Investors presentation Oddo BHF Forum - January 2019

Size: px
Start display at page:

Download "Investors presentation Oddo BHF Forum - January 2019"

Transcription

1 Investors presentation Oddo BHF Forum - January 2019

2 YMAGIS IN A NUTSHELL European leader for digital technologies and services for the cinema industry 26 countries 180m present in 26 countries across Europe, the US and Africa turnover at end-december employees 9,2m 80 engineers worldwide cash available at end-june 2018 Innovation, a core value for the Group 2

3 Y M A G I S : F O R E R U N N E R O F T H E D I G I T A L T R A N S F O R M A T I O N O F T H E E N T E R T A I N M E N T I N D U S T R Y B t o B B to B to t o CC D i g i t a l t r a n s i t i o n o f t h e a t e r s D i s t r i b u t i o n & s e r v i c e s a c t i v i t i e s D i s t r i b u t i o n p l a t f o r m s N e w d i g i t a l e n t e r t a i n m e n t T h e V P F, a n i n n o v a t i v e f i n a n c i a l s o l u t i o n B u i l d - u p s t r a t e g y t o c r e a t e t w o E u r o p e a n l e a d e r s i n s e r v i c e s R a t i o n a l i s a t i o n & d i g i t a l t r a n s f o r m a t i o n : f r o m s e r v i c e s t o p l a t f o r m s V i r t u a l R e a l i t y C e n t e r s e S p o r t E u r o p e a n l e a d e r F i r s t p l a y e r 3

4 Highlights Activity

5 F I R S T 9 M O N T H S T U R N O V ER: M, D O W N 8. 3 % 125,6 45,2 41,5 38,2 38,7 38,9 38,1 115,2 0,2 VPF CinemaNext Eclair Others activities 9 months months 2018 Q Q

6 E C L A I R, C O N T I N U A T I O N O F D I G I T A L I Z A T I O N A N D R E S T R U C T U R I N G O F E C L A I R C I N E M A B U S I N E S S > R a p i d d e v e l o p m e n t o f d i g i t a l p l a t f o r m s a n d s o l u t i o n s > C o m p r e h e n s i v e s o l u t i o n s a n d p a r t n e r s h i p s f o r e c o n o m i e s o f s c a l e a n d a u t o m a t e d p r o c e s s i n g > R e s t r u c t u r i n g o f p o s t - p r o d u c t i o n a n d r e s t a u r a t i o n b u s i n e s s e s ( 1 ) r e d i r e c t e d t o a n e w r a n g e o f o f f e r s f o r c r e a t i v e p r o f e s s i o n a l s ( 1 ) E c l a i r C i n e m a, w h i c h r e p r e s e n t s 1 6 % o f t h e É c l a i r d i v i s i o n t u r n o v e r a n d t h e q u a s i t o t a l i t y o f t h e l o s s e s o v e r H , i s i n r e c e i v e r s h i p 6

7 C I N E M A NE X T: A N A I R CRAFT C A R R I ER F O R N E W P R O D U CTS > I n t e r n a t i o n a l r o l l o u t of n e w s o l u t i o n s : S p h e r a a n d E c l a i r C o l o r, c o m p e t i n g s o l u t i o n s t o I M A X a n d D o l b y C i n e m a > F i r s t c o n c r e t e s i g n s o f t h e b e g i n n i n g o f t h e n e w c y c l e o f r e n e w a l o f p r o j e c t i o n e q u i p m e n t > C i n e m a N e x t : t h e d i s t r i b u t i o n c h a n n e l f o r n e w p r o d u c t s a n d n e w b u s i n e s s m o d e l s : V R e n t e r t a i n m e n t c e n t r e s, a n d e S p o r t 7

8 V I R T U A L R E A L I T Y : A N E W S O U R C E O F R E V E N U E A N D P R O F I T > L a u n c h o f t h e n e w v i r t u a l r e a l i t y a r c a d e c e n t e r s o f f e r, C i n e m a N e x t V R f o r c i n e m a e x h i b i t o r s > O p e n i n g o f t h e f i r s t a d v e n t u r e p a r k i n v i r t u a l r e a l i t y, I l l u c i t y, i n P a r i s a t t h e e n d o f N o v e m b e r, w h i c h o p e n s t h e w a y t o a n e t w o r k w i t h d o z e n s o f c e n t e r s 8

9 E C L A I RGAME, E S P O RT I N C I N E M A S > e S p o r t, a g r o w i n g b u s i n e s s w o r l d w i d e > L a u n c h o f E c l a i r G a m e i n O c t o b e r : o r g a n i z a t i o n o f e S p o r t a n d g a m i n g e v e n t s i n c i n e m a s > A s o l u t i o n t o a l o w ( 1 5 % ) c i n e m a r a t e o f o c c u p a n c y e s p e c i a l l y d u r i n g w e e k d a y s, a n d a p o t e n t i a l o f a t t r a c t i o n f o r y o u n g a u d i e n c e > 1 st F I F A T O U R i n i n p a r t e r s h i p w i t h G a u m o n t P a t h é c i n e m a s > S t r o n g g r o w t h w i t h g o o d p r o f i t a b i l i t y e x p e c t e d w i t h a t u r n o v e r c l o s e t o 0. 7 M i n e. 9

10 Half-year earnings and financial situation Finance

11 H A L F - Y EAR N E T L O S S O F 2, 6 M m H H Chg (%) Revenues (3.7)% EBITDA (21.3)% Depreciation (14.2) (17.6) 19.3% EBITDA 4.8m contraction, split almost equally between the business units Launch of new activities contributed 0.9m to this drop Recurring operating income (ROI) (35.4)% Non-recurring expenses EBIT (35.4)% Net financial expenses (2.9) (2.3) (22.7)% EBT (1.3) 0.1 na Share of income from minorities (0.3) 0.0 na Corporate income tax (1.0) (2.2) 53.2% EBIT EBT Down 1.3m 1.8m improvement in VPF EBIT offset by the decrease recorded by CinemaNext ( 0.7m) and Eclair ( 1.4m) Financial expenses up 0.6m, linked to interest payments on Oseo and EuroPP borrowings Net income, Group share (NI) (2.6) (2.1) (24.1)% EBITDA as % of revenues 19.9% 24.3% ROI as % of revenues 2.0% 3.0% RN Lower tax expense linked to the contraction in earnings for companies managing VPF NI as % of revenues (3.3)% (2.5)% 11

12 C O N T R IBUTION F O R E A C H B U S I NE S S U N I T Virtual Print Fee CinemaNext m H H Chg (%) H H Chg (%) Revenues (14.6)% % EBITDA (5.6)% (1.4) (0.3) (345.1)% EBIT % (1.5) (0.8) (86.0)% EBT % (1.9) (1.3) (44.2)% EBITDA as % of revenues 76.0% 68.7% (5.5)% (1.3)% EBIT as % of revenues 34.0% 23.1% (5.7)% (3.2)% EBT as % of revenues 27.6% 18.3% (7.3)% (5.2)% VPF Improvement in indicators linked to the financing model in place, as finance leases are gradually maturing CinemaNext Eclair Delay linked to the deferral to H2 of major multiplex extension projects in Germany and Eastern Europe Eclair Other business m H H Chg (%) H H Chg (%) Rationalization efforts undermined by the poor performance by creative activities in France and the price war for content management and distribution. Only versioning has improved its performance Revenues % Autres activités EBITDA (2.7) (1.1) (144.9)% (0.4) - - EBIT (5.4) (4.0) (34.9)% (0.6) - - EBT (6.2) (4.3) (42.1)% (0.6) - - Investments linked to the launch of EclairGame and virtual reality EBITDA as % of revenues (10.2)% (4.2)% na na EBIT as % of revenues (19.9)% (15.1)% na na EBT as % of revenues (22.8)% (16.3)% na na 12

13 B A L A N CE S H E E T A T 3 0 JUNE m H H Fixed assets Shareholders' equity Other Financial debt over 1 year Non-current assets Other non-current liabilities Inventories Non-current liabilities Trade receivables Other current assets Financial debt under 1 year Cash Other current liabilities Current assets Current liabilities ASSETS LIABILITIES

14 D E B T S T R U CTURE A T 3 0 JUNE m H Finance leases Financial debt Factoring VPF debt facilities Repayment of over 5.6m of lease costs linked to financing for digital equipment VPF debt facilities Finance leases Financial debt EuroPP, Oseo borrowings and bank overdrafts Financial debt Factoring Other debt facilities Cash: 9,2m at 30 June 2018 Including 1.5m blocked for repayment of the VPF loan in Belgium GROSS DEBT Cash (9.2) (15.7) NET DEBT Gearing 2,1 EBITDA Gearing (180 days)

15 E V O L U TI ON O F V P F G R O S S D E B T A N D C A S H 15

16 F O C U S : E C L A IR C I N E M A > P l a c e d u n d e r j u d i c i a l r e v i e w o n N o v e m b e r 2 0, Figures at the end of October 2018 m Revenues 6.3 EBIT (3.2) EBT (3.1) Staff 62 > C l o s u r e o f P o s t - P r o d u c t i o n a c t i v i t i e s i n F r a n c e w h i c h a r e u n p r o f i t a b l e a n d i n an a t o m i z e d m a r k e t > R e s t r u c t u r i n g F r e n c h R e s t o r a t i o n a c t i v i t i e s t o a l i g n t h e o r g a n i z a t i o n w i t h t h e a n n o u n c e d d e c l i n e i n C N C s u b s i d i e s > 2 / 3 o f E c l a i r C i n e m a s w o r k f o r c e s h o u l d l e a v e b y t h e e n d o f t h e f i r s t q u a r t e r o f T h e c o s t s r e l a t e d t o t h e s e d e p a r t u r e s a r e b o r n e b y t h e A s s o c i a t i o n p o u r l a g e s t i o n d u r é g i m e d e G a r a n t i e d e s c r é a n c e s d e s S a l a r i é s ( A G S ) 16

17 Virtual reality Outlook

18 A N A T U R A L G R O W T H D R I V E R F O R T H E C I N E M A I N D U S TR Y > V R g o e s b e y o n d h o m e u s e. C o m m o n f e a t u r e s w i t h c i n e m a : c o l l e c t i v e e x p e r i e n c e s, a m p l i f i e d s e n s a t i o n s. C o n t e n t i m p o s s i b l e t o f i n d a t h o m e > V R f i n d s i t s s o u r c e i n c i n e m a b u t p r o m i s e s t o g o m u c h f u r t h e r > A n e x p e r i e n c e h a l f w a y b e t w e e n c i n e m a a n d v i d e o g a m e s : a t t h e c r o s s r o a d s o f s e v e r a l t y p e s o f e x p e r i e n c e s > M a s t e r e d t e c h n o l o g i e s p r o g r e s s i n g r a p i d l y : w e a r e n o l o n g e r a t t h e e x p e r i m e n t a l s t a g e 18

19 V R : O U R V I S I O N 5 k e y d i r e c t i o n s : A p r e m i u m c o n c e p t, m o d u l a r w i t h s t a n d a r d i z e d s p a c e s e x p l o i t i n g v i r t u a l r e a l i t y 1. O n l y o f f e r e x p e r i e n c e s t h a t t h e p u b l i c c a n n o t f i n d a t h o m e 2. A m o d u l a r c o n c e p t f o r a l l t y p e s o f l o c a t i o n s ( c i n e m a s, s h o p p i n g c e n t e r s, e t c 3. A d i v e r s i t y o f c o n t e n t s a t t r a c t i v e t o a l l f a m i l y m e m b e r s 4. S p e c i a l i z i n g o n p r e m i u m e x p e r i e n c e s 5. S t a n d a r d i z e d s p a c e s a l l o w i n g t o b r i n g t o t h e p u b l i c c a t a l o g s o f d i v e r s i f i e d e x p e r i e n c e s 19

20 A H U G E P O T E N T I AL F O R L B E - VR IN E U R O PE A N D I N T E R N ATIONA L L Y L B E - VR : «l o c a t i o n b a s e d e n t e r t a i n m e n t VR» C e n t e r s o r p l a c e s d e d i c a t e d t o e n t e r t a i n m e n t u s i n g V R a s a d i s t r a c t i o n d e v i c e 20

21 C R E A T ION O F A VR S T A N D ARD A l l o w i n g b e t t e r c o n t e n t s a m o r t i z a t i o n a n d g i v i n g n e w p e r s p e c t i v e s t o p r o d u c e r s Brand and network power Profitability Modular approach Parks with standard spaces Deployment by standard space Efficiency, speed, optimization E n r i c h i n g t h e n u m b e r o f e x p é r i e n c e s «o n d e m a n d» High turnover Faster with better content quality R a p i d d e p l o y m e n t t h a n k s t o i n d u s t r i a l i s a t i o n Amortization of contents Partnership with producers Network effect Multiplication of "standard" rooms 21

22 T W O C O M P L E M ENTARY O F F E R S F O R Y M A G I S 1. CinemaNext VR: VR arcades zones for cinema exhibitors Diversify customer base, increase traffic and conquer the millennials target 2. Illucity: "micro-parks" of VR attractions Develop a mixed-model operator, co-operator and franchise Areas from 30 to 100 m2 Operated by the exhibitor who will pool his human resources Sale or rental of equipment, and revenue sharing model White label brand or Illucity Areas from 500 to 2,000 m2 Dedicated staff (between 12 and 20 per site) Centres operated by Ymagis, centres in partnership with cinema operators and franchised centres Illucity brand 22

23 C I N E M A NE X T V R O F F E R : S I M P L E A N D E A S Y T O O P E R A TE S O L U T I ONS VR ARENA ARCADE DYNAMIC SEATS 2 à 4 25 m2 1 à 2 7 m2 1 7 m2 players surface players surface player surface I n s t a l l a t i o n i n c i n e m a h a l l s o r o t h e r a v a i l a b l e on- s i t e s p a c e s 23

24 C I N E M A NE X T V R B U S I N ESS M O D E L > F o r a s p a c e o f a b o u t 5 0 m ², a n i n v e s t m e n t o f 8 0 t o K f o r t h e e x h i b i t o r ( w i t h a p o s s i b i l i t y o f r e n t i n g ) t a r g e t sites i n s t a l l e d > R e v e n u e s h a r e m o d e l : Y m a g i s r e c e i v e s a p e r c e n t a g e o f t h e t i c k e t i n g r e v e n u e, r e m u n e r a t e s t h e b e n e f i c i a r i e s, b e a r s t h e c o s t o f s u p p o r t a n d g e n e r a t e s a m a r g i n > H i g h m a r g i n f o r t h e e x h i b i t o r w h o c a n o p t i m i s e i t s r e s o u r c e s ( r e a l e s t a t e a n d H R ) > N e t c o n t r i b u t i o n m a r g i n f o r Y m a g i s e s t i m a t e d b e t w e e n 2 0 a n d 6 0 K p e r y e a r, p e r s i t e A v e r y a t t r a c t i v e m o d e l f o r e x h i b i t o r s w h i c h l e a v e s a g o o d p r o f i t a b i l i t y t o Y m a g i s 24

25 I L L U CITY O F F E R : T H E B E S T O F V R I N A S I N G L E S P A CE FREE-ROAMING ESCAPE GAME ARCADE & SIMULATORS CINEMA 2 à m2 2 à 4 30 m m2 1 4 m2 players surface players surface players surface player surface F o u r t y p e s o f c o n t e n t t o c r e a t e a s p a c e t h a t o f f e r s a w i d e c h o i c e : 2 0 d i f f e r e n t e x p e r i e n c e s o n t h e s i t e o f L a V i l l e t t e 25

26 I L L U CITY B U S I N ESS M O D E L > R e n t b e t w e e n 7 0 e t / m t a r g e t b e t w e e n 6 a n d 1 2 sites i n s t a l l e d > R e v e n u e f r o m t i c k e t s a l e s o A r c a d e o u c i n é m a t i c k e t f r o m 5 t o 1 2 o F r e e r o a m i n g t i c k e t f r o m 1 5 t o 3 5 o E s c a p e g a m e t i c k e t : 3 0 > C o n t e n t s e x p e n s e s : a b t. 2 0 % o f s a l e s a n d c o m m u n i c a t i o n e x p e n s e s : 8 0 L / yr p e r s i t e > O p e r a t e d b y Y m a g i s, i n p a r t n e r s h i p o r f r a n c h i s e A u t o n o m o u s o p e r a t i o n c e n t e r s 26

27 I L L U CITY C E N T E R S K E Y I N D I CATORS Occupancy rate Avg purchase sales / center F o r a 1, m ² s p a c e 3 5 t o 4 5 % 2 0 a b t. 2 m I n v e s t i s s e m e n t : a b t m EBIT margin 2 0 t o 3 0 % Payback (months) 1 8 t o 2 4 P a y b a c k b e l o w 2 y e a r s 27

28 O U R A M B I T I ON I N V R To become an international player operating recreation centers in virtual reality Paris France Europe Middle East USA Asia 6 to 12 new sites in to 24 new sites in new sites per year afterwards 100 new sites in new sites in new sites per year afterwards 28

29 O U R VR R O A D M A P > P r o j e c t l a u n c h e d i n J a n u a r y T o b e c o m e t h e E u r o p e a n, e v e n g l o b a l, n u m b e r 1 o f m u l t i - f o r m a t V R p a r k s > O p e n i n g o f t h e 1 st I l l u c i t y c e n t e r «p r o t o t y p e» e n d - n o v e m b r e i n P a r i s, p o r t e d e l a V i l l e t t e > F i r s t i n s t a l l a t i o n s o f C i n e m a N e x t V R : D e c e m b e r > N e x t o p e n i n g I l l u c i t y i n M a r s e i l l e, o n - g o i n g d i s c u s s i o n s i n N a n t e s, L i è g e ( B e l g i u m ), B r e s t, P a r i s - B e r c y, N i c e, T o u l o n... > I n t a l k s w i t h s e v e r a l i n t e r n a t i o n a l c i n e m a e x h i b i t o r s ( M i d d l e E a s t, E u r o p e ) > F r a n c h i s e p r o g r a m i n p r e p a r a t i o n ( l a u n c h t a r g e t M a r c h ) 29

30 V R P R O J E CT F I N A N C ING > S t a r t - u p c o s t s ( a r o u n d 1 m ) : f u n d e d o v e r s h a r e h o l d e r s e q u i t y > F i r s t I l l u c i t y s i t e s f u n d e d w i t h a s i t e p e r s i t e b a n k f i n a n c i n g > O p e r a t i o n s p r o f i t a b i l i t y t o s e c u r e t h e d e v e l o p m e n t > O t h e r f u n d i n g o p p o r t u n i t i e s a r e c o n s i d e r e d t o a c c e l e r a t e t h e d e v e l o p m e n t 30

31 I L L U CITY L A V I L L E TTE > A b o u t k i n t u r n o v e r s i n c e t h e o p e n i n g > G a m e s a c c l a i m e d b y c u s t o m e r s : a s s a s s i n s c r e e d / i n c a r n a E s c a p e g a m e E c l i p s e > N e a r l y 3, p a i d g a m e s p l a y e d i n 3 w e e k s > C o r p o r a t e t u r n o v e r is s t i l l m o d e s t ( 5 k ) b u t s h o u l d i n c r e a s e s i g n i f i c a n t l y i n t h e c o m i n g w e e k s ( m a n y p r i v a t i z a t i o n s a r e s c h e d u l e d f o r t e a m b u i l d i n g ) 31

32 C O N T I N U ING O U R P E R F O RM P L A N > L a u n c h o f a c o s t - c u t t i n g p l a n i n S e p t e m b e r t h a t w i l l r e d u c e t h e G r o u p ' s f i x e d c o s t s b y a t l e a s t 5. 0 m i l l i o n o v e r a f u l l y e a r f r o m > P u r s u i n g a d e v e l o p m e n t s t r a t e g y b a s e d o n i n t e r n a t i o n a l i z a t i o n a n d i n n o v a t i o n > C o n t i n u e d d i g i t a l t r a n s f o r m a t i o n o f E c l a i r w i t h a r a p i d d e v e l o p m e n t o f E c l a i r P l a y, E c l a i r T r a c k a n d l a u n c h o f n e w s o l u t i o n s ( E c l a i r S e n d, E c l a i r S c r e e n e r, E c l a i r S t o r e ) a s d i g i t a l c o n t e n t m a n a g e m e n t p l a t f o r m s > F i r s t r e v e n u e s e x p e c t e d f r o m t h e n e w a c t i v i t i e s ( E c l a i r C o l o r, E c l a i r G a m e a n d V i r t u a l R e a l i t y ) 32

33 P E R F O RM P L A N O B J E C T I VES C O N F I R ME D F O R Perform Plan objectives confirmed: consolidation and innovation to drive development Consolidation Targeted acquisitions Deployment of new offers Digital transformation First revenues from innovations Organic growth Operational profitability Consolidation & Digital Transformation Leadership & Profitability Perform Plan targets: Eclair and CinemaNext CAGR >10% between 2016 and 2020 CinemaNext market share up from 20% to 30% EBT margin >5% by 2020 for each BU 33

34

Minimum%Wage%Rate,%2004%to%2021:%$/hour%

Minimum%Wage%Rate,%2004%to%2021:%$/hour% $14.00%% Minimum%Wage%Rate,%2004%to%2021:%$/hour% $13.00%% $12.00%% $11.00%% $10.00%% $9.00%% $8.00%% $7.00%% $6.00%% 2004% 2005% 2006% 2007% 2008% 2009% Senate Bill 1532 2016/1 $********** 9.25 2016/2

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Investment Office ANRS PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER Development Studies Associates (DSA) October 2008 Addis Ababa Table of Contents 1. Executive Summary...1 2. Service Description

More information

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting Item Finance1 Council to review the Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting - 12/4/2017

More information

Sunshine City 47-Sp MHP

Sunshine City 47-Sp MHP Sunshine City 47-Sp MHP 47-sp MHP w/36 POM's Recreation Building used for StorageLaundry Room (Currently not in use) 70% Occupancy - 9-spaces left & 5 MH's left to lease 10 Mobile Homes Newly Rehabbed

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Lakeland Court MHP Norton Rd Lakeland, FL 33809 23-space/units - 2 Block Homes - 2 Duplexes 75% Occupied - Annual Leases - Long Term Tenants City Water - Septic Possible 3 additional spaces can be added Seller may consider offering Seller Financing

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

Sample Statements and Charts

Sample Statements and Charts Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display

More information

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting Item Finance1 Council to receive the 2018 Financial Report. Staff Contact: Liz Hilyard, Finance Director Scottsbluff Regular Meeting

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016 OCTOBER 1, 2015 OCTOBER 1, 2016 THRU JUNE 30, 2016 THRU JUNE 30, 2017 Fund Fund # NET CHANGE IN CASH

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2014

City of Scottsbluff. Fund Equity in Cash June 30, 2014 City of Scottsbluff Fund Equity in Cash June 30, 2014 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # June 30, 2012 June 30, 2013 May 31, 2014 June 30, 2014 3 General 111 $ 3,292,962.43 $

More information

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD.

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD. MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD. For the Year ended December 31, 2016 Item 1: Tier I Capital and its Sub-components

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

GLOUCESTER COAL LTD 2006 Annual Results Media Presentation 25 August 2006

GLOUCESTER COAL LTD 2006 Annual Results Media Presentation 25 August 2006 GLOUCESTER COAL LTD 2006 Annual Results Media Presentation 25 August 2006 Our Business Agenda The Gloucester Coal 3 Ticks Rule Operations Profitability Growth Gloucester Coal delivers record profit, sales

More information

Mainor Ülemiste AS. Interim Report July September

Mainor Ülemiste AS. Interim Report July September Mainor Ülemiste AS Interim Report July September 2018 http://mainorulemiste.ee/opiku/ Main Events in the 3Q 2018 Mainor Ülemiste s subsidiary concluded a loan agreement in amount of 10,7 million euros

More information

City of Scottsbluff. Fund Equity in Cash June 30, 2015

City of Scottsbluff. Fund Equity in Cash June 30, 2015 City of Scottsbluff Fund Equity in Cash 30, 2015 2 YRS PRIOR PRIOR YEAR PRIOR MONTH CURRENT MONTH Fund Fund # 30, 2013 30, 2014 May 31, 2015 30, 2015 3 General 111 $ 4,043,065.42 $ 3,883,397.98 $ 3,583,597.55

More information

Statement of Profit & Loss

Statement of Profit & Loss Statement of Profit & Loss Form No: S1 Particulars CY I. Revenue from operations (including Revenue Subsidy) II. Other income 360.36 396.39 436.03 479.63 527.60 III. Income from other business allocated

More information

Earnings Presentation. Third Quarter

Earnings Presentation. Third Quarter Earnings Presentation Third Quarter N o v e m b e r 2018 DISCLAIMER This presentation contains forward-looking statements, including statements regarding the intent, belief or current expectations of the

More information

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Benchmarks for Alberta Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Comparing: Southern Alberta Total, Southern Alberta Low Cost, and

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

SIGIT POLAND SP. Z O.O. FINANCIAL REPORT

SIGIT POLAND SP. Z O.O. FINANCIAL REPORT SIGIT POLAND SP. Z O.O. FINANCIAL REPORT For fiscal year January 01 December 31, 2016 Page 1 of 7 1. Company Registration SIGIT POLAND Spółka z ograniczoną odpowiedzialnością (a limited liability company)

More information

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Benchmarks for Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Cow/Calf Operations Moist Mixed land Production Year - 1999 Nov-03 Foreword This AgriProfit$ & Returns

More information

FINANCIAL STATEMENTS OF THE COMPANY

FINANCIAL STATEMENTS OF THE COMPANY FINANCIAL STATEMENTS OF THE COMPANY getback Spółka Akcyjna for the period between 01.01.2014 and 31.12.2014 which include: 1. INTRODUCTION TO THE FINANCIAL STATEMENTS 2. BALANCE SHEET 3. PROFIT AND LOSS

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17 Document Page 1 of 17 Document Page 2 of 17 DEBTOR: MID-AMERICA CEDAR, INC. CASE NO: 11-45203 Form 2-B CASH RECEIPTS AND DISBURSEMENTS STATEMENT For Period: _3/1/2012_ to _3/31/2012_ CASH FLOW SUMMARY

More information

PARTICIPATING ORGANISATIONS CIRCULAR

PARTICIPATING ORGANISATIONS CIRCULAR PARTICIPATING ORGANISATIONS CIRCULAR Date : 24 November 2011 R/R No. : 10 of 2011 DIRECTIVES ON SUBMISSION BY PARTICIPATING ORGANISATIONS OF PERIODIC REPORTS BY ELECTRONIC TRANSMISSION TO BURSA MALAYSIA

More information

Dangote Flour Mills Plc

Dangote Flour Mills Plc SUMMARY OF OFFER Opening Date 6 th September 27 Closing Date 27 th September 27 Shares on Offer 1.25bn Ord. Shares of 5k each Offer Price Offer Size Market Cap (Post Offer) Minimum Offer N15. per share

More information

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY MAIN DATA ENTRY 1 2 Current List / Asking Price: $ 175,000.00 Project Updated: 12/18/17 Original or Current Appraised / Market Value / AsIs: $ 180,000.00 AsIs Date: 12/18/17 Est. Resale Value / Post Renovations

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00 MAIN DATA ENTRY Current List / Asking Price: $ 499,000.00 Project Updated: 11/15/17 Original or Current Appraised / Market Value / AsIs: $ 520,000.00 AsIs Date: 11/1/17 Est. Resale Value / Post Renovations

More information

Sensitivity to Market Risk Consolidated Examples

Sensitivity to Market Risk Consolidated Examples Sensitivity to Market Risk Consolidated Examples Table of Contents Click the titles below to access the examples or you may scroll through the document. Sample IRRSA IRRSA Earnings Page Example UBPR: Balance

More information

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E)

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E) ANNUAL REPORT OF ON SUBSIDIARY, AFFILIATE, AND HOLDING COMPANY TRANSACTIONS IN COMPLIANCE WITH R.92-08-008, ORDERING PARAGRAPH NO. 2 VOLUME III II.B. Requirement B, Part 2 - PROCEDURAL & ACCOUNTING SAFEGUARDS

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

Sierra Rutile Limited. Sierra Rutile to start Gangama Dry Mine Project

Sierra Rutile Limited. Sierra Rutile to start Gangama Dry Mine Project Sierra Rutile Limited Sierra Rutile to start Gangama Dry Mine Project London, UK, 21 April 2015: Sierra Rutile Limited (AIM: SRX) ( Sierra Rutile ) is pleased to announce that it has commenced the construction

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 PRELIMINARY UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018 ASSETS CASH Operating - C.A. Iberiabank 74,525.56 TOTAL OPERATING CASH 74,525.56 RESERVE FUND ACCOUNTS Villa

More information

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE The Board of Trustees of the Friends of the Columbus Metropolitan Library (FOL), an Ohio

More information

Common Size Statements Reports in the Common Size Statements Folder

Common Size Statements Reports in the Common Size Statements Folder Common Size Statements Reports in the Common Size Statements Folder Report Name Annual Common Size Balance Sheet Annual Common Size Income Statement Quarterly Common Size Balance Sheet Quarterly Common

More information

Economics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone

Economics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone Economics and Competitiveness 2015 Cost and Return Benchmarks for Crops and Forages Brown Soil Zone TABLE OF CONTENTS 2015 Brown Soil Zone OVERVIEW...1 CROPS Spring Wheat...2 FORAGES Roundup Ready Canola...5

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

Jupiter lnfomeclia. 2. We hereby declare that the Audit Reports mentioned above have unmodified opinion.

Jupiter lnfomeclia. 2. We hereby declare that the Audit Reports mentioned above have unmodified opinion. Jupiter lnfomeclia Limited Date: May 30th, 2018 JM/592/2018 To, The Listing Operation Department BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400001 Dear Sifs, Sub.: Outcome of the Board

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD)

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD) Grant Category: Micro Finance Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD) Status: Ongoing Start Date: 1 April 2012

More information

INVESTOR AND ANALYST CONFERENCE CALL MAY 29, 2018

INVESTOR AND ANALYST CONFERENCE CALL MAY 29, 2018 INVESTOR AND ANALYST CONFERENCE CALL C e r t a i n s t a t e m e n t s a n d i n f o r m a t i o n c o n t a i n e d in t h i s p r e s e n t a t i o n t h a t a r e not s t a t e m e n t s or i n f o

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2015-2016 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS Exhibit A-1 Page 1a As management of the District School

More information

GASB 34. Basic Financial Statements M D & A

GASB 34. Basic Financial Statements M D & A GASB 34 Basic Financial Statements M D & A In June 1999, the Governmental Accounting Standards Board issued Statement No. 34 (GASB 34) which fundamentally changed the financial reporting model for state

More information

Comparative Reports Reports in the Comparative Reports Folder

Comparative Reports Reports in the Comparative Reports Folder Comparative Reports Reports in the Comparative Reports Folder Report Name Comparative Annual Balance Sheet Comparative Annual Balance Sheet for a User Defined Set Comparative Annual Income Statement Comparative

More information

Convergence with International Financial Reporting Standards: The Experience of Taiwan

Convergence with International Financial Reporting Standards: The Experience of Taiwan Convergence with International Financial Reporting Standards: The Experience of Taiwan Dr. Rong-Ruey Duh Chairman, Accounting Research and Development Foundation Professor, National Taiwan University 2006

More information

1) Standards and Methodology for the Evaluation of Financial Statements 2) Letter of Credit Instructions

1) Standards and Methodology for the Evaluation of Financial Statements 2) Letter of Credit Instructions TO: IATA Travel Agencies DATE: 29 th January 2016 REFERENCE: Annual Financial Review Preparation - Agency Risk Management Guideline About In preparation for your agency s upcoming annual financial review,

More information

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 UNAUDITED Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018 ASSETS CASH Operating - C.A. Iberiabank 312,084.02 - TOTAL OPERATING CASH 312,084.02 - RESERVE FUND ACCOUNTS Villa South

More information

Chemical and Construction Input Industry Development Institute. Project Profile on the Establishment of Marble. Processing Plant

Chemical and Construction Input Industry Development Institute. Project Profile on the Establishment of Marble. Processing Plant Chemical and Construction Input Industry Development Institute Project Profile on the Establishment of Marble Processing Plant Information Technology and Technical Service Directorate June 2008 E.C Addis

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2016-2017 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS Exhibit A-1 Page 1a As management of the District School

More information

Tax Return Transcript

Tax Return Transcript This Product Contains Sensitive Taxpayer Data Request Date: 01-23-2008 Response Date: 01-23-2008 Tax Return Transcript IRS Employee Number: QCW-- Tracking Number: 10002281XXXX EIN Provided: 75-2XXXXXX

More information

FINANCIAL STATEMENT of the THE SOCIETY FOR ASSISTANCE TO YOUTH (TPM) with its seat in Warsaw, ul. Nowolipki 2,

FINANCIAL STATEMENT of the THE SOCIETY FOR ASSISTANCE TO YOUTH (TPM) with its seat in Warsaw, ul. Nowolipki 2, FINANCIAL STATEMENT of the THE SOCIETY FOR ASSISTANCE TO YOUTH (TPM) with its seat in 00-160 Warsaw, ul. Nowolipki 2, for the financial year 2013 INTRODUCTION TO THE FINANCIAL STATEMENT I. The object of

More information

PROJECT PROFILE ON THE ESTABLISHMENT OF POLYESTER FABRICS PRODUCING PLANT

PROJECT PROFILE ON THE ESTABLISHMENT OF POLYESTER FABRICS PRODUCING PLANT Investment Office ANRS PROJECT PROFILE ON THE ESTABLISHMENT OF POLYESTER FABRICS PRODUCING PLANT Development Studies Associates (DSA) October 2008 Addis Ababa Table of Contents 1. Executive Summary...1

More information

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015 AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015 CONTENTS INDEPENDENT AUDITOR S REPORT... 3 BALANCE SHEET AS OF DECEMBER 31, 2015... 4 OFF BALANCE SHEET

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

E-Community Check Request Checklist

E-Community Check Request Checklist E-Community Check Request Checklist The E-Community must complete the following information on each business approved for a loan or grant in order for the Kansas Center of Entrepreneurship (KCFE) to disburse

More information

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS BALANCE SHEET JUNE 30, 2008 ASSETS Current Assets Cash and Pooled Investments 6,559,939 Petty Cash 12,548 Investments - Housing Bonds 34,301,220 Cash with Escrow Agent 0 CWU Held Escrow Cash 6,197 Accounts

More information

BANGALORE METROPOLITAN TRANSPORT CORPORATION

BANGALORE METROPOLITAN TRANSPORT CORPORATION BANGALORE METROPOLITAN TRANSPORT CORPORATION BALANCE SHEET AND PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH 2013 ACCOUNTS DEPARTMENT CENTRAL OFFICES :: BANGALORE - 560 027 (Amount ) BANGALORE

More information

Global Coal Bed Methane (CBM) Market Professional Survey Report 2016

Global Coal Bed Methane (CBM) Market Professional Survey Report 2016 Published on Market Research Reports Inc. (https://www.marketresearchreports.com) Home > Global Coal Bed Methane (CBM) Market Professional Survey Report 2016 Global Coal Bed Methane (CBM) Market Professional

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

Department Mission: Mandated Services: Department Overview:

Department Mission: Mandated Services: Department Overview: Department: Treasurer FY 2019 Proposed Budget Department Mission: Our mission is to provide financial stewardship for Klamath County by safeguarding financial resources while maximizing investment return

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

Orange County Public Schools Orlando, Florida

Orange County Public Schools Orlando, Florida Orange County Public Schools Orlando, Florida Annual Financial Report 2013-2014 ORANGE COUNTY PUBLIC SCHOOLS MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2014 Exhibit A-1 Page 1a As management of the

More information

A G E N D A 5:30 P.M. Offices of the Corporation

A G E N D A 5:30 P.M. Offices of the Corporation 816 Pacific Avenue Santa Cruz, CA 95060 BOARD OF DIRECTORS Finance Committee Meeting July 17, 2014 A G E N D A 5:30 P.M. Offices of the Corporation 1. Roll Call (Chair) Joe Hall, Tess Fitzgerald, Keith

More information

School Board of Brevard County

School Board of Brevard County School Board of Brevard County Annual Financial Report For the Year End June 30, 2014 DISTRICT SCHOOL BOARD OF BREVARD COUNTY STATEMENT OF REVENUES, EXPENDITURES AND Exhibit K-1 CHANGES IN FUND BALANCE

More information

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016 10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

LIBET S.A. Financial statements for the period of 12 months ended on 31 December 2014

LIBET S.A. Financial statements for the period of 12 months ended on 31 December 2014 Financial statements A. Introduction B. Balance sheet C. Profit and loss statement D. Statement on changes in equity E. Cash flow statement F. Additional information and clarifications 1 A. INTRODUCTION

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues Revenues 001 000 4000 PROPERTY TAXES - CURRENT 411,099.17 703,421.43 983,500.00 280,078.57 001 000 4010 PROPERTY TAXES - DELINQUENT 1,001.32 108,417.11 35,000.00 (73,417.11) 001 000 4030 MOTOR VEHICLE

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Twelfth Month Ending September 30, 2017 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

Outlook for Major Segments of the International Offshore Industry Geology and Geophysical

Outlook for Major Segments of the International Offshore Industry Geology and Geophysical 2015-2017 Outlook for Major Segments of the International Offshore Industry Geology and Geophysical Dave Ridyard SVP Business Development ION Geophysical 38th ANNUAL MARINE/OFFSHORE INDUSTRY OUTLOOK CONFERENCE

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL F Class Exhibit 4 Proposed 10/1/16 PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL The attached pages present exhibits and a description of the internal rate of return

More information

Wage and Income Transcript. Form 1099-B Proceeds From Broker and Barter Exchange Transactions

Wage and Income Transcript. Form 1099-B Proceeds From Broker and Barter Exchange Transactions This Product Contains Sensitive Taxpayer Data Wage and Income Transcript Request Date: 06-08-2013 Response Date: 06-08-2013 Tracking Number: 100163598522 SSN Provided: 297-44-3727 Tax Period Requested:

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

A DISCOUNT MINI STORAGE

A DISCOUNT MINI STORAGE A DISCOUNT MINI STORAGE 3735 Mangum Rd, Houston, TX 77092 High Density Mini Storage in Near NW Houston and close to newly proposed renovated US290 Highway Renovated Living Quarters, Gated Customer Access,

More information

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017 City of Dana Point, CA FY18 by Fund Group Summary For Fiscal: 2017-2018 Period Ending: 11/30/2017 Fund: 01 - GENERAL Revenue RevenueType: 10 - Taxes & Franchises 6101 - Sec & Unsec Property Taxes 6103

More information

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT FINANCIAL STATEMENT AND PROJECT REPORT Sixth Month Ending March 31, 2018 City of Port St. Lucie, Florida Prepared by: The Finance Department INTRODUCTORY

More information

How to Calculate Form Line 15

How to Calculate Form Line 15 How to Calculate Form 8621 - Line 15 2013-2015 Comprehensive Example Mary Beth Lougen EA USTCP Chief Operating Officer Expat Tax Tools B.Lougen@f8621.com 1 (844) 312-8670 ext. 402 www.f8621.com www.expattaxtools.com

More information

ANZ Smart Choice Super for employers and their employees

ANZ Smart Choice Super for employers and their employees ANZ Smart Choice Super for employers and their employees Investment Returns and Asset Allocation - As at 31 March 2018 Contents Returns... 2 Asset Allocations........... 4 To access the fund profile for

More information

Information Bulletin 5/2007

Information Bulletin 5/2007 Information Bulletin /2007 Warsaw, September 2007 Compiled from NBP materials by the Department of Statistics as at July 13, 2007. Design: Oliwka s.c. Cover photo: Corbis/Free Layout and print: NBP Printshop

More information

Chemical and Construction Input Industry Development Institute. Project Profile on the Establishment of Roof TILES From CLAY Production PLANT

Chemical and Construction Input Industry Development Institute. Project Profile on the Establishment of Roof TILES From CLAY Production PLANT Chemical and Construction Input Industry Development Institute Project Profile on the Establishment of Roof TILES From CLAY Production PLANT Information Technology and Technical Service Directorate June

More information

The Board. Total 23,512,844.21

The Board. Total 23,512,844.21 Macon County BOE, AL 1 County Board of Education of Macon County, Alabama, Capital Outlay School Warrants, Series 2016, $18,015,000, Dated: February 1, 2016 2 County Board of Education of Macon County,

More information

SALES OF ELECTRIC ENERGY

SALES OF ELECTRIC ENERGY SALES OF ELECTRIC ENERGY 44000 Residential Sales 1,258,127.68 912,731.87 11,422,950.06 11,624,286.42 19,408,954.42 44020 Dusk To Dawn Sales 10,993.16 10,520.24 87,245.86 91,897.67 131,181.78 44200 Commercial

More information

Samostalna Liberalna Stranka

Samostalna Liberalna Stranka Annual Financial Statements with Independent Auditors Report thereon 01 January 2013-31 December 2013 Table of Contents: Independent Auditors report..... 3 Statement of financial position....... 7 Statement

More information

Interim report January December 2012

Interim report January December 2012 Interim report January December 212 Lennart Evrell President & CEO Mikael Staffas CFO Summary Full year Revenues 4 1 (4 323) MSEK EBIT ex PIR* 3 941 (5 8) MSEK Msek 2 5 Quarterly EBIT Quarterly EBIT excl

More information

June 2017 YTD Income Statement

June 2017 YTD Income Statement 40000.000 Revenue 41000.000 Operations Revenue 41100.000 Tenant Rental Income 41100.150 Gross Potential Rent 78,074.00 78,447.00-373.00-0.48 41100.999 Total Tenant Rental Income 78,074.00 78,447.00-373.00-0.48

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

TABLE OF CONTENTS. Page. Statistical Bulletin, June 2011 INTRODUCTORY NOTES SUMMARISED ACCOUNTS OF THE BANKING SYSTEM

TABLE OF CONTENTS. Page. Statistical Bulletin, June 2011 INTRODUCTORY NOTES SUMMARISED ACCOUNTS OF THE BANKING SYSTEM TABLE OF CONTENTS Page INTRODUCTORY NOTES... 3 1. SUMMARISED ACCOUNTS OF THE BANKING SYSTEM 1.1 CENTRAL BANK OF KENYA 1.1.1 Assets... 10 1.1.2 Liabilities... 11 1.2 OFFICIAL RESERVES 1.2.1 Foreign Assets...

More information