2016 Capital Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments ADMINISTRATION--DEPT. 2100

Size: px
Start display at page:

Download "2016 Capital Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments ADMINISTRATION--DEPT. 2100"

Transcription

1 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments ADMINISTRATION--DEPT. 00 Convert Unipas to Dot.Net B Upgrade Vadim to.5 4,78.00 B 4,78.00 Report Inquiry Maint (RIM) 6,.00 B 6,.00 Year of 3 Printer--Treasury, A, Chair--Executive Secretary $50 to Operating A B A ,68.6 B ,57.86, ,0.0 4/9/07 Page of 0

2 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments FIRE DEPARTMENT--DEPT. 00 Pumper - Balmertown B $450,000 Deferred Pumper Tanker - Madsen B $400,000--Hall Closing 3 Boots- pair B $6,000 Deferred 3 SCBA Masks - 4 B $4,75 Deferred 3 Gloves - pair B $,40 Deferred 4 Mobile Fleet Net B $,500 Deferred 5 Back-up Generators B $30,785 Deferred 6 Nozzles - 3 B $4,09 Deferred 6 Firefighting Monitors - B $0,300 Deferred 6 Fan B $4,650 Deferred 6 Hose - 0 B $0,000 Deferred 6 AED 3, B 3, RIT Tool B $8,495 Deferred 6 SCBA Cylinders - 5 B $7,98 Deferred 6 SCBA Bags - 4 B $56 Deferred 6 Breathing AirJumbo Cylinders - 5 B $9,000 Deferred 7 Bldg. R & M - Balmertown A $5,700 Deferred 7 Bldg. R & M - Cochenour A $6,000 Deferred 7 Bldg. R & M - McKenzie Is. A $,500 Deferred 7 Bldg. R & M - Red Lake A $7,00 Deferred 8 Wildfire Sprinkler Kits B $,50 Deferred 9 Auto Extrication Equipment B $,000 Deferred 9 Rescue Jack B $,050 Deferred 9 Vetter Air Bags B $3,90 Deferred 0 Uniforms B $3,750 to Operating--Not Needed Hose/Turnout Gear Dryer B $5,000 Deferred Fire Hydrant Markers 4, B 4, HST 00% Refundable A B , , , /9/07 Page of 0

3 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments BY-LAW--DEPT. 0 Patrol Vehicle 5, A 5, $3,08 New A A , ,64.00 DOG POUND--DEPT. A /9/07 Page 3 of 0

4 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments PUBLIC WORKS--DEPT Ford F350 35, B 35, Fencing & Entrance Gate- PW Yard 5, E 5, Cold Storage Bldg. & Laydown Area 0.00 A $0,000 Deferred 4 Howey Street - Culverts 5, D 5, Move Quonset (Cold Storage Bldg.) 0, A 0, Road Work & Culverts - McK. Is. 5, D 5, Dual Axle Dump Trailer 7, C 7, International Dump Truck # 8, B 8, Reline Box 9 Engine Scanner, B, Webasto Heaters B $9,000 Not Required Paving 50, C 50, Asphalt Patching 50, C 50, EnviroJet Scan Accessories 0.00 B $8,000 Deferred 4 Asphalt Crack Sealing 0, C 0, A B,337.5,337.5 C 5,4.00 5,4.00 D E A ,35.00 B ,37.5 C ,9.00 D ,833.8 E , , ,0.33 4/9/07 Page 4 of 0

5 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments FERRY--DEPT. 350 Equipment to Replace Engine, A, A A ,56.40, ,56.40 WATERFRONT ROAD--DEPT. 37 Paving A $5,000 Deferred Grade Work A $4,500 Deferred 0.00 A A /9/07 Page 5 of 0

6 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments LASSIE ROAD--DEPT. 374 ** Subject to Approval (Grants) Road--Subgrade and Asphalt A $886,747 Deferred to 08 ** Water Main C $498,36 Deferred to 08 ** 3 Sewage Main B $434,6 Deferred to 08 ** 4 Storm Sewer E $00,067 Deferred to 08 ** 5 Sidewalk D $356,060 Deferred to 08 ** 6 Curbs F $49,70 Deferred to 08 ** A 0.00 B 0.00 *** Funding Not Approved C 0.00 as at 07/0/ *** D 0.00 E 0.00 F 0.00 A B C D E F /9/07 Page 6 of 0

7 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments HIGHWAY 68--DEPT. 379 Sidewalk and Hydrant Replacements 5, C 5, Granular A 5,947. B 5,947. Concrete Sidewalk 343, B 343, Tactile Walking Surface 6,90.54 B 6,90.54 Valves 0.00 D Hydrant Sets 48, D 48, Service Connection Appurtenance Sets 0.00 D Connections to Existing Watermains 0.00 D Temporary Potable Water Supply Servi 0.00 A Removal of Concrete Sidewalk 7, A 7, Removal of Hydrants 7,97.60 A 7,97.60 Removal of Valves,9.64 A,9.64 Hydrant Repairs 5, D 5, Contingency (0%) 46, A 46, A,495.3,495.3 B 6, ,65.39 C D A ,45.48 B , C ,64.00 D , , ,7.5 4/9/07 Page 7 of 0

8 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments SANITARY SEWER--DEPT. 400 SCADA/PLC Upgrades 54,68.54 B 5, ,657.3 CWWF Lift Station # Control Panel 35, B 6, , CWWF 3 Tender Ready Drawings 30,0.79 D 7, ,50.95 CWWF 4 WSER Feasibility Study 30, D, , CWWF 5 CSTP--Lift Station Rebuild 5, A 4, ,59.9 CWWF 6 RLSTP--Submersible Pump 0, B 0, Lift Station 6, 7 7 RLSTP--Submersible Pump--Sludge 6, B 6, RLSTP--Roof Repairs 5, A 5, RLSTP--Effluent Flow Meter 7, B 7, BSTP--Submersible Pump 8, B 8, BSTP--Sludge Bagger 0, B 0, BSTP--Diesel Repairs 6, B 6, Coch Lagoon--Road Upgrades 0, C 0, MSTP--Effluent Flow Meter 5, B 5, BSTP--Sludge Hauling Trailer 0, B 0, A B 4, , ,9.7 C D 4, , , , , ,87.80 A , , , B , , ,56.30 C , ,76.00 D , , , /9/07 Page 8 of 0

9 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments WATER TREATMENT PLANT--DEPT. 405 RL WTP--70E Hach Turbidity Analyze 7, B 7, RL WTP--Roof Repair 5, A 5, RL WTP--Post Soda Ash Metering Pum, B, RL WTP--Chlorine Residual Analyzer 7, B 7, Radio Antenna--Water Tower 6, B 6, RL WTP--Diesel Controller--Power Mon 6, B 6, MD WTP--Distr. Pumps--HLP-5; HLP-7 7, B 7, BRPS--Chlorine Residual Analyzer 7, B 7, BRPS--Natural Gas Conversion 78,00.00 A 78,00.00 Gas Tax 0 CWTP--Post Soda Ash Metering Pump 0, B 0, CWTP--Chemical Metering Pumps 5, B 5, Chlorine Gas Scales 0, B 0, SCADA/PLC Upgrades 60,98.70 B 0, ,45.67 CWWF A, , ,640.3 B 4, , ,063.5 A ,840.3 B ,7.0 C , , , /9/07 Page 9 of 0

10 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments WASTE DISPOSAL SITE--DEPT. 45 Transfer Station Development 98, A 98, $ 76,874--Phase (08) Closure of Existing WDS 376, D 376, Access Road 57,06.0 B 57, ,000 cu. M. Expansion 75, C 75, Engineering 30, C 30, A 3, ,495.8 B,006.83, C,848.00, D 6,64. 6,64. A , B ,.85 C , D , , ,45.4 RECYCLING--DEPT. 40 A B /9/07 Page 0 of 0

11 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments DAY CARE--DEPT. 65 Entrance Ramp, B, No Funds--Not Doing Storage Shed - SJELC A $4,8 Deferred 3 A 0.00 B A B ,544.00, , RECREATION--DEPT. 700 A B C D /9/07 Page of 0

12 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments FACILITIES--DEPT. 750 Signage - Nungessor 5, C 5, Lawnmower 9, B 9, Truck 3, B 3, Insurance Proceeds # 34 4 B C A B , C , , , ,46.40 PARKS--DEPT. 75 Centennial Park Signage C Gate - Norseman Park, D, Splash Pad 8, A 8, Gas Tax $8,999//Canada 50 4 Rubberized Safety Surface 3,00.00 A 3,00.00 Gas Tax 5 Splash Park Seating 45, B 45, Gas Tax 6 Benches - Parks 5, B 5, Other Signage, C, A 5, , B C D A , B , C ,83.98 D , , , ,04.0 4/9/07 Page of 0

13 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments MUNICIPAL OFFICE--DEPT. 754 Shingles 5,05.43 A 5,05.43 Painting 8,93.49 A 8, Sidewalks--Brick Heaving, B, Energy Audit, C, A B C A ,30.04 B ,07.60 C , , , BEACHES--DEPT. 755 A /9/07 Page 3 of 0

14 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments DOCKS--DEPT. 756 Government Dock 7, A 7, Concrete--Sidewalks B 3 Re-decking Dock,68.64 A,68.64 A B 0.00 A ,506.0 B , ,506.0 EVENTS CENTER--DEPT A RINKS--DEPT. 785 A /9/07 Page 4 of 0

15 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments CEMETERY--DEPT. 786 Site Upgrades--RL 5, A 5, Site Upgrades--BT 5, A 5, A A , ,76.00 PHARMACY--DEPT. 787 HST 00% Refundable A COCHENOUR HALL--DEPT. 788 A B /9/07 Page 5 of 0

16 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments R. L. COMM. CENTER--DEPT. 789 Blinds 0.00 A $0,000 Deferred Energy Audit 6, B 6, A 0.00 B C A B , , , ARENA--DEPT.790 Laser Leveller B $4,500 Deferred Floor Scrubber B $9,995 Deferred 3 Brine Pump, B, A B A B ,980.6, , /9/07 Page 6 of 0

17 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments CLINIC--DEPT. 79 HST 00% Refundable A B LIBRARY--DEPT. 800 A HERITAGE CENTER--DEPT. 850 Roof--Rubber Sealant 3, A 3, A A ,30.64 B , , /9/07 Page 7 of 0

18 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments BUILDING/PLANNING--DEPT. 900 A ECONOMIC DEVELOPMENT--DEPT. 950 A PROPERTY DEVELOPMENT--DEPT. 955 A ` 4/9/07 Page 8 of 0

19 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments AIRPORT--DEPT. 970 Line Lazer V 3900 B $7,900 Deferred Line Lazer V Freight B $,580 Deferred Line Driver HD B $7,500 Deferred Line Driver HD--Freight B $,500 Deferred 3 Counter/Seating $3,0 Deferred 4 Annual Crack Sealing 0.00 $0,000 Operating 5 Drainage Ditch Maintenance 0.00 $0,000 Operating 6 Display Cabinet $5,500 Deferred 7 OLS Survey D Price Doubled--Deleted 8 Apron Expansion $45,000 Deferred 9 Repair Water Leak 0.00 $0,000 Operating 0 Front End Loader Tires 0.00 $,300 Operating LED Signage 0, C 0, ACAP Heat Pump Replacement A $7,305 Deferred 3 Compressor 4, B 4, Asphalt Repair--Main Entrance 0.00 $,000 Operating 5 Waste Oil Tank $7,500 Deferred ** 6 NG Hot Water Tank--Maint. Blg. 4, A 4, Gas Tax 7 ACAP Application 65, D 65, ACAP HST 00% Refundable A , B , C , D , , , , /9/07 Page 9 of 0

20 06 Est. Cost Res. Funds Grants Equip. Sale Taxation Lease LTD Proceeds Comments CAPITAL SUMMARY Deferred ADMINISTRATION--DEPT. 00, , FIRE DEPARTMENT--DEPT. 00 8, ,495.00,03,058 BY-LAW--DEPT. 0 5, ,64.00 DOG POUND--DEPT. PUBLIC WORKS--DEPT , , ,000 FERRY--DEPT. 350, ,56.40 WATERFRONT ROAD--DEPT ,500 LASSIE ROAD--DEPT. 374,747,549 HIGHWAY 68--DEPT , ,7.5 SANITARY SEWER--DEPT , , ,87.80 WATER TREATMENT PLANT--DEPT , , ,949.5 WASTE DISPOSAL SITE--DEPT , , ,874 RECYCLING--DEPT. 40 DAY CARE--DEPT. 65, , ,8 RECREATION--DEPT. 700 FACILITIES--DEPT , , ,46.40 PARKS--DEPT , , ,04.0 MUNICIPAL OFFICE--DEPT , , BEACHES--DEPT. 755 DOCKS--DEPT , ,506.0 EVENTS CENTER--DEPT. 784 RINKS--DEPT. 785 CEMETERY--DEPT , ,76.00 PHARMACY--DEPT. 787 COCHENOUR HALL--DEPT. 788 R. L. COMM. CENTER--DEPT , , ARENA--DEPT.790, , ,495 CLINIC--DEPT. 79 LIBRARY--DEPT. 800 HERITAGE CENTER--DEPT , ,30.64 BUILDING/PLANNING--DEPT. 900 ECONOMIC DEVELOPMENT--DEPT. 950 PROPERTY DEVELOPMENT--DEPT. 955 AIRPORT--DEPT , , , ,87 TOTAL CAPITAL 3,33, , , ,89,7.5 4,763,94 4/9/07 Page 0 of 0

MUNICIPALITY OF RED LAKE CAPITAL BUDGET 2014

MUNICIPALITY OF RED LAKE CAPITAL BUDGET 2014 ADMINISTRATION--DEPT. 00 Accounting Software--Town Suite 0.00 B 4,40.00 Payroll Module 0.00 B 6,60.00 Mapping / Planning Software / GIS 0.00 B 50,40.00 4 Travel Costs re Software 0.00 B 7,68.00 5 04 Sport

More information

Reserve Forecast Details

Reserve Forecast Details 10-26th St South of Maryland Reserve (1552) Opening Balance 158,947 158,947 0 0 0 0 0 0 0 0 1058 - Street Construction 0 (158,947) 0 0 0 0 0 0 0 0 Total 0 (158,947) 0 0 0 0 0 0 0 0 Closing Balance 158,947

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

Town of Georgetown Founded Incorporated 1912

Town of Georgetown Founded Incorporated 1912 SPECIFICATION FOR SNOW REMOVAL & ICE CONTROL 7.1 Kilometers of Undesignated Streets Season 2017-18 SNOW REMOVAL 1. Snow removal to be carried out before regular business hours to allow normal movement

More information

Minutes for June 4, 2018 Special City Council Meeting

Minutes for June 4, 2018 Special City Council Meeting Minutes for June 4, 2018 Special City Council Meeting The special meeting of the Eureka City Council was called to order on June 4, 2018, at 5:35 p.m. by Mayor Miller in the council room of the Municipal

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2015/2016 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

AUTHORITY: Town Council POLICY NUMBER:

AUTHORITY: Town Council POLICY NUMBER: TOWN OF RAINBOW LAKE POLICY TITLE: Town Snow Clearing Policy AUTHORITY: Town Council POLICY NUMBER: 2009-04 APPROVAL DATE: EFFECTIVE DATE: Policy Statement: The purpose of this policy is to regulate a

More information

2015 Budget Discussion Schedule

2015 Budget Discussion Schedule 2015 Budget 2015 Budget Discussion Schedule Dec 10 Council Orientation Jan 22 Review of Departmental Plans & Projects Presentation of 2015 Draft Capital Budget to Council Feb 11 Presentation of 2015 Draft

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

Average Bid Prices for Awarded Contracts Page 1 State Aid Projects Not Included 1/1/2016 to 12/31/2016

Average Bid Prices for Awarded Contracts Page 1 State Aid Projects Not Included 1/1/2016 to 12/31/2016 Average Bid Prices for Awarded s Page 1 Number Description Units Quantity Dollars (000S) Average Price 2011 2011601/00003 CONSTRUCTION SURVEYING LS 28.00 1241.85 $44,351.96 28 2011 2011601/00010 VIBRATION

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

Statement of Financial Activities - Detailed :48 PM For the Period Ending December 31, 2017 Page 1

Statement of Financial Activities - Detailed :48 PM For the Period Ending December 31, 2017 Page 1 2018-01-08 3:48 PM For the Period Ending December 31, 2017 Page 1 REVENUES TAXATION Municipal Taxes 410-110-100 - General Municipal Levy 313,469.46 313,308.00 161.46 100.05 410-120-100 - Abatements and

More information

Airport Revenues $3, Airport Expenses $8, Airport Loss $5,309.06

Airport Revenues $3, Airport Expenses $8, Airport Loss $5,309.06 City of Cameron FINANCIAL REPORT OCTOBER 2015 OCTOBER 2015 REVIEW 8.30% HOT Revenues $89,661.42 General Revenues 355,374.76 9.64 HOT Expenses $0.00 HOT Profit $89,661.42 Street Dept. 88,165.62 10.57 Fire

More information

Water Sewer Budget

Water Sewer Budget Water Sewer 2016-2017 Income FINANCIAL INCOME/REVENUE ADJUSTMENT 0.00 BRUSH DISPOSAL 2,300.00 BULK WATER 24,918.00 CUSTOMER SERVICE INSPECTION FEE 1,820.00 EFFLUENT SURCHARGE 10,000.00 INFLUENT SURCHARGE

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

PW 001 SNOW REMOVAL AND SANDING FOR ROADWAYS AND SIDEWALKS October 6, 2014 (#223-14) Original October 19, 2015; October 15, 2018 Public Works

PW 001 SNOW REMOVAL AND SANDING FOR ROADWAYS AND SIDEWALKS October 6, 2014 (#223-14) Original October 19, 2015; October 15, 2018 Public Works Policy Statement: The Village of Kitscoty will provide snow and ice control on municipal streets and sidewalks according to determined priorities. Purpose: To provide direction and information to employees

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

Town of Collingwood Summarized Budget For the Year Ending December 31, 2009

Town of Collingwood Summarized Budget For the Year Ending December 31, 2009 General Fund Revenue Taxation - own purposes 17,819,313.57 17,143,258.00 18,930,169.00 Taxation & PIL-County & Schools 17,792,476.61 16,836,471.00 18,005,339.00 Special Area (Locals) 1,969.86 1,970.00

More information

DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 15:22:39 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER

DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 15:22:39 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER DATE: 04/04/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.16 0.00 100.0 321,458.00 321,093.36 (0.1)

More information

Auditing Services Auditing Services 17, , % 17,725 17, %

Auditing Services Auditing Services 17, , % 17,725 17, % Ambulance 01-4215-01-350-00 Ambulance - Contracted Service 1.00 0.00 1.00 100.00% 1 1 0.00% Animal Control 01-4414-01-110-00 Wages 1,532.00 1,291.51 240.49 15.70% 1,542 1,542 01-4414-01-220-00 FICA & Medi

More information

TWDB-CWSRF-LF CWSRF Revenues $0.00 CWSRF Expenses $0.00 Project Balance $0.00

TWDB-CWSRF-LF CWSRF Revenues $0.00 CWSRF Expenses $0.00 Project Balance $0.00 City of Cameron FINANCIAL REPORT APRIL 2018 APRIL 2018 REVIEW 58.00% HOT Revenues $133,394.34 General Revenues 2,515,405.33 72.68 HOT Expenses $34,764.75 HOT Profit $98,629.59 Street Dept. 426,882.89 70.24

More information

CITY OF TOMBALL PUBLIC POSTING. Driver/ Operator Hiring Announcement

CITY OF TOMBALL PUBLIC POSTING. Driver/ Operator Hiring Announcement CITY OF TOMBALL PUBLIC POSTING Driver/ Operator Hiring Announcement There will be a hiring process to fill one immediate opening and for the development of a full time D/O list. This list is good for one

More information

Town of Williamston Trial Balance

Town of Williamston Trial Balance 001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal

More information

DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , , TOTAL : ,

DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , , TOTAL : , DATE: 09/06/2018 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.17 18,008.01 (32.7) 321,458.00 193,474.41

More information

DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , TOTAL : ,500.00

DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: INTERFUND TRANSFER , TOTAL : ,500.00 DATE: 01/07/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.17 (195.00) (100.7) 321,458.00 321,093.36

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 13:20:54 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER

DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 TIME: 13:20:54 DETAILED REVENUE & EXPENSE REPORT F-YR: 19 ID: GL WOW BUDGET VS. ACTUAL WITH PER DATE: 03/06/2019 VILLAGE OF SPRING GROVE PAGE: 1 REVENUES 10-00-1585 GAIN/LOSS ON SALE OF INVESTMEN 0.00 0.00 0.0 0.00 0.00 0.0 10-00-4000 PROPERTY TAXES 26,788.16 0.00 100.0 321,458.00 321,093.36 (0.1)

More information

Abitare Homeowners Association. Reserve Management Plan Type 1

Abitare Homeowners Association. Reserve Management Plan Type 1 Reserve Management Plan Type 1 Reserve Study With On-Site Analysis For 30-Year Projection Period Beginning January 1, 2016 Cover January 1, 2016 Page 2 Abitare Homeowners Association Reserve Management

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2015

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2015 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,024,255.58 $ 251,596.99 2,038,576.81 $ 0.00 $ -0.6% 112-0THER 308,937.00 5,918.41 257,559.95 48,329.33 3,047.72 1% 112-TRANSFERS OUT 0.00

More information

ROCK EXCAVATION (GRADING) OPSS 206 INDEX

ROCK EXCAVATION (GRADING) OPSS 206 INDEX 206-2 - OPSS 206 INDEX 206-2.1 GENERAL 206-2.1.1 Classification of Rock Materials 206-2.1.2 Tender Items 206-2.1.3 Other Excavation Tender Items 206-2.1.4 Specifications 206-2.1.5 Special Provisions 206-2.1.6

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

OCRRA 2018 Budget OPERATING INCOME (LOSS) (638,344) 368,110 (70,500) (438,610)

OCRRA 2018 Budget OPERATING INCOME (LOSS) (638,344) 368,110 (70,500) (438,610) OCRRA ACTUAL PROJECTION BUDGET $ Change %Change 2016 2017 2018 OPERATING REVENUES Tipping Fees 24,323,166 26,940,000 27,530,000 590,000 2.2% Electric Revenue 3,432,030 3,800,000 4,000,000 200,000 5.3%

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING December 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,594,667.25 $ 238,555.64 2,086,948.27 $ 0.00 $ 507,718.98 19.6% 112-0THER 509,581.41 5,357.20 387,792.22 85,450.37 36,338.82 7.1% 112-TRANSFERS OUT 0.00

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING August 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING August 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,326,186.36 $ 152,351.58 1,427,167.46 $ 55,516.82 $ 843,502.08 36.3% 112-0THER 427,540.04 17,954.13 321,938.98 78,936.82 26,664.24 6.2% 112-TRANSFERS

More information

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING October 31, 2018

CITY OF SEVEN HILLS OFFICE OF THE DIRECTOR OF FINANCE CURRENT YEAR DETAILED APPROPRIATIONS AND EXPENDITURES FOR THE MONTH ENDING October 31, 2018 PAGE 001 GENERAL FUND POLICE: PATROL 112-PERSONAL 2,326,186.36 $ 63,702.87 1,640,761.23 $ 52,633.26 $ 632,791.87 27.2% 112-0THER 427,540.04 19,133.95 362,966.31 51,203.59 13,370.14 3.1% 112-TRANSFERS OUT

More information

:32 AM C I T Y O F C A M E R O N FINANCIAL STATEMENT PAGE: 1 FOR THE MONTH ENDING: MAY 31ST, GENERAL FUND REVENUES

:32 AM C I T Y O F C A M E R O N FINANCIAL STATEMENT PAGE: 1 FOR THE MONTH ENDING: MAY 31ST, GENERAL FUND REVENUES FINANCIAL STATEMENT PAGE: 1 01 -GENERAL FUND REVENUES 40101 EST BANK BALANCE - OCT 1 175,000.00 0.00 170,248.80 97.29 4,751.20 40102 CURRENT AD VALOREM TAXES 1,290,000.00 56,232.19 1,231,394.36 95.46 58,605.64

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

Statement of Financial Activities - Detailed 13/12/2018 1:15 PM For the Period Ending 30/11/2018 Page 1

Statement of Financial Activities - Detailed 13/12/2018 1:15 PM For the Period Ending 30/11/2018 Page 1 13/12/2018 1:15 PM For the Period Ending 30/11/2018 Page 1 REVENUES TAXATION Municipal Taxes 410-110-100 - General Municipal Levy 938,913.13 950,382.00 (11,468.87) 1.21-410-120-100 - Abatements and Adjustments

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018 THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Report Annual REVENUE 166,283 166,282 1 ASSESSMENTS 1,831,560 1,829,102 2,458 1,995,384 3,743 3,743 0 ASSESSMENTS - COMMERCIAL 41,173 41,173 0 44,917 0 292

More information

Materials. Use materials meeting the following.

Materials. Use materials meeting the following. 208.01 Section 208. SOIL EROSION AND SEDIMENTATION CONTROL 208.01 Description. Install and maintain erosion and sedimentation controls to minimize soil erosion and to control sedimentation from affecting

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

Town of Windsor. Department of Public Works

Town of Windsor. Department of Public Works Town of Windsor Department of Public Works 860.285.1855 TOWN OF WINDSOR PUBLIC WORKS SNOW REMOVAL PLAN In Windsor, as throughout the New England states, winter can bring a variety of weather conditions

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, :00 AM 600 S. Commerce Ave. Sebring, FL AGENDA

HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, :00 AM 600 S. Commerce Ave. Sebring, FL AGENDA HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, 2018 9:00 AM 600 S. Commerce Ave. Sebring, FL 33870 AGENDA 1 MEETING CALLED TO ORDER: Invitation to fill out "Citizens not on the agenda"

More information

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month Comparison of 2017 Budget to Per Manor per Month Mutual Operations & Maintenance 2017 2018 Increase/ % $/M/M $/M/M (Decrease) Change Expenses MOD Management Fee 44.88 48.73 3.85 8.6% Building Maint. &

More information

SELF-AUDIT CHECKLIST

SELF-AUDIT CHECKLIST SELF-AUDIT CHECKLIST Service Department Location: Date: Conducted By: Dept: GENERAL 1. Is proper footwear worn in the Service Department? ( ) ( ) ( ) ( ) 2. Are smoking rules posted where there is a serious

More information

PASADENA UNIFIED SCHOOL DISTRICT MEASURE TT CITIZENS' OVERSIGHT COMMITTEE HISTORICAL SUMMARY OF PROJECTS

PASADENA UNIFIED SCHOOL DISTRICT MEASURE TT CITIZENS' OVERSIGHT COMMITTEE HISTORICAL SUMMARY OF PROJECTS PROJECT EXPENSES Allendale Elementary Measure Y Closeouts MY 0 31,906 0 Totals for Allendale Elementary 0 31,906 0 Altadena Elementary Three Shade Structures TT 90,512 90,187 90,187 Altadena Elementary

More information

Expenditure Report - Current Year Only

Expenditure Report - Current Year Only Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93

More information

Convention. Bus Sec. 179 Spec Depr. Depreciable Prior Current Accumulated

Convention. Bus Sec. 179 Spec Depr. Depreciable Prior Current Accumulated Buildings Station 1 02/01/01 666,514.00 N Other ST LINE 30/00 H/M 100.00 0.00 0.00 666,514.00 303,634.11 17,588.56 321,222.67 Station 2 05/15/09 1,132,032.00 N Other ST LINE 30/00 H/M 100.00 0.00 0.00

More information

ECONOMIC AND FINANCIAL ANALYSIS

ECONOMIC AND FINANCIAL ANALYSIS Road Rehabilitation Project (RRP KIR 44281) ECONOMIC AND FINANCIAL ANALYSIS 1. Base and project alternatives. The base case against which changes in road provider and road user costs are compared for the

More information

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual

FORCAST FUTURE BUDGETS Description 2013 Budget 2013 Actual 2014 Budget *2014 Actual CAO OFFICE OF THE CAO PROPOSED SALARY / WAGES FULL TIME 190,500.00 192,077.43 202,150.00 137,252.65 207,150.00 213,250.00 216,450.00 219,700.00 223,000.00 EMPLOYEE BENEFITS 51,200.00 44,717.83 52,925.00

More information

General Ledger Revenue Analysis

General Ledger Revenue Analysis 100 General Fund 100-0000-5111 Current Ad Valorem Taxes 1,709,490.00 1,712,126.01-2,636.01 100.15 100-0000-5112 Delinquent Ad Valorem Taxes 0.00 0.00 0.00 0.00 100-0000-5113 Current Moble Home Tax 0.00

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

General Ledger Revenue Analysis

General Ledger Revenue Analysis Printed: 06/22/16 14:52:26 100 General Fund 100-0000-5111 Current Ad Valorem Taxes 1,709,490.00 1,721,161.15-11,671.15 100.68 100-0000-5112 Delinquent Ad Valorem Taxes 0.00 0.00 0.00 0.00 100-0000-5113

More information

10/19/17 Town of Hardwick General Ledger Page 1 of 7 11:36 am Current Yr Pd: 3 - Budget Status Report Britney General Fund

10/19/17 Town of Hardwick General Ledger Page 1 of 7 11:36 am Current Yr Pd: 3 - Budget Status Report Britney General Fund 10/19/17 Town of Hardwick General Ledger Page 1 of 7 % of 100-20 Department 20 100-20 Department 20 100-2000-00.00 Current Property Taxes 2,149,726.00-4,556,981.98 211.98% 100-2000-04.00 School Tax Admin

More information

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY Ordinary Income/Expense Income NON-BUDGETED REVENUE 603 TAX-COURT FINES 0.00 604 MULTIUSE FEES-COURT 5,000.00 604A COLLECTION AGCY FEES-COURT 0.00 604B LEA 2,000.00 605A MCBS-COURT 0.00 605B MUNI COURT

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

BUDGET COMPARISON FISCAL YEAR 2016/2017 MEEKS BAY FIRE PROTECTION DISTRICT REVENUES

BUDGET COMPARISON FISCAL YEAR 2016/2017 MEEKS BAY FIRE PROTECTION DISTRICT REVENUES FISCAL YEAR 2016/2017 Actuals Preliminary Final REVENUES EL DORADO COUNTY TAX REVENUE Property Taxes 781,110.47 $777,679 $793,199 Special Tax 282,863.74 $283,660 $283,660 Special Assessment 380,686.42

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

OCRRA 2019 Amended Budget

OCRRA 2019 Amended Budget OCRRA 2019 Amended Budget Amended ACTUAL Budget BUDGET $ Change %Change 2017 2018 2019 OPERATING REVENUES Tipping Fees 27,335,140 27,530,000 30,115,000 2,585,000 9.4% Electric Revenue 3,910,586 4,000,000

More information

Amount Collected YTD 5/31/ /2016 Projected Year End

Amount Collected YTD 5/31/ /2016 Projected Year End CITY OF JUSTIN FY 2016-2017 BUDGET Revenues Collected % Change Previous Fiscal Year TAXES Property Tax 1,339,550.00 1,488,984.00 1,470,951.03 1,510,951.03 0.00 1,589,207.00 Sales Tax 603,194.81 525,000.00

More information

2018 Levy / Budget Documents

2018 Levy / Budget Documents 2018 Levy / Budget Documents December 19, 2017 Honorable Mayor and City Council City of Forest Lake 1408 lake Street South Forest Lake, MN 55025 Introduction Enclosed is the 2018 Final Budget as prepared

More information

Appendix C Benchmarking Cost Estimates

Appendix C Benchmarking Cost Estimates REPORT Appendix C Benchmarking Cost Estimates C-1 Table C-1 Permits, Notifications & Location Services Notes: Costs associated with delays in construction have not been included in this estimate OneCall

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

City of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date

City of Rocky River - Revenue Report for the month of October 2018 and Year-to-Date 110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 2,491.01 62,123.67 2,876.33 95.60% 110.000.411800 GENERAL-COURT MISC 6,000.00 85.75 5,801.50

More information

City of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date

City of Rocky River - Revenue Report for the month of November 2018 and Year-to-Date 110.000.411500 GENERAL-LEGAL AID $500.00 $0.00 $0.00 $500.00 0.00% 110.000.411700 GENERAL-SMALL CLAIMS 65,000.00 6,078.69 68,202.36 (3,202.36) 104.90% 110.000.411800 GENERAL-COURT MISC 6,000.00 263.97

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements February 28, 2018 CASH AND INVESTMENTS BY FUND February 28, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,085,034 10-100050 SPECIAL POLICE PROJECTS 5,317 10-100141

More information

Shoreline Residential. Neighborhood Residential. Rural Preservation

Shoreline Residential. Neighborhood Residential. Rural Preservation Abandoned Building E E E E E E E E E E E E Abandoned Motor Vehicle E E E E E E E E E E E E Accessory Structure E AC P E P (7) P (9) P (10) AC AC AC P P Adult Use E E E E E E E C C E E E Agricultural Use

More information

UA SURVEY CONTROL MONUMENT UA #1 CLEVELAND STREET GARLAND AVENUE. Northing / Easting / Elevation

UA SURVEY CONTROL MONUMENT UA #1 CLEVELAND STREET GARLAND AVENUE. Northing / Easting / Elevation #1 Northing 640586.689 / Easting 669419.281 / Elevation 1443.178 Center of bronze cap with UA seal. Located in sidewalk approx. 10 W of curb on Garland Ave. Approx. 24.5 SE of traffic signal post. UA #1

More information

KEY: R-1 Low Density Residential. R-2 Medium Density Residential. R-3 High Density Residential. S-C Service Commercial. D-C Downtown Commercial

KEY: R-1 Low Density Residential. R-2 Medium Density Residential. R-3 High Density Residential. S-C Service Commercial. D-C Downtown Commercial KEY: R-1 Low Density Residential R-2 Medium Density Residential R-3 High Density Residential S-C Service Commercial D-C Downtown Commercial M-C Medical Commercial H-I Heavy Industrial PARKING MATRIX A

More information

DEPARTMENT SUMMARY DEPT. NO. : 71

DEPARTMENT SUMMARY DEPT. NO. : 71 DEPARTMENT SUMMARY DEPT. NO. : 71 PURPOSE: The Division is responsible for implementing the Capital Improvement projects for the rehabilitation of the City's infrastructure. To achieve this goals, the

More information

Statement of Financial Activities - Detailed 02/11/2018 4:46 PM For the Period Ending October Page 1

Statement of Financial Activities - Detailed 02/11/2018 4:46 PM For the Period Ending October Page 1 02/11/2018 4:46 PM For the Period Ending October-31-18 Page 1 REVENUES TAXATION Municipal Taxes 410-110-100 - General Municipal Levy 938,913.13 950,382.00 (11,468.87) 1.21-410-120-100 - Abatements and

More information

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc COMBINED MTD/YTD EXPENSE REPORT FOR MONTH 10 - City of Seven Hills 16:23:24 06 Dec 2018 PAGE: 1 101.112.51003 SALARIES & 282,000.00-63,477.55 156,844.27 125,155.73 0.00 0.00 125,155.73 101.112.51004 SALARIES

More information

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc COMBINED MTD/YTD EXPENSE REPORT FOR MONTH 08 - City of Seven Hills 08:22:11 24 Sep 2018 PAGE: 1 101.112.51003 SALARIES & 282,000.00 14,378.61 204,845.40 77,154.60 0.00 0.00 77,154.60 101.112.51004 SALARIES

More information

DPW REPORT January 5, 2004

DPW REPORT January 5, 2004 DPW REPORT January 5, 2004 Worked on DPW equipment. Sanded streets and plowed snow as needed. Cleaned catch basins as needed. New Water Generator has been installed at Water Well House #2 waiting on Company

More information

ROAD DISTRICT RESIDENT HANDBOOK

ROAD DISTRICT RESIDENT HANDBOOK ROAD DISTRICT RESIDENT HANDBOOK REV. 2 12-11-15 A Message From the Road District Dear Resident: The Wheatland Township Road District is pleased to provide this resident handbook. The handbook addresses

More information

CITY OF NEW LONDON WINTER ROAD & SIDEWALK MAINTENANCE POLICY

CITY OF NEW LONDON WINTER ROAD & SIDEWALK MAINTENANCE POLICY CITY OF NEW LONDON WINTER ROAD & SIDEWALK MAINTENANCE POLICY GENERAL The purpose of this policy is to set up acceptable procedures and policies for the winter maintenance of public areas in the City of

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015 Sheet Report As of December 31, 2015 Dec 31, 2015 Nov 30, 2015 Change Assets Operating Funds 1000 - BB&T Operating 6812 38,550.91 75,655.23 (37,104.32) 1010 - Operating Cash Account 11 565.83 0.00 565.83

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

HOTEL KANATA 160 HEARST WAY KANATA, ONTARIO SERVICING REPORT. Prepared for: David Johnston Architect. Prepared By:

HOTEL KANATA 160 HEARST WAY KANATA, ONTARIO SERVICING REPORT. Prepared for: David Johnston Architect. Prepared By: HOTEL KANATA 160 HEARST WAY KANATA, ONTARIO SERVICING REPORT Prepared for: David Johnston Architect Prepared By: BaseTech Consulting Inc. 309 Roywood Crescent Newmarket, Ontario L3Y 1A6 BCI Project No.

More information

Public Agency Quarterly Report

Public Agency Quarterly Report Public Agency Quarterly Report SLC Salt Lake City International Salt Lake City, UT NM/DEN P (L) Salt Lake City Corporation Selection Criteria: Region: NM, State: UT, LOCID: SLC, Qtrly End Date: 09/30/2016

More information

Town of Bowden Province of Alberta Policy Document ( ) SNOW REMOVAL POLICY

Town of Bowden Province of Alberta Policy Document ( ) SNOW REMOVAL POLICY Town of Bowden Box 338, 2101 20 th Ave Bowden, Alberta, T0M 0K0 Town of Bowden Province of Alberta Policy Document (2019-01) SNOW REMOVAL POLICY 1 INTRODUCTION The purpose of this policy is to establish

More information

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash General Ledger Page 1 1010 Petty Cash 300.00 0.00 300.00 1012 Bank Security 26,675.78 06/04/14 Dep Security Deposits Rentals 1,100.00 06/30/14 99 Interest Income 5.83 1,105.83 27,781.61 1050 Bank CD 2/21/16

More information

Transportation Revenue Estimating Conference November 4, 2005 Executive Summary

Transportation Revenue Estimating Conference November 4, 2005 Executive Summary Transportation Revenue Estimating Conference November 4, 2005 Executive Summary The Transportation Revenue Estimating Conference met on November 4, 2005, to consider the forecast for revenues flowing into

More information

Board of Public Works/Public Service Commission. Public Works Director (.2781) City Administrator (.17) Manager (1) Part-Time Meter Reader

Board of Public Works/Public Service Commission. Public Works Director (.2781) City Administrator (.17) Manager (1) Part-Time Meter Reader Water Utility ~ 2014 Budget Board of Public Works/Public Service Commission Public Works Director (.2781) City Administrator (.17) Manager (1) Operations Coordinator (1) Part-Time Meter Reader (1) Administrative

More information

THE CORPORATION OF THE TOWN OF COBALT BY-LAW NO Being a by-law to Winter Operations Plan

THE CORPORATION OF THE TOWN OF COBALT BY-LAW NO Being a by-law to Winter Operations Plan THE CORPORATION OF THE TOWN OF COBALT BY-LAW NO. 2014-47 Being a by-law to 2014-2015 Winter Operations Plan WHEREAS under Section 8 of the Municipal Act, 2001, S.O. 2001, c. 25, as amended, the powers

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

St. Mary s County Comprehensive Zoning Ordinance. Article 5. REGULATION OF USES. Schedule 50.4 Use Classifications. Legend

St. Mary s County Comprehensive Zoning Ordinance. Article 5. REGULATION OF USES. Schedule 50.4 Use Classifications. Legend St. Mary s County Comprehensive Zoning Ordinance Article 5. REGULATION OF USES Schedule 50.4 Use Classifications Legend P Use is permitted in accordance with Chapter 51 General Standards L Use is permitted

More information

VILLAGE OF MACKINAW CITY

VILLAGE OF MACKINAW CITY VILLAGE OF MACKINAW CITY MUNICIPAL BUDGET 2011-2012 Adopted: February 17, 2011 Table of Contents Description Page No Narrative Overview of All Funds General Fund 2 General Fund Capital Improvements. 5

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

City of Marquette. Geographic Information Systems (GIS) Global Positioning Systems (GPS)

City of Marquette. Geographic Information Systems (GIS) Global Positioning Systems (GPS) City of Marquette Geographic Information Systems (GIS) Global Positioning Systems (GPS) Presented by: Matthew Koss GIS Engineering Technician Email- makoss@mqtcty.org The main focus of my job at the City

More information

MINUTES PUBLIC PUBLIC

MINUTES PUBLIC PUBLIC At 7:00 PM, Mayor Stumpf called the meeting to order and led the Pledge to the Flag. June 5, 2018 The following were present: John Stumpf Richard Hunt Patricia Sherwood Darwin Dominessy Trista Reisdorf

More information