PeopleSoft Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 1 Final For Fiscal Year 2017 As Of July 31, 2016

Size: px
Start display at page:

Download "PeopleSoft Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 1 Final For Fiscal Year 2017 As Of July 31, 2016"

Transcription

1 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 1 Fund: General Fund Approp Deptid: Board Of Supervisors Franchises ,408, ,408, License-CATV -761, ,367, , ,128, Interest-Invested Funds Deposit Based Fee Draws Reimbursement For Services , , Interfnd -Reimb For Service , , Contrib Fr Other County Funds , , Total for Appr Dept: , ,922, , ,684, **

2 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 2 Fund: General Fund Approp Deptid: Assessment Appeals Board Prop Tax Colln Fees R&T , , Reimbursement For Services 2, ,000 2, , Total for Appr Dept: , ,000 2, , **

3 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 3 Fund: General Fund Approp Deptid: Executive Office Interest-Invested Funds -4, ,000-4, , Landfill Lease Agreement ,820, ,820, Rental Of Buildings 87, ,561 87, , Public Defender Service Mobilehome Park , , Reimb Of Cost-Admin Overhead , , Reimbursement For Services 50, ,759 50, , Reimbursement Of Salaries , , Interfnd -Leases , , Interfnd -Miscellaneous , , Interfund-Admin Services 3, ,000 3, , Witness Jury Fees-Employees Operating Transfer-In , , Contrib Fr Other County Funds ,938, ,938, Total for Appr Dept: , ,032, , ,895, **

4 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 4 Fund: General Fund Approp Deptid: Contrib To Trial Court Funding Fee-POC Transaction , , Fine-Traffic Motor Vehicle MC ,039, ,039, Health-Safety Fees , , Fine-Traffic School ,451, ,451, AB233 Realignment 84, ,815,000 84, ,730, Criminal-Co. 25% , , Interest-Invested Funds Superior Court Fees , , Other Misc Revenue Total for Appr Dept: , ,728,021 84, ,643, **

5 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 5 Fund: General Fund Approp Deptid: Contribution To Other Funds Interest-Other 2, , , City Rev Sharing - Neutrality -444, , , Other Misc Revenue 444, , , Tobacco Tax Settlement ,000, ,000, Contrib Fr Other County Funds Total for Appr Dept: , ,000,000 2, ,997, **

6 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 6 Fund: General Fund Approp Deptid: Court Sub-Fund Budget Other Court Fines 221, ,608, , ,386, Other Forfeitures & Penalties 7, ,872,284 7, ,864, Interest-Invested Funds -2, , , Total for Appr Dept: , ,480, , ,254, **

7 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 7 Fund: General Fund Approp Deptid: County Contrib To Hlth and MH CA-Realignment from VLF ,000, ,000, Total for Appr Dept: ,000, ,000, **

8 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 8 Fund: General Fund Approp Deptid: Interest On Trans & Teeter Misc. Rev-Retirement Discount ,000, ,000, Premium On Bonds Issued ,680, ,680, Total for Appr Dept: ,680, ,680, **

9 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 9 Fund: General Fund Approp Deptid: Legislative-Admin Support Reimbursement For Services , , Interfnd -Reimb For Service , , Total for Appr Dept: , , **

10 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 10 Fund: General Fund Approp Deptid: EO Subfund Operations Mitigation Fee , , Penalties & Int - Del Tax ,910, ,910, Teeter Overflow ,000, ,000, Interest-Invested Funds -1, , , Interest-Departmental CA-State Revenue 2,098, ,098, ,098, In Lieu-Tax from So Cal Fair -24, ,600-24, , Court Fees & Costs -24, ,000-24, , Operating Transfer-In , , Total for Appr Dept: ,047, ,770,234 2,047, ,722, **

11 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 11 Fund: General Fund Approp Deptid: Indigent Defense Public Defender Service 6, ,000 6, , Prison Legal Riemb (PC4750) 12, ,000 12, , Total for Appr Dept: , ,000 18, , **

12 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 12 Fund: General Fund Approp Deptid: Human Resources Fees-Other Health 1, ,000 1, , Personnel Services 78, ,395,311 78, ,316, Training , , Reimbursement For Services , , Subpoena Fees , , Interfnd -Personnel Svcs , , Interfnd -Reimb For Service , , Interfnd -Training , , Contributions & Donations ,035, ,034, Employee Reimbursement Witness Jury Fees-Employees Contrib Fr Other County Funds , , Total for Appr Dept: , ,015,417 80, ,935, **

13 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 13 Fund: General Fund Approp Deptid: Assessor CIO Penalty R&T CA- Other Operating Grants ,875, ,875, Prop Tax Colln Fees R&T ,990, ,990, R & T 2188 Timeshare Asmnt Fee ,100, ,100, Hist Aircraft Exempt R&T Supplemental 5% Charge R&T ,600, ,600, Special Assessments , , Undivided Intrst R&T Code Sep Valuations R&T Code Prop Characteristics R&T , , Map Copies , , Reimb Cost-Rejected Checks Reimbursement For Services , , Interfund- Rideshare , , Sale Of Asmt Roll 1, ,000 1, , Cash Over-Short Rebates & Refunds Budget Reimbursement Other Misc Revenue Witness Jury Fees-Employees Operating Transfer-In ,875, ,875, Total for Appr Dept: , ,732,118 2, ,730, **

14 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 14 Fund: General Fund Approp Deptid: County Clerk-Recorder Documentary Transfer Tax 754, ,244, , ,489, Recording Fees 510, ,459, , ,948, Copies of Official Records 17, ,000 17, , Vitals Recorder Fees 56, ,000 56, , Conversion Program 32, ,000 32, , Recorder Vitals 11, ,000 11, , Recorder Modernization 146, ,300, , ,153, No. Chg/Ownership R&T , ,000 3, , Soc. Security Truncation 33, ,000 33, , Electronic Recording Fee 33, ,000 33, , RE Fraud Prevention-Admin 21, ,000 21, , RE Fraud Prev Courtesy Notices , , Preliminary Notice , Reimb Cost-Rejected Checks , , Reimbursement For Services -26, ,000-26, , Clerk Fees 131, ,400, , ,268, Fish & Game-Cc Portion 2, ,000 2, , Interfnd -Miscellaneous , , Cash Over-Short , , Rebates & Refunds , Clearing Budget Reimbursement Other Misc Revenue Witness Jury Fees-Employees Total for Appr Dept: ,732, ,283,541 1,732, ,551, **

15 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 15 Fund: General Fund Approp Deptid: Auditor-Controller Prop Tax Current Secured ,679, ,679, Prop Tax Current Unsecured ,742, ,742, Prop Tax Current Supplemental ,350, ,350, Prop Tax Prior Supplemental ,574, ,574, Sales & Use Taxes -2,500, ,244,000-2,500, ,744, Non Commn Aircraft , , RDV Prty Tax, LMIH Resdul Asts ,079, ,079, CA-Motor Vehicle In-Lieu Tax ,067, ,067, CA-Undistributed Realignment CA-Homeowners Tax Relief ,606, ,606, CA-Suppl Homeowners Tax Relief , , Federal In Lieu Taxes ,000, ,000, Correction Of Fixed Charges , , Prop Tax Colln Fees R&T , , R & T 2188 Timeshare Asmnt Fee , , Supplemental 5% Charge R&T , , Auditor-Accounting Fees , , Electronic Payables , , Redevelopment ABx , , Collection Charges ,727, ,727, Reimbursement For Services 20, ,000 20, , Interfnd -Miscellaneous , , Interfnd -Reimb For Service , , Contractual Revenue ,038, ,038, Cash Over-Short El Sobrante Land Fill ,700, ,700, Total for Appr Dept: ,479, ,883,310-2,479, ,362, **

16 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 16 Fund: General Fund Approp Deptid: County Payroll Auditor-Accounting Fees Auditor - Garnishment Fee 2, ,000 2, , Payroll Services-County 45, ,128 45, , Reimbursement For Services 2, ,225 2, , Interfund-Acctg Auditing Fees 13, ,000 13, , Total for Appr Dept: , ,853 64, , **

17 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 17 Fund: General Fund Approp Deptid: COWCAP Reimbursement Support Services ,464, ,464, Interfnd -Co Support Svcs ,995, ,995, Total for Appr Dept: ,460, ,460, **

18 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 18 Fund: General Fund Approp Deptid: Treasurer-Tax Collector Prop Tax Prior Unsecured , , Transient Occupancy 74, ,000,000 74, ,925, Racehorse Tax , , Forfeiture of Tax Sale Deposts , , Penalties & Int On Del Taxes ,250, ,250, Costs On Delinquent Taxes ,223, ,223, Interest-Invested Funds -1,788, ,089,000-1,788, ,877, Seizure Fees 6, ,258 6, , Correction Of Fixed Charges , , Prop Tax Colln Fees R&T , , R & T 2188 Timeshare Asmnt Fee , , Redemption Fees , , Supplemental 5% Charge R&T , , Tax Coll Adv Costs-Tax Sales 1, ,174,840 1, ,173, Treasurer-Tax Collector Fees 11, ,819,650 11, ,807, Reimb Moneymax Admin ,436, ,436, Reimb-Rej Check Damages 4, ,925 4, , Cash Over-Short , , Unclaimed Money , , Other Misc Revenue , , Unclaimed EP from Tax Sales , , Total for Appr Dept: ,687, ,810,507-1,687, ,498, **

19 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 19 Fund: General Fund Approp Deptid: County Counsel CA-Penal Code , , Flood Control District , , Housing Authority , , Legal Services , , Liability Insurance 44, ,000 44, , LPS Conservatorship 4, ,000 4, , School Districts 6, ,000 6, , Deposit Based Fee Draws 25, ,000 25, , Reimbursement For Services 24, ,000 24, , Interfnd -Legal Services 15, ,000 15, , Total for Appr Dept: , ,147, , ,026, **

20 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 20 Fund: General Fund Approp Deptid: Registrar Of Voters Candidates Filing Fees 101, , , , School Election Service 116, ,075, , ,958, Special Dist Election Service -438, ,535, , ,973, City Election Services -255, ,360, , ,615, Copies of Official Records Reimbursement For Services , , Sale Of Miscellaneous Matls 1, ,000 1, , Postage , , Total for Appr Dept: , ,077, , ,552, **

21 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 21 Fund: General Fund Approp Deptid: Edward Dean Museum Interest-Invested Funds Admissions , , Entry Fees , , Industrial & Commercial Space , , Misc Event Charges 4, ,000 4, , Concessions Parking Interfnd -Miscellaneous , , Other Taxable Sales Contributions & Donations 5, , , Contrib Fr Other County Funds , , Total for Appr Dept: , ,835 9, , **

22 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 22 Fund: General Fund Approp Deptid: Emergency Management Departmnt Interest-Invested Funds -8, , , CA-Grant Revenue -124, , , , Fed- Other Operating Grants -1,390, ,580,810-1,390, ,971, FY14 Homelnd Security Grnt Prg -449, , , Total for Account: ,839, ,580,810-1,839, ,420, * Ambulance Inspection , , Emerg Med Personnel Cert 4, ,000 4, , Uncmpsd Emerg Med Svcs SB ,531, ,531, Other MH Charges For Services ,830, ,830, Fire Protection Indio-Indio -35, , , Fire Protection-DHS Fire Protection-LaQuinta -30, , , Fire Protection-Indian Wells -20, , , Fire Protection-Palm Desert -20, , , Other Misc Revenue ,456, ,456, Contrib Fr Non-County Agencies , , Total for Appr Dept: ,072, ,066,350-2,072, ,139, **

23 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 23 Fund: General Fund Approp Deptid: District Attorney Other Court Fines , , Asset Forfeiture 123, , , Interest-Invested Funds -8, , , CA-Mandate Reimbrsment Process , , CA- Other State Mandated Costs ,358, ,358, CA-Post Reimbursement 23, ,000 23, , CA-Public Safety Sales Tax -1,781, ,818,306-1,781, ,600, CA-Vehicle Theft SB , , , ,189, CA-Urban Auto Fraud Grant -215, , , , CA-Victims Claim Process , , CA-Workers Comp Ins Fraud -403, ,020, , ,423, CA-DA Auto Ins Fraud -375, , , ,250, CA-Comp & Tech Crime High Tech , , CA-Extradition Of Prisoners CA-Citizens Option Ps , , CA-Victim-Witness -75, ,857-75, , CA-Disability Healthcare Fraud , , CA-PC4750 CDC:Criminal/Writs -136, , , , CA-Criminal RestitutionCompact , , CA-AB118 Local Revenue -111, ,375, , ,486, Fed-Misc Reimbursement 4, ,400 4, , Fed- Other Operating Grants , , Fed-Federal Revenue -424, ,802, , ,227, Fed-Other Government Agencies -41, ,321-41, , Fed-Ofc Traffic Safety Grants -272, , , ,011, DA-Check Diversion Program 1, ,000 1, , Legal Services , , Discovery - Private Attorney 5, , , Total for Account: , ,500 5, , * Real Estate Fraud Prosecution 197, ,244, , ,047, Interfund- Rideshare , , Other Misc Revenue , , Program Revenue , , Witness Protection Program 10, , , Total for Account: , ,500 10, , * Administrative Charges 7, ,900 7, ,475.00

24 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 24 Fund: General Fund Approp Deptid: District Attorney Salary Reimbursement 1, , , Total for Appr Dept: ,720, ,350,086-3,720, ,071, **

25 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 25 Fund: General Fund Approp Deptid: District Attorney Forensic Fine-Ch90-78 Forensic Test , , Total for Appr Dept: , , **

26 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 26 Fund: General Fund Approp Deptid: Riv Co Dep Of Child Supt Svcs Interest-Invested Funds -1, , , Interest-Departmental , , CA-Support Enf Incentive 374, ,329, , ,955, Fed-Family Support Reimb 727, ,984, , ,256, Fed-Support Enforce Incentive 163, ,859, , ,696, Interfund- Rideshare , , Budget Reimbursement , , Other Misc Revenue , , Witness Jury Fees-Employees Total for Appr Dept: ,265, ,587,473 1,265, ,322, **

27 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 27 Fund: General Fund Approp Deptid: Public Defender Interest-Invested Funds CA-Mandate Reimbrsment Process , , CA-Indian Gaming Grants , , CA-AB118 Local Revenue -194, ,770, , ,964, Legal Services 8, ,086 8, , Public Defender Service , , Prison Legal Riemb (PC4750) -92, ,333-92, , Other Misc Revenue Total for Appr Dept: , ,995, , ,274, **

28 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 28 Fund: General Fund Approp Deptid: Sheriff Administration Permit-Gun (PC 12050) 8, ,000 8, , CA-Post Reimbursement , , Law Enforcement Services , , Contract City Law Enforcement -21, ,162,133-21, ,183, RCRMC Security Law Enforcement , , School Services Law Enforcemnt , , Vehicle Impound Fee VC Trial Crt Funding-Unallowable , , Total for Appr Dept: , ,745,349-12, ,757, **

29 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 29 Fund: General Fund Approp Deptid: Sheriff Support Records Clearance Letters , , Interest-Invested Funds Interest-Departmental CA-Post Reimbursement , , CA-Public Safety Sales Tax ,759, ,759, CA-From Other St Govt Agencies , , CA-Extradition Of Prisoners 10, ,000 10, , Fed-Ofc Traffic Safety Grants -50, ,000-50, , Communications Services ,373, ,373, Contract City Law Enforcement -305, ,265, , ,570, Crime Analysis Fees Fingerprinting 4, ,000 4, , RCRMC Security Law Enforcement , , School Services Law Enforcemnt , , Search And Rescue Sheriff Extra Duty (GC ) 3, ,000 3, , Vehicle Impound Fee VC Fee-Repo (GC26751) , , Copies of Official Records , , Accident Reports 3, ,500 3, , Reimb Of Special Purchase , , Reimbursement Of Salaries 17, ,017 17, , Interfnd -Extra Duty , , Total for Appr Dept: , ,562, , ,876, **

30 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 30 Fund: General Fund Approp Deptid: Sheriff Patrol Lic-Fortune Telling Lic-Massage / , ,000 1, , License-Bingo Ord , , License-Dance Ord , , Permit-Explosive Handling , , Records Clearance Letters , , Asset Forfeiture 233, , , Other Forfeitures & Penalties 2, ,957 2, , Interest-Invested Funds Interest-Departmental -9, , , CA-Post Reimbursement , , CA-Public Safety Sales Tax -8,162, ,197,443-8,162, ,360, CA-Vehicle Theft SB , , , CA-Citizens Option Ps -484, , , , CA- Other Operating Grants , , CA-Indian Gaming Grants , , CA-AB118 Local Revenue ,171, ,171, Fed-BJA Block Grant -97, ,636-97, , Fed-Misc Reimbursement 21, ,650 21, , Fed-Block Grants -29, ,000-29, , Fed- Other Operating Grants -90, ,447,400-90, ,537, FY15 Homelnd Security Grnt Prg -25, , , Total for Account: , ,447, , ,562, * Fed-Ofc Traffic Safety Grants -258, , , , ABC Letters Contract City Law Enforcement -3,132, ,832,371-3,132, ,964, Fingerprinting 6, ,618 6, , RCRMC Security Law Enforcement -3, ,326,948-3, ,330, School Services Law Enforcemnt -8, ,955,775-8, ,964, Search And Rescue 29, ,200 29, , Sheriff Extra Duty (GC ) 39, ,431,041 39, ,392, Vehicle Impound Fee VC , ,404 3, , Fee-Repo (GC26751) 1, ,703 1, , Copies of Official Records Accident Reports 8, ,496 8, , Reimbursement Of Salaries , , Unclaimed Property 4, ,789 4, ,369.74

31 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 31 Fund: General Fund Approp Deptid: Sheriff Patrol Subpoena Fees 3, ,682 3, , Interfnd -Extra Duty 1, ,450 1, , Cash Over-Short Clearing Budget Reimbursement -1, ,133-1, , Other Misc Revenue Witness Jury Fees-Employees Total for Appr Dept: ,190, ,431,037-12,190, ,621, **

32 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 32 Fund: General Fund Approp Deptid: Sheriff Correction Work Release Programs 152, ,543, , ,390, Incarceration Fee , , Interest-Departmental -20, , , Exhibits 115, , , , Vending Machines , Local Detention Facility ,278, ,278, CA-Post Reimbursement 1, ,500 1, , CA-Public Safety Sales Tax -5,119, ,080,428-5,119, ,199, CA-Citizens Option Ps , , CA-STC Reimbursement ,039, ,039, CA-Trans Of Prisoners PC , , CA-AB118 Local Revenue ,584, ,584, Fed- Other Operating Grants , , Fed- Ineligible SSI Incentive 14, ,800 14, , Fed-US DOJ SCAAP , , RCRMC Security Law Enforcement 4, ,981,596 4, ,977, Health Services 3, ,400 3, , Subpoena Fees Interfnd -Reimb For Service , , Sale Of Miscellaneous Matls , , Sale Of Meals 6, ,400 6, , Budget Reimbursement , , Other Misc Revenue Total for Appr Dept: ,842, ,598,351-4,842, ,440, **

33 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 33 Fund: General Fund Approp Deptid: Sheriff Court Services Other Court Fines Interest-Departmental CA-AB118 Local Revenue 1,492, ,246,926 1,492, ,754, Civil Process Fees ,075, ,075, Reimb From Trial Court Funding ,786, ,786, Sheriff Extra Duty (GC ) 1, ,147 1, , Citation Sign - Off 1, , , Trial Crt Funding-Unallowable ,250, ,250, Reimbursement Of Salaries , , Subpoena Fees , , Budget Reimbursement , , Total for Appr Dept: ,495, ,674,509 1,495, ,178, **

34 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 34 Fund: General Fund Approp Deptid: Ben Clark Training Center Building Use 28, ,628 28, , Range Fees , , CA-Post Reimbursement 31, ,082 31, , Fed- Other Operating Grants , , FY15 Homelnd Security Grnt Prg -82, , , Total for Account: , ,000-82, , * Contract City Law Enforcement -11, ,978-11, , School Services Law Enforcemnt , , Sheriff Extra Duty (GC ) , , Trial Crt Funding-Unallowable , , Sale Of Miscellaneous Matls , , Budget Reimbursement 22, ,000 22, , Total for Appr Dept: , ,807,052-12, ,819, **

35 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 35 Fund: General Fund Approp Deptid: Sheriff Coroner Building Use , , CA-Post Reimbursement , , CA-Public Safety Sales Tax ,810, ,810, CA-Trans Of Prisoners PC , , Collections Program 15, ,920 15, , Reimb For Coroner Photos Reimb For Coroners Services , , Subpoena Fees , , Interfnd -Reimb For Service , , Sale Of Miscellaneous Matls 1, ,515 1, , Total for Appr Dept: , ,566,878 18, ,548, **

36 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 36 Fund: General Fund Approp Deptid: Public Administrator Interest- AB 1018 (PC 7642) , , Estate Fees , , Pa Stat Commn Xtraord PC7660 2, ,000 2, , Proc For Estates No Known Heir , , Storage-Cost Reimbursement , , Reimb Ind Burial Cremation 5, ,000 5, , Reimb Of Special Purchase 8, ,000 8, , Budget Reimbursement , , Total for Appr Dept: , ,400 17, , **

37 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 37 Fund: General Fund Approp Deptid: Juvenile Hall Interest-Invested Funds CA-Realignment-DPSS 93, ,519 93, , CA-Juvenile Probation & Camps -43, , , CA-Public Safety Sales Tax ,592, ,592, CA- Other Operating Grants CA-STC Reimbursement -224, , , , CA-AB118 Local Revenue ,178, ,178, Fed-National School Lunch , , Nat'L School Lunch Prog Total for Account: , , * Reimb For Prob Svc , , Total for Appr Dept: , ,567, , ,741, **

38 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 38 Fund: General Fund Approp Deptid: Probation Asset Forfeiture , , Interest-Invested Funds -22, , , CA-Mandate Reimbrsment Process CA-Public Safety Sales Tax ,363, ,363, CA-From Other St Govt Agencies ,288, ,288, CA- Other Operating Grants , , CA-STC Reimbursement , , CA-AB118 Local Revenue -28, ,669,060-28, ,697, Fed-Title IV-E Funding , , Other MH Charges For Services , , Reimb For Prob Svc , , Reimbursement For Services 47, ,000 47, , Total for Appr Dept: , ,714,945-3, ,718, **

39 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 39 Fund: General Fund Approp Deptid: Court Placement Care Reimb For Prob Svc , , Total for Appr Dept: , , **

40 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 40 Fund: General Fund Approp Deptid: Administration & Support CA-From Other St Govt Agencies , , CA-AB118 Local Revenue ,364, ,364, Total for Appr Dept: ,554, ,554, **

41 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 41 Fund: General Fund Approp Deptid: Fire Protection Building Use -205, , , , Fire Protection - Forest Total for Account: , , , , * Lease Ambulance 1, ,000 1, , CA-Public Safety Sales Tax -796, ,630, , ,426, Fed- Other Operating Grants -277, ,000, , ,277, Dispatch Services -180, , , , Deposit Based Fee Draws , , Other 3rd Parties-Non PT -73, ,034-73, , Seminar & Tuition Fees , , Fire Protection - Forest Total for Account: , , * Containment And Cleanup , , Fire Protection - Forest 1, , , Total for Account: , ,091 1, , * Reimbursement For Services -80, ,040-80, , Special Fire Services , , Weed Abatement 33, ,200,000 33, ,166, Interfnd -Fire Services ,700, ,700, Interfnd -Miscellaneous , , Interfund- Rideshare Fire Inspection Haz Reduction 3, ,689 3, , Fire Protection Planning 139, ,300, , ,160, Fire Suppression Recovery Cost 2, ,600 2, , Fire Protection - Forest 114, , , Total for Account: , , , , * Fire Protection -5,314, ,517,947-5,314, ,832, Fire Protection-Elsinore Fire Protection-Calimesa Fire Protection-Canyon Lake Fire Protection-San Jacinto Fire Protection Indio-Indio Fire Protection-Perris Fire Protection-Menifee

42 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 42 Fund: General Fund Approp Deptid: Fire Protection Fire Protection-Rubidoux -7, , , Fire Protection-Temecula Fire Protection-Wildomar Fire Protection-DHS Fire Protection-Moreno Valley Fire Protection-Beaumont Fire Protection-Coachella Fire Protection-Banning Fire Protection-Rancho Mirage Fire Protection-Indian Wells Fire Protection-Palm Desert Fire Protection - Eastvale Fire Protection-City of Norco Insurance Claims Other Misc Revenue -72, ,100-72, , Total for Appr Dept: ,710, ,176,907-6,710, ,887, **

43 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 43 Fund: General Fund Approp Deptid: Fire Protection-Contract Svc Dispatch Services -4, ,000-4, , Other 3rd Parties-Non PT -132, , , , Interfnd -Fire Services ,401, ,401, Fire Protection -12,873, ,512,930-12,873, ,386, Fire Protection-Elsinore Fire Protection-Calimesa Fire Protection-Canyon Lake Fire Protection-San Jacinto Fire Protection Indio-Indio Fire Protection-Perris Fire Protection-Menifee Fire Protection-Rubidoux Fire Protection-Temecula Fire Protection-Wildomar Fire Protection-DHS Fire Protection-Moreno Valley Fire Protection-Beaumont Fire Protection-Coachella Fire Protection-Banning Fire Protection-Rancho Mirage Fire Protection-Indian Wells Fire Protection-Palm Desert Fire Protection - Eastvale Fire Protection-City of Norco Other Misc Revenue -965, , , Total for Appr Dept: ,975, ,479,406-13,975, ,455, **

44 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 44 Fund: General Fund Approp Deptid: Agricultural Commissioner Business Licenses , , Pesticide Permit Program Total for Account: , , * Civil Penalties , , Other Forfeitures & Penalties , , CA-Ag Commn-Salary Reimb ,018, ,018, Pest Detection -28, , , Pest Management (Control) -70, , , Pest Exclusion-Plant Quarantin 1, , , Pesticide Permit Program -5, , , Seed Law Inspection Nursery Inspection -19, , , Fruit & Veg Quality Control -10, , , Egg Quality Control -9, , , Weights And Measures 5, , , Total for Account: , ,018, , ,154, * CA-Ag Commn-Sale Econ Poisons , , CA-Unclmd Gas Tax Agricultural , , Misc Reimb-Agricultural Svcs , , Pest Exclusion-Plant Quarantin 54, , , Fruit & Veg Quality Control Total for Account: , ,000 55, , * Sealer of Weights & Measures 9, ,950,000 9, ,940, Weights And Measures 547, , , Total for Account: , ,950, , ,392, * Research Reimb Total for Appr Dept: , ,067, , ,590, **

45 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 45 Fund: General Fund Approp Deptid: Planning Air Quality Interest-Invested Funds -1, , , CA-From Other St Govt Agencies -276, , , Planning Services , , Deposit Based Fee Draws 154, ,073, , ,918, Development Fees 3, ,200 3, , Reimbursement For Services , , Reimbursement Of Salaries , , Interfnd -Reimb For Service , , Sale Of Miscellaneous Matls Other Misc Revenue Contrib Fr Other County Funds , , Total for Appr Dept: , ,244, , ,363, **

46 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 46 Fund: General Fund Approp Deptid: Code Enforcement Abandoned Propty Registration 2, ,240 2, , Code Enforcement 25, ,000 25, , Other Fines 7, ,000 7, , Other Forfeitures & Penalties , , Interest-Invested Funds CA-From Other St Govt Agencies , , CA-Vehicle Abatement , , Special Assessments ,463, ,463, Code Enf Svcs City Contracts -56, ,000-56, , Subpoena Fees Interfnd -Miscellaneous , , Interfund- Rideshare 1, ,875 1, , Sale Of Miscellaneous Matls Contributions & Donations Budget Reimbursement , , Other Misc Revenue Witness Jury Fees-Employees Total for Appr Dept: , ,460,978-19, ,480, **

47 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 47 Fund: General Fund Approp Deptid: MH-Public Guardian CA-Realignment-Mental Health ,888, ,888, Public Guardian -218, , , Total for Account: , ,888, , ,106, * CA-AB118 Local Revenue , , Fed-SB 910 MAA MAC , , LPS Conservatorship , , Public Guardian 6, , , Total for Account: , ,425 6, , * Probate Fees , , Public Guardian 10, , , Total for Account: , ,065 10, , * Other MH Charges For Services Other Misc Revenue Witness Jury Fees-Employees Undistributed Revenue Total for Appr Dept: , ,651, , ,852, **

48 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 48 Fund: General Fund Approp Deptid: Mental Health Treatment Measure A-Transit Mental Health Treatment 119, , , Total for Account: , , , * Interest-Invested Funds Lease To Non-County Agency MHSA FSP 22, , , Total for Account: , , , * Rental Of Buildings ,003, ,003, Mental Health Treatment 24, , , Total for Account: , ,003,700 24, , * CA-Realignment-Mental Health ,863, ,863, Mental Health Treatment -3,009, ,009, ,009, Total for Account: ,009, ,863,920-3,009, ,873, * CA-Mental Health Services ,327, ,327, CA-Rollover CA-State MH Subs Funding Mental Health Treatment 6,164, ,164, ,164, Total for Account: ,164, ,164, ,164, * CA-Managed Care ,000, ,000, CA-Mental Health Svcs Act ,618, ,618, Mental Health Treatment 5,360, ,360, ,360, Total for Account: ,360, ,618,192 5,360, ,257, * CA-Other Aid to Health CA-Mandate Reimbrsment Process CA-Tobacco Tax Prop ,000, ,000, CA-AB118 Local Revenue ,271, ,271, Mental Health Treatment -2,975, ,975, ,975, Total for Account: ,975, ,271,545-2,975, ,246, * Fed-SB 910 MAA MAC Fed-Aid For Disaster Fed-Medi-Cal-FFP ,318, ,318,877.00

PeopleSoft Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 1 Final For Fiscal Year 2019 As Of December 31, 2018

PeopleSoft Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 1 Final For Fiscal Year 2019 As Of December 31, 2018 Report ID: RVGLA58S SUMMARY STATEMENT OF REVENUES Page No. 1 Fund: 10000 -- General Fund Approp Deptid: 1000100000 -- Board Of Supervisors 725020 - Franchises 0.00 6,895,335 641,693.49 9 6,253,641.51 740020

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

UxÇàÉÇ VÉâÇàç Washington

UxÇàÉÇ VÉâÇàç Washington UxÇàÉÇ VÉâÇàç Washington Monthly Financial Report July, 2018 Financial Report Prepared by the Benton County Auditor s Office County Auditor: Brenda Chilton Chief Accountant: Van H. Pettey, CPA, MBA Financial

More information

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK VILLAGE BUDGET FOR FISCAL YEAR June 1, 2018 - May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK I certify that this is a true copy of the budget of the Village of Farmingdale for

More information

:47 PM HUTCHINSON COUNTY PAGE: 1 REVENUE REPORT (UNAUDITED) AS OF: SEPTEMBER 30TH, GENERAL FUND % OF YEAR COMPLETED: 100.

:47 PM HUTCHINSON COUNTY PAGE: 1 REVENUE REPORT (UNAUDITED) AS OF: SEPTEMBER 30TH, GENERAL FUND % OF YEAR COMPLETED: 100. 10-05-2017 03:47 PM HUTCHINSON COUNTY PAGE: 1 10 -GENERAL FUND 10-310-1100 AD VALOREM TAXES, CURRENT 11,968,896 25,632.30 11,807,777.04 0.00 161,119.22 98.65 10-310-1101 AD VALOREM TAXES, DELINQUEN 150,000

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

9/27/2018 9:03 AM Budget History Tentative of 14

9/27/2018 9:03 AM Budget History Tentative of 14 BUDGET REPORT TOWN OF CUBA 2019 GENERAL FUND - TOWNWIDE A1001 PROPERTY TAXES 720,403.00 754,132.00 792,628.00 792,628.00 822,628.00 A1081 PAYMENT IN LIEU OF TAXES 1,790.00 1,652.00 1,600.00 3,751.00 2,500.00

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00-1,630,243.52 0.00-77,731.48 95.40% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-14,226.59

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

TOWN BUDGET FOR Town of Lima in County of Livingston

TOWN BUDGET FOR Town of Lima in County of Livingston TOWN FOR 2010 Town of Lima in County of Livingston SUMMARY OF TOWN APPROPRIATIONS LESS LESS AND PROVISIONS ESTIMATED UNEXPENDED AMOUNT TO BE CODE FUND FOR OTHER USES REVENUES BALANCE RAISED BY TAX A GENERAL

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00 0.00 0.00-1,707,975.00 0.00% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-2,867.37

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2012 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Shanks, Town Clerk, certify that the following is

More information

GRAND TRAVERSE COUNTY B U D G E T D E T A I L

GRAND TRAVERSE COUNTY B U D G E T D E T A I L 101 GENERAL FUND 0 0 0 NON - DEPARTMENTAL 401.00 FUND BALANCE FORWARD 0.00 625,000.00 0.00 625,000.00 625,000.00 625,000.00 403.00 CURRENT TAX 20,740,342.96 20,650,000.00 20,914,273.47 21,056,453.00 21,056,453.00

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

GENERAL FUND - TOWNWIDE

GENERAL FUND - TOWNWIDE 01/23/2018 10:58:16 TOWN OF CATON GENERAL FUND - TOWNWIDE TRIAL BALANCE ASSETS CASH A200 CASH - CHECKING 1,442.77 A201 CASH - MONEY MARKET 297,403.16 A202 CERTIFICATES OF DEPOSIT 0.00 A210 PETTY CASH-TOWN

More information

10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018

10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018 Income 301 REAL ESTATE TAX 301.10 Current Year RE Tax 2,394.20 2,500.00-105.80 614,773.70 607,000.00 7,773.70 612,000.00 301.20 Previous Year RE Tax 0.00 0.00 0.00 5,345.40 0.01 5,345.39 0.01 301.40 Delinquent

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

Bandera County, Texas

Bandera County, Texas Bandera County, Texas 2017-2018 Adopted Budget Bandera County Revenues 9/29/2017 10:49:59 Revenue Budget Worksheet GL7A1R-V08.04 PAGE 1 GENERAL FUND COUNTY-WIDE REVENUES 10.0.31011 AD VALOREM

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 0.00 788,873.58 753,997.42 51.13% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103 INTANGIBLE

More information

SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET

SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET SENECA COUNTY NEW YORK 2016 ADOPTED BUDGET Adopted: December 8, 2015 Seneca County, New York 2016 Adopted Budget Analysis General Overview 2016 Tentative 2015 Adopted Dollar Change % Tax Levy $9,490,528

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

Bandera County, Texas

Bandera County, Texas Bandera County, Texas 2018-2019 Proposed Budget Bandera County Revenues 7/26/2018 15:58:56 Revenue Budget Worksheet GL7A1R-V08.08 PAGE 1 GENERAL FUND COUNTY-WIDE REVENUES 10.0.31011 AD VALOREM

More information

ORANGE COUNTY, TEXAS

ORANGE COUNTY, TEXAS ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT Fiscal Year to Date: October 1, 2015 Through August 31, 2016 Presented by the Office of the Orange County Auditor ORANGE COUNTY, TEXAS MONTHLY FINANCIAL REPORT

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2019 Town of Lima in County of Livingston Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Jennifer Heim, Town Clerk, certify that the following is a

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

GENERAL FUND TOWNWIDE Revenues: A1001 Property Taxes 396,805.00 396,805.00 396,805.00 396,805.00 0.00 A1081 Payment in Lieu of Taxes 23,000.00 23,000.00 12,378.19 596.99 12,975.18-10,024.82 A1090 Int.

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview: Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and

More information

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013 BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR 5.4.0 Page: 1 0100 COMMISSIONERS 100-0100-51000 SALARIES OFFICIALS 166,572.00 12,813.24 51,252.96 0.00 115,319.04 69 100-0100-51001 SALARIES EMPLOYEES

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

YAMHILL COUNTY BUDGETARY REVENUE AND EXPENSE WORKSHEET % OF YEAR = 0% FOR FISCAL YEAR ENDING JUNE

YAMHILL COUNTY BUDGETARY REVENUE AND EXPENSE WORKSHEET % OF YEAR = 0% FOR FISCAL YEAR ENDING JUNE BUDGET - Initial - 2019-2020 DISTRICT ATTORNEY 89814 313137 289615 411271.47 0-018-301.01 BEGINNING BALANCE 256,454 21961 18786 18786 23477.42 0-018-301.15 BB DONATIONS 18,591 129782 95655 3554 82907.31

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES CHIEF FINANCIAL OFFICER JIMMY PATRONIS STATE OF FLORIDA REPORT OF TRUST FUNDS REQUIRED BY SECTION 215.3206(3), FLORIDA STATUTES For Fiscal Year Ended June 30, 2018 REPORT OF TRUST FUNDS REQUIRED BY SECTION

More information

Total 3,885, ,161, ,905, ,037, ,016,700.00

Total 3,885, ,161, ,905, ,037, ,016,700.00 CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00

More information

Preliminary Budget Worksheet

Preliminary Budget Worksheet Preliminary Worksheet Revenues 2014 Actual 2015 Actual 2015 Preliminary 2016 PRIMARY CURRENT TAXES 4,478,661.49 4,518,634.57 4,403,944.00 4,488,087.00 101-000-403.000 DELINQUENT TAXES 0.00 0.00 0.00 0.00

More information

Expenditure Status Report

Expenditure Status Report 1 101 VETERANS' RELIEF.508.10.00.00 RESERVED ENDING CASH & INVEST 38,493.00 00 0.00 0.00 00 0.00 38,493.00 0.00 010.565.20.11.01 VETERAN RELIEF ASSISTANT 39,497.00 00 0.00 3,147.00 00 9,217.50 30,279.50

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

TOWN OF NEW WINDSOR PRELIMINARY BUDGET

TOWN OF NEW WINDSOR PRELIMINARY BUDGET PRELIMINARY BUDGET - 2019 Attached is the Town's 2019 Preliminaiy Budget The preliminary budget indicates that the overall property tax bill (for the Town of New Windsor portion, excluding fire districts)

More information

County of Otsego Tentative Budget

County of Otsego Tentative Budget County of Otsego 2017 Tentative Budget Contents A-General Fund-Appropriations 9 D-County Road Fund-Appropriations 37 S-Worker's Compensation-Appropriations 40 CD-Special Grants Fund Appropriations 36

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

Administrative Services

Administrative Services Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

Amount Collected YTD 5/31/ /2016 Projected Year End

Amount Collected YTD 5/31/ /2016 Projected Year End CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00

More information

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES CHIEF FINANCIAL OFFICER JEFF ATWATER STATE OF FLORIDA REPORT OF TRUST FUNDS REQUIRED BY SECTION 215.3206(3), FLORIDA STATUTES For Fiscal Year Ended June 30, 2015 REPORT OF TRUST FUNDS REQUIRED BY SECTION

More information

Cochran County, Texas. Proposed Budget

Cochran County, Texas. Proposed Budget Cochran County, Texas Proposed Budget 2010 TABLE OF CONTENTS County Officials................................................... 1 Budget Letter..................................................... 2 Estimated

More information

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES

REPORT OF TRUST FUNDS REQUIRED BY SECTION (3), FLORIDA STATUTES CHIEF FINANCIAL OFFICER JIMMY PATRONIS STATE OF FLORIDA REPORT OF TRUST FUNDS REQUIRED BY SECTION 215.3206(3), FLORIDA STATUTES For Fiscal Year Ended June 30, 2017 REPORT OF TRUST FUNDS REQUIRED BY SECTION

More information

County of Otsego Tentative Budget

County of Otsego Tentative Budget County of Otsego 2018 Tentative Budget Contents A-General Fund-Appropriations 7 D-County Road Fund-Appropriations 30 S-Worker's Compensation-Appropriations 33 CD-Special Grants Fund Appropriations 29

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

2019 Master Tax Budget

2019 Master Tax Budget Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

GREEN LAKE COUNTY 2017 BUDGET

GREEN LAKE COUNTY 2017 BUDGET GREEN LAKE COUNTY 2017 BUDGET INDEX - GREEN LAKE COUNTY - 2017 BUDGET Index---------------------------------------------------------------------------------- --------------- ------------ i Expenditures

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012 PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:

More information

Lake Township Proposed Budget Fiscal Year

Lake Township Proposed Budget Fiscal Year Fiscal Year Apriil 1, 2017 through March 31, 2018 Tentative Taxable Value for 2017 Tax Spread General Operating Millage Subject to Headlee Rollback Extra Voted Millage Rate Subject to Headlee Rollback

More information

Revenue Status Report

Revenue Status Report 1 001 General Fund 3100 Taxes 3101 Current Year Secured 9,624,209.00 0.00 0.00 9,624,209.00 0.00 3102 Current Year Unsecured 426,858.00 0.00 0.00 426,858.00 0.00 3103 Prior Year Collections 200,000.00-21,895.10-21,895.10

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR

COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR COLUMBIA COUNTY ADOPTED BUDGET FOR THE FISCAL YEAR 2011-2012 BEGINNING JULY 1, 2011 General Fund COLUMBIA COUNTY BUDGET FISCAL YEAR 2011-2012 100-00 General Fund Revenue 1 100-01 Board of Commissioners

More information

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

City of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date

City of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date 110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 2,491.01 62,123.67 2,876.33 95.60% 110.000.411800 GENERAL-COURT MISC 6,000.00 85.75 5,801.50

More information

City of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date

City of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date 110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 6,078.69 68,202.36 (3,202.36) 104.90% 110.000.411800 GENERAL-COURT MISC 6,000.00 263.97

More information

2019 Master Tax Budget

2019 Master Tax Budget Page 1 2019 Master Tax Budget City of Ashland Estimated Unencumbered Balance as of 12/31/2018 Estimated Annual Receipts for the Year Total Available Funds For Expenditure Estimated Budget Annual Expenditures

More information

County of Otsego Adopted Budget

County of Otsego Adopted Budget County of Otsego 2014 Adopted Budget Contents A-General Fund-Appropriations 11 D-County Road Fund-Appropriations 36 S-Worker's Compensation-Appropriations 40 CD-Special Grants Fund Appropriations 35

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

Our mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards.

Our mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards. Department: Tax Collector FY 2016 Proposed Budget Department Mission: Our mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards.

More information

CITY OF ROMAN FOREST Budget

CITY OF ROMAN FOREST Budget CITY OF ROMAN FOREST Budget October 2011 through September 2012 Oct '11 - Sep 12 Ordinary Income/Expense Income 51000 CARRYOVER FROM PREVIOUS BUDGET 51100 CARRYOVER - BUDGET 11,117.00 51200 UNDESIGNATED

More information

Department: County Counsel FY Proposed Budget

Department: County Counsel FY Proposed Budget Department: County Counsel FY 2018-2019 Proposed Budget Department Mission: The mission of the Klamath County Counsel s office is to provide Klamath County with the best legal support possible to achieve

More information

Cochran County, Texas Proposed Budget 2017

Cochran County, Texas Proposed Budget 2017 Cochran County, Texas Proposed Budget 2017 This budget will raise less revenue from property taxes than last year's budget. The property tax revenue to be raised from new property added to the tax roll

More information

CITY OF DEERFIELD BEACH, FLORIDA MONTHLY FINANCIAL REPORT FOR THE MONTH ENDING MARCH 31, 2019

CITY OF DEERFIELD BEACH, FLORIDA MONTHLY FINANCIAL REPORT FOR THE MONTH ENDING MARCH 31, 2019 , FLORIDA MONTHLY FINANCIAL REPORT FOR THE MONTH ENDING MARCH 31, 2019 Revenue Report 001 - GENERAL FUND Totals by Basic Activity and Sub Activity Default Budget Code: RV - Revised Accounting Period 6/2019

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

Mahanoy Area School District

Mahanoy Area School District Mahanoy Area School District PROPOSED FINAL GENERAL FUND BUDGET EXECUTIVE SUMMARY 6 30 13 BUDGET BUDGET PERCENT 6 30 12 6 30 13 VARIANCE REVENUE 6000 Local Revenue 4,621,989 4,728,633 2.3% 7000 State Revenue

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year

First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year First Interim DISTRICT CERTIFICATION OF INTERIM REPORT For the Fiscal Year 2016-17 Form CI CRITERIA AND STANDARDS (continued) 2 Enrollment Projected enrollment for any of the current or two subsequent

More information

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017 1/18/ 01.301.100 REVENUE Gen. Fund - Property Taxes REVENUE Real/Prop Tax- Current 415,000.00 0.00 415,819.63 414,857.37 415,789.45 401,469.92 411,311.69 01.301.120 01.301.200 Real/Prop Tax-Disc Earned

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

The Lee County Board of Supervisors met on Tuesday, January 8, 2019, at 9:00 a.m. at the Correctional Center.

The Lee County Board of Supervisors met on Tuesday, January 8, 2019, at 9:00 a.m. at the Correctional Center. January 8, 2019 The Lee County Board of Supervisors met on Tuesday, January 8, 2019, at 9:00 a.m. at the Correctional Center. Present: Gary Folluo, Rick Larkin, Ron Fedler, Rich Harlow and Matt Pflug.

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Juvenile FY 2018 Proposed Budget Department Mission: The Klamath County Juvenile Department works to prevent juvenile delinquency and protect the public by providing guidance, rehabilitation,

More information

Cochran County, Texas Proposed Budget 2018

Cochran County, Texas Proposed Budget 2018 Cochran County, Texas Proposed Budget 2018 This budget will raise $257,424 or 7.6% more revenue from property taxes than last year's budget. The property tax revenue to be raised from new property added

More information

UNSECURED ORIGINAL CHG HOMEOWNERS EXEMPTION

UNSECURED ORIGINAL CHG HOMEOWNERS EXEMPTION UN UN HOX 01-1001 Y GENERAL 220,385,876.30 9,752,074.53 2,535,737.41 0.00 0.00 0.00 01-1121 Y CO FREE LIBRARY 14,093,156.50 623,622.14 162,154.42 0.00 0.00 0.00 01-1123 Y CO STRUCTURE FIRE PROTECTION 40,244,078.83

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

IFM/Access Budgetary Worksheet. Adopted

IFM/Access Budgetary Worksheet. Adopted A1010.1000 Common Council Personnel Services 25,380.00.1 Subtotals: 25,380.00 1 of 31 A1010.4022 Public Relations 450.00 A1010.4036 Schools/Seminars 450.00.4 Subtotals: 900.00 1000 Department totals: 26,280.00

More information

NAVARRO COUNTY, TEXAS BUDGET FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2016 TABLE OF CONTENTS INTRODUCTORY SECTION

NAVARRO COUNTY, TEXAS BUDGET FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2016 TABLE OF CONTENTS INTRODUCTORY SECTION NAVARRO COUNTY, TEXAS BUDGET FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2016 TABLE OF CONTENTS INTRODUCTORY SECTION Budget Certificate... Order Adopting the Budget for Fiscal Year 2016... Order Adopting

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information