Earnings Presentation. Third Quarter

Size: px
Start display at page:

Download "Earnings Presentation. Third Quarter"

Transcription

1 Earnings Presentation Third Quarter N o v e m b e r 2018

2 DISCLAIMER This presentation contains forward-looking statements, including statements regarding the intent, belief or current expectations of the company and its management. Investors are cautioned that any such forward-looking statements are not a guarantee of future performance and involve a number of risks and uncertainties including, but not limited to, the risks detailed in the company s financial statements, and actual results could differ materially fromthose indicated by such forward-looking statements.

3 3 RD QUARTER 2018 MAIN EVENTS A c q u i s i t i o n o f % o f L i n i o f o r U S $ m i l l i o n I n c r e a s e d o w n e r s h i p i n D i c i c o t o %. U S $ 6 0 m i l l i o n d i s b u r s e m e n t C a p i t a l i n c r e a s e o f m i l l i o n s h a r e s S e l e c t e d t o i n t e g r a t e t h e D J S I W o r l d 3

4 3 RD QUARTER Strategic Priorities Delivery O W N B R A N D S L O G I S T I C S C A P A B I L I T E S F I N A N C I N G & E - P A Y M E N T S C h i l e : O p e n i n g o f t w o s p e c i a l i s t s t o r e s : A m e r i c a n i n o and S y b i l l a P e r u : T o t t u s V e c i n o, f o c u s e d o n o w n b r a n d s, l o w o p e r a t i n g c o s t s a n d p r o x i m i t y C h i l e : F a l a b e l l a s n e w D C d r y r u n L a s t M i l e : P e r u : t h e C & C n e t w o r k w a s e x p a n d e d t o 8 T o t t u s s u p e r m a r k e t s 8 n e w s t o r e s i n t h e r e g i o n a n d o n e M a l l p l a z a s h o p p i n g c e n t e r i n C o l o m b i a C h i l e : l a u n c h e d o f d i g i t a l g i f t c a r d t h a t a l l o w s t o r e d e e m p o i n t s f r o m o u r l o y a l t y p r o g r a m a n d p a y i n s t o r e w i t h y o u r m o b i l e. N e w o n l i n e f u n c t i o n a l i t i e s t h a t e n a b l e s t o : I n c r e a s e t h e c r e d i t c a r d l i m i t a t t h e c h e c k - o u t p r o c e s s i n F a l a b e l l a. c o m A c q u i r e a c o n s u m e r l o a n t h r o u g h t h e m o b i l e a p p 4

5 INCOME STATEMENT (Million of CLP) 3Q17 % Rev. 3Q18 % Rev. Var % Revenues of Non-Banking Operations 1,937,199 2,004, % Revenues of Banking Operations 178, , % Total Revenues 2,115, % 2,197, % 3.9% COGS of Non-Banking Operations (1,269,009) -65.5% (1,317,193) -65.7% 3.8% COGS of Banking Operations (80,015) -44.8% (94,983) -49.2% 18.7% Gross Profit 766, % 785, % 2.5% SG&A Expenses (590,308) -27.9% (617,707) -28.1% 4.6% Operational Income 176, % 167, % -4.9% Depreciation + Amortization 72, % 82, % 14.7% EBITDA 248, % 250, % 0.8% Other Income / (Expenses) (1,411) 1, % Net Financial Income / (Cost) (46,798) (38,439) -17.9% Profit / (Loss) in Associates 2,696 1, % Exchange Rate Differences 1,918 (11,111) % Non-Operating Profit (43,595) -2.1% (46,684) -2.1% 7.1% Profit Before Tax Expenses 132, % 121, % -8.8% Income Tax (36,026) (31,200) -13.4% Minority Interest (11,350) (13,046) 14.9% Net Profit / (Loss) 85, % 76, % -10.0% Online Revenue (retail only) (*) 100, % 122, % 22.1% (*) Online Revenue includes revenue generated through online channels for Department Stores in Chile, Peru, Argentina & Colombia; Home Improvement in Chile, Peru, Argentina, Brazil & Uruguay; and Supermarkets in Chile & Peru. % Rev. estimated over the total revenue of the same businesses. 5

6 SALES AND GROSS MARGIN S A L E S N O N - B A N K I N G O P E R A T I O N S Million CLP; Annual Var (%) E - C O M M E R C E S A L E S Bn CLP; Annual Var (%) Q 2Q 3Q 9M 1Q 2Q 3Q 9M G R O S S P R O F I T N O N - B A N K I N G O P E R A T I O N S Bn CLP; Annual Var (%) 1Q 2Q 3Q 9M 1Q 2Q 3Q 9M G R O S S P R O F I T B A N K I N G O P E R A T I O N S Bn CLP; Annual Var (%) Q 2Q 3Q 9M 1Q 2Q 3Q 9M 1Q 2Q 3Q 9M 1Q 2Q 3Q 9M

7 N E T P R O F I T B R I D G E 2017 vs Million CLP Q17 Net Income Normalized EBITDA IFRS 9 Linio EBITDA Depreciations Non-Operating Profit Tax & Minority Interest 3Q18 Net Income annual variations 7

8 LEVERAGE N e t F i n a n c i a l D e b t / E b i t d a ( t i m e s ) w / o B a n k i n g O p e r a t i o n s D e b t B y C r e d i t o r w / o B a n k i n g O p e r a t i o n s Sep 2018 Sep % 48% 4.4 years Duration Public Bonds Financial Institutions L e v e r a g e ( t i m e s ) w / o B a n k i n g O p e r a t i o n s D e b t B y M a t u r i t y w / o B a n k i n g O p e r a t i o n s Sep 2018 Sep % 67% US$ 6,113 MM Financial Debt w/o Banks 1 Short Term Long Term 8

9 FALABELLA RETAIL MAIN EVENTS SALES 3Q18 1 O p e n i n g i n C o l o m b i a Mn CLP; Annual Var (%) 21.6% -25.5% 5.6% -2.7% -0.8% 623, ,342 86,603 55, ,924 Colombia Argentina Perú Chile Total SSS 15.0% 30.7% 3.8% -7.2% Var Local Currency % 18.4% 24.5% 4.2% -2.7% 9

10 SODIMAC MAIN EVENTS SALES 3Q18 1 st s t o r e i n M e x i c o 2 O p e n i n g s i n C o l o m b i a 2 O p e n i n g s i n C h i l e 1 O p e n i n g i n A r g e n t i n a Mn CLP; Annual Var (%) -16.5% 9.5% -25.6% 5.0% 5.7% 2.1% 728, , , ,883 44,316 30,140 Brasil Colombia Argentina Perú Chile Total SSS -2.0% 3.8% 26.4% 2.9% 1.9% Var Local Currency % 4.4% 6.5% 30.9% 3.2% 5.7% 10

11 TOTTUS MAIN EVENTS SALES 3Q18 2 H i p e r b o d e g a P r e c i o U n o o p e n i n g s : I c a, & H u a c h o Mn CLP; Annual Var (%) 13.8% 6.3% 9.9% 385, , ,323 Perú Chile Total SSS 6.1% 2.6% Var Local Currency % 12.0% 6.3% 11

12 LINIO MAIN EVENTS NMV 1 C o n s o l i d a t i o n o f L i n i o s i n c e A u g u s t 2 nd S o d i m a c a n d F a l a b e l l a s t a r t e d s e l l i n g i n L i n i o L a u n c h e d o f c o m m e r c i a l a c t i v i t i e s p a r t n e r e d w i t h C M R Mn CLP; Annual Var (%) 6.5% -0.3% 19,748 21,040 60,440 60,286 3Q17 3Q18 9M17 9M18 1 NMV corresponds to Net Merchandise Value. A measure of the total sum in Chilean pesos of all transactions made through Linio, net of VAT 12

13 FALABELLA FINANCIERO MAIN EVENTS GROSS LOANS 3Q18 A F T E R T H E P E R I O D I n t e g r a t i o n o f B a n c o F a l a b e l l a a n d C M R g o t r e g u l a t o r y a p p r o v a l. Mn CLP; Annual Var (%) -39.2% 38.3% -11.4% 9.5% 7.3% 4,780,991 3,467, , , ,824 Argentina Colombia Peru Chile Total 13

14 REAL ESTATE MAIN EVENTS EBITDA PLAZA, M a l l p l a z a b e g a n t r a d i n g i t s s h a r e s o n t h e S a n t i a g o S t o c k E x c h a n g e Mn CLP; EBITDA Margin (%) 161, ,354 N e w s h o p p i n g c e n t e r i n M a n i z a l e s, C o l o m b i a w i t h 4 0 k m 2 o f G L A 54,017 61, % 80.6% 79.5% 80.9% 3Q17 3Q18 9M17 9M18 43 Shopping Centers 3,19 Mn M2 GLA between shopping centers and free standing 14

15 investors.falabella.com Andrea González, Head IR Constanza Saver, IR Analyst Pablo Muñoz, IR Analyst

Minimum%Wage%Rate,%2004%to%2021:%$/hour%

Minimum%Wage%Rate,%2004%to%2021:%$/hour% $14.00%% Minimum%Wage%Rate,%2004%to%2021:%$/hour% $13.00%% $12.00%% $11.00%% $10.00%% $9.00%% $8.00%% $7.00%% $6.00%% 2004% 2005% 2006% 2007% 2008% 2009% Senate Bill 1532 2016/1 $********** 9.25 2016/2

More information

Investors presentation Oddo BHF Forum - January 2019

Investors presentation Oddo BHF Forum - January 2019 Investors presentation Oddo BHF Forum - January 2019 YMAGIS IN A NUTSHELL European leader for digital technologies and services for the cinema industry 26 countries 180m present in 26 countries across

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

F O R S A L E B U R L I N G T O N C O A T F A C T O R Y I N V E S T M E N T O P P O R T U N I T Y REPRESENTATIVE PHOTO

F O R S A L E B U R L I N G T O N C O A T F A C T O R Y I N V E S T M E N T O P P O R T U N I T Y REPRESENTATIVE PHOTO F O R S A L E REPRESENTATIVE PHOTO B U R L I N G T O N C O A T F A C T O R Y I N V E S T M E N T O P P O R T U N I T Y TABLE OF CONTENTS TABLE OF CONTENTS... 2 EXECUTIVE SUMMARY... 3 OVERVIEW... 4 AERIALS...

More information

Common Size Statements Reports in the Common Size Statements Folder

Common Size Statements Reports in the Common Size Statements Folder Common Size Statements Reports in the Common Size Statements Folder Report Name Annual Common Size Balance Sheet Annual Common Size Income Statement Quarterly Common Size Balance Sheet Quarterly Common

More information

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD.

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD. MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD. For the Year ended December 31, 2016 Item 1: Tier I Capital and its Sub-components

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Lakeland Court MHP Norton Rd Lakeland, FL 33809 23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Combat Control Association Inc

Combat Control Association Inc STATEMENT OF ACTIVITY January 1 - July 6, 2016 Total REVENUE Direct Public Support 28,307.50 Membership Dues Annual Membership Dues 180.00 Lifetime Membership Dues 1,950.00 Total Membership Dues 2,130.00

More information

Jupiter lnfomeclia. 2. We hereby declare that the Audit Reports mentioned above have unmodified opinion.

Jupiter lnfomeclia. 2. We hereby declare that the Audit Reports mentioned above have unmodified opinion. Jupiter lnfomeclia Limited Date: May 30th, 2018 JM/592/2018 To, The Listing Operation Department BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400001 Dear Sifs, Sub.: Outcome of the Board

More information

Mammoth Lakes Tourism Profit & Loss by Class June 2017

Mammoth Lakes Tourism Profit & Loss by Class June 2017 MEAS. A TBID Ordinary Income/Expense Income 40110 Rental Income - USFS 1,000.00 0.00 40115 Service Agreement Income - MLR 150.00 0.00 40600 TOT Payments from TOML 97,752.00 0.00 40700 True-up/(down) TOT

More information

Vespa Club of Melbourne Inc. Incorporated in Victoria 2007 Number: A005069N

Vespa Club of Melbourne Inc. Incorporated in Victoria 2007 Number: A005069N Vespa Club of Melbourne Inc. Incorporated in Victoria 2007 Number: A005069N admin@vespaclubmelbourne.com.au Agenda Apologies: In attendance: 9.30am Annual General Meeting of the Vespa Club of Melbourne

More information

Comparative Reports Reports in the Comparative Reports Folder

Comparative Reports Reports in the Comparative Reports Folder Comparative Reports Reports in the Comparative Reports Folder Report Name Comparative Annual Balance Sheet Comparative Annual Balance Sheet for a User Defined Set Comparative Annual Income Statement Comparative

More information

PARTICIPATING ORGANISATIONS CIRCULAR

PARTICIPATING ORGANISATIONS CIRCULAR PARTICIPATING ORGANISATIONS CIRCULAR Date : 24 November 2011 R/R No. : 10 of 2011 DIRECTIVES ON SUBMISSION BY PARTICIPATING ORGANISATIONS OF PERIODIC REPORTS BY ELECTRONIC TRANSMISSION TO BURSA MALAYSIA

More information

Sunshine City 47-Sp MHP

Sunshine City 47-Sp MHP Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed

More information

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Hanmer Springs Thermal Pools and Spa - Group Activity Summary Account Annual Plan Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

More information

Parametric Emerging Markets Fund

Parametric Emerging Markets Fund Attribution Analysis May 2018 Parametric Emerging Markets Fund EAEMX EIEMX eatonvance.com/eaemx eatonvance.com/eiemx Fund Performance % Average Annual Returns (as of 05/31/2018) 1 Month Q1 YTD 1 Year 3

More information

Information Bulletin 5/2007

Information Bulletin 5/2007 Information Bulletin /2007 Warsaw, September 2007 Compiled from NBP materials by the Department of Statistics as at July 13, 2007. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop

More information

Banks. Crown Agents Bank Limited. United Kingdom. Update. Key Rating Drivers. Rating Sensitivities. Ratings

Banks. Crown Agents Bank Limited. United Kingdom. Update. Key Rating Drivers. Rating Sensitivities. Ratings United Kingdom Update Ratings Foreign Currency Long-Term IDR Short-Term IDR BBB+ F2 Viability Rating bbb+ Support Rating 5 Support Rating Floor NF Sovereign Risk Foreign-Currency Long-Term IDR Local-Currency

More information

Allianz Thailand Equity

Allianz Thailand Equity Allianz Thailand Equity In the six month period ending 31 March 2016 ( the period ), market conditions were highly volatile. The SET index declined sharply from mid-october 2015 to early January 2016,

More information

Jacob Holm & Sønner Holding A/S. Interim Report Q CVR-nr

Jacob Holm & Sønner Holding A/S. Interim Report Q CVR-nr Jacob Holm & Sønner Holding A/S Interim Report Q4 2017 CVR-nr. 28 15 69 60 Table of content Page Management s Review 2 Interim Report for Q4 2017 (Oct 1 - Dec 31, 2017) 3 Financial Review 4 General information

More information

Sonae s retail businesses surpassed 1,000 stores and reached total sales of 4,562 M in 2011, strengthening market leadership

Sonae s retail businesses surpassed 1,000 stores and reached total sales of 4,562 M in 2011, strengthening market leadership 1 HIGHLIGHTS Sonae s retail businesses surpassed 1,000 stores and reached total sales of 4,562 M in 2011, strengthening market leadership SONAE MC Turnover was up by 2%, driven by the clear value focused

More information

Table 01A. End of Period End of Period End of Period Period Average Period Average Period Average

Table 01A. End of Period End of Period End of Period Period Average Period Average Period Average SUMMARY EXCHANGE RATE DATA BANK OF ZAMBIA MID-RATES Table 01A Period K/USD K/GBP K/ZAR End of Period End of Period End of Period Period Average Period Average Period Average Monthly January 6.48 6.46 9.82

More information

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL F Class Exhibit 4 Proposed 10/1/16 PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL The attached pages present exhibits and a description of the internal rate of return

More information

A Comparison of Insurance Plans For Harvey Pierce, MD

A Comparison of Insurance Plans For Harvey Pierce, MD For Harvey Pierce, MD Presented By: [Licensed user's name appears here] Preface In the accompanying pages, you will find a financial analysis that compares and contrasts benefits of different life insurance

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Investment Office ANRS PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Development Studies Associates (DSA) October 2008 Addis Ababa Table of Contents 1. Executive Summary...1 2. Service Description

More information

T E S L A T O A C Q U I R E S O L A R C I T Y

T E S L A T O A C Q U I R E S O L A R C I T Y T E S L A T O A C Q U I R E S O L A R C I T Y C R E A T I N G T H E W O R L D S L E A D I N G S U S T A I N A B L E E N E R G Y C O M P A N Y I N V E S T O R P R E S E N T A T I O N A u g u s t 1, 2 0

More information

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model Exhibit 9 As Filed DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model The attached pages present exhibits and a description of the internal rate of return model used in deriving the

More information

SALES OF ELECTRIC ENERGY

SALES OF ELECTRIC ENERGY SALES OF ELECTRIC ENERGY 44000 Residential Sales 1,258,127.68 912,731.87 11,422,950.06 11,624,286.42 19,408,954.42 44020 Dusk To Dawn Sales 10,993.16 10,520.24 87,245.86 91,897.67 131,181.78 44200 Commercial

More information

June 2017 YTD Income Statement

June 2017 YTD Income Statement 40000.000 Revenue 41000.000 Operations Revenue 41100.000 Tenant Rental Income 41100.150 Gross Potential Rent 78,074.00 78,447.00-373.00-0.48 41100.999 Total Tenant Rental Income 78,074.00 78,447.00-373.00-0.48

More information

Santiago, July 3, 2014 GG No. 53/ 14. Mr. Carlos Pavez Tolosa Superintendent of Securities and Insurance Av. Libertador Bernardo O'Higgins N 1.

Santiago, July 3, 2014 GG No. 53/ 14. Mr. Carlos Pavez Tolosa Superintendent of Securities and Insurance Av. Libertador Bernardo O'Higgins N 1. Santiago, July 3, 2014 GG No. 53/ 14 Mr. Carlos Pavez Tolosa Superintendent of Securities and Insurance Av. Libertador Bernardo O'Higgins N 1.449 Ref.: Essential Fact Colbún S.A., Inscription in the Securities

More information

Press Release June 11, 2015

Press Release June 11, 2015 Press Release June 11, 2015 Zodiac Aerospace: Revenue up 19.2% in the first 9 months of - Revenue in the first nine months of was up by 19.2% at 3,628.0 million - The Group has increased its foreign $/

More information

Economics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone

Economics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone Economics and Competitiveness 2015 Cost and Return Benchmarks for Crops and Forages Brown Soil Zone TABLE OF CONTENTS 2015 Brown Soil Zone OVERVIEW...1 CROPS Spring Wheat...2 FORAGES Roundup Ready Canola...5

More information

Samostalna Liberalna Stranka

Samostalna Liberalna Stranka Annual Financial Statements with Independent Auditors Report thereon 01 January 2013-31 December 2013 Table of Contents: Independent Auditors report..... 3 Statement of financial position....... 7 Statement

More information

Breakdown of Government and Corporate Securities At December 31, 2014 and 2013 ( In thousands of Pesos )

Breakdown of Government and Corporate Securities At December 31, 2014 and 2013 ( In thousands of Pesos ) Page 1 of 6 Goverment Securities at Fair Market Value 1,626,710 2,087,849 1,654,161-1,654,161 Argentina 1,007,454 1,635,488 1,007,573-1,007,573. Peso-denominated Bonar 2016 AS16-278,250-278,250-278,250.

More information

Chapter 1 Linear Equations

Chapter 1 Linear Equations . Lines. True. True. If the slope of a line is undefined, the line is vertical. 7. The point-slope form of the equation of a line x, y is with slope m containing the point ( ) y y = m ( x x ). Chapter

More information

Mainor Ülemiste AS. Interim Report July September

Mainor Ülemiste AS. Interim Report July September Mainor Ülemiste AS Interim Report July September 2018 http://mainorulemiste.ee/opiku/ Main Events in the 3Q 2018 Mainor Ülemiste s subsidiary concluded a loan agreement in amount of 10,7 million euros

More information

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17 Document Page 1 of 17 Document Page 2 of 17 DEBTOR: MID-AMERICA CEDAR, INC. CASE NO: 11-45203 Form 2-B CASH RECEIPTS AND DISBURSEMENTS STATEMENT For Period: _3/1/2012_ to _3/31/2012_ CASH FLOW SUMMARY

More information

GLOUCESTER COAL LTD 2006 Annual Results Media Presentation 25 August 2006

GLOUCESTER COAL LTD 2006 Annual Results Media Presentation 25 August 2006 GLOUCESTER COAL LTD 2006 Annual Results Media Presentation 25 August 2006 Our Business Agenda The Gloucester Coal 3 Ticks Rule Operations Profitability Growth Gloucester Coal delivers record profit, sales

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

UNIVERSITY OF KWA-ZULU NATAL

UNIVERSITY OF KWA-ZULU NATAL UNIVERSITY OF KWA-ZULU NATAL EXAMINATIONS: June 006 Solutions Subject, course and code: Mathematics 34 MATH34P Multiple Choice Answers. B. B 3. E 4. E 5. C 6. A 7. A 8. C 9. A 0. D. C. A 3. D 4. E 5. B

More information

Prudential Global Absolute Return Fund Fixed Income Data Sheet Benchmark: BofA Merrill Lynch US Dollar 3-Month LIBOR CM Index

Prudential Global Absolute Return Fund Fixed Income Data Sheet Benchmark: BofA Merrill Lynch US Dollar 3-Month LIBOR CM Index Portfolio Statistics Credit Quality Breakdown (%) Total Net Assets ($ millions) 32 --- --- AAA 4.42 0.00 4.42 Duration (yrs) 4.5 0.25 4.25 AA 0.29 0.00 0.29 Convexity 0.43 0 0.43 A 18.97 0.00 18.97 Yield

More information

Inflation Report April June 2012

Inflation Report April June 2012 August, 212 Outline 1. External Conditions 2. Economic Activity in Mexico 3. Monetary Policy and Inflation Determinants. Forecasts and Balance of Risks External Conditions Global economic growth slowed

More information

Chemical and Construction Input Industry Development Institute. Project Profile on the Establishment of Roof TILES From CLAY Production PLANT

Chemical and Construction Input Industry Development Institute. Project Profile on the Establishment of Roof TILES From CLAY Production PLANT Chemical and Construction Input Industry Development Institute Project Profile on the Establishment of Roof TILES From CLAY Production PLANT Information Technology and Technical Service Directorate June

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

BLACK PLATINUM ENERGY LTD

BLACK PLATINUM ENERGY LTD Black Platinum Energy Ltd ( BPE or the Company ) Announces a Material Increase in the Discovered Dara East Gas Field Resources and Upside Potential Resources in Nearby Features Dara East Assessed Gas Resource

More information

Lesson 6: Solving Exponential Equations Day 2 Unit 4 Exponential Functions

Lesson 6: Solving Exponential Equations Day 2 Unit 4 Exponential Functions (A) Lesson Contet BIG PICTURE of this UNIT: CONTEXT of this LESSON: How can I analyze growth or decay patterns in data sets & contetual problems? How can I algebraically & graphically summarize growth

More information

EMVEST ASSET MANAGEMENT PTY LIMITED. Investment Proposal. Matuba Estate Chokwe District Mozambique

EMVEST ASSET MANAGEMENT PTY LIMITED. Investment Proposal. Matuba Estate Chokwe District Mozambique EMVEST ASSET MANAGEMENT PTY LIMITED Investment Proposal Matuba Estate Chokwe District Mozambique 20 July 2009 PROJECT SUMMARY Project Name: EMVEST LIMOPO Lda (MATUBA), District Chokwe, Province of Gaza.

More information

1 Functions And Change

1 Functions And Change 1 Functions And Change 1.1 What Is a Function? * Function A function is a rule that takes certain numbers as inputs and assigns to each a definite output number. The set of all input numbers is called

More information

Interim report January December 2012

Interim report January December 2012 Interim report January December 212 Lennart Evrell President & CEO Mikael Staffas CFO Summary Full year Revenues 4 1 (4 323) MSEK EBIT ex PIR* 3 941 (5 8) MSEK Msek 2 5 Quarterly EBIT Quarterly EBIT excl

More information

Fortuna Updates Reserves and Resources

Fortuna Updates Reserves and Resources Fortuna Updates Reserves and Resources Vancouver, February 22, 2018-- Fortuna Silver Mines, Inc. (NYSE: FSM) (TSX: FVI) is pleased to report updated Mineral Reserve and Mineral Resource estimates as of

More information

PROJECT PROFILE ON THE ESTABLISHMENT OF POLYESTER FABRICS PRODUCING PLANT

PROJECT PROFILE ON THE ESTABLISHMENT OF POLYESTER FABRICS PRODUCING PLANT Investment Office ANRS PROJECT PROFILE ON THE ESTABLISHMENT OF POLYESTER FABRICS PRODUCING PLANT Development Studies Associates (DSA) October 2008 Addis Ababa Table of Contents 1. Executive Summary...1

More information

Report of the statutory auditor on the limited statutory examination of the financial statements for the year 2013

Report of the statutory auditor on the limited statutory examination of the financial statements for the year 2013 Phone 041 368 12 12 Fax 041 368 13 13 www.bdo.ch BDO Ltd Landenbergstrasse 34 CH-6002 Lucerne To the general meeting of TYPO3 Association Sihlbruggstrasse 105 6340 Baar Report of the statutory auditor

More information

ul. Vetterów 138, Lublin, 22222, Poland Phone: , Fax: , WWW:

ul. Vetterów 138, Lublin, 22222, Poland Phone: , Fax: ,     WWW: Sample Poland IGK-number: 133-125-529 Reported Subject Full Name Name in national language Trading Names, Brands Sample + Activities, SIC Activities, NACE_2 Office Address Legal Address Contacts Registration

More information

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Benchmarks for Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Cow/Calf Operations Moist Mixed land Production Year - 1999 Nov-03 Foreword This AgriProfit$ & Returns

More information

Tax Return Transcript

Tax Return Transcript This Product Contains Sensitive Taxpayer Data Request Date: 01-23-2008 Response Date: 01-23-2008 Tax Return Transcript IRS Employee Number: QCW-- Tracking Number: 10002281XXXX EIN Provided: 75-2XXXXXX

More information

For personal use only

For personal use only 1 ASX: BRW Drilling for Exploration Success Building an Australian Base Metal Company Resources Rising Stars 27 September 2011 David Hutton, Managing Director Disclaimer 2 Certain oral and written statements

More information

Information Bulletin 2/2011

Information Bulletin 2/2011 Information Bulletin 2/2011 Warsaw, 2011 Compiled from NBP materials by the Department of Statistics as at April 13, 2011. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop Published

More information

Cash Flow Illustration

Cash Flow Illustration Cash Flow Illustration An Integrated Analysis of LIFETIME CASH FLOWS & NET WORTH AN ANALYSIS PREPARED EXCLUSIVELY FOR Jack Retires at Age 62 & Jill Retires at Age 60 1 Disclaimer This financial plan is

More information

Information Bulletin 9/2007

Information Bulletin 9/2007 Information Bulletin 9/2007 Warsaw, January 2008 Compiled from NBP materials by the Department of Statistics as at November 13, 2007. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP

More information

Mathematics Revision Guides Graph Fitting Page 1 of 17 Author: Mark Kudlowski GRAPH FITTING

Mathematics Revision Guides Graph Fitting Page 1 of 17 Author: Mark Kudlowski GRAPH FITTING Mathematics Revision Guides Graph Fitting Page 1 of 17 M.K. HOME TUITION Mathematics Revision Guides Level: AS / A Level - MEI OCR MEI: C2 GRAPH FITTING Version : 2.2 Date: 28-09-2014 Example 6 is copyrighted

More information

Information Bulletin 1/2008

Information Bulletin 1/2008 Information Bulletin 1/2008 Warsaw, May 2008 Compiled from NBP materials by the Department of Statistics as at March 13, 2008. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop

More information

SIGIT POLAND SP. Z O.O. FINANCIAL REPORT

SIGIT POLAND SP. Z O.O. FINANCIAL REPORT SIGIT POLAND SP. Z O.O. FINANCIAL REPORT For fiscal year January 01 December 31, 2016 Page 1 of 7 1. Company Registration SIGIT POLAND Spółka z ograniczoną odpowiedzialnością (a limited liability company)

More information

Information Bulletin 11/2011

Information Bulletin 11/2011 Information Bulletin 11/2011 Warsaw, 2012 Compiled from NBP materials by the Department of Statistics as at January 13, 2012. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop

More information

LUCRE O U R M A N I F E S T O COPYRIGHT 2018 LUCRE. ALL RIGHTS RESERVED V E R S I O N 1. 3 J A N

LUCRE O U R M A N I F E S T O COPYRIGHT 2018 LUCRE. ALL RIGHTS RESERVED V E R S I O N 1. 3 J A N LUCRE O U R M A N I F E S T O COPYRIGHT 2018 LUCRE. ALL RIGHTS RESERVED V E R S I O N 1. 3 J A N 2 0 1 8 Contents 0 6 INTRODUCTION A quick snapshot of our vision for Lucre and how we feel it will benefit

More information

Sample Institution Memphis, TN

Sample Institution Memphis, TN Morgan Keegan FIXED INCOME RESEARCH Morgan Keegan & Company, Inc. Members New York Stock Exchange Memphis, TN Asset & Liability Analysis MORGAN KEEGAN & COMPANY, INC. Memphis, Tennessee June 2, 2008 The

More information

E-Community Check Request Checklist

E-Community Check Request Checklist E-Community Check Request Checklist The E-Community must complete the following information on each business approved for a loan or grant in order for the Kansas Center of Entrepreneurship (KCFE) to disburse

More information

INVESTOR AND ANALYST CONFERENCE CALL MAY 29, 2018

INVESTOR AND ANALYST CONFERENCE CALL MAY 29, 2018 INVESTOR AND ANALYST CONFERENCE CALL C e r t a i n s t a t e m e n t s a n d i n f o r m a t i o n c o n t a i n e d in t h i s p r e s e n t a t i o n t h a t a r e not s t a t e m e n t s or i n f o

More information

G200 & CL605 Analysis

G200 & CL605 Analysis G200 & CL605 Analysis Annual & Hourly Cost Detail Gulfstream G200 GENERAL PARAMETERS Min Crew / Max Passengers 2 / 8 Seats Full Range (NM / SM) 3051.75 / 3511.89 Normal Cruise Speed (KTS / MPH) 447.53

More information

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Benchmarks for Alberta Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Comparing: Southern Alberta Total, Southern Alberta Low Cost, and

More information

INTRODUCTION N A S D A Q - U T I L I S I N G L I N Q B L O C K C H A I N L E D G E R T E C H N O L O G Y S I N C E

INTRODUCTION N A S D A Q - U T I L I S I N G L I N Q B L O C K C H A I N L E D G E R T E C H N O L O G Y S I N C E currency as means of payment in retail, e -commerce a 1 2 INTRODUCTION I N T E R N A T I O N A L M A R K E T S H A V E A C C E P T E D A N D R E C O G N I S E D C R Y P T O C U R R E N C I E S A N D B

More information

LEGAL DISCLAIMER. APG Coin (APG) White Paper (hereinafter 'the White Paper', 'the Document') is presented for informational purposes only

LEGAL DISCLAIMER. APG Coin (APG) White Paper (hereinafter 'the White Paper', 'the Document') is presented for informational purposes only LEGAL DISCLAIMER THIS DOCUMENT DOES NOT GIVE PERSONAL LEGAL OR FINANCIAL ADVICE. YOU ARE STRONGLY ENCOURAGED TO SEEK YOUR OWN PROFESSIONAL LEGAL AND FINANCIAL ADVICE. APG Coin (APG) White Paper (hereinafter

More information

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS JM BUSHA BONDPLUS INVESTMENT PORTFOLIO REPORT JM BUSHA Asset Managers Pty Ltd TABLE OF CONTENTS Contents Page 1 Balance Sheet Page 2 Income Statement Page 3 Portfolio Statements Fixed Interest Portfolio

More information

Global Data Catalog initiative Christophe Charpentier ArcGIS Content Product Manager

Global Data Catalog initiative Christophe Charpentier ArcGIS Content Product Manager Global Data Catalog initiative Christophe Charpentier ArcGIS Content Product Manager ccharpentier@esri.com We are in a global economy Global Economy Business and Operations are now global Strategic need

More information

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015 AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015 CONTENTS INDEPENDENT AUDITOR S REPORT... 3 BALANCE SHEET AS OF DECEMBER 31, 2015... 4 OFF BALANCE SHEET

More information

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY MAIN DATA ENTRY 1 2 Current List / Asking Price: $ 175,000.00 Project Updated: 12/18/17 Original or Current Appraised / Market Value / AsIs: $ 180,000.00 AsIs Date: 12/18/17 Est. Resale Value / Post Renovations

More information

Annual & Hourly Cost Detail

Annual & Hourly Cost Detail Aircraft Analysis Annual & Hourly Cost Detail Embraer Phenom 100 GENERAL PARAMETERS Min Crew / Max Passengers 1 / 6 Seats Full Range (NM / SM) 896.00 / 1031.10 Normal Cruise Speed (KTS / MPH) 390.00 /

More information

BRITISH VIRGIN ISLANDS SECTORAL GROSS DOMESTIC PRODUCT MARKET PRICES (current prices) (US$M)

BRITISH VIRGIN ISLANDS SECTORAL GROSS DOMESTIC PRODUCT MARKET PRICES (current prices) (US$M) SECTORAL GROSS DOMESTIC PRODUCT MARKET PRICES (current prices) Sector 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000r 2001r 2002r 2003r 2004r 2005e Agriculture, Hunting & Forestry 1.36 1.50 1.63 1.77

More information

Herbalife Exhibit. May 11, Pershing Square Capital Management, L.P.

Herbalife Exhibit. May 11, Pershing Square Capital Management, L.P. Herbalife Exhibit May 11, 2017 Pershing Square Capital Management, L.P. Disclaimer Pershing Square is an investment adviser to funds that are in the business of actively buying and selling securities and

More information

FINANCIAL STATEMENTS OF THE COMPANY

FINANCIAL STATEMENTS OF THE COMPANY FINANCIAL STATEMENTS OF THE COMPANY getback Spółka Akcyjna for the period between 01.01.2014 and 31.12.2014 which include: 1. INTRODUCTION TO THE FINANCIAL STATEMENTS 2. BALANCE SHEET 3. PROFIT AND LOSS

More information

COST SEGREGATION. For Building Owners

COST SEGREGATION. For Building Owners 180 Montgomery Street Suite 1950 San Francisco, CA 94104 phone : 415.394.7200 fax : 415.398.6501 web : moskowitzllp.com COST SEGREGATION For Building Owners 2 Moskowitz, LLP What is Cost Segregation? Cost

More information

Graphene has a plethora of super qualities: the strongest material ever tested. the most electrically and thermally conductive material

Graphene has a plethora of super qualities: the strongest material ever tested. the most electrically and thermally conductive material February 2018 Disclaimer Certain statements contained in this presentation, including information as to the future financial or operating performance of Ionic Industries Ltd ( Ionic ) and its projects,

More information

Information Bulletin 9/2011

Information Bulletin 9/2011 Information Bulletin 9/2011 Warsaw, 2011 Compiled from NBP materials by the Department of Statistics as at November 1, 2011. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop

More information

Information Bulletin 5/2010

Information Bulletin 5/2010 Information Bulletin /2010 Warsaw, 2010 Compiled from NBP materials by the Department of Statistics as at July 13, 2010. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop Published

More information

Chris Doerr Phone: Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI Powered by ACC:

Chris Doerr Phone: Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI Powered by ACC: Annual & Hourly Cost Detail Embraer Legacy 650 GENERAL PARAMETERS Min Crew / Max Passengers 2 / 13 Seats Full Range (NM / SM) 3569.48 / 4107.68 Normal Cruise Speed (KTS / MPH) 435.83 / 501.54 Average Pre-Owned

More information

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00 MAIN DATA ENTRY Current List / Asking Price: $ 499,000.00 Project Updated: 11/15/17 Original or Current Appraised / Market Value / AsIs: $ 520,000.00 AsIs Date: 11/1/17 Est. Resale Value / Post Renovations

More information

Information Bulletin 4/2008

Information Bulletin 4/2008 Information Bulletin 4/2008 Warsaw, August 2008 Compiled from NBP materials by the Department of Statistics as at June 17, 2008. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop

More information

E550 vs Mustang vs P Owner Hours/Annually

E550 vs Mustang vs P Owner Hours/Annually E550 vs Mustang vs P100 300 Owner Hours/Annually Annual & Hourly Cost Detail Eclipse 550 GENERAL PARAMETERS Min Crew / Max Passengers 1 / 6 Seats Full Range (NM / SM) 1125.00 / 1294.63 Normal Cruise Speed

More information

Chapter 1: Linear Equations and Functions

Chapter 1: Linear Equations and Functions Chapter : Linear Equations and Functions Eercise.. 7 8+ 7+ 7 8 8+ + 7 8. + 8 8( + ) + 8 8+ 8 8 8 8 7 0 0. 8( ) ( ) 8 8 8 8 + 0 8 8 0 7. ( ) 8. 8. ( 7) ( + ) + + +. 7 7 7 7 7 7 ( ). 8 8 0 0 7. + + + 8 +

More information

Høgskoleni Østfold EXAMINATION. Course code: Course: SFB Global Markets and Institutions. Permitted sources: Lecturer:

Høgskoleni Østfold EXAMINATION. Course code: Course: SFB Global Markets and Institutions. Permitted sources: Lecturer: Høgskoleni Østfold EXAMINATION Course code: SFB Date:..0 Course: Global Markets and Institutions Duration from 09 a.m. to 0 p.m. Permitted sources: Mother tongue English and English mother tongue dictionaries

More information

Sensitivity to Market Risk Consolidated Examples

Sensitivity to Market Risk Consolidated Examples Sensitivity to Market Risk Consolidated Examples Table of Contents Click the titles below to access the examples or you may scroll through the document. Sample IRRSA IRRSA Earnings Page Example UBPR: Balance

More information

1 Q P R E S E N TAT I O N 2 4 M A Y

1 Q P R E S E N TAT I O N 2 4 M A Y 1 Q 2 0 1 8 P R E S E N TAT I O N 2 4 M A Y 2 0 1 8 1 Q 2 0 1 8 P R E S E N T A T I O N D I S C L A I M E R F O R W A R D L O O K I N G S T A T E M E N T S This presentation contains forward-looking statements

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU JUNE 30, 2016 THRU JUNE 30, 2017 Fund Fund # NET CHANGE IN CASH

More information

Information Bulletin 11/2010

Information Bulletin 11/2010 Information Bulletin 11/2010 Warsaw, 2011 Compiled from NBP materials by the Department of Statistics as at January 13, 2011. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop

More information

How Well Are Recessions and Recoveries Forecast? Prakash Loungani, Herman Stekler and Natalia Tamirisa

How Well Are Recessions and Recoveries Forecast? Prakash Loungani, Herman Stekler and Natalia Tamirisa How Well Are Recessions and Recoveries Forecast? Prakash Loungani, Herman Stekler and Natalia Tamirisa 1 Outline Focus of the study Data Dispersion and forecast errors during turning points Testing efficiency

More information

Financial Factors in Economic Fluctuations. Lawrence Christiano Roberto Motto Massimo Rostagno

Financial Factors in Economic Fluctuations. Lawrence Christiano Roberto Motto Massimo Rostagno Financial Factors in Economic Fluctuations Lawrence Christiano Roberto Motto Massimo Rostagno Background Much progress made on constructing and estimating models that fit quarterly data well (Smets-Wouters,

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information