridge Global Geopark Society RECOMMENDATION(S): [All Directors Corporate

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

Telangana State Cooperative Apex Bank Limited Balance Sheet as at 31st March 2018

Telangana State Cooperative Apex Bank Limited Balance Sheet as at 31st March 2018 Telangana State Cooperative Apex Bank Limited Balance Sheet as at 31st March 2018 LIABILITIES Sch No Capital 1 1441003015.00 1204816075.00 Reserves and Surplus 2 4659985916.01 4324713598.41 Deposits 3

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information