'f^ CITRUS ESTABLISHMENT, 2ND YEAR, IRRIGATED, TEXAS RIO GRANDE ESTIMATEC COSTS ANO RETURNS PER ACRE VALLEY
|
|
- Osborne Hodge
- 5 years ago
- Views:
Transcription
1 63 CITRUS ESTABLISHMENT, 2ND YEAR, IRRIGATED, TEXAS RIO GRANDE ESTIMATEC COSTS ANO RETURNS PER ACRE VALLEY UNIT P R I C E O R V A L U E O P COST/UNIT QUANTITY COST 1. GROSS RECFIPTS FROM PRODUCTION 0.0 'f^ 2. VARIABLE COSTS FERT (2-0-0) HERBICIDE IRRIGATION WATER MISC EXPENSE TREE REPLACEMENT LABORITRACTOR C ) LABOR(IRRIGATION) OTHER LABOR INTEREST ON OP. CAP. SUB. PRE-HARVEST SUB* HARVEST ACRE 5.82 UOO 5.82 ACRE UOO APPL APPL *00 ACRE.00 UOO.00 ACRE.00 UOO.00 ACRE 6. UOO 6. ACRE 20.3 UOO 20.3 HOUR HOUR HOUR OOL f 2 g *_, 0.0 VARIABLE CCST INCOME ABOVE VARIABLE COSTS 4. FIXED COSTS TAXESILAND. WATER) PRORATED ESTAB. COST LAND (NET RENT) FIXED CCSTS S ACRE UOO ACRE UOO ACRE 22*00 UOO ACRE 820* ACRE 1500* lqsf QO COSTS NET RETURNS $ PREPAREO BY TQM M. JONES. TAEX* WESLACO, TEXAS PROJECTED 1
2 64 CITRUS ESTABLISHMENT. 2ND YEAR* IRRIGATED* TEXAS RIO GRANDE ESTIMATED COSTS ANO RETURNS PER ACRE VALLEY ^^^k- OPERATION ITEM NO. DATE FUEL.OIL. FIXEO TIMES LABOR MACHINE LUB**REP* COSTS OVER HOURS HOURS PER ACRE PER ACRE BORDER DISC DITCHER BLADE TANDEM DISC BORDER OISC DITCHER BLADE PICKUP TANDEM PICKUP PICKUP TANDEM PICKUP TRUCK DISC TRUCK TRUCK DISC TRUCK ORCH SPRAYR TANDEM OISC BORDER DISC DITCHER BLADE TANDEM OISC BORDER DISC DITCHER BLADE T T T T T T T T 4*53 4,48 2*52 4,53 4,48 2*52 2,52 4, *53 4*48 2*52 4*53 4*48 JAN FEB FEB FEB APR MAY MAY DEC *00 0*01 0*08 1*00 1* UOO *08 UOO 0*08 UOO 0*08 1*00 UOO 0* *08 UOO 1* *614 0*006 0*4 0*460 0* *460 0*4 0*4 0* *261 0*4 0*460 0*614 0*006 0*4 0* x123 0*083 0* *307 0* * *40 0*004 0*083 0* x221 0*30 1*60 0*02 0*30 3*13 1*60 0*02 0* *30 2*14 0*30 3* *02 0* *30-2x12 0*16 2* *16 2*3 2*16 0*02 0*16 0*16 2*3 0*16 0* *16 2*3 2*16 0*02 0*16 0*16 2*3 2*16 0*02 0*16-2*11 S PREPARED BY TQM Mo JONES, TAEX, WESLACO, TEXAS PROJECTED 17 BUDGET IDENTIFICATION NUMBER- ANNUAL CAPITAL MONTH!?
3 65 GRAPEFRUIT ESTABLISHMENT. 3R0 YEAR. IRRIGATED. TEXAS RIO GRANDE VALLEY ESTIMATEO COSTS AND RETURNS PER ACRE UNI P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS FROM PRODUCTION CITRUS TON _L li.i_fl S "F^ 2. VARIABLE COSTS FFRT (58-0-0) HERBICIDE MISC EXPENSE TREE REPLACEMENT LABORCTRACTOR ) LABORdRR IGATION) OTHER LABOR INTEREST ON CP. CAP. SUB. PRE-HARVEST SUB. HARVEST ACRE 11*64 1* ACRE 66*60 UOO ACRE 52*7 UOO ACRE *00 6*00 6 0*00 ACRE.00 UOO to. 00 ACRE 12*15 1* ACRE UOO HOUR *41 53*65 HOUR *00 16*25 HOUR 3*25 6*00 1*50 DOL. 0*0 ^*02.A*\7 350*16 m 0*0 " VARIABLE COST 350*16 3. INCOME ABOVE VARIABLE COSTS 4. FIXED COSTS TAXES(LAND. WATER) PRORATEO ESTAB. COST LANO (NET RENT) FIXEO COSTS " 246*16 ACRE 26*55 1*00 26*55 ACRE 37*33 1*00 37*33 ACRE 22*00 1*00 22*00 ACRE 1347*28 0* 134*73 ACRE 1500*00 0*.132*22 370*61 5. COSTS 720*77 6. NET RETURNS $-616*77 CROP SOLD ON TREES* PREPARED BY TOM M. JONES* TAEX* WESLACO* TEXAS PROJECTEO 1T
4 66 GRAPEFRUIT FSTABLISHMENT, ESTIMATEO 3RD YEAR, IRRIGATED, TEXAS RIO GRANDE VALLE COSTS AND RETURNS PER ACRE OPEPATION ITEM NO. OATE FUEL,OIL, FIXEO TliES LABOR MACHINE LUB*,REP* COSTS OVER HOURS HOURS PER ACRE PER ACRE TANDEM OISC BORDER DISC DITCHER BLAOE TREE HOE BORDER DISC DITCHER BLADE TREE HOE TANDEM DISC BORDER DISC DITCHER 8LADE TREE HOE ORCH SPRAYR TANOEM OISC ORCH SPRAYR TANDEM DISC TANDEM DISC BORDER DISC DITCHER BLADE TREE HOE ORCH SPRAYR 2,52 4,53 4,48 4,54 4,53 4, ,52 4*53 4,48 4,54 4*51 2, to *52 4*53 4,48 4,54 4,51 DEC JAN FEB FEB FEB FEB APR APR MAY MAY *460 0*614 0* * *12* Oi.307 0, o< < , , i.307 0, , ) , >.307 0< , 174-2*221 3, , 30 0, , i i.02 4, I. 30 3, , l«02 4, , ,.14 0, , , , 1*30 3, , 02 4, 30 0< (.30 2(!. 14-2x12 2, 1.3 2,! no 0, i. 16 Oi 17 0, 1.16 Zi ,.80 0< I. 16 2,.3 2.! , 80 0,.16 5, 11 0< > 16 2, < i.ll 0, , 3 0, i *16 2, i.02 5,.80 0,.16 5,.11-0x13 S CROP SOLD ON TREES. PREPAREO BY TOM M. JCNFS, TAEX, WESLACO, TEXAS PROJECTEO B U D G E T I D E N T I F I C AT I O N N U M B E R ^ ANNUAL CAPITAL MONTH
5 67 GRAPEFRUIT FSTABLISHMENT, 4TH YEAR, IRRIGATED, TEXAS RIO GRANDE VALLEY ESTIMATEO COSTS AND RETURNS PER ACRE P R I C E O R V A L U E O R UNIT COST/UNIT QUANTITY COST GROSS RECEIPTS FRCM PRODUCTION CITRUS TON S _.2JLSjt i_ VARIABLE COSTS FERT (87-0-0) HERBICIDE IRRIGATION WATER T R E E R E P L A C E M E N T MISC EXPENSE LABORCTRACTOR t ) LABOR(IRR IGATION) OTHER LABOR INTEREST ON OP. CAP. SUB, PRE-HARVEST ACRE ACRE 37.3 UOO 37.3 APPL APPL ACRE.00 UOO.00 ACRE.00 UOO.00 ACRE UOO ACRE 4.32 UOO 4.32 HOUR HOUR HOUR DOL SaU SUB, HARVEST VARtABLE COST 3. INCOME ABOVE VARIABLE COSTS $_ o FIXED COSTS TAXESCLAND. WATER) PRORATEO ESTAB. COST LAND (NET RENT) FIXEO COSTS 5. COSTS 6. NET RETURNS ACRE UOO ACRE 4.0 UOO 4.0 ACRE ACRE ACRE * S CROP SOLD ON TREES. PREPAPFO BY TOM M, JONES. TAEX. WESLACO. TEXAS PROJECTED 11T- ^
6 68 G R A P E F R U I T E S T A B L I S H M E N T, 4 T H Y E A R. I R R I G A T E D. T E X A S R I O G R A N D E V A L L t E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E OPERATION ITEM NO. DATE FUEL.OIL. FIXEO T I. E S L A B O R M A C H I N E L U B.. R E P. C O S T S O V E R H O U R S H O U R S P E R A C R E P E R A C R E DEC 0*35 1* JAN to FEB 0« HRB SPR W HOGN H 4, USB to ORCH SPRAYR H 4,82 APR UOO APR MAY ORCH SPRAYR H 4,82 UOO 0* to * HRB SPR W HOGN H * ORCH SPRAYR H 4,82 UOO 0* to * HRB SPR W HDGN H 4,86 UOO ORCH SPRAYR H 4.82 UOO *±32 -*252-1*23-2*63 S CROP SOLD ON TREES. P R E PA R E O B Y T O M M. J O N E S. TA E X. W E S L A C O, T E X A S PROJECTEO t7'f BUDGET IDENTIFICATION NUMBER- ANNUAL CAPITAL MONTH
7 6 GRAPEFRUIT, MATURE GROVE. IRRIGATED. TEXAS RIO GRANOE VALLEY FSTIMATEO COSTS AND RETURNS PER ACRE UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST L. GROSS RECEIPTS FROM PRODUCTION CITRUS TON I_2_. J.-_ $ VARIABLE COSTS FERT ( ) HERBICIDE IRRIGATION WATER TREE REPLACEMENT MISC EXPENSE LABOR!TRACTOR & ) LABOR!IRR IGATION) OTHER LABOR INTEREST ON OP. CAP. SUB. PRE-HARVEST ACRE UOO ACRE UOO APPL APPL ACRE.00 UOO.00 ACRE UOO ACRE UOO ACRE 4.40 UOO 4.40 HOUR 4.00 T HOUR HOUR DOL * SUB. HARVEST VARIABLE COST 3. INCOME ABOVE VARIABLE COSTS s FIXED COSTS TAXESILAND. WATER) PRORATED ESTAB. COST LANO (NET RENT) FIXED COSTS 5. COSTS 6. NET RETURNS ACRF ACRE 4. UOO 4. ACRE ACRE ACRF <_<_ S * CROP SOLO ON TRFES. PREPARED BY TQM M. JONES. TAEX. WESLACO. TEXAS PROJECTED 1
8 70 GRAPEFRUIT. MATURE GROVE* IRRIGATED. TEXAS ESTIMATEO COSTS ANO RETURNS PER RIO GRANOE ACRE VALLEY OPEPATI ON ITEM NO. DATE FUEL.OIL. FIXEO TI.ES LABOR MACHINE LUB..REP* COSTS OVER HOURS HOURS PER ACRE PER ACRE FERT.APPL*RNTD HRB SPR W HDGN ORCH SPRAYR ORCH SPRAYR HRB SPR W HDGN ORCH SPRAYR HRB SPR W HDGN ORCH SPRAYR H H H H 4*1 to 4,86 4,82 4*82 4,86 4,82 4,86 4,82 OEC JAN JAN FEB APR APR MAY *35 0*35 looo 0.35 UOO t.00 0* UOO UOO UOO *± U-i 0.08 U U * to $2 S 7.17Q CROP SOLO ON TREES. PREPARED BY TOM M. JCNFS. TAEX* WESLACO, TEXAS PROJECTED 17 BUDGET IDENTIFICATICN NUMBER" ANNUAL CAPITAL MONTH /*^k
9 71 ORANGES ESTABLISHMENT* 3RD YEAR* IRRIGATED. TEXAS RIO GRANOE VALLEY ESTIMATED COSTS AND RETURNS PER ACRE UNIT P R I C E O P V A L U E O R COST/UNIT QUANTITY COST 1. GROSS RECEIPTS FROM PRODUCTION ORANGES 2. VARIABLE COSTS FERT (58-0-0) HERBICIOE IRRIGATION WATER MISC EXPENSE TREE REPLACEMENT LABORITRACTOP & ) LABOR(IRRIGATION) OTHER LABOR INTEREST ON OP. CAP. SUB. PRE-HARVEST TON ±3* ACRE UOO ACRE UOO APPL 52.7 UOO 52.7 APPL ACRE.00 UOO.00 ACRE ACRE.61 UOO.61 ACRE UOO HOUR HOUR HOUR DOL *23 $ SUB* HARVEST VARIABLE COST $_. s s I 3. INCOME ABOVE VARIABLE COSTS 4. FIXED COSTS TAXFS(LAND. WATER) PRORATED ESTAB. COST LAND (NET RENT) FIXEO COSTS ACRE UOO ACRE 36*66 UOO ACRE UOO ACRE O.IO 134.7? ACRE O.IO _l_fllfl_ COSTS 6. NET RETURNS CROP SOLD ON TREES. PREPARED HY TOM Mo JONES. TAEX. WESLACO. TEXAS ppo j _c t. n. <j *.
10 Ot H1N0&. "IVlId.D -VONNV >b38».nn NDll.DIdliNdOl J3lD3rOdd SVX31»ODV 1f.*rJW»X3Vl *S-_N3r "a hol AB a3dv'j3b< Jbl NO G.OS dofcid i *e^ S2 XV i 6 _ 2 l tl S. V l O l vt*tt It * 1 *0 08* 20*0 1 *2 6*2 1 *0 1 *0 _6 _ 1 *0 1 *0 6*2 1 *0 I t * 1 *0 08* 20*0 1 *2 6*2 t *0 08* 20*0 1 *2 1 *0 1*0 1*0 08* 20*0 1 *2 6*2 ot^' Ho**,- wro- 80*0 ldu 01 *Df.bl doxdld VI*2 Vll * *1 1D0 Is,** 1 b A V b d S H D b G 0 «>0 80*0 *0I *0 80*0 ld3s 01 XDObl doxdld 0 «'. 001*1 0*1 OOM ld3s _. 1 30H 33dl 20*0 voo*o 00*0 *0 xd3s 8V*V V. 8 b 3 H D H 0 0«I 60V*0 *1*0 00*1 ld3s ** 1 dsio daaboe 1* *0 0**0 00*1 ld3s 23*2 1 DSIO W30NV1 0 «0 80*0-01*0 80*0 0V 01 >IDndl doxdld 0 «0 80* *0 ATDT 01 XDDdl doxdld 1 *> *0 0 - *0 00*1 a _nr Z^3*Z 1 DSIO H30NV1 Ot *»0 80*0 * 0 l * 0 80*0 3N0C 01 XDOdl doxdld Ot «0 80*0 * *0 AVW 01 XDOdl doxdld 1*k *0 0V 0 OOM AVW 2_i*2 1 DSIO W30NVX Ot ' 0 80*0.01*0 80*0 ddv 01 XDOdl doxdld *l<»2 * 1 I * 0 12*0 OOM ddv I S * * 1 b A V b d S H D d O Ot * 0 80*0-01*0 80*0 bvm Ot XDObl doxdld Ok.'»* 001* OOM bvi* * & * * 1 30H 33dl 20< 0-00*0 00*0 *0 bvw ev** V " 1 8 b 3 H D l 1 0 0"»I 60**0 *1*0 00*1 bvw ** X DS1G b30b08 t l ' ' t *0 0V*0 00*1 bvn 2*2 1 DS1G W30NV1 Ok. o 80*0 V0 1*0 80*0 01 XDObl doxdld Ot' V OOtM 0*1 OOM B33 * * 1 30H 33dl 20 o *00*0 00*0 *0 B3 ev*. X 3 0 V I d d 3 H D H 0 0 M 60V 0.1*0 00*1 B33 *V 1 DSIO baobob Ot»o 80*0.01*0 80*0 nvt Ot XDObl doxdld *0 60 1*0 60*0 D?Q 01 XDOdl doxdld *0.01 _ 80*0 AON 01 XDObl doxdld 0»* OOt *l 0 I 00*t AON V*V 1 30H aadi *0 00*0 *0 AON 8V*V 1 30V18 b3hdh0 0 I 60**0 *1*0 00*1 AON *V 1 DSIO b3gb08 1 * *0 0**0 00*1 AON 2*2 1 DSIQ H3GNV1 3 d D V b 3 d 3 d D V d 3 d S d O O H S d O O H d 3 A 0 S l S O D * d 3 d * * 8 n " 1 3 N I H D V H d 0 8 V _ S 3 I. I 1 03X13.* VG ON M311 N0UVb3d0 3dDV d3d SNd0l3d ONV SlSOD Q31VWUS3 A3OJ.VA 30NVdD Old SVX31 *031V01ddl *dv3a Qd *1N3WHS1"»BV1S3 S3NVdO ZL
11 73 ORANGES ESTABLISHMENT. 4TH YEAR, IRRIGATED. TEXAS RIO GRANDE ESTIMATEO COSTS AND. RETURNS PER ACRE VALLEY P R I C E O R V A L U E O R UNtT COST/UNIT QUANTITY COST GROSS RECEIPTS FROM PRODUCTION ORANGES 2. VARIABLE COSTS FERT (87-0-0) HERBICIOE IRRIGATION WATER TREE REPLACEMENT MISC EXPENSE LABOR(TRACTOR & ) LABOR(IRRIGATION) OTHER LABOR INTEREST ON OP. CAP. SUB. PRE-HARVEST TON * ACRE 15. UOO 15. ACRE 37.3 UOO 37.3 APPL APPL ACRE *00 UOO.00 ACRE *00 UOO.00 ACRE 21*53 UOO ACRE 14*81 UOO HOUR 4*00 11* HOUR 3, HOUR 3* *50 DOL *87 s SUB. HARVEST VARIABLE COST s_ s s INCOME ABOVE VARIABLE COSTS 4. FIXED COSTS TAXESILAND. WATER) PRORATED ESTAB. COST LAND (NET RENT) FIXED COSTS f ACPE UOO ACPE UOO ACRE UOO ACRE ACRE * COSTS NET RETURNS S CROP SOLO ON TRFFS. PREPAREO BY TOM m. JONES. TAEX. WESLACO, TFXAS PROJECTED 1Q7 ^
12 74 ORANGES ESTABLISHMENT, 4TH YEAR. IRRIGATED* TEXAS RIO GRANDE VALLEY ESTIMATEO COSTS AND RETURNS PER ACRE /^s%>:' ITEM TII'ES LABOR MACHINE LUB..REP. COSTS OPERATION NO. DATE OVER HOURS HOURS PER ACRE PER ACRE to to DEC FERT.APPL*RNTD H 4,1 JAN to JAN FERT.APPL.RNTD H 4.1 FEB to FEB 0*35 0o HRB SPR W HDGN H 4,86 UOO U l? 1,-8 HRB SPR W HDGN H 4, L I? 1.58 SHREDDER H 4,72 UOO , to 0.35 t SHREDDER H 4.72 APR UOO ORCH SPRAYR H 4,82 APR UOO to APR "*7 U? SHREOOER H 4,7? MAY UOO t.74? 38 MAY 0.3S U? ORCH SPRAYR H 4,82 UOO U U?B 0.6 SHREOOER H 4,72 UOO ? I HRB SPR W HOGN H 4, ? 1.58 SHREOOER H 4, *« HRB SPR W HDGN H 4,86 1* L 5 8 SHREDDER H 4,72 1* ORCH SPRAYR H 4,8? UOO U x±32-2*332-1*22 -OjlSS S 1 L M ?.7 CROP SOLO ON TPEES. PRFPARED BY T.m Mq JPNFS, TAEX, WESLACO, TFXAS PROJECTED 17 BUDGET IDENTIFICATION NUMBER-' ANNUAL CAPITAL MONTH 7.4 1Q201 1 U
13 75 ORANGES. MATURE GROVE. IRRIGATED. TEXAS RIO GRANDE VALLEY ESTIMATED COSTS AND RETURNS PER ACRE UNIT P R I C E O R COST/UNIT QUANTITY VALUE OR COST U G R O S S R E C E I P T S ORANGES FROM PRODUCTION TON ?7SlOQ VARIABLE COSTS FFRT ( ) HERBICIDE IRRIGATION WATER TREE REPLACEMENT MISC EXPENSE LABORITRACTOR t ) LABOR(IRRIGATION) OTHER LABOR INTEREST ON OP. CAP. SUB* PRE-HARVEST ACRE 20*65 UOO ACRE 38»07 looo APPL *00 APPL *00 ACRE.00 UOO.00 ACRE UOO ACRE UOO 22*77 ACRE UOO 14*40 HOUR *14 HOUR HOUR *50 OOL **2* s SUB* HARVEST 0.0 VARIABLE COST 3. INCOME ABOVE VARIABLE COSTS 4. FIXED COSTS TAXESILAND. WATER) PRORATEO ESTAB. COST LAND (NET RENT) FIXED COSTS 5. COSTS 6. NET RETURNS ACRE 2.70 UOO 2.70 ACRE UOO ACRE ACRF ACPF * CROP SOLD ON TREES. PREPARED BY TOM M. JONES. TAEX. WESLACO. TFXAS PROJECTFO 17
14 76 ORANGES. MATURE GROVE. IRRIGATED. TEXAS RIO GRANDE VALLEY ESTIMATEO COSTS ANO RETURNS PER ACRE s * ^ \ OPERATION ITEM NO. DATE FUEL.OIL. FIXEO TI4ES LABOR MACHINE LUB..REP* COSTS OVER HOURS HOURS PER ACRE PER ACRE FERT.APPL.RNTD H FERT.APPL.RNTO H HRB SPR W HDGN H SHREDDER H SHREOOER H ORCH SPRAYR H SHREOOER H ORCH SPRAYR H SHREDDER H HRB SPR W HDGN H SHREOOER H ORCH SPRAYR H HRB SPR W HDGN H SHREOOER H ORCH SPRAYR H 4.1 to 4*t , ? to 4.72 to , *82 DEC JAN JAN FEB FEB APR APR APR MAY MAY **2Z a L? T4 1,74 1,5 1.T4 U?8 U5 U74 l.? U?B 1.12 t * , 6 0. I. 0 0, I , ' 38 0, 6 2,! >« *6 4, I.6Q 2, , < ( , *53 /<*^- S t CROP SOLD ON TREES. PREPARED BY TOM M. JONES. TAEX. WESLACO, TEXAS BUDGET IDENTtF ICATICN NUMBER o?00l ANNUAL CAPITAL MONTH PROJECTFD 17 /<^lx'
15 77 BELL PEPPERS. IRRIGATED.TEXAS RIO GRANDE VALLEY REGION ESTIMATED COSTS ANO RETURNS PER ACRE UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST 1. GPOSS RECEIPTS FROM PRODUCTION BELL PEPPERS VARIABLE COSTS SEED FERT ( ) FERTILIZER APPLI FOLIAR FEED HERBICIDE FUNGICIDE FUNGtINSFC APPLI IRRIGATION WATER LA80R(TRACT0R & ) LABOR(IRPIGATION) OTHER LABOR INTFREST ON OP. CAP. SUB. PRE-HARVEST HARVESTING PACK & CARTON KETING SUB. HARVEST VARIABLE CCST 3. BREAKEVEN PRICE. VARIABLE COSTS 4. FIXED COSTS LAND (NET RENT) FIXEO CCSTS 5. COSTS CRTN 4, x22 *! LBS , ACRE UOO ACRE 7.00 UOO 7.00 ACRF 4.67 UOO 4.67 APPL APPL APPL APPL ACRE 5.8 UOO 5.8 ACRE ' UOO HOUR 4,00 5, HOUR 3,25 8, HOUR 3, DOL. 0,0 8.1 * CRTN CRTN CRTN *22 $! $ CRTN S ACRE I UOO ACRF 25.2 UOO 25.? ACRF UOO 22*22 I I 1.31 $ BREAKFVFN PRICF. COSTS CRTN a..sa PACKED IN 30 POUNC CARTONS. PREPARED BY Tom W. JONES. TAEX. WESLACO. TFXAS PROJECTED 17
16 78 BELL PEPPERS. IRRIGATED. TEXAS RIO GRANDE VALLEY REGION ESTIMATED COSTS AND RETURNS PER ACRE OPERATION ITEM NO. DATE FUEL.OIL, FIXED TI..ES LABOR MACHINE LUB..PEP. COSTS OVER HOURS HOURS PER ACRE PER ACRE WTR TANKfcTRALR H SHREDDER H MOLDBOARD PLOW H CHISEL PLOW H DISC TILLER H F L O A T P L A N E H BEDDER 6R H BEDOER 6R H ROTOVATOR 4R H HERB SPRAYR 6R H STANHAY PLANTR H HERB SPRAYR 6R H RLNG CULT 6R H HERB SPRAYR 6R H RLNG CULT 6R H 3* ,62 3*64 1 *74 3*76 1*66 1*66 1, * * to 2.65 to OEC * * *201 0*275 0*0 0*577 0* * *17 0*125 0* x125 o 17 o< o, 15 0, i« , i ( < < 0 0, 11 0< >. too 0, too -2* ? »37 U * ,33 3* * *27 0* *22 /***%- S PACKEO IN 30 POUND CARTONS. PREPARED BY TOM M. JONES. TAEX. WESLACO. TEXAS PROJECTEO 17 BUDGET IDENTIFICATION NUMBER" ANNUAL CAPITAL MONTH *^*k
17 7 ^ ^ CABBAGE. IRRIGATED. TEXAS RIO GRANDE VALLEY REGION ESTIMATEO COSTS AND RETURNS PER ACRE UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS CA8BAGE FROM PRCDUCTION CRTN g tflg $ ^ VARIABLE COSTS SFED FERT( ) HERBICIDE INSECT. APPLI. FUNGICIDE IRRIGATION WATER LABOR(TRACTOR C ) LABOR!IRRIGATION) OTHER LABOR INTEREST ON OP. CAP. SUB. PRE-HARVEST LBS ACRE ACRF APPL APPL APPL APPL ACRE ACRE HOUR HOUR HOUR DOL UOO UOO UOO UOO e.ot 2.73 UOO lsl e.l $ HARVESTING PACKING KETING SUB. HARVEST CRTN CRTN CRTN $ *22 $ VARIABLE CCST $ BREAKEVEN PRICE, VARIABLE COSTS CRTN FIXFD COSTS LANO (NET RENT) FIXED CCSTS 5. COSTS < > BREAKEVEN PPICF. COSTS ACRE ACRF ACRE CRTN $ UOO UOO UOO $.-23* $2038.6?_ * *<> / ^ PACKED TN 50 LPS0 CARTONS PRF.PARFO BY ^OM M. JCNES. TAEX. WESLACO, TEXAS PROJECTEO 17^.
18 80 CABBAGE. trrigateo. TEXAS RIO GRANDE VALLEY REGION ESTIMATEO COSTS AND RETURNS PER ACRE OPERATION ITEM NO. DATE FUEL.OIL. FIXED TI.ES LABOR MACHINE LUB..REP. COSTS OVER HOURS HOURS PER ACRE PER ACRE MAY «,0 0*37 0*,20 SHREDDER 4R H 5*77 UOO , , 36 OFFSET DISC H 1,6 UOO «, ,,85 to ,, too Oi 20 MOLDBOARD PLOW H «15 3«0 3.,25 CHISEL PLOW H 1, «,073 la 12 1 _ It TA N O E M O I S C H 1,71 UOO ,,112 U, to ,0 0, 37 Oi 20 FLOAT PLANE H 1,76 UOO ,.28 4*5 4< 61 BEDDER 6R H 2,66 UOO ,134 U,40 1«. 38 FERT.APPL.RNTD H 3*0 UOO Oi 05 Oi,38 Oi 36 STANHAY PLANTR H 1*8 UOO , i 01 o.to , 0 0.,37 Oi 20 DITCHER BLAOE H 4,7 0* Oi 75 l i 11 DITCHER BLAOE H «.17 0, «too Oi 37 Oi 20 CULTIVATOR 6R H 2*75 1* , 153 1, 63 t l 66 FERT.APPL*RNTD H 3*0 UOO Oi 38 Oi,36 DITCHER BLAOE H 4*7 0o50 0*268 Oi,17 Oi 75 t l 11 DITCHER BLAOE H 4* *268 0.il7 Oi 75 l li l l 0. 0* Oi 20 CULTIVATOR 6R H 2.75 UOO 0.22 Oi 153 l l 63 t,,66 FERT.APPL*RNTD H 3.0 1* «, 05 Oi 38 Oi 36 to Oi FERT.APPL*RNTD H 3.0 OEC UOO Oi.05 0< DITCHER BLAOE H 4.7 OEC Oi 75 tl 11 OITCHER BLAOE H 4*7 OEC * Oi.75 l l 11 to OEC 0* too Oi.37 0< 20 to JAN o.to too Oi.37 0, 20 FERT.APPL*RNTD H 3*0 FEB UOO Oi 05 Oi to FEB Oi> 0 0< to OolO Ool 25 0 too Oi,37 Oi 20 APR 0. -2* *32 -_-_LJ_-_ S _40P PACKED IN 50 LBS. CARTONS PREPARED BY TOM M. JONES. TAEX. WESLACO, TFXAS PROJECTED rv7* BUDGET IDENTIFICATION NUMBER' ANNUAL CAPITAL MONTH
19 81 CANTALOUPS, IRRIGATED, TEXAS RIO GRANDE VALLEY REGION ESTIMATED COSTS AND RETURNS PER ACRE P R I C E O R V A L U E O R UNIT COST/UNIT QUANTITY COST f^ GROSS RECEIPTS FROM PRODUCTION CANTALOUPS 2. VARIABLE COSTS SEED FERT( ) FOLIAR FEED FUNGICIDE FUNG&INSEC APPLI IRRIGATION WATER HERBICIDE BEE RENT LABOR(TRACTOR t ) LABOR(IRRIGATION) OTHER LABOR INTFREST ON OP. CAP. SUB, PRE-HARVEST HARVESTING PACKING KETING SUB, HARVEST VARIABLF COST 3. BREAKEVEN PRICE. VARIABLE COSTS 4. FIXED COSTS LAND (NFT RENT) FIXED COSTS 5o COSTS 6. BREAKEVEN PRICE. COSTS CRTN _P7f?_ $ LBS ACRE 2.30 UOO 2.30 ACRE 3.8 UOO 7.8 APPL APPL APPL APPL ACRE UOO ACRE 5.00 UOO 5.00 ACRE 7.07 UOO 7.07 ACRE HOUR HOUR HOUR OOL *22 $ $ CRTN CRTN CRTN *22 $ $ CRTN ACRF I UOO $ I ACRE ACRE UOO $.-23* SI CRTN ^ CANTALOUPES SOLD IN 40 POUNO CARTONS, PREPARED BY TQM M. JONES, TAEX. WESLACO. TEXAS PROJECTED 17
20 82 >^K- CANTALOUPS. IRRIGATED. TEXAS RIO GRANDE VALLEY REGION ESTIMATED COSTS AND RETURNS PER ACRE OPEPATION ITEM NO. DATE TIMES LABOR OVER HOURS FUEL.OIL. FIXED MACHINE LUB..REP. COSTS HOURS PER ACRE PER ACRF SHREDDER 4R H 3,77 UOO OFFSET DISC H 1* s.e-j 0* O.IOO MOLDBOARO PLOW H 1,62 0* CHISEL PLOW H 1,64 0* t TA N D E M D I S C H 1.71 OC* to too FLOAT PLANE H 1,76 UOO BFODER 6R H 2.66 UOO PICKUP tquck FERT.APPL,RNTD H 3.0 OEC UOO DEC o.to * BEDDER 6R H 2.66 JAN UOO , RLNG CULT 6R H 2,65 JAN UOO JAN " STANHAY PLANTR H 1,8 FEB DITCHEP BLADE H 4,7 FEB ? 0.02 DITCHER BLADE H 4,7 FEB FEB RLNG CULT 6R H 3,65 UOO BEDDER 6R H 2,66 UOO U 3 8 H E R B S P R AY R 6 R H 7 8 UOO OoOR 0.27 FERT.APPL,RNTD H 3,0 UOO DITCHER BLADE H 4, o DITCHER BLADE H 4, to RLNG CULT 6R H 3,65 APR i.oo U DITCHER BLADE H 4,7 APR DITCHER BLADE H 4,7 APR 0* o APR OolOO DITCHFR BLADE H 4,7 MAY , DITCHER BLADE H A, 7 MAY ? MAY o.to ! -2x21-2x22 S 4, CANTALOUPES SOLD IN 40 POUND CARTONS. PREPARED BY TOM M. JONES. TAEX, WESLACO. TEXAS PROJECTEO 17 BUDGET IDENTIFICATION NUMBER- 7431^0!1 0
21 83 / ^ CARPOTS, IRRIGATED. TEXAS RIO GRANDE VALLEY REGION FSTIMATEO COSTS AND RETURNS PER ACRE UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST f ^ GROSS RECEIPTS FROM PRODUCTION CARROTS 2. VARIABLE COSTS SEED FFRT(0-60-0) HERBICIDE FUNGICIDE FUNG&INSEC APPLI FUMIGATE IRRIGATION WATER LABORfTRACTOR t ) LABOR(IRRIGATION) INTERFST ON OP. CAP. SUB. PRE-HARVEST HARVESTING PACKING KETING SUB. HARVEST VARIABLE CCST 3. BREAKEVEN PRICE. VARIABLE COSTS 4. FIXED COSTS LAND (NFT RENT) FIXED CCSTS 5. COSTS BAGS l,4qtqq $ LBS ACRE 2.50 UOO 2.50 ACRF UOO ACRE APPL APPL 2.00 toooo ACRF 16.6 UOO 16.6 APPL ACRE ACRF UOO HOUR A HOUR I OOL * $ BAGS BAGS BAGS *22 $ $ BAGS 3.52 $ ACRE I ACRE ACRE UOO 15* $ PEAKFVEN PRICE. COSTS BAGS 3o87. PACKED 48 ONc LBS. PREPARED BY TOM M CFLLO BAGS PER BAG JONES. TAEX. WESLACO. TEXAS PRCJ6CTHD \
COTTON. IRRIGATED. TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER ACRE (SPRINKLERSl PREPLANT PLUS ONE POSTPLANT UNIT
12 COTTON. IRRIGATED. TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER ACRE (SPRINKLERSl PREPLANT PLUS ONE POSTPLANT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS
More informationSPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER ACRE TYPICAL MANAGEMENT UNIT
40 SPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER TYPICAL MANAGEMENT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST 1 GROSS RECEIPTS FROM PRODUCTION WHEAT
More informationCOTTON, DRYLAND, EDWARDS PLATEAU II REGION ESTIMATED COSTS AND RETURNS PER ACRE,
COTTON, DRYLAND, EDWARDS PLATEAU II REGION ESTIMATED COSTS AND RETURNS PER, FUEL.OIL, FIXED ITEM TIMES LABOR MACHINE LUB.,REP. COSTS OPERATION NO, DATE OVER HOUPS HOURS PER PER SHREDDER 2R TM 4,56 DEC
More information/*^^_>r ORANGES. PURCHASED MATURE GROVE. IRRIGATED. TEXAS RIO GRANDE VALLEY ESTIMATED COSTS AND RETURNS PER ACRE HIGH LEVEL MANAGEMENT
42 ORANGES. PURCASED MATURE GROVE. IRRIGATED. TEXAS RIO GRANDE VALLEY ESTIMATED COSTS AND RETURNS PER IG LEVEL MANAGEMENT / ^^v- OPERAMON IT-. NO. DATE FUEL.OIL. FIXED TIMES LABOR MACINE LUB..REP. COSTS
More informationFUEL,OIL, FIXED TIMES LABOR MACHINE LUE.,REP. COSTS OVER HOURS HOURS PER ACRE PER ACRE
22 F O R A G E S O R G H U M F O R G R A Z E, I P R I G AT E D, T E X A S W I N T E R G A R D E N R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E OPERATION ITEM NO DATE FUEL,OIL,
More informationlb. lb. lb. lb. lb. lb. lb. lb.
r r TEXAS NORTHEAST FOREWORD The enterprise budgets for Texas Northeast Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More informationJOSE TALL WHEAT GRASS ESTABLISHMENT. SPRINKLER IRRIGATED. TRANS-PECOS REG1 PROJECTEO COSTS AND RETURNS PEK ACRE PECOS VALLEY
62 JOSE TALL WHEAT GRASS ESTABLISHMENT. SPRINKLER IRRIGATED. TRANS-PECOS REG1 PROJECTEO COSTS AND RETURNS PEK ACRE PECOS VALLEY P R I C E O R V A L U E O R UNIT COST/UNIT QUANTITY COST 1. G R O S S R E
More information-33- ESTIMATED COSTS AND RETURNS PER ACRE (SIDE ROLL SYSTEM) HIGH LEVEL MGMT. (10 ACRE INCHES APPLIED)
-33- ESTIMATED COSTS AND RETURNS PER ACRE (SIDE ROLL SYSTEM) HIGH LEVEL MGMT. ( ACRE INCHES APPLIED) FUEL,OIL, FIXED ITEM TIMES LABOR MACHINE LUB.,REP. COSTS OPERATION NO. DATE OVER HOURS HOURS PER ACRE
More informationP R I C E O R V A L U E O R COST/UNIT QUANTITY COST UNIT 1* GROSS RECEIPTS FRCM PRODUCTION TOTAL 0*0
42 ^ \ O AT S F O R G R A Z E, I R R I G AT E D, T E X A S E D W A R D A Q U I F E R R E G I C N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E TYPICAL MANAGEMENT P R I C E O R V A L U E
More informationP R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E O W I T H O U T U P O AT 1 N G A F T E R 11 / 0 5 / 8 0.
^ P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E O W I T H O U T U P O AT 1 N G A F T E R 11 / 0 5 / 8 0. B-124KC17) K L E I N G R A S S PA S T U R E. O R Y L A
More informationUNIT LBS* ACRE ACRE APPL ACRE ACRE HOUR DOL* ACRE BALE ACRE ACRE HOUR ACRE ACRE ACRE
48 COTTON, DRYLAND, DEEP EAST TEXAS REGION ESTIMATED COSTS AND RETURNS PER ACPE UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS FROM PRODUCTION COTTONSEED TON 0*00 0*20 20*00 COTTON
More informationUNIT CWT, LBS. ACRE ACRE ACRE APPL ACRE LBS. ACRE ACRE ACRE HOUR OOL. TON TON ACRE ACRE HOUR ACRE ACRE ACRE CWT
42 PEANUTS. ORYLANO. OEEP EAST TEXAS REGION ESTIMATEO COSTS ANO RETURNS PER UNIT PRICE OR COST/UNIT QUANTITY VALUE OR COST GROSS RECEIPTS FROM PRODUCTION PEANUTS TOTAL VARIABLE COSTS PREHARVEST PEANUT
More informationTEXAS EDWARDS AQUIFER
C TEXAS EDWARDS AQUIFER FOREWORD The entepise budgets fo Texas Edwads Aquife Region ae based on estimates of yields, poduction input quantities, and poduction pac tices which epesent the best judgment
More informationTEXAS ROLLING PLAINS SOIL RESOURCE AREA 5. Coleman. McCulloch
r TEXAS ROLLING PLAINS SOIL RESOURCE AREA 5 r Coleman McCulloch 1. f~^ PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USEO WITHOUT UPDATING AFTER 0i/09/8lo E. 2 4 K C 5 ) COTTON* DRYLAND, (SOLIO 40"
More informationCARROTS. IRRIGATED, TEXAS RIO GRANDE VALLEY REGION ESTIMATEO COSTS AND RETURNS PER ACRE HIGH LEVEL MANAGEMENT
84 CARROTS. IRRIGATED, TEXAS RIO GRANDE VALLEY REGION ESTIMATEO COSTS AND RETURNS PER ACRE HIGH LEVEL MANAGEMENT j * * * * * - OPERATION ITEI NO, DATE FUEL.OIL. FIXEO TI 4ES LABOR MACHINE LUB..REP. COSTS
More informationPROJECTED S/UNIT VALUE GROSS RECEIPTS COTTON LINT LB COTTONSEED 0.28 TON TOTAL PROJECTED RETURNS $ 308.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION THESE PROJECTIONS WERE EXTENSION
More informationTEXAS HIGH PLAINS I. gets custom rates, primarily harvesting, were used in lieu of the assumption that harvesting equip ment was owned.
r TEXAS HIGH PLAINS I FOREWORD The enterprise budgets for Texas High Plains I Region arc based on estimates of yields, produc tion input quantities, and production practices which represent the best judgment
More informationUNIT CWT TON LBS. ACRE APPL APPL APPL ACRE ACRE ACRE HOUR HOUR DOL. CWT. CWT. CWT. CWT. ACRE HOUR CWT*
36 WATERMELONS. NORTHEAST TEXAS REGION EST IMATEO COSTS AND RETURNS PER TYPICAL MANAGEMENT UNIT PRICE OR COST/UNIT QUANTITY VALUE CF COST GROSS RECEIPTS FROM PRODUCTION WATERMELONS TOTAL VARIABLE COSTS
More informationTEXAS UPPER GULF COAST
r r TEXAS UPPER GULF COAST FOREWORD The enterprise budgets for Texas Upper Gulf Coast Region are based on estimates of yields, pro duction input quantities, and production practices which represent the
More information49. PEANUTS. SPANISH ORYLANO T E X A S E C WA R C S A Q U I F E R R E G I O N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E
49. PEANUTS. SPANISH ORYLANO T E X A S E C WA R C S A Q U I F E R R E G I O N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E ^ \ FUEL,OIL. FIXEO ITEM TIMES LABCR MACHINE LUB..REP. CCSTS OPERATION
More informationSelf-Propelled Machines FUEL RECORD PERF FUEL CONS LABOR LABOR PURCHASE SV R&M USEFUL ANNUAL
Table 1. Parameters Diesel Fuel (DI) Price......($/gal): 1.28 Electricity (EL) Price......($/kWh): 0.09 Gasoline (GA) Price........($/gal): 1.30 LP Gas (LP) Price.........($/gal): 0.70 Natural Gas (NG)
More informationC O W - C A L F P R O D U C T I O N T E X A S B L A C K L A N D S R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C C W
r r TEXAS I5LACKLAND FOREWORD The enterprise budgets for Texas Blackland Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... VALENCIA AND SOUTHERN BERNALILLO COUNT FARM SIZE.... 30.00 ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 5 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO
More informationPROJECTICNS FOR PLANNING PURPOSES ONLY NOT TO BE USEO mlthout UPDATING AFTER 11/05/80.
c TEXA UPPER GULF COAT FOREWORD The entepie budget fo Texa Uppe Gulf Coat Region ae baed on etimate of yield, po duction input quantitie, and poduction pactice which epeent the bet judgment of local poduc
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Corn Silage: Grown Using Genetically Modified Seed Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho: Lower Rainfall Dryland Feed Barley Ben Eborn and Terrell Sorensen Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
EBB4-SU-17 2017 Costs and Returns Estimate Eastern Idaho: Bingham and Power Counties Sugarbeets Ben Eborn Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationPaul Patterson and Steven Hines Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Commercial Dry Beans Paul Patterson and Steven Hines Background and Assumptions Magic Valley The University of Idaho s costs and returns
More information30 COH. 1 BULL UNIT. FALL CALVING. NO CREEP FEED. GRAOE GOOD CALVES* PURCHASEO REPLACEMENT EVERV 8 VR.. 86% CALF CROP. 2X COH DEATH LOSS.
MACHINERY F I X E O A N O VA R I A B L E C U 5 I PER HOUR 2. M A C H I N E C O O E O E P R INSUR. T A X T O T A L F I X E O R E P A I R F U E L LUB. VARIABLE INT. HR/TIME PICKUP IO 0.71 6 4 0.81 1.91 6
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure valley Commercial Dry Beans Kathleen Painter Background and Assumptions Southwestern Idaho The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Hard Red Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Establishment with Oats Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure Valley Field Corn: Roundup Ready Kathleen Painter, Jerry Neufeld, Neil Rimbey and Paul Patterson Southwestern Idaho The University of Idaho s costs
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Soft White Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationPaul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Spring Malting Barley Paul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions Magic Valley The University of Idaho
More informationTEXAS MIDDLE GULF COAST
M i l TEXA MIDDLE GULF COAT FOREWORD The entepie budget fo Texa Middle Gulf Coat Region ae baed on etimate of yield, poduction input quantitie, and poduction pac tice which epeent the bet judgment of local
More informationCrop Enterprise Budget Dry Beans, Powell Area
Crop Enterprise Budget Dry Beans, Powell Area John P. Hewlett, Farm/Ranch Management Extension Specialist Jay Jenkins, Extension Educator Paul A. Burgener, Former Graduate Assistant Jim J. Jacobs, Professor,
More informationF E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e
F E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e ITEM PRICE OR CUANTITY CCST G R O S S R E C E I P T S
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho Spring Malting Barley Ben Eborn, Terrell Sorensen and Jon Hogge Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationEastern Idaho. Paul E. Patterson and Juliet M. Marshall Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Soft White Spring Wheat Paul E. Patterson and Juliet M. Marshall Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationBackground & Assumptions
EBB2 SWWW 15 2015 Costs and Returns Estimate.. Southwestern Idaho: Treasure Valley Soft White Winter Wheat Ben Eborn Southwestern Idaho Background & Assumptions The University of Idaho s costs and returns
More information2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationBUILDING BUSINESS SUCCESS
BUILDING BUSINESS SUCCESS Cost of Producing Fresh and Processing Blueberries in the Fraser Valley of British Columbia Spring 2016 The BUILDING BUSINESS SUCCESS enterprise budget series were developed to
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs and returns estimates are
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates are based
More informationP R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0.
3. P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0. C O W - C A L F B U O G E T T E X A S R O L L I N G
More informationThe Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State
Farm Business Management Reports EB1922E The Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State Herbert R. Hinman Alan Schreiber Online
More information2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Russet Burbank Potatoes: Production and Storage Costs
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Russet Burbank Potatoes: Production and Storage Costs Paul E. Patterson Background and Assumptions Magic Valley The University of Idaho
More informationEM 8773-REVISED July 2009 Berry Economics: Establishing and Producing Marion Blackberries in the Willamette Valley
EM 8773-REVISED July 2009 Berry Economics: Establishing and Producing Marion Blackberries in the Willamette Valley James W. Julian, Clark F. Seavert, Bernadine C. Strik, and Diane Kaufman Berry Economics:
More informationSouthwestern Idaho. The Model Farm. Production Practices
2013 Costs and Returns Estimate Southwestern Idaho and Eastern Oregon: Treasure Valley Onions Mike Thornton, Neil R. Rimbey, and Kate Painter Background and Assumptions Southwestern Idaho The University
More information» FUEL.OIL. FIXED ITEM TIMES LABOR MACHINE LUB..REP. COSTS NO. DATE OVER HOURS HOURS PER ACRE PER ACRE
P E A N U T S. S PA N I S H. D R Y L A N D, L O W E R S O U T H C E N T R A L T E X A S R E G I O N E S T I M AT E D C O S T S A N O R E T U R N S P E R A C R E OPERATION» FUEL.OIL. FIXED ITEM TIMES LABOR
More informationCrop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area
Crop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area John P. Hewlett, Farm/Ranch Management Extension Specialist Chris Bastian, Research Associate MP-72.3 University of Wyoming - August, 1994
More informationEstimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009
Farm Business Management Report Estimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009 J. Shannon Neibergs and Tim Waters Washington State University Extension Estimated
More informationHARVEST COSTS COLOR ING LABUR COLORING ADVERTISING NET ring EQUIPMENT SUBTOTAL. HARVEST OT AL VARIABLE CUST. 3. INCUME AbOVE VAR1AbLfc COSTS
54 C H R I S T M A S T f L ' i P R O D U C T I O N, F O U R T H Y E A R, N O R T H E A S T T E X A S R E G I O N E S T I M AT E D C O S T S A N O R E T U R N S P b P A C R E UNIT P R I C E O R COST/UNIT
More informationEnterprise Budget Cherries, Sweet, Fresh Market, High-Density, North Central Region AEB 0031, May 2012 Capital Typical Farm Machinery and Equipment
Enterprise Budget Cherries, Sweet, Fresh Market, High-Density, North Central Region Tyler West¹, Rebecca Sullivan¹, Clark Seavert¹ and Lynn Long, 2 ¹Student, Instructor & Agricultural Economist, Department
More informationEM 8822-E October 2007 Orchard Economics: Establishing and Producing Medium-Density Pears in Hood River County
EM 8822-E October 2007 Orchard Economics: Establishing and Producing Medium-Density Pears in Hood River County Clark F. Seavert, Jenny Freeborn, and Steve Castagnoli Orchard Economics: Establishing and
More informationORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY
AEB 0056 July 2016 ORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY David Halliday, Clark Seavert and Steve Castagnoli Photo: A pear orchard at the base
More informationCORN, GRAIN SORGHUM &WHEAT 2013 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2013 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2012-05 December 2012 i Foreword This report is designed to provide necessary
More informationJ J ) " '- ACRE L SO DAYS
L I S T I N G O F. - \ A M E S E T A N D P R I C - V E C T O R REGION number: DATE: 131480 151 PASTURE MAINT. 152 SM. GR. PASTURE 153 PASTURE. TAME 154 PASTURE. NATIVE 155 SORGHUM PASTURE 156 COASTAL-RG-CL
More information1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington
Farm Business Management Reports EB1375 1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington Walter J. Gary Gayle S. Willett COOPERATIVE EXTENSION Washington State ~University - 1996 ALFALFA
More informationPEANUTS 2019 PLANNING BUDGETS
1 PEANUTS 2019 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2018-07 October 2018 i Foreword This report is designed to provide necessary planning data
More information2010 Budgets for Horticultural Crops Grown on a Half Acre. by Roger Wilson Farm Management / Enterprise Budget Analyst
2010 Budgets for Horticultural Crops Grown on a Half Acre by Roger Wilson Farm Management / Enterprise Budget Analyst Budgeting Assumptions Everyone's situation is different so no budget is accurate for
More informationEM 8878-E October 2007 Vineyard Economics: Establishing and Producing Wine Grapes in Hood River County
EM 8878-E October 2007 Vineyard Economics: Establishing and Producing Wine Grapes in Hood River County Clark F. Seavert, Jenny Freeborn, and Steve Castagnoli Vineyard Economics: Establishing and Producing
More informationCORN, GRAIN SORGHUM &WHEAT 2018 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-03 October 2017 2 i Foreword This report is designed to provide necessary
More information2013 INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES
INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES Don Shurley and Amanda Smith Department of Agricultural and Applied Economics University of Georgia March 2013 Annual
More informationCORN, GRAIN SORGHUM &WHEAT 2012 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2012 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2011-03 December 2011 i Foreword This report is designed to provide necessary
More informationECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON
Farm Business Management Reports EB1862 ECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON Gayle S. Willett Walter J. Gary PREFACE Enterprise costs and returns
More informationTRADITIONAL VEGETABLES 2018 PLANNING BUDGETS. Mississippi State University Department of Agricultural Economics Budget Report
TRADITIONAL VEGETABLES 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-9 December 2017 i Foreword This report is designed to provide necessary
More informationInput Costs Trends for Arkansas Field Crops, AG -1291
Input Costs Trends for Arkansas Field Crops, 2007-2013 AG -1291 Input Costs Trends for Arkansas Field Crops, 2007-2013 October 2013 AG-1291 Archie Flanders Department of Agricultural Economics and Agribusiness
More information2014 Organic Crop Planning Guide
2014 Organic Crop Planning Guide The Organic Crop Planning Guide is produced to help producers estimate their costs of producing various crops. Please remember that the Guide is an estimate and does not
More informationRICE 2015 PLANNING BUDGETS
1 RICE 2015 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2014-04 October 2014 i Foreword This report is designed to provide necessary planning data
More informationLIVESTOCK LIVESTOCK LIVESTOCK BOAR BULL COH
LIVESTOCK RESOURCES OCTOBER 24, 1992 DESCRIPTION FIRST NAHE QUALIFYING NAME REHAINING LIFE CURRENT MARKET VALUE SALVAGE VALUE INSURANCE RATE ANNUAL LEASE CALC OPTIONS (YR) ($) (X) (X) ($) (R,L,P) X LIVESTOCK
More informationRICE 2018 PLANNING BUDGETS
1 RICE 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-04 October 2017 i Foreword This report is designed to provide necessary planning data
More informationT I M E S L A B O R OVER HOURS
OPERATION S PA N I S H P E A N U T S. I R R I G AT E D, T E X A S E D W A R D S P L AT E A U E A S T. R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E SOLID PLANT ITEM NO. DATE
More informationBudgets: 2007 planning budgets
R5 Ranch Budgets: 2007 planning budgets Anywhere UR, Eastern Oregon File: Ray & Reba Barlow User: Bart Eleveld FINPACK Printed 10/30/2008 3:33:50 PM Crop Budget No. 1 2 3 Crop Wheat, Cash Winter Barley,
More informationOF UNITS UNITS CASH VARI.
P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y N o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 2 4, 1 9 9 2, B-124KC02) DATE STAGE OF PRODUCTION TYPE OF
More informationRICE 2017 PLANNING BUDGETS
1 RICE 2017 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2016-04 October 2016 i Foreword This report is designed to provide necessary planning data
More informationPROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 01/20/81.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION^ THESE PROJECTIONS WERE COLLECTED
More informationSOYBEANS 2018 PLANNING BUDGETS
1 SOYBEANS 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-02 October 2017 i Foreword This report is designed to provide necessary planning data
More informationCOTTON 2010 PLANNING BUDGETS
1 COTTON 2010 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2009-02 December 2009 i Foreword This report is designed to provide necessary planning data
More information72. <~*x TOTALS lm^smammtm ««- *. ««.. m m m t M r n m r n. m m «. ««_...wi.«mi.*.i
lm^smammtm ««- *. ««.. m m m t M r n m r n. m m «. ««_...wi.«mi.*.i 72. C U C U M B E R S ( P I C K L E S ) I R R I G A T E D T E X A S W I N T E R G A R D E N R E G I G N E S T I M AT E D C C S T S A
More informationCOTTON 2008 PLANNING BUDGETS
1 COTTON 2008 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2007-01 December 2007 i Foreword This report is designed to provide necessary planning data
More informationBARN BOAR PEN BROILER HOUSE SQ CORRALS DAIRY BARN FARROHING HOUSE FEED STORAGE FEED STORAGE 2 BINS HAY BARN 1200 SQ HAY BARN 2600 SQ
BUILDINGS OR IMPROVEMENTS RESOURCES APRIL 23, 1987 DESCRIPTION BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. FIRST NAHE QUALIFYING NAHE FUEL - UTILITY COST ($/YR)
More informationTotal llo7. '1'1 999 'IOo'l. J 2113 '155 72o o61 'I
Ohio State Data- Census of Agriculture Table. Summary of Selected Economic Class Groups: [Classes - provide data comparable to the grouping identified as "commercial farms" in earlier census publications.
More informationImpact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms
Agricultural & Food Policy Center at Texas A&M University Impact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms AFPC Briefing Paper 04-5 December 2004 This work was
More informationEconomic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Cow/Calf Operations Moist Mixed land Production Year - 1999 Nov-03 Foreword This AgriProfit$ & Returns
More informationThe Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016
Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities
More informationTEXAS TRANS-PECOS REGION
r TEXAS TRANS-PECOS REGION FOREWORD 08000300 r The enterprise budgets for the Trans-Pecos region are based on yields as shown on form 08000500. The data contained in this report are based on estimates
More informationPICKING BOXES PEACHES COOLER STORAGE 7500 EL
CROP PRODUCTS REPORT October 24, 1992 Crop Product Name Price Weight Cash p e r o f p e r F l o w Mes. Row P E A C H E S W H O L S A L E 1 2. 5 0 0 0 b u 6 0. 0 0 0 0 2 0 P E C A N S I M P R O V E D. 8
More informationMay 2017 Security Investment Report City of Lawrence, Kansas
May 2017 Security Investment Report TABLE OF CONTENTS CONSOLIDATED REPORTS BY PORTFOLIO 1. PORTFOLIO SUMMARY 1. PORTFOLIO SUMMARY 2. FIXED INCOME PORTFOLIO 2. FIXED INCOME PORTFOLIO 3. PERFORMANCE a. MONTHLY
More informationC3.44 LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR
LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR F I R S T N A H E L I V E S T O C K L A B O R O P E R A T O R L A B O R QUALIFYING NAHE C O S T O R V A L U E ( $ / H R ) 5 5 TOTAL HAGE
More information. BALE 3S.OO CtlT BU BU ACRE 8.00 CUT CHTo 0.25 ACRE 10.OO
_- LISTING OF THE NAME SET AMI PRICE VECTOR REGION NUMBERS DATES 101480 151 PASTURE 152 SM. gr. PASTURE 133 PAST E«TAME 154 PASTURE. NATIVE 155 SORGHUM PASTURE 156 COASTAL-RG-CL 157 COASTAL RYEGRASS 158
More informationCorn, Grain Sorghum, and Wheat 2017 Planning Budgets
Corn, Grain Sorghum, and Wheat 2017 Planning Budgets Contents Acknowledgments... 2 2017 Budget Committees... 2 2017 Planning Budgets... 3 Budgets for Agricultural Enterprises... 3 Methods and Procedures...
More informationEconomics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone
Economics and Competitiveness 2015 Cost and Return Benchmarks for Crops and Forages Brown Soil Zone TABLE OF CONTENTS 2015 Brown Soil Zone OVERVIEW...1 CROPS Spring Wheat...2 FORAGES Roundup Ready Canola...5
More information10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016
10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income
More informationComparative Reports Reports in the Comparative Reports Folder
Comparative Reports Reports in the Comparative Reports Folder Report Name Comparative Annual Balance Sheet Comparative Annual Balance Sheet for a User Defined Set Comparative Annual Income Statement Comparative
More informationEconomic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Alberta Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Comparing: Southern Alberta Total, Southern Alberta Low Cost, and
More informationrw^vr! h1 t\v?vc - hlrr TEXAS EL PASO ! L ' _ \.V
r - hlrr M H ^ _ ^ t t _ ^ ^ 1 _ V H T. h1 t\v?vc rw^vr! i ^ _.! L ' _ \.V L... r TEXAS EL PASO FOREWORD The enterprise budgets for Texas El Paso Re gion are based on estimates of yields, production input
More informationLecture 6: Sections 2.2 and 2.3 Polynomial Functions, Quadratic Models
L6-1 Lecture 6: Sections 2.2 and 2.3 Polynomial Functions, Quadratic Models Polynomial Functions Def. A polynomial function of degree n is a function of the form f(x) = a n x n + a n 1 x n 1 +... + a 1
More informationQJ) Zz LI Zz. Dd Jj. Jj Ww J' J Ww. Jj Ww. Jj I\~~ SOUN,DS AND LETTERS
SOUN,DS AND LETTERS.--< Say the name of each picture.llsten to the first sound. Then circle the letters with that"sound..-.. Dd QJ) Jj Ww J' J Ww Zz LI Zz Dd Jj Ww Dd Jj Zz Jj LI Ww Jj LI Ww Jj Ww Zz Dd
More information