Similar documents
LAKESIDE JOINT SCHOOL DISTRICT NOTES TO BASIC FINANCIAL STATEMENTS JUNE 30, 2016

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755.

DATE: 09/01/2017 GRANDVIEW HEIGHTS CITY SCHOOLS PAGE: 1 TIME: 14:23 CASH RECONCILIATION AS OF 08/31/2017 (USAEMSEDT)

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

Prior Year Warrants Voided

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

CITY OF OSAGE BEACH. Financial Statements

Lyons Cove Condominium Associatio

October 2018 Monthly Financial Statements

Prior Year Warrants Voided

CITY OF OSAGE BEACH. Financial Statements

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

Gardens I Of St. Andrews Park Association, Inc.

Lyons Cove Condominium Association, Inc.

Prior Year Warrants Voided

Prior Year Warrants Voided

Jetty Villas Association, Inc.

Gardens II Of St. Andrews Park Association, Inc.

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

City of Cranston Analysis of Bond Balances Net Cash As of April 30, 2016 Total Balance Available Project

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

GENERAL FUND - TOWNWIDE

Town of Williamston Trial Balance

Total 3,593, ,764, ,535, ,447, ,684,000.00

Total 3,885, ,161, ,905, ,037, ,016,700.00

SAN BERNARDINO COMMUNITY COLLEGE DISTRICT. Charlie Ng, Vice Chancellor, Fiscal Services

Jan-16 Balance February Net Feb-16 Balance Market Avg Rate DEBT SERVICE FUND

Current Year Rev. to Date (Per Receipts Report-excluding Refunds & including any Deposits in Transit) + 663, ,682.

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

7. New Business 7.1 New items that the Committee or District Staff would like to discuss.

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

Prior Year Warrants Voided

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

LAKE COUNTY SCHOOLS Budget Worksheet FACILITY 9500: CHIEF OF ADMINISTRATION

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00

Prior Year Warrants Voided

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

Prior Year Warrants Voided

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

Report : Financial Status

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018

KIPP Valiant Community Prep Ravenswood City Elementary San Mateo

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

10--General Fund-- FUND BALANCE -- AGENCY ACCOUNTS -- Revised -- BUDGET-STATUS-REPORT Fiscal Year 2014 (September 1, August 31, 2015)

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Temple City Unified School District A District of High Achieving Schools

Department: Emergency Management FY 2018/19 Proposed Budget

CITIZENS BOND OVERSIGHT COMMITTEE Meeting Minutes August 22, Vice Chairman Mike Kreeger called the meeting to order at 5:31 p.m.

FY SUMMARY BUDGET

TREASURERS REPORT Fund Totals Town Of Garfield Time: 13:55:27 Date: 01/22/2015 MCAG #: /01/2014 To: 12/31/2014 Page: 1

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount

TOWN BUDGET FOR Town of Lima in County of Livingston

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc

Account... Description Rev combined.. Combined MTD.. Combined YTD.. Combined Unexp Combined Enc.. Prior Excess.. Combined Unenc

Eden Harbor Homeowners Association, Inc.

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month


Current. Current Ed Res Y Goal Func Obj Sit SdR DD Working Revised Chaiige

Submitted Budget Report FY Submit ID:

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Minutes for June 4, 2018 Special City Council Meeting

Unaudited Actuals FINANCIAL REPORTS Unaudited Actuals School District Certification

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

Development of Permanent Supportive Housing

City of Caldwell BUDGET FY 2018

Balance Sheet Through 9/30/2013

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

OTHER COUNTY FUNDS % 0%

Understanding. Financial Status Reports (FSR)

OTHER COUNTY FUNDS % 0%

OTHER COUNTY FUNDS % 0%

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

2018 Levy / Budget Documents

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

Budgeting ORGANISATIONAL DEVELOPMENT ORGANISATION CONSOLIDATED BUDGET

FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF SANTA ROSA COUNTY

OTHER COUNTY FUNDS % 0%

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

City of Eagleville Budget Presentation Fiscal Year 2018

BROOMFIELD COLORADO...

Measure S Oversight Committee Fiscal Year

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

CAPITAL PROJECT ALLOTMENTS FOR FISCAL YEAR 2014 / 2015

Department Mission: Mandated Services: Department Overview:

Bahia Vista Gulf of Venice, Inc.

Transcription:

22 ELK HILLS ELEMENTARY FINANCIAL ACTIVITY REPORT J11002 FAR110 H.00.14 01/27/11 PAGE 0 Account classifications selected Field ranges selected FD-RESC-Y-OBJT.SO-GOAL-FUNC-STE-T2-TY3-TYP4 FI RANGE ------------------------------------------------ ----------------------- 1. 21-????-?-????.??-????-????-???-??-???-???? 2. - - -. - - - - - - 3. - - -. - - - - - - 4. - - -. - - - - - - 5. - - -. - - - - - - 6. - - -. - - - - - - 7. - - -. - - - - - - 8. - - -. - - - - - - 9. - - -. - - - - - - 10. - - -. - - - - - - Sort / Rollup on : FUND Restricted Field : 02 RESOURCE Separation Option : No Separation of Restricted and UnRestricted Extraction Type : Restricted and UnRestricted Starting Budget : Approved Budget Transfers : A = Approved only GL Transactions : Approved Only Pre-Encumbrances : Included Account Description: Not Shown Detail sort : Date Detail Line Format : 2 Report prepared : THU, JAN 27, 2011, 10:45 AM 1

22 ELK HILLS ELEMENTARY FINANCIAL ACTIVITY REPORT J11002 FAR110 H.00.14 01/27/11 PAGE 1 8660 INTEREST 21-0000-0-8660.00-0000-0000-000-00-000-0000 BG-000000 07/01/2008 90,000.00 90,000.00 21-0000-0-8660.00-0000-0000-000-00-000-0000 TF-971281 10/31/2008 28,762.41 61,237.59 1ST QTR INT @3.158% IST PYMTJL 21-0000-0-8660.00-0000-0000-000-00-000-0000 TF-971665 12/05/2008 7,589.18 53,648.41 1ST QTR INT @3.158% 2nd PYMTJL 21-0000-0-8660.00-0000-0000-000-00-000-0000 TF-972340 01/27/2009 20,508.29 33,140.12 2ND QTR INT @3.246% 1st PYMTJL 21-0000-0-8660.00-0000-0000-000-00-000-0000 TF-972620 02/25/2009 8,982.93 24,157.19 2ND QTR INT @3.246% 2ND PYMTJL 21-0000-0-8660.00-0000-0000-000-00-000-0000 TF-973443 04/22/2009 15,835.70 8,321.49 3RD QTR INT @2.884% 1st PYMTJL 21-0000-0-8660.00-0000-0000-000-00-000-0000 TF-973860 05/28/2009 3,847.29 4,474.20 3RD QTR INT @2.884% 2ND PYMTJL 21-0000-0-8660.00-0000-0000-000-00-000-0000 TF-974455 06/30/2009 10,309.55 5,835.35-4TH QTR INT REC @2.15%/JL TOTAL ACTIVITY 90,000.00 95,835.35 0.00 ****OVERDRAWN ENDING BALANCE 06/30/2009 90,000.00 95,835.35 0.00 5,835.35- ****8000 TOTALS: 90,000.00 95,835.35 0.00 5,835.35-4400 NON-CAPITALIZED EQUIPMENT 21-0000-0-4400.00-0000-8100-000-00-000-0000 BG-000000 07/01/2008 45,000.00 45,000.00 21-0000-0-4400.00-0000-8100-000-00-000-0000 PV-090406 02/24/2009 4,369.19 40,630.81 HERTZ FURNITURE SYSTEMS 800693 49009264 TOTAL ACTIVITY 45,000.00 4,369.19 0.00 **** 90.3% ENDING BALANCE 06/30/2009 45,000.00 4,369.19 0.00 40,630.81 ****4000 TOTALS: 45,000.00 4,369.19 0.00 40,630.81 5800 PROFES'L/CONSULTG SVCS/OP EXP 21-0000-0-5800.00-0000-8500-000-00-000-0000 BG-000000 07/01/2008 150,000.00 150,000.00 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090027 08/08/2008 3,062.06 146,937.94 KERN CO SUPT OF SCHOOLS 001003 26450795 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090058 09/02/2008 157.80 146,780.14 002304 26457807 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090059 09/02/2008 10,699.71 136,080.43 002304 26457807 2

22 ELK HILLS ELEMENTARY FINANCIAL ACTIVITY REPORT J11002 FAR110 H.00.14 01/27/11 PAGE 2 5800 PROFES'L/CONSULTG SVCS/OP EXP 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090103 09/10/2008 520.00 135,560.43 KERN COUNTY ENVIRONMENTAL 003431 26460990 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090146 10/13/2008 160.69 135,399.74 002304 26472469 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090147 10/13/2008 1,592.75 133,806.99 KERN CO.SUPERINTENDENT OF SCH 000703 26472468 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090198 10/28/2008 2,946.25 130,860.74 KERN CO.SUPERINTENDENT OF SCH 000703 26479523 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090199 10/28/2008 37.29 130,823.45 002304 26479524 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090248 11/18/2008 7,698.07 123,125.38 002304 26484949 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090257 12/10/2008 1,500.00 121,625.38 Kern Co Superintendent Schools 003418 26493958 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090258 12/10/2008 10,492.83 111,132.55 002304 26493959 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090259 12/10/2008 88.65 111,043.90 002304 26493959 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090260 12/10/2008 6,597.00 104,446.90 002304 26493959 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090282 12/22/2008 94.08 104,352.82 002304 26497494 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090408 02/24/2009 157.64 104,195.18 002304 49009265 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090436 03/27/2009 14.10 104,181.08 002304 49020399 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090461 05/15/2009 367.84 103,813.24 002304 49034672 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090462 05/15/2009 77.52 103,735.72 002304 49034672 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090463 05/15/2009 16.92 103,718.80 002304 49034672 21-0000-0-5800.00-0000-8500-000-00-000-0000 PV-090515 06/24/2009 37.82 103,680.98 002304 49051401 TOTAL ACTIVITY 150,000.00 46,319.02 0.00 **** 69.1% ENDING BALANCE 06/30/2009 150,000.00 46,319.02 0.00 103,680.98 5900 COMMUNICATIONS 21-0000-0-5900.00-0000-8100-000-00-000-0000 PV-090072 09/10/2008 216.00 216.00- APPLIED TECHNOLOGY GROUP INC. 003350 26460989 TOTAL ACTIVITY 0.00 216.00 0.00 ****OVERDRAWN ENDING BALANCE 06/30/2009 0.00 216.00 0.00 216.00- ****5000 TOTALS: 150,000.00 46,535.02 0.00 103,464.98 3

22 ELK HILLS ELEMENTARY FINANCIAL ACTIVITY REPORT J11002 FAR110 H.00.14 01/27/11 PAGE 3 6200 BUILDINGS & IMPROVEMNT OF BLDG 21-0000-0-6200.00-0000-8500-000-00-000-6210 BG-000000 07/01/2008 3,805,000.00 3,805,000.00 21-0000-0-6200.00-0000-8500-000-00-000-6245 BG-000000 07/01/2008 3,805,000.00 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090003 08/08/2008 450.00 3,804,550.00 WELLS FARGO BANK 002290 26450797 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090005 08/08/2008 9,546.01 3,795,003.99 002304 26450796 21-0000-0-6200.00-0000-8500-000-00-000-6210 PV-090006 08/08/2008 5,200.00 3,789,803.99 AM-TECH INSPECTION SERVICES 003267 26450794 21-0000-0-6200.00-0000-8500-000-00-000-6210 BT-090001 08/20/2008 3,000,000.00-789,803.99 Move budget between t4s 21-0000-0-6200.00-0000-8500-000-00-000-6245 BT-090001 08/20/2008 3,000,000.00 3,789,803.99 Move budget between t4s 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090028 08/21/2008 295,929.00 3,493,874.99 003377 26453840 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090029 08/21/2008 32,881.00 3,460,993.99 003378 26453839 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090030 08/21/2008 331,816.50 3,129,177.49 003377 26453840 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090031 08/21/2008 36,868.50 3,092,308.99 003378 26453839 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090065 09/02/2008 5,200.00 3,087,108.99 AM-TECH INSPECTION SERVICES 003267 26457805 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090066 09/02/2008 1,570.00 3,085,538.99 HMS-HAZARD MANAGEMENT SERV INC 003268 26457806 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090177 10/17/2008 5,200.00 3,080,338.99 AM-TECH INSPECTION SERVICES 003267 26473544 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090181 10/17/2008 4,223.00 3,076,115.99 HMS-HAZARD MANAGEMENT SERV INC 003268 26473545 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090200 10/22/2008 393,881.31 2,682,234.68 003377 26474899 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090201 10/22/2008 43,764.59 2,638,470.09 003378 26474898 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090197 10/28/2008 5,255.00 2,633,215.09 HMS-HAZARD MANAGEMENT SERV INC 003268 26479522 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090224 11/14/2008 5,200.00 2,628,015.09 AM-TECH INSPECTION SERVICES 003267 26484706 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090249 11/18/2008 250,497.18 2,377,517.91 003377 26484948 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090254 11/18/2008 27,833.02 2,349,684.89 003378 26484947 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090255 11/24/2008 129,150.00 2,220,534.89 003377 26489479 4

22 ELK HILLS ELEMENTARY FINANCIAL ACTIVITY REPORT J11002 FAR110 H.00.14 01/27/11 PAGE 4 6200 BUILDINGS & IMPROVEMNT OF BLDG 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090256 11/24/2008 14,350.00 2,206,184.89 003378 26489478 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090280 12/22/2008 5,200.00 2,200,984.89 AM-TECH INSPECTION SERVICES 003267 26497493 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090328 01/08/2009 150,975.00 2,050,009.89 003377 26502985 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090329 01/08/2009 16,775.00 2,033,234.89 003378 26502984 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090330 01/09/2009 5,200.00 2,028,034.89 AM-TECH INSPECTION SERVICES 003267 26503303 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090357 01/16/2009 2,436.00 2,025,598.89 SOILS ENGINEERING INC. 003387 26505252 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090358 01/16/2009 309,352.50 1,716,246.39 003377 26505251 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090359 01/16/2009 34,372.50 1,681,873.89 003378 26505250 21-0000-0-6200.00-0000-8500-000-00-000-6210 PV-090371 02/02/2009 5,200.00 1,676,673.89 AM-TECH INSPECTION SERVICES 003267 49000076 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090392 02/13/2009 1,454.00 1,675,219.89 HMS-HAZARD MANAGEMENT SERV INC 003268 49004288 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090393 02/13/2009 320.00 1,674,899.89 SOILS ENGINEERING INC. 003387 49004289 21-0000-0-6200.00-0000-8500-000-00-000-6210 PV-090407 02/24/2009 20,141.55 1,654,758.34 002304 49009265 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090414 03/04/2009 5,200.00 1,649,558.34 AM-TECH INSPECTION SERVICES 003267 49011593 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090422 03/27/2009 37.54 1,649,520.80 INDEPENDENT FIRE & SAFETY INC 000083 49020396 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090425 03/27/2009 3,166.45 1,646,354.35 M&S SECURITY 000330 49020398 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090434 03/27/2009 739,854.72 906,499.63 003377 49020397 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090435 03/27/2009 82,206.08 824,293.55 003378 49020395 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090449 05/05/2009 390.00 823,903.55 HMS-HAZARD MANAGEMENT SERV INC 003268 49031469 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090470 06/05/2009 450.00 823,453.55 WELLS FARGO BANK 002290 49042987 21-0000-0-6200.00-0000-8500-000-00-000-6245 PV-090516 06/24/2009 450.00 823,003.55 WELLS FARGO BANK 002290 49051402 TOTAL ACTIVITY 3,805,000.00 2,981,996.45 0.00 **** 21.6% ENDING BALANCE 06/30/2009 3,805,000.00 2,981,996.45 0.00 823,003.55 ****6000 TOTALS: 3,805,000.00 2,981,996.45 0.00 823,003.55 5

22 ELK HILLS ELEMENTARY FINANCIAL ACTIVITY REPORT J11002 FAR110 H.00.14 01/27/11 PAGE 5 FUND : 21 TOTALS (EXPENDITURE) 4,000,000.00 3,032,900.66 0.00 967,099.34 FUND : 21 TOTALS (INCOME) 90,000.00 95,835.35 0.00 5,835.35-6