Revenues 4,295, ,295, ,465, , ,

Size: px
Start display at page:

Download "Revenues 4,295, ,295, ,465, , ,"

Transcription

1 Page: 1 Revenues Function: 0000 *** Dept: PROPERTY TAXES 2,700, ,700, ,668, , , PERSONAL PROPERTY REPLAC.TAX 64, , , , RENT-PARKING LOT , , RTA FEES 1, , TAXI COUPONS 12, , , , COPIER USAGE REIMBURSEMENTS INTEREST 12, , , , , INTEREST-REAL EST TAXES MISCELLANEOUS 2, , , TAX INCREMENT FINANCING (TIF) , , , GRANT-PARTNERSHIPS FOR SUCCESS 205, , , , FACE-IT PRIVATE PAYMENTS 1, , , R.F. YOUTH SERVICES CONTRACT 62, , , , , YTH INTERV.-RIVER FOREST TWP. 15, , , , , YTH INTERV.-VILL. OF OAK PARK 67, , , , YTH INTERV.-VILLAGE OF R.F. 15, , , , , YTH INTERV.-RF DIST 90 SCHOOLS 8, , , , YTH INTERV.-O.P.DIST 97 SCHOOL 30, , , , , YTH INTERV.-OPRF DIST , , , , , YTH INTERV.-PARK DIST OF OP 14, , , , YTH INTERV.-PARK DIST OF RF 4, , , , YTH INTERV.-OP PUBLIC LIBRARY 14, , , , , YTH INTERV.-RF PUBLIC LIBRARY 4, , , , PROGRAM INC.-DINE OUT 12, , , , PROGRAM INC.-CHORE 5, , , PROGRAM INC.- TRANSPORTATION 12, , , , PROGRAM INC.-SENIOR LUNCH 24, , , , , PROGRAM INC.-HOME DELIV. MEALS 62, , , , , SENIOR SVCS.-BAKERY SALES , , KOTT SCHOLARSHIP REVENUE 4, , , PRIVATE MONEY MGMT RIVER FOREST SR.SVCS.CONTRACT 110, , , , COMM.ECON.DEVEL.ASSO.(CEDA) 3, , , CATHOLIC CHARITIES ADULT CARE 2, , , COMMUNITY CARE PROGRAM - IDOA 315, , , , , IDOA-ELDER ABUSE INVESTIGATION 50, , , , , MONEY MANAGEMENT 27, , , , DHS/ORS 10, , , , TITLE III-CAREGIVER SUPPORT 19, , , , , TITLE IIIC1-SENIOR LUNCH 66, , , , , TITLE IIIC1-DINE OUT 15, , , , , TITLE IIIC2-HOME DELIV. MEALS 165, , , , , IIIC-ONE TIME 5, , , IIIB-CHORE 5, , , , IIIB-INFORMATION & ASSISTANCE 48, , , , , OPTIONS COUNSELING 10, , , , IIIB-SENIOR HEALTH ASSISTANCE 7, , , , CASEMANAGEMENT-CMHB 40, , , , , Dept: ,295, ,295, ,465, , , *** 4,295, ,295, ,465, , , Revenues 4,295, ,295, ,465, , , Function: 1000 GENERAL GOVERNMENT Dept: TOWNSHIP BOARD ELECTED OFFICIALS SALARY 21, , , , , TEMP SERVICES

2 Page: 2 Function: 1000 GENERAL GOVERNMENT Dept: TOWNSHIP BOARD FICA EXPENSE 1, , , AUDIT DUES & SUBSCRIPTIONS 2, , , INSURANCE PROFESSIONAL DEVELOPMENT WORKER'S COMPENSATION MISCELLANEOUS EXPENSE 1, , PROGRAMS 25, , , , TOWNSHIP BOARD 52, , , , , Dept: ADMINISTRATION EMPLOYEE SALARIES 313, , , , , EMPLOYEE OVERTIME ELECTED OFFICIALS SALARY 20, , , , , TEMP SERVICES FICA EXPENSE 24, , , , , IMRF EXPENSE 29, , , , , HEALTH/LIFE INSURANCE 51, , , , , TUITION REIMBURSEMENT 2, , , BANKING SERVICES 2, , , AUDIT 1, , , STAFF RECRUITMENT OUTSOURCED SERVICES 6, , , , NON-CAPITAL EQUIPMENT/MAINT 8, , , , , OFFICE SUPPLIES 3, , , PUBLIC RELATIONS 4, , , , , DUES & SUBSCRIPTIONS 4, , , , DUPLICATION AND PRINTING 3, , , , INSURANCE 2, , , , LEGAL 8, , , , , LEGAL PUBLICATIONS 1, , , POSTAGE, DELIVERY, MESSENGER 2, , , PROFESSIONAL CONSULT/LEGAL 7, , , , COMMUNICATIONS 3, , , , UTILITIES 3, , , LOCAL BUSINESS EXPENSES PROFESSIONAL DEVELOPMENT 5, , , , WORKER'S COMPENSATION 1, , , , TAXI COUPONS 21, , , , , MISCELLANEOUS EXPENSE ADMINISTRATION 533, , , , , Dept: CLERK EMPLOYEE SALARIES ELECTED OFFICIALS SALARY 19, , , , , TEMP SERVICES FICA EXPENSE 1, , IMRF EXPENSE 1, , , HEALTH/LIFE INSURANCE AUDIT NON-CAPITAL EQUIPMENT/MAINT OFFICE SUPPLIES DUES & SUBSCRIPTIONS RECORDS PRESERVATION INSURANCE WORKER'S COMPENSATION MISCELLANEOUS EXPENSE CLERK Dept: GRANT EXPENDITURES 26, , , , ,

3 Page: 3 Function: 1000 GENERAL GOVERNMENT Dept: GRANT EXPENDITURES EMPLOYEE SALARIES 62, , , , , EMPLOYEE OVERTIME TEMP SERVICES FICA EXPENSE 4, , , IMRF EXPENSE 5, , , HEALTH/LIFE INSURANCE 18, , , , , AUDIT NON-CAPITAL EQUIPMENT/MAINT 1, , , , , OFFICE SUPPLIES 4, , , PUBLIC RELATIONS 10, , , , DUPLICATION AND PRINTING 5, , , , INSURANCE POSTAGE, DELIVERY, MESSENGER PROFESSIONAL CONSULT/LEGAL 20, , , , COMMUNICATIONS UTILITIES LOCAL BUSINESS EXPENSES PROFESSIONAL DEVELOPMENT 10, , , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE , , IDHS-GRANT EXPENDITURES 27, , , , , GRANT EXPENDITURES 174, , , , , Dept: ASSESSOR EMPLOYEE SALARIES 51, , , , , EMPLOYEE OVERTIME 2, , , ELECTED OFFICIALS SALARY 34, , , , , TEMP SERVICES , , FICA EXPENSE 6, , , , IMRF EXPENSE 7, , , , HEALTH/LIFE INSURANCE AUDIT NON-CAPITAL EQUIPMENT/MAINT 2, , , OFFICE SUPPLIES DUES & SUBSCRIPTIONS DUPLICATION AND PRINTING 2, , , INSURANCE POSTAGE, DELIVERY, MESSENGER 1, , APPEAL ASSITANCE 7, , , , COMMUNICATIONS UTILITIES PROFESSIONAL DEVELOPMENT WORKER'S COMPENSATION MISCELLANEOUS EXPENSE , ASSESSOR 121, , , , , Dept: BUILDING SERVICES EMPLOYEE SALARIES 34, , , , , EMPLOYEE OVERTIME TEMP SERVICES FICA EXPENSE 2, , , IMRF EXPENSE 3, , , HEALTH/LIFE INSURANCE 7, , , , AUDIT BUILDING & FACILITIES 7, , , , NON-CAPITAL EQUIPMENT/MAINT 6, , , , , CUSTODIAL SERVICES 8, , , , , INSURANCE 2, , , , BUILDING SUPPLIES 5, , , , , WORKER'S COMPENSATION 1, , , ,

4 Page: 4 Function: 1000 GENERAL GOVERNMENT Dept: BUILDING SERVICES MISCELLANEOUS EXPENSE 1, , BUILDING SERVICES 78, , , , , Dept: RISK MANAGEMENT ACTIVITIES/PROGRAM SUPPORT 8, , , , STAFF EXP/PERSONNEL RELATIONS 7, , , , INSURANCE RISK MANAGEMENT 15, , , , GENERAL GOVERNMENT 1,002, ,002, , , , Function: 1500 SENIOR SERVICES Dept: TRANSPORTATION EMPLOYEE SALARIES 238, , , , , EMPLOYEE OVERTIME , , TEMP SERVICES FICA EXPENSE 17, , , , , IMRF EXPENSE 21, , , , , HEALTH/LIFE INSURANCE 43, , , , , AUDIT 1, , STAFF RECRUITMENT 2, , , VEHICLES 19, , , VEHICLE-GAS 12, , , , , NON-CAPITAL EQUIPMENT/MAINT 5, , , , OFFICE SUPPLIES 1, , , DUPLICATION AND PRINTING 3, , , , INSURANCE-VEHICLES 5, , , , INSURANCE 5, , , , , POSTAGE, DELIVERY, MESSENGER 1, , , COMMUNICATIONS 3, , , , UNEMPLOYMENT COMPENSATION , , , UTILITIES 3, , , , PROFESSIONAL DEVELOPMENT WORKER'S COMPENSATION 5, , , , MISCELLANEOUS EXPENSE 1, , , TRANSPORTATION 395, , , , , Dept: CHORE SERVICES EMPLOYEE SALARIES 25, , , , , TEMP SERVICES FICA EXPENSE 1, , , IMRF EXPENSE 2, , , HEALTH/LIFE INSURANCE 5, , , , AUDIT NON-CAPITAL EQUIPMENT/MAINT HOMEMAKER CONTRACT 46, , , , , INSURANCE COMMUNICATIONS UTILITIES WORKER'S COMPENSATION MISCELLANEOUS EXPENSE 2, , , CHORE SERVICES 85, , , , , Dept: INFORMATION & ASSISTANCE EMPLOYEE SALARIES 49, , , , , EMPLOYEE OVERTIME TEMP SERVICES FICA EXPENSE 3, , , , IMRF EXPENSE 4, , , ,

5 Page: 5 Function: 1500 SENIOR SERVICES Dept: INFORMATION & ASSISTANCE HEALTH/LIFE INSURANCE 8, , , , AUDIT NON-CAPITAL EQUIPMENT/MAINT 2, , , OFFICE SUPPLIES DUPLICATION AND PRINTING INSURANCE RENT COMMUNICATIONS UTILITIES WORKER'S COMPENSATION MISCELLANEOUS EXPENSE 1, , INFORMATION & ASSISTANCE 74, , , , , Dept: SENIOR LUNCH EMPLOYEE SALARIES 100, , , , , TEMP SERVICES FICA EXPENSE 7, , , , IMRF EXPENSE 8, , , , HEALTH/LIFE INSURANCE 1, , , AUDIT NON-CAPITAL EQUIPMENT/MAINT 5, , , , OFFICE SUPPLIES DUPLICATION AND PRINTING 1, , SENIOR LUNCH PROGRAM MEALS 81, , , , , INSURANCE 1, , , POSTAGE, DELIVERY, MESSENGER 1, , PROGRAM SUPPLIES 3, , , , COMMUNICATIONS 1, , UTILITIES 1, , LOCAL BUSINESS EXPENSES WORKER'S COMPENSATION 1, , MISCELLANEOUS EXPENSE 2, , , SENIOR LUNCH 219, , , , , Dept: HOME DELIVERED MEALS EMPLOYEE SALARIES 130, , , , , TEMP SERVICES FICA EXPENSE 9, , , , IMRF EXPENSE 11, , , , HEALTH/LIFE INSURANCE 2, , , AUDIT 1, , , VEHICLES 3, , , VEHICLE-GAS 2, , , NON-CAPITAL EQUIPMENT/MAINT 11, , , , OFFICE SUPPLIES 1, , , DUPLICATION AND PRINTING 2, , , , FOOD DELIVERY-CONTRACT 23, , , , , HOME DELIVERED MEALS 205, , , , , INSURANCE-VEHICLES 1, , , , INSURANCE 2, , , , POSTAGE, DELIVERY, MESSENGER 2, , , , PROGRAM SUPPLIES 3, , , RENT 1, , COMMUNICATIONS 2, , , UTILITIES 3, , , , PROFESSIONAL DEVELOPMENT WORKER'S COMPENSATION 4, , , , MISCELLANEOUS EXPENSE 2, , ,

6 Page: 6 Function: 1500 SENIOR SERVICES HOME DELIVERED MEALS 428, , , , , Dept: DINE OUT EMPLOYEE SALARIES 25, , , , , TEMP SERVICES FICA EXPENSE 1, , , IMRF EXPENSE 2, , , HEALTH/LIFE INSURANCE AUDIT NON-CAPITAL EQUIPMENT/MAINT 2, , , , OFFICE SUPPLIES DUPLICATION AND PRINTING 1, , DINE-OUT MEALS 29, , , , , INSURANCE PROGRAM SUPPLIES COMMUNICATIONS UTILITIES WORKER'S COMPENSATION MISCELLANEOUS EXPENSE 1, , DINE OUT 67, , , , , Dept: SPECIAL SERVICES EMPLOYEE SALARIES 118, , , , , EMPLOYEE OVERTIME TEMP SERVICES FICA EXPENSE 8, , , , IMRF EXPENSE 10, , , , HEALTH/LIFE INSURANCE 28, , , , , AUDIT CAREGIVER SUPPORT PROG ADMIN NON-CAPITAL EQUIPMENT/MAINT 1, , , GRANDPARENT RAISING GRNDCHLDRN OFFICE SUPPLIES 1, , DUPLICATION AND PRINTING 1, , , INSURANCE POSTAGE, DELIVERY, MESSENGER RENT COMMUNICATIONS 1, , UTILITIES 1, , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE 1, , SPECIAL SERVICES 180, , , , , Dept: CASE MANAGEMENT EMPLOYEE SALARIES 597, , , , , EMPLOYEE OVERTIME ON-CALL 5, , , , TEMP SERVICES FICA EXPENSE 44, , , , , IMRF EXPENSE 53, , , , , HEALTH/LIFE INSURANCE 106, , , , , AUDIT 3, , , , NON-CAPITAL EQUIPMENT/MAINT 16, , , , , OFFICE SUPPLIES 7, , , , DUES & SUBSCRIPTIONS 1, , DUPLICATION AND PRINTING 6, , , , INSURANCE 4, , , , POSTAGE, DELIVERY, MESSENGER 4, , , RENT 10, , , , COMMUNICATIONS 6, , , ,

7 Page: 7 Function: 1500 SENIOR SERVICES Dept: CASE MANAGEMENT UTILITIES 8, , , , LOCAL BUSINESS EXPENSES 4, , , , PROFESSIONAL DEVELOPMENT 6, , , , WORKER'S COMPENSATION 2, , , , ANE EMERGENCY FUNDS 5, , , KEY BOX PROGRAM MISCELLANEOUS EXPENSE 3, , , , CASE MANAGEMENT 897, , , , , Dept: MONEY MANAGEMENT EMPLOYEE SALARIES 17, , , , , EMPLOYEE OVERTIME TEMP SERVICES FICA EXPENSE 1, , IMRF EXPENSE 1, , HEALTH/LIFE INSURANCE 5, , , , AUDIT NON-CAPITAL EQUIPMENT/MAINT OFFICE SUPPLIES INSURANCE 2, , , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE 1, , , MONEY MANAGEMENT 30, , , , , Dept: SENIOR SERVICES FACILITY EMPLOYEE SALARIES 15, , , , , EMPLOYEE OVERTIME FICA EXPENSE 1, , IMRF EXPENSE 1, , HEALTH/LIFE INSURANCE 7, , , , AUDIT BUILDING & FACILITIES 24, , , , , NON-CAPITAL EQUIPMENT/MAINT 9, , , CUSTODIAL SERVICES 10, , , , INSURANCE 3, , , , BUILDING SUPPLIES WORKER'S COMPENSATION 1, , , , MISCELLANEOUS EXPENSE SENIOR SERVICES FACILITY 74, , , , , SENIOR SERVICES 2,455, ,455, ,506, , , Function: 2000 YOUTH SERVICES Dept: CONTRACTS & PROGRAM DEVELOPMNT EMPLOYEE SALARIES 48, , , , , EMPLOYEE OVERTIME TEMP SERVICES FICA EXPENSE 3, , , , IMRF EXPENSE 4, , , , HEALTH/LIFE INSURANCE 10, , , , AUDIT 1, , BOARD AND COMMITTEE EXPENSES 1, , NON-CAPITAL EQUIPMENT/MAINT 2, , , OFFICE SUPPLIES DUES & SUBSCRIPTIONS DUPLICATION AND PRINTING 1, , INSURANCE POSTAGE, DELIVERY, MESSENGER COMMUNICATIONS 1, ,

8 Page: 8 Function: 2000 YOUTH SERVICES Dept: CONTRACTS & PROGRAM DEVELOPMNT UTILITIES 1, , , PROFESSIONAL DEVELOPMENT 2, , , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE PROGRAMS 210, , , , , HOLIDAY FOOD AND GIFT BASKET 10, , , , CONTRACTS & PROGRAM DEVELOPMNT 302, , , , , Dept: RESTORATIVE JUSTICE EMPLOYEE SALARIES 61, , , , , EMPLOYEE OVERTIME TEMP SERVICES FICA EXPENSE 4, , , , IMRF EXPENSE 4, , , , HEALTH/LIFE INSURANCE 10, , , , , AUDIT NON-CAPITAL EQUIPMENT/MAINT 1, , , OFFICE SUPPLIES DUES & SUBSCRIPTIONS DUPLICATION AND PRINTING INSURANCE POSTAGE, DELIVERY, MESSENGER COMMUNICATIONS UTILITIES PROFESSIONAL DEVELOPMENT 2, , , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE FACE-IT PROGRAM IMPLEMENTATION 32, , , , , MENTORING 35, , , , , RESTORATIVE JUSTICE 156, , , , , Dept: YOUTH DEVELOPMENT & ADVOCACY EMPLOYEE SALARIES 48, , , , , EMPLOYEE OVERTIME TEMP SERVICES FICA EXPENSE 3, , , , IMRF EXPENSE 4, , , , HEALTH/LIFE INSURANCE 10, , , , AUDIT NON-CAPITAL EQUIPMENT/MAINT 1, , OFFICE SUPPLIES DUES & SUBSCRIPTIONS DUPLICATION AND PRINTING INSURANCE POSTAGE, DELIVERY, MESSENGER COMMUNICATIONS UTILITIES 1, , PROFESSIONAL DEVELOPMENT 2, , , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE MENTORING 5, , , FINANCIAL ASSISTANCE (FAS) 16, , , , , YOUTH CONFERENCE 1, , , YOUTH DEVELOPMENT & ADVOCACY 99, , , , , Dept: YOUTH INTERVENTIONISTS EMPLOYEE SALARIES 180, , , , , EMPLOYEE OVERTIME , , TEMP SERVICES FICA EXPENSE 13, , , ,

9 Page: 9 Function: 2000 YOUTH SERVICES Dept: YOUTH INTERVENTIONISTS IMRF EXPENSE 16, , , , , HEALTH/LIFE INSURANCE 38, , , , , AUDIT NON-CAPITAL EQUIPMENT/MAINT 4, , , , OFFICE SUPPLIES 1, , DUPLICATION AND PRINTING 1, , , INSURANCE 1, , , , POSTAGE, DELIVERY, MESSENGER PROFESSIONAL CONSULT/LEGAL 1, , , COMMUNICATIONS 1, , , UNEMPLOYMENT COMPENSATION , , , UTILITIES 1, , LOCAL BUSINESS EXPENSES 2, , , , PROFESSIONAL DEVELOPMENT 5, , , , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE YOUTH INTERVENTIONISTS 271, , , , , YOUTH SERVICES 829, , , , , Function: 9000 CAPITAL OUTLAY Dept: TRANSPORTATION VEHICLES 52, , , TRANSPORTATION 52, , , Dept: HOME DELIVERED MEALS CAPITAL FURNITURE/EQUIPMENT , , , HOME DELIVERED MEALS , , , Dept: SPECIAL SERVICES CAPITAL FURNITURE/EQUIPMENT , , SPECIAL SERVICES , , Dept: TOWN OTHER CHARGES TECHNOLOGY ENHANCEMENTS 12, , , CAPITAL IMPRVMNTS/RENOVATIONS 35, , , , TOWN OTHER CHARGES 47, , , , CAPITAL OUTLAY 100, , , , , ,387, ,387, ,689, , ,697, Fund: GENERAL ASSISTANCE Revenues Function: 0000 *** Dept: PROPERTY TAXES 482, , , , , INTEREST 1, , , , INTEREST-REAL EST TAXES TAX INCREMENT FINANCING (TIF) , , , REIMBURSEMENT-SSI 7, , , , Dept: , , , , , *** 490, , , , ,

10 Page: 10 Fund: GENERAL ASSISTANCE Revenues 490, , , , , Function: 1000 GENERAL GOVERNMENT Dept: ADMINISTRATION EMPLOYEE SALARIES 100, , , , , EMPLOYEE OVERTIME ELECTED OFFICIALS SALARY 2, , , TEMP SERVICES FICA EXPENSE 7, , , , IMRF EXPENSE 9, , , , HEALTH/LIFE INSURANCE 26, , , , , BANKING SERVICES AUDIT 1, , , NON-CAPITAL EQUIPMENT/MAINT 6, , , , OFFICE SUPPLIES 1, , , DUPLICATION AND PRINTING 2, , , INSURANCE 6, , , , , LEGAL 1, , POSTAGE, DELIVERY, MESSENGER 1, , , COMMUNICATIONS 2, , , UTILITIES 3, , , PROFESSIONAL DEVELOPMENT 1, , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE 1, , , ADMINISTRATION 175, , , , , Dept: GA OTHER CHARGES JOB READINESS 1, , , GA OTHER CHARGES 1, , , GENERAL GOVERNMENT 176, , , , , Function: 6000 GENERAL ASSISTANCE Dept: ASSISTANCE GENERAL ASSISTANCE 340, , , , , ASSISTANCE 340, , , , , GENERAL ASSISTANCE 340, , , , , , , , , , Fund: COMMUNITY MENTAL HEALTH Revenues Function: 0000 *** Dept: PROPERTY TAXES 1,494, ,494, ,476, , , PERSONAL PROPERTY REPLAC.TAX 43, , , , INTEREST 9, , , , , INTEREST-REAL EST TAXES MISCELLANEOUS LOCAL FUNDS INITIATIVE 2, , , TAX INCREMENT FINANCING (TIF) , , , Dept: ,549, ,549, ,561, , , *** 1,549, ,549, ,561, , , Revenues 1,549, ,549, ,561, , ,

11 Page: 11 Fund: COMMUNITY MENTAL HEALTH Function: 1000 GENERAL GOVERNMENT Dept: ADMINISTRATION EMPLOYEE SALARIES 190, , , , , FICA EXPENSE 14, , , , , IMRF EXPENSE 15, , , , , HEALTH/LIFE INSURANCE 33, , , , , AUDIT 5, , , BUSINESS MEETINGS BOARD AND COMMITTEE EXPENSES NON-CAPITAL EQUIPMENT/MAINT 4, , , OFFICE SUPPLIES 1, , , DUES & SUBSCRIPTIONS 5, , , DUPLICATION AND PRINTING 1, , , INSURANCE 3, , , , LEGAL 1, , , PROFESSIONAL CONSULT/LEGAL 30, , , , , RENT 28, , , , , COMMUNICATIONS 5, , , , UTILITIES 1, , PROFESSIONAL DEVELOPMENT 5, , , , WORKER'S COMPENSATION MISCELLANEOUS EXPENSE 3, , , ADMINISTRATION 352, , , , , GENERAL GOVERNMENT 352, , , , , Function: 7000 CMHB Dept: CMHB-OTHER COSTS AND CHARGES RESEARCH & DEVELOPMENT 5, , , , LOCAL FUNDS INITIATIVE 1, , , WEBSITE/NETWORK OF CARE 10, , , CMHB-OTHER COSTS AND CHARGES 16, , , , CMHB 16, , , , Function: 7100 AGENCIES Dept: COMMUNITY SUPPORT SERVICE PROGRAMS 113, , , , , COMMUNITY SUPPORT SERVICE 113, , , , , Dept: THRIVE PROGRAMS 112, , , , THRIVE 112, , , , Dept: HEPHZIBAH CHILDREN'S ASSOC PROGRAMS 46, , , , , HEPHZIBAH CHILDREN'S ASSOC. 46, , , , , Dept: NTNL ALLIANCE FOR MENTALLY ILL PROGRAMS 138, , , , , NTNL ALLIANCE FOR MENTALLY ILL 138, , , , , Dept: OAK/LEYDEN DEVELOPMENTAL SVCS PROGRAMS 134, , , , , OAK/LEYDEN DEVELOPMENTAL SVCS 134, , , , , Dept: OAK PARK TOWNSHIP SENIOR SVCS PROGRAMS 40, , , , , OAK PARK TOWNSHIP SENIOR SVCS 40, , , , ,

12 Page: 12 Fund: COMMUNITY MENTAL HEALTH Function: 7100 AGENCIES Dept: HOUSING FORWARD PROGRAMS 40, , , , , HOUSING FORWARD 40, , , , , Dept: PARENTHESIS PROGRAMS 76, , , , , PARENTHESIS 76, , , , , Dept: PROGRAM EXPANSION PROGRAM EXPANSION 201, , , , , PROGRAM EXPANSION 201, , , , , Dept: SARAH'S INN PROGRAMS 26, , , , , SARAH'S INN 26, , , , , Dept: UCP SEGUIN PROGRAMS 64, , , , , UCP SEGUIN 64, , , , , Dept: THRESHOLDS PROGRAMS 51, , , , THRESHOLDS 51, , , , Dept: WAY BACK INN PROGRAMS 68, , , , , WAY BACK INN 68, , , , , Dept: CHILDREN'S CLINIC PROGRAMS 10, , , , CHILDREN'S CLINIC 10, , , , Dept: TASC PROGRAMS 132, , , , , TASC 132, , , , , Dept: PRESENCE PROGRAMS 70, , , , PRESENCE 70, , , , Dept: OPPORTUNITY KNOCKS PROGRAMS 15, , , , , OPPORTUNITY KNOCKS 15, , , , , Dept: SMART LOVE PROGRAMS 9, , , , SMART LOVE 9, , , , Dept: YEMBA PROGRAMS 50, , , , , YEMBA 50, , , , , AGENCIES 1,400, ,400, , , , ,768, ,768, ,063, , ,

13 Page: 13 Grand Total Net Effect: -337, , ,500, , ,838,495.28

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records. Department: Surveyor FY 2019 Proposed Budget Department Mission: To provide the citizens an organized facility to research the surveying records and to provide for the safe keeping of the public records

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

City of Caldwell BUDGET FY 2018

City of Caldwell BUDGET FY 2018 City of Caldwell BUDGET FY 2018 City of Caldwell FY 2018 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council 01-1-01-100 Mayor 01-1-02-110

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:03PM 2019 2016 2017 2018 2018 2510 Klamath Cty Library Serv Dist 5010 Library Service District R10 Property Taxes 2,400,758.62

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual 01 - General Fund Revenue Ad Valorem Taxes 311000 3,007,200.12 4,102,334.00 (1,095,133.88) Franchise Fee-Electric 313100 56,486.83 490,000.00 (433,513.17) Solid Waste Franchise Fee 313700 0.00 35,000.00

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget CITY OF EAST TAWAS 2017-2018 Budget Adopted June 5, 2017 REVENUE AND EXPENDITURE REPORT FOR CITY OF EAST TAWAS GENERAL FUND 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 82,394.00 101 000 402.000 CURRENT

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE AMENDED AMENDED REVENUE #9 REVENUE #10 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794 478,352 (216,442)

More information

,000, ,000, ,000, , , , Property Taxes - Prior

,000, ,000, ,000, , , , Property Taxes - Prior General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/25/2018-10:34AM 2019 2016 2017 2018 2018 1000 General Fund 1000 Non-Departmental R10 Property Taxes 8,297,574.70 8,477,866.18 8,354,000.00

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2017-18 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF SEPTEMBER 30, 2017 PROJECTED REVENUE SEPTEMBER 30, 2017 REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT

More information

Expenditure Report - Current Year Only

Expenditure Report - Current Year Only Page: 1 General Fund Town Administration 01-4130-110 TA Salary FullTime 107,881.64 9,938.57 91,694.88 0.00 16,186.76 84.996 01-4130-120 TA Salary Part Time 1.00 0.00 01-4130-130 TA Salary Elected 6,93

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 157,760.58 0.00 157,760.58 REV 41000 PROPERTY TAXES-CURR... 683,532.32 775,000.00 (91,467.68)

More information

Systems. Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Systems. Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Geographic Information Systems FY 2018 Proposed Budget Department Mission: The mission of the Klamath County Geographic Information Systems (GIS) department is to provide maintenance of and

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

Candia School District

Candia School District Function Account Number Description 17-18 Actuals 17-18 18-19 Board 1100 21110010200 5112 REG ED TEACHER SALARIES 1,388,367.13 1,416,166.68 1,408,143.80 1,416,290.00 1,416,290.00 1,416,290.00 8,146.20

More information

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY

EAST KINGSTON SCHOOL DISTRICT BUDGET SUMMARY FY BUDGET SUMMARY FY 20122013 BUDGET DEFAULT DEFAULT PROPOSED PROPOSED + / 20112012 INCR/DECR 20122013 INCR/DECR 20122013 % TEACHERS SALARIES $ 1,095,341 $ (18,740) $ 1,076,601 $ $ 1,076,601 1.71% Certified

More information

OPERATING FUND BUDGET AMENDMENT

OPERATING FUND BUDGET AMENDMENT 2018-19 BUDGET AMENDMENT SCHOOL BOARD OF BREVARD COUNTY, FLORIDA AS OF PROJECTED REVENUE REVENUE ADOPTED AMENDED REVENUE REVENUE #1 AMOUNT % FEDERAL SOURCES 3121 IMPACT AID 694,794.00 694,794 0 0.00 3202

More information

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57) 100 - GENERAL GOVERNMENT 100 - CITY ADMINISTRATION Title YTD Actual Original 00 REVENUES REV 40000 INTEREST & SINKING 176,609.87 0.00 176,609.87 REV 41000 PROPERTY TAXES-CURR... 742,535.43 775,000.00 (32,464.57)

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2018 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

MARION TOWNSHIP General Fund Amended Budget July June 2011

MARION TOWNSHIP General Fund Amended Budget July June 2011 Income 44020 PROPERTY TAX 311,229.66 310,000.00 1,229.66 310,000.00 44021 TAX CHARGE BACKS -792.74-1,250.00 457.26-1,250.00 44025 ADMIN FEES 91,390.22 90,000.00 1,390.22 90,000.00 44100 BOARD OF REVIEW

More information

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015 70001.000 COUNCIL GENERAL GOVERNMENT.101 Salaries (5) 10,455.62 11,300.00 11,300.00 11,300.00 11,300.00.302 Fees & Supplies 632.78 1,500.00 1,500.00 1,500.00 1,500.00.305 Advertising 0.00 2,500.00 2,500.00

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

PORT JEFFERSON SCHOOLS

PORT JEFFERSON SCHOOLS Administrative Components A 1010.400 BOARD OF EDUCATION - OTHER EXPENSE A 1010.415-0 BOARD OF EDUCATION- TRAINNING 6,000.00 500.00 6,000.00 0.00 500.00 0.00 A 1010.449-2 BOE-MEMBERSHIP DUES 21,410.00 20,800.00

More information

HAMBURG TOWNSHIP FINANCE CONTROL BOOK

HAMBURG TOWNSHIP FINANCE CONTROL BOOK HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 9/6/12 HAMBURG TOWNSHIP FINANCE CONTROL BOOK PERIOD ENDING July 31, 2012 DATA 1 9/6/12 Index Page 1-2 FINANCE CONTROL BOOK INDEX Page

More information

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017

Albany County Public Library Revenues & Expenditures - Budget vs. Actual July 2016 through January 2017 1 Ordinary Income/Expense 2 Income 3 1-LIBRARY REVENUE 4 Additional County Funding 5 Direct Aid/Hardship 0.00 81,529.00-81,529.00 0.0% 6 Total Additional County Funding 0.00 81,529.00-81,529.00 0.0% 7

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018

2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 2018 DELIBERATIVE SESSION SCHOOL DISTRICT OF CANDIA FEBRUARY 8, 2018 CANDIA SCHOOL DISTRICT WARRANT STATE OF NEW HAMPSHIRE TO THE INHABITANTS OF THE SCHOOL DISTRICT, IN THE TOWN OF CANDIA, NEW HAMPSHIRE,

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

FY 2017 City of Caldwell

FY 2017 City of Caldwell FY 2017 City of Caldwell BUDGET City of Caldwell FY 2017 Budget Book Table of Contents Summary Reports Appropriation Ordinance General Fund Expenditure Details City Council Mayor Mayor's Office Human Resources

More information

City of Eagleville Budget Presentation Fiscal Year 2018

City of Eagleville Budget Presentation Fiscal Year 2018 City of Eagleville Budget Presentation Fiscal Year 2018 Work Sessions: March 9, 2017: March 23, 2017: April 13, 2017: General Fund Revenue Estimates Parks & Recreation State Street Aid Revenue and Expenses

More information

Department Mission: Non-Mandated Services: TITLE 33

Department Mission: Non-Mandated Services: TITLE 33 Department: Veterans FY 2019 Proposed Budget Department Mission: To give aid and assistance to any veteran, the spouse or dependents of the veteran or the survivors of the veteran in applying for all benefits

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

Expenditure Status Report

Expenditure Status Report 1 101 VETERANS' RELIEF.508.10.00.00 RESERVED ENDING CASH & INVEST 38,493.00 00 0.00 0.00 00 0.00 38,493.00 0.00 010.565.20.11.01 VETERAN RELIEF ASSISTANT 39,497.00 00 0.00 3,147.00 00 9,217.50 30,279.50

More information

Department: County Counsel FY Proposed Budget

Department: County Counsel FY Proposed Budget Department: County Counsel FY 2018-2019 Proposed Budget Department Mission: The mission of the Klamath County Counsel s office is to provide Klamath County with the best legal support possible to achieve

More information

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and

DEPARTMENT SUMMARY. DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and DEPARTMENT SUMMARY DEPT. NO. : 56 The purpose of the Human Resources Department is to attract and PURPOSE: retain a qualified and knowledgeable workforce. The Department manages a comprehensive human resources

More information

Lake Township Proposed Budget Fiscal Year

Lake Township Proposed Budget Fiscal Year Fiscal Year Apriil 1, 2017 through March 31, 2018 Tentative Taxable Value for 2017 Tax Spread General Operating Millage Subject to Headlee Rollback Extra Voted Millage Rate Subject to Headlee Rollback

More information

SUMMARY STATEMENT SCHOOL BUDGET

SUMMARY STATEMENT SCHOOL BUDGET SUMMARY STATEMENT - 2014-2015 SCHOOL BUDGET Highland Joint School District #305 GENERAL M&O FUND ALL OTHER FUNDS Prior Year Prior Year Current Proposed Prior Year Prior Year Current Proposed REVENUES Actual

More information

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013 BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR 5.4.0 Page: 1 0100 COMMISSIONERS 100-0100-51000 SALARIES OFFICIALS 166,572.00 12,813.24 51,252.96 0.00 115,319.04 69 100-0100-51001 SALARIES EMPLOYEES

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

DEPARTMENT OF HOUSING AND PROPERTY MANAGEMENT

DEPARTMENT OF HOUSING AND PROPERTY MANAGEMENT DEPARTMENT OF HOUSING AND PROPERTY MANAGEMENT I. MISSION STATEMENT The Mission of the Housing Department is to develop, maintain and make available affordable housing options for all North Slope Borough

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual 01 - General Fund s 0 Ad Valorem Taxes 311000 2,951,391.73 3,149,911.30 4,225,184.00 (1,273,792.27) Franchise Fee-Electric 313100 0.00 102,088.65 565,000.00 (565,000.00) Solid Waste Franchise Fee 313700

More information

Make all changes on real property, due to ownership changes, from all recorded deeds, by maintaining cadastral mapping records.

Make all changes on real property, due to ownership changes, from all recorded deeds, by maintaining cadastral mapping records. Department: Geographic Information Systems FY 2017 Proposed Budget Department Mission: The mission of the Klamath County Geographic Information Systems (GIS) department is to provide maintenance of and

More information

Total 3,885, ,161, ,905, ,037, ,016,700.00

Total 3,885, ,161, ,905, ,037, ,016,700.00 CORNWALL-ON-HUDSON BUDGET 2018-2019 1 of 6 General Fund: Revenue Code Actual 16-17 Actual 17-18 Budget 18-19 Through 10/31 Prop. 19-20 Final Comments 1. Real Property Taxes (inc. relevy) A1001 2,525,000.00

More information

Part I Restricted Balance

Part I Restricted Balance 012-109 POPLAR BLUFF R-I Version Open State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2014-2015 SECTION 162.821,

More information

BROOMFIELD COLORADO...

BROOMFIELD COLORADO... 2 0 1 6 P R O P O S E D A N N U A L B U D G E T C I T Y A N D C O U N T Y O F BROOMFIELD COLORADO............. 2 0 1 6 P R O P O S E D A N N U A L B U D G E T City and County of Broomfield, Colorado 2016

More information

HAMBURG TOWNSHIP (PER THE FBI THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK)

HAMBURG TOWNSHIP (PER THE FBI THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK) HAMBURG TOWNSHIP (PER THE FBI THE SAFEST CITY/TOWNSHIP IN MICHIGAN FOR 2012 WITH A POPULATION OF 20,000 OR GREATER. YOUR TAX DOLLARS AT WORK) FINANCE CONTROL BOOK PERIOD ENDING OCTOBER 31, 2013 DATA HAMBURG

More information

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,593, ,764, ,535, ,447, ,684,000.00 CORNWALL-ON-HUDSON BUDGET 2014-2015 1 of 6 General Fund: Revenue Code Actual 11-12 Actual 12-13 Budget 13-14 Through 11/30 Prop. 14-15 Final Comments 1. Real Property Taxes A1001 2,067,535.00 2,126,659.00

More information

$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138

$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138 Sample Indirect Cost Proposal Format for Nonprofit Organizations Total Expenditures for the year ended June 30, 200X Schedule C ---------------------------------DIRECT PROGRAMS and ACTIVITIES------------------------------------

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview: Department: Animal Control FY 2016 Proposed Budget Department Mission: To protect the safety and welfare of the community of Klamath County, both citizens and animals. To educate the public in safe and

More information

Part I Restricted Balance

Part I Restricted Balance State of Missouri Department of Elementary and Secondary Education School Finance Section ANNUAL SECRETARY OF THE BOARD REPORT (ASBR) Fiscal 2016-2017 SECTION 162.821, RSMo, requires that one copy be filed

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

MAYOR S OFFICE I. VISION AND MISSION

MAYOR S OFFICE I. VISION AND MISSION MAYOR S OFFICE I. VISION AND MISSION We, the People of the North Slope area, in order to form an efficient and economical government with just representation, and in order to provide local government responsive

More information

Human Resources. Department Narrative and Strategic Plan 2

Human Resources. Department Narrative and Strategic Plan 2 Human Resources Department Narrative and Strategic Plan 2 Summary of Revenue and Expense General Fund - Human Resources Administration 6 Benefits Self Insurance Fund 10 Risk Management Claims Fund 13 Human

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

DEPARTMENT SUMMARY DEPT. NO. : 71

DEPARTMENT SUMMARY DEPT. NO. : 71 DEPARTMENT SUMMARY DEPT. NO. : 71 PURPOSE: The Division is responsible for implementing the Capital Improvement projects for the rehabilitation of the City's infrastructure. To achieve this goals, the

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 1 of 5 TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95 REVENUE NAME AND CODE PRESENT BUDGET INCREASE DECREASE REVISED BUDGET R.O.T.C. 3191 250,000.00

More information

5,288, ,288, ,790, , , ,500,

5,288, ,288, ,790, , , ,500, REVENUE REPORT MARCH 2009 CLOSE Page: 1 5/812009 2:00 pm For the Period: 7/1/2008 to 3/3112009 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud Fund: 01 -GENERAL FUND Dept 000.000

More information

Matriculation Fee Detail by Fund and Index

Matriculation Fee Detail by Fund and Index Report: Matriculation Fee By Index 1 of 8 Run Date: Dec 12, 2018 Index Code: DSSMF1 - Disabled Stu Srv: Matr. Fee Support Account Account Title Period Net s 10103 Staff-Unclassified Salaries- Non-Fac 0.00

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND 001... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUND...

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS ~. Chase Bank Operations - Chase $ 62,553.83 I & I Program 5,845.66 Capital Expenditures 7,006.03 Construction 79,700.79 Balance Sheet March 31, 2014 ASSETS Total Assets $ s, 1 77,872.65 Total Other Assets

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT: RESOLUTION 2017-08 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT APPROVING PROPOSED BUDGET(S) FOR FISCAL YEAR 2017/2018 AND SETTING A PUBLIC HEARING THEREON

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

New Mexico Youth Soccer Association Budget September August 2016

New Mexico Youth Soccer Association Budget September August 2016 New Mexico Youth Soccer Association 2015-2016 Budget September 2015 - August 2016 Total Budget Income INC 100 AGM 0.00 101 AGM Sponsor Fees 0.00 102 AGM Luncheon 0.00 Total 100 AGM $ 0.00 200 COACHING

More information

Measure S Oversight Committee Fiscal Year

Measure S Oversight Committee Fiscal Year Measure S Oversight Committee Fiscal Year 2017-18 February 27, 2019 Page(s) Table of Contents 1 Summary and Analysis 2 General Fund Adopted Budget 3 General Fund Expenditures Summary 4-6 Financial Statements

More information

HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, :00 AM 600 S. Commerce Ave. Sebring, FL AGENDA

HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, :00 AM 600 S. Commerce Ave. Sebring, FL AGENDA HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, 2018 9:00 AM 600 S. Commerce Ave. Sebring, FL 33870 AGENDA 1 MEETING CALLED TO ORDER: Invitation to fill out "Citizens not on the agenda"

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

OAR Application and Eligibility Determination; sets standards for eligibility and process.

OAR Application and Eligibility Determination; sets standards for eligibility and process. Department: Developmental Disability Services FY 2019 Proposed Budget Mission It is the mission of the Klamath County Developmental Disabilities Services (KCDDS) to help people with developmental disabilities

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62 Lakeway MUD - General Fund Balance Sheet March 31, 2012 L G : ltjlll 0 V U f:. lr tj- 7 f {' F J""'j-f ASSETS Chase Bank Operations - Chase $ I & I Program Capital Expenditures Construction 167,162.18

More information

Administrative Services

Administrative Services Administrative Services Projection Salaries & Employee Benefits 3,106,188 3,216,126 1,717,510 1,879,586 3,597,096 1,953,823 1,711,096 3,664,919 Materials & Supplies 48,950 54,383 40,833 46,147 86,980 37,013

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m.

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m. NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, 2016 2670 Arthur Street, Roseville, MN Regular Meeting 7:00 p.m. North Suburban Communications Commission North Suburban Access Corporation 2670 Arthur

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Law Library FY 2016 Proposed Budget Department Mission: The Lloyd De Lap Klamath County Law Library is dedicated to providing legal research material to members of the bar and the community

More information

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012 PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report (Includes GF Checking & Investment Accounts) September 2012 Beginning : September 1, 2012 $20,437,280.00 Receipts for September 2012: Local:

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2015

City of Scottsbluff. Fund Equity in Cash June 30, 2015 City of Scottsbluff Fund Equity in Cash 30, 2015 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, 2013 30, 2014 May 31, 2015 30, 2015 3 General 111 $ 4,043,065.42 $ 3,883,397.98 $ 3,583,597.55

More information